| 鄂武商A | 14Q2 | 14Q1 | 13Q4 | 13Q3 | 13Q2 | 13Q1 | 12Q4 | 12Q3 | 12Q2 | 12Q1 | 11Q4 | 11Q3 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 |
| 当季收盘价 | 11.7 | 11.59 | 12.76 | 11.87 | 11.17 | 10.58 | 11.5 | 11.82 | 14.88 | 16 | 15.25 | 16.89 | 17.08 | 18.07 | 18.39 | 22 | 14.48 |
| 赢利能力评分 | 76.28 | 81.62 | 63.58 | 62.71 | 68.92 | 67.46 | 64.14 | 61.83 | 62.09 | 60.64 | 62.8 | 64.37 | 65.87 | 71.39 | 66.4 | 86.21 | 91.77 |
| 成长能力评分 | 55.83 | 59.83 | 52.97 | 50.53 | 55.27 | 47.8 | 65.19 | 53.25 | 46.41 | 34.12 | 71.63 | 71.46 | 70.14 | 74.03 | 100 | 100 | 100 |
| 估值情况评分 | 90.12 | 90.68 | 85.79 | 87.04 | 94.76 | 94.83 | 84.3 | 74.28 | 76.55 | 72.65 | 52.58 | 47.45 | 46.03 | 52.13 | 45.79 | 55.41 | 76.03 |
| 信用情况评分 | 56.31 | 56.19 | 55.77 | 55.24 | 82.8 | 82.41 | 57.99 | 57.16 | 56.06 | 55.11 | 53.95 | 56.1 | 60.65 | 83.88 | 83.57 | 84.15 | 84 |
| 综合情况评价 | 70.59 | 73.71 | 64.64 | 63.78 | 71.3 | 68.17 | 68.93 | 61.47 | 61.12 | 55.74 | 62.45 | 61.79 | 61.88 | 68.12 | 73.87 | 83.23 | 90.33 |
| 报表期每股收益(元) | 0.73 | 0.43 | 0.92 | 0.67 | 0.53 | 0.32 | 0.79 | 0.6 | 0.48 | 0.28 | 0.65 | 0.54 | 0.43 | 0.26 | 0.58 | 0.42 | 0.34 |
| 预估全年每股收益(调整) | 1.31 | 1.43 | 0.93 | 0.9 | 0.91 | 0.88 | 0.8 | 0.73 | 0.7 | 0.65 | 0.66 | 0.65 | 0.64 | 0.65 | 0.54 | 0.78 | 0.89 |
| 每股净资产(元) | 6.44 | 6.13 | 5.71 | 5.47 | 5.32 | 5.11 | 4.79 | 4.59 | 4.47 | 4.28 | 4.02 | 3.91 | 3.81 | 3.63 | 3.37 | 3.2 | 3.12 |
| 每股自由现金流(元) | -0.61 | -0.34 | 0.63 | 0.66 | -0.24 | 0.65 | 0.97 | -0.06 | -0.74 | -0.74 | 0.89 | 0.27 | -0.05 | 0.4 | 1.91 | 1.02 | 0.25 |
| 当季净利润 | 1.53 | 2.16 | 1.24 | 0.72 | 1.08 | 1.61 | 1 | 0.61 | 0.98 | 1.43 | 0.57 | 0.54 | 0.88 | 1.32 | 0.82 | 0.39 | 0.71 |
| 当季主营业务收入 | 38.86 | 46.92 | 45.82 | 37.29 | 39.85 | 45.46 | 41.67 | 33.7 | 33.61 | 40.04 | 35.4 | 28.57 | 27.85 | 35.52 | 29.69 | 23.95 | 22.93 |
| 预估全年净利润(调整) | 6.62 | 7.26 | 4.72 | 4.57 | 4.62 | 4.48 | 4.06 | 3.72 | 3.55 | 3.32 | 3.34 | 3.31 | 3.24 | 3.28 | 2.73 | 3.94 | 4.52 |
| 预估全年主营业务收入 | 169.35 | 173.84 | 168.42 | 170.19 | 172.61 | 169.17 | 149.02 | 148.67 | 147.99 | 143.57 | 127.34 | 128.02 | 129.1 | 129.98 | 105.37 | 106.58 | 107.79 |
| 市净率 | 1.82 | 1.89 | 2.24 | 2.17 | 2.1 | 2.07 | 2.4 | 2.57 | 3.33 | 3.74 | 3.79 | 4.32 | 4.49 | 4.97 | 5.45 | 6.87 | 4.64 |
| 市销率(折算为全年数据) | 0.42 | 0.4 | 0.44 | 0.4 | 0.37 | 0.38 | 0.47 | 0.49 | 0.61 | 0.67 | 0.72 | 0.77 | 0.76 | 0.8 | 1.01 | 1.19 | 0.81 |
| 市盈率(调整) | 8.96 | 8.1 | 13.72 | 13.19 | 12.25 | 11.99 | 14.36 | 16.1 | 21.28 | 24.48 | 23.16 | 25.86 | 26.7 | 27.91 | 34.12 | 28.3 | 16.26 |
| 市盈率(含债去息税) | 10.09 | 9.23 | 14.35 | 13.65 | 13.04 | 13.37 | 14.71 | 17.14 | 22.77 | 27.45 | 24.05 | 26.89 | 28.19 | 30.49 | 32.68 | 28.94 | 17.95 |
| PER(以当期ROE为增长标准) | 0.54 | 0.46 | 0.88 | 0.86 | 0.82 | 0.86 | 0.88 | 1.11 | 1.53 | 1.95 | 1.47 | 1.66 | 1.77 | 1.89 | 2.02 | 1.33 | 0.74 |
| PEG(以3年均净利增长为标准) | 0.39 | 0.3 | 0.72 | 0.73 | 0.68 | 0.74 | 0.55 | 0.74 | 1.06 | 1.43 | 0.92 | 1.04 | 1.13 | 1.2 | 0.7 | 0.43 | 0.24 |
| PEG(以3年均收入增长为标准) | 0.99 | 0.83 | 0.85 | 0.79 | 0.73 | 0.78 | 0.63 | 0.73 | 0.98 | 1.24 | 0.98 | 1.09 | 1.13 | 1.21 | 1.26 | 1.1 | 0.67 |
| 预估总资产报酬率(调整) | 5.55% | 6.01% | 3.73% | 3.82% | 4.35% | 3.92% | 3.68% | 3.59% | 3.66% | 3.49% | 3.45% | 3.97% | 4.29% | 4.28% | 3.67% | 5.93% | 7.52% |
| 预估投入资本报酬率(调整) | 24.97% | 28.47% | 21.18% | 31.85% | 20.60% | 18.01% | 16.93% | 14.82% | 13.83% | 13.10% | 15.77% | 17.02% | 15.75% | 15.00% | 11.98% | 15.37% | 18.51% |
| 预估股东权益报酬率(调整) | 18.61% | 20.05% | 16.25% | 15.81% | 15.99% | 15.56% | 16.68% | 15.51% | 14.89% | 14.05% | 16.35% | 16.23% | 15.95% | 16.11% | 16.18% | 21.83% | 24.24% |
| 自由现金流与营业收入之比 | -3.61% | -3.72% | 1.89% | 2.73% | -1.42% | 7.23% | 3.30% | -0.26% | -5.12% | -9.32% | 3.55% | 1.51% | -0.41% | 5.77% | 9.21% | 6.87% | 2.45% |
| 二级市场自由现金收益率-报表期 | -2.44% | -1.36% | 2.30% | 2.57% | -1.03% | 2.88% | 4.08% | -0.24% | -2.99% | -2.82% | 3.50% | 1.08% | -0.21% | 1.61% | 7.49% | 3.63% | 1.23% |
| 总收入同比增长率 | 0.55% | 3.22% | 13.02% | 14.21% | 15.83% | 13.53% | 17.02% | 16.75% | 16.22% | 12.74% | 20.85% | 21.50% | 22.52% | 23.35% | 32.75% | 34.27% | 35.80% |
| 净利润同比增长率 | 37.25% | 34.22% | 15.58% | 13.08% | 11.54% | 12.62% | 21.47% | 9.96% | 9.50% | 8.25% | 12.87% | 29.87% | 27.60% | 29.60% | 22.94% | 27.60% | 27.07% |
| 净利润同比增长率(调整) | 40.37% | 53.97% | 16.13% | 12.44% | 13.88% | 10.26% | 21.57% | 11.48% | 6.19% | -0.74% | 22.19% | 21.19% | 18.70% | 20.11% | 36.09% | 96.26% | 124.83% |
| 当季收入同比增长率 | -2.49% | 3.22% | 9.97% | 10.65% | 18.59% | 13.53% | 17.72% | 17.94% | 20.65% | 12.74% | 19.20% | 19.29% | 21.47% | 23.35% | 29.03% | 31.08% | 36.69% |
| 当季净利润同比增长率 | 41.77% | 34.22% | 23.09% | 19.19% | 9.97% | 12.62% | 77.24% | 11.81% | 11.37% | 8.25% | -30.93% | 39.94% | 24.72% | 29.60% | 12.36% | 29.99% | 16.82% |
| 当季净利润同比增长率(调整) | 23.17% | 53.97% | 26.69% | 7.76% | 18.81% | 10.26% | 64.08% | 33.11% | 17.37% | -0.74% | 26.57% | 32.61% | 16.49% | 20.11% | -42.04% | 24.12% | 950.68% |
| 非经常项占比 | 0.33% | -6.10% | -1.99% | 1.26% | 3.32% | 12.07% | -1.29% | 0.47% | 5.97% | 9.32% | -1.13% | 2.27% | 1.99% | -1.92% | 9.54% | -7.29% | -8.04% |
| 主营业务利润率 | 20.31% | 20.17% | 20.36% | 20.22% | 19.91% | 19.82% | 20.38% | 20.48% | 20.60% | 20.45% | 20.21% | 20.07% | 20.04% | 19.47% | 19.87% | 19.73% | 19.59% |
| 当季主营业务利润率 | 20.48% | 20.17% | 20.74% | 20.93% | 20.00% | 19.82% | 20.13% | 20.21% | 20.77% | 20.45% | 20.57% | 20.14% | 20.78% | 19.47% | 20.23% | 20.02% | 20.12% |
| 净利润率(还原) | 4.29% | 4.80% | 2.80% | 2.76% | 3.08% | 3.22% | 2.73% | 2.80% | 3.13% | 3.32% | 2.65% | 2.94% | 3.42% | 3.77% | 2.59% | 2.93% | 3.52% |
| 当季每股费用超增额 | 0.07 | -0.06 | -0.02 | 0.05 | -0.07 | -0.03 | -0.13 | 0 | 0 | 0.13 | 0.01 | -0.02 | 0.04 | 0.03 | 0.07 | 0.01 | -0.1 |
| 税前利润率(还原) | 5.79% | 6.62% | 5.17% | 4.99% | 5.35% | 5.60% | 4.94% | 4.99% | 5.43% | 5.75% | 4.80% | 5.24% | 5.87% | 6.46% | 4.72% | 5.25% | 6.04% |
| 当季净利润率(还原) | 3.68% | 4.80% | 2.91% | 2.04% | 2.91% | 3.22% | 2.53% | 2.09% | 2.91% | 3.32% | 1.90% | 1.86% | 2.97% | 3.77% | 1.72% | 1.66% | 3.09% |
| 每股经营现金流 | 0.14 | 0.17 | 3.64 | 2.23 | 1.12 | 1.08 | 4.27 | 2.57 | 1.17 | 0.66 | 3.63 | 1.92 | 0.97 | 1 | 3.2 | 1.95 | 0.89 |
| 净利润现金含量 | 18.96% | 40.10% | 396.71% | 330.79% | 212.10% | 341.34% | 538.02% | 431.29% | 246.15% | 234.04% | 556.30% | 354.68% | 223.40% | 384.49% | 553.07% | 466.60% | 260.34% |
| 收入现金含量 | 108.69% | 100.08% | 100.18% | 97.26% | 95.93% | 102.41% | 99.14% | 98.33% | 95.48% | 99.21% | 105.74% | 99.37% | 98.21% | 103.90% | 105.41% | 100.88% | 98.94% |
| 当季权益报酬率 | 4.31% | 5.96% | 4.26% | 2.51% | 3.74% | 5.59% | 4.13% | 2.53% | 4.12% | 6.05% | 2.77% | 2.66% | 4.34% | 6.47% | 4.86% | 2.15% | 3.80% |
| 综合业务利润率 | 20.31% | 20.17% | 20.36% | 20.22% | 19.91% | 19.82% | 20.38% | 20.48% | 20.60% | 20.45% | 20.21% | 20.07% | 20.04% | 19.47% | 19.87% | 19.73% | 19.59% |
| 营业税金及附加比率 | 0.76% | 0.76% | 0.88% | 0.88% | 0.86% | 0.79% | 0.91% | 0.92% | 0.88% | 0.89% | 0.91% | 0.90% | 0.83% | 0.86% | 0.87% | 0.82% | 0.79% |
| 总市值 | 59.35 | 58.79 | 64.72 | 60.21 | 56.66 | 53.67 | 58.33 | 59.96 | 75.48 | 81.16 | 77.36 | 85.67 | 86.64 | 91.66 | 93.28 | 111.59 | 73.45 |
| 总市值含债调整 | 68.25 | 67.69 | 72.14 | 65.63 | 62.78 | 61.61 | 67.28 | 71.02 | 87.22 | 94.36 | 89.16 | 95.88 | 96.51 | 102.83 | 105.41 | 125.48 | 85.97 |
| 资本性支出(亿) | 3.8 | 2.61 | 15.26 | 7.95 | 6.92 | 2.21 | 16.73 | 13.3 | 9.71 | 7.08 | 13.91 | 8.35 | 5.18 | 3.02 | 6.53 | 4.67 | 3.22 |
| 资本支出与销售收入比 | 4.43% | 5.57% | 9.06% | 6.48% | 8.11% | 4.85% | 11.23% | 12.39% | 13.18% | 17.67% | 10.92% | 9.08% | 8.18% | 8.52% | 6.19% | 6.17% | 6.23% |
| 总市值中的现金比例 | 28.27% | 31.02% | 32.86% | 32.92% | 29.22% | 47.03% | 37.27% | 39.17% | 28.09% | 24.52% | 29.44% | 21.97% | 19.62% | 22.67% | 21.27% | 15.45% | 17.19% |
| 营业费用与收入之比 | 11.94% | 11.16% | 12.50% | 12.46% | 11.83% | 11.48% | 12.33% | 12.40% | 12.16% | 11.93% | 12.32% | 12.26% | 11.73% | 10.62% | 11.89% | 11.28% | 10.59% |
| 管理费用与收入之比 | 1.61% | 1.41% | 1.55% | 1.62% | 1.57% | 1.56% | 1.71% | 1.64% | 1.61% | 1.47% | 1.78% | 1.31% | 1.24% | 1.19% | 1.74% | 1.67% | 1.46% |
| 财务费用与收入之比 | 0.22% | 0.21% | 0.26% | 0.27% | 0.30% | 0.38% | 0.48% | 0.53% | 0.51% | 0.41% | 0.39% | 0.37% | 0.38% | 0.34% | 0.65% | 0.71% | 0.72% |
| 期间费用占收入比 | 13.76% | 12.78% | 14.31% | 14.35% | 13.70% | 13.42% | 14.53% | 14.56% | 14.29% | 13.81% | 14.50% | 13.93% | 13.34% | 12.15% | 14.29% | 13.66% | 12.76% |
| 当季期间费用占收入比 | 14.95% | 12.78% | 14.23% | 15.82% | 14.02% | 13.42% | 14.43% | 15.17% | 14.85% | 13.81% | 15.97% | 15.23% | 14.87% | 12.15% | 15.88% | 15.59% | 14.08% |
| 期间费用占收入比同比增长率 | 0.46% | -4.77% | -1.47% | -1.50% | -4.09% | -2.82% | 0.20% | 4.54% | 7.05% | 13.70% | 1.50% | 2.00% | 4.55% | 3.72% | -1.75% | -5.66% | -9.40% |
| 当季期间费用占收入比同比增长率 | 6.64% | -4.77% | -1.40% | 4.26% | -5.59% | -2.82% | -9.64% | -0.39% | -0.14% | 13.70% | 0.56% | -2.29% | 5.59% | 3.72% | 8.10% | 1.97% | -13.10% |
| 生息负债率 | 7.46% | 7.36% | 5.87% | 4.53% | 5.76% | 6.95% | 8.11% | 10.66% | 12.11% | 13.88% | 12.18% | 12.22% | 13.04% | 14.56% | 16.26% | 20.90% | 20.85% |
| 资产负债率 | 72.62% | 74.27% | 77.08% | 76.82% | 74.59% | 77.30% | 77.98% | 77.54% | 76.60% | 77.16% | 78.96% | 76.23% | 74.50% | 75.98% | 77.07% | 75.56% | 73.63% |
| 每股生息负债(元) | 1.75 | 1.75 | 1.46 | 1.07 | 1.21 | 1.57 | 1.76 | 2.18 | 2.31 | 2.6 | 2.33 | 2.01 | 1.95 | 2.2 | 2.39 | 2.74 | 2.47 |
| 免息负债与净资产比 | 2.38 | 2.6 | 3.11 | 3.12 | 2.71 | 3.1 | 3.17 | 2.98 | 2.76 | 2.77 | 3.17 | 2.69 | 2.41 | 2.56 | 2.65 | 2.24 | 2 |
| 生息负债与净资产比 | 0.27 | 0.29 | 0.26 | 0.2 | 0.23 | 0.31 | 0.37 | 0.47 | 0.52 | 0.61 | 0.58 | 0.51 | 0.51 | 0.61 | 0.71 | 0.86 | 0.79 |
| 每股现金保有额(元) | 3.31 | 3.6 | 4.19 | 3.91 | 3.26 | 4.98 | 4.29 | 4.63 | 4.18 | 3.92 | 4.49 | 3.71 | 3.35 | 4.1 | 3.91 | 3.4 | 2.49 |
| 存货环比增长率 | -4.18% | -21.03% | 34.12% | 17.30% | -7.59% | -22.03% | 45.86% | 0.00% | -9.05% | -29.17% | 47.35% | 16.03% | 2.45% | -18.73% | 35.18% | 18.54% | -7.86% |
| 应收帐款环比增长率 | -32.15% | 45.03% | -33.30% | 9.61% | -13.37% | 76.71% | -77.36% | 93.79% | 3.23% | 47.56% | -35.51% | -33.16% | 31.06% | 25.21% | -57.40% | -6.72% | -3.84% |
| 存货同比增长率 | 19.05% | 14.81% | 13.36% | 23.28% | 5.10% | 3.44% | -6.04% | -5.07% | 10.15% | 24.06% | 42.36% | 30.60% | 33.42% | 20.00% | 49.82% | 40.63% | 56.57% |
| 应收帐款同比增长率 | -28.05% | -8.15% | 11.92% | -62.01% | -32.84% | -19.96% | -33.16% | 90.37% | -34.34% | -16.65% | -29.27% | -53.27% | -34.79% | -52.15% | -21.29% | 29.12% | 154.74% |
| 预收帐款同比增长率 | -0.16% | -1.40% | 7.42% | 19.29% | 29.86% | 34.47% | 29.20% | 48.61% | 42.49% | 39.19% | 52.87% | 41.32% | 53.89% | 50.15% | 75.56% | 71.94% | 97.36% |
| 存货周转率 - 单期值 | 18.33 | 18.06 | 13.78 | 18.71 | 22.35 | 20.26 | 13.82 | 20.09 | 19.97 | 17.65 | 11.12 | 16.5 | 19.32 | 20.07 | 13.16 | 18.02 | 21.64 |
| 总资产周转率-单期值 | 1.42 | 1.44 | 1.33 | 1.42 | 1.62 | 1.48 | 1.35 | 1.43 | 1.53 | 1.51 | 1.31 | 1.53 | 1.71 | 1.69 | 1.41 | 1.6 | 1.79 |
| 净资产周转率-单期值 | 5.19 | 5.59 | 5.82 | 6.14 | 6.39 | 6.53 | 6.13 | 6.38 | 6.52 | 6.61 | 6.24 | 6.45 | 6.69 | 7.05 | 6.16 | 6.57 | 6.8 |
| 应收帐款周转率--单期值 | 2247.33 | 1565.36 | 2199.38 | 1482.38 | 1647.99 | 1399.17 | 2177.87 | 491.94 | 948.98 | 950.39 | 1243.88 | 806.42 | 543.51 | 717.17 | 727.99 | 313.7 | 295.94 |
| 流动资产周转率--单期值 | 3.79 | 3.63 | 3.51 | 3.95 | 3.89 | 3.63 | 3.43 | 3.76 | 4.12 | 3.9 | 3.77 | 4.68 | 4.68 | 4.44 | 3.81 | 4.56 | 4.83 |
| 固定资产周转率--单期值 | 3.63 | 3.7 | 3.56 | 3.64 | 4.67 | 4.55 | 3.99 | 3.96 | 3.92 | 3.79 | 3.34 | 3.96 | 7.16 | 7.17 | 5.76 | 5.92 | 5.94 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 7.10% | 8.51% | 17.79% | 14.71% | 12.24% | 12.59% | 21.07% | 9.97% | 9.88% | 7.48% | 14.85% | 27.50% | 25.92% | 27.38% | 22.90% | 30.47% | 27.32% |
| 每股营运资金(元) | -7.95 | -8.06 | -8.58 | -8.44 | -7.07 | -7.08 | -7.35 | -6.79 | -6.53 | -6.68 | -6.51 | -5.52 | -4.99 | -4.54 | -4.64 | -3.7 | -3.6 |
| 短期借款占营运资金的比例 | -21.44% | -19.92% | -14.11% | -9.67% | -13.50% | -17.09% | -16.47% | -21.83% | -24.74% | -27.15% | -22.73% | -20.78% | -20.73% | -28.00% | -29.12% | -38.90% | -31.03% |
| 每股资本性支出(元) | 0.75 | 0.52 | 3.01 | 1.57 | 1.36 | 0.43 | 3.3 | 2.62 | 1.91 | 1.4 | 2.74 | 1.65 | 1.02 | 0.6 | 1.29 | 0.92 | 0.64 |
| 每股投入资本净额(元) | 5.23 | 5.03 | 4.39 | 2.83 | 4.43 | 4.9 | 4.73 | 4.95 | 5.06 | 4.99 | 4.17 | 3.84 | 4.06 | 4.32 | 4.5 | 5.06 | 4.81 |
| 投资支出占收入之比 | 17.17% | 13.15% | 29.77% | 28.60% | 35.91% | 41.55% | 20.18% | 17.35% | 15.91% | 18.33% | 10.93% | 9.09% | 8.18% | 8.52% | 6.20% | 6.17% | 6.24% |
| 存货储存期(天) | 19.64 | 19.93 | 26.12 | 19.24 | 16.11 | 17.77 | 26.05 | 17.92 | 18.03 | 20.4 | 32.37 | 21.81 | 18.64 | 17.94 | 27.36 | 19.98 | 16.64 |
| 应付帐款付款期(天) | 46.98 | 49.18 | 62.01 | 49.27 | 43.93 | 48.93 | 61.9 | 53.03 | 47.24 | 48.61 | 66.71 | 50.39 | 42.25 | 44.42 | 63.89 | 52.2 | 44.1 |
| 应收帐款回收期(天) | 0.16 | 0.23 | 0.16 | 0.24 | 0.22 | 0.26 | 0.17 | 0.73 | 0.38 | 0.38 | 0.29 | 0.45 | 0.66 | 0.5 | 0.49 | 1.15 | 1.22 |
| 预付帐款占用期(天) | 48.06 | 47.38 | 45.43 | 43.16 | 41.02 | 33.68 | 36.94 | 29.12 | 25.64 | 22.67 | 17.37 | 8.21 | 6.74 | 6.12 | 5.04 | 4.59 | 3.85 |
| 预收帐款信用期(天) | 60.42 | 64.11 | 65.73 | 64.56 | 59.38 | 66.81 | 69.15 | 61.95 | 53.33 | 58.54 | 62.63 | 48.41 | 42.91 | 46.46 | 49.51 | 41.15 | 33.4 |
| 现金占总资产比例 | 14.07% | 15.08% | 16.83% | 16.57% | 15.58% | 22.11% | 19.69% | 22.64% | 21.86% | 20.93% | 23.49% | 22.54% | 22.46% | 27.09% | 26.60% | 25.96% | 21.02% |
| 存货占总资产比例 | 6.18% | 6.35% | 7.70% | 6.07% | 5.82% | 5.86% | 7.78% | 5.67% | 6.07% | 6.81% | 9.42% | 7.43% | 7.06% | 6.80% | 8.61% | 7.15% | 6.67% |
| 总资产同比增加比例 | 12.23% | 5.93% | 14.46% | 15.30% | 9.56% | 20.09% | 13.86% | 24.24% | 28.10% | 23.92% | 30.00% | 25.69% | 26.01% | 23.50% | 27.50% | 18.86% | 15.25% |
| 应付款项占总资产比例 | 14.77% | 15.68% | 18.29% | 15.54% | 15.88% | 16.15% | 18.48% | 16.79% | 15.90% | 16.22% | 19.42% | 17.15% | 16.00% | 16.84% | 20.09% | 18.67% | 17.67% |
| 应收款项占总资产比例 | 0.07% | 0.11% | 0.07% | 0.11% | 0.12% | 0.12% | 0.07% | 0.34% | 0.19% | 0.19% | 0.12% | 0.22% | 0.37% | 0.28% | 0.23% | 0.60% | 0.71% |
| 预收款项占总资产比例 | 27.89% | 29.95% | 28.47% | 29.85% | 31.35% | 32.18% | 30.34% | 28.85% | 26.45% | 28.74% | 26.74% | 24.12% | 23.78% | 25.59% | 22.74% | 21.46% | 19.47% |
| 预付款项占总资产比例 | 15.11% | 15.10% | 13.40% | 13.61% | 14.83% | 11.12% | 11.03% | 9.22% | 8.63% | 7.57% | 5.06% | 2.80% | 2.55% | 2.32% | 1.58% | 1.64% | 1.54% |
| 固定资产占总资产比例 | 39.16% | 38.89% | 37.48% | 39.06% | 34.76% | 32.57% | 33.81% | 36.15% | 38.94% | 39.88% | 39.33% | 38.74% | 23.80% | 23.62% | 24.53% | 27.10% | 30.20% |
| 无形资产占总资产比例 | 14.15% | 14.04% | 13.53% | 13.13% | 14.88% | 13.95% | 14.51% | 15.54% | 15.23% | 15.65% | 13.32% | 15.49% | 17.19% | 17.08% | 17.70% | 17.54% | 19.52% |
| 流动比例 | 0.52 | 0.53 | 0.54 | 0.52 | 0.53 | 0.57 | 0.55 | 0.55 | 0.53 | 0.51 | 0.54 | 0.51 | 0.5 | 0.56 | 0.55 | 0.58 | 0.53 |
| 速动比率 | 0.43 | 0.44 | 0.43 | 0.43 | 0.45 | 0.49 | 0.44 | 0.47 | 0.44 | 0.41 | 0.41 | 0.4 | 0.4 | 0.46 | 0.43 | 0.48 | 0.43 |
| 综合税率 | 2.24% | 2.46% | 2.39% | 2.28% | 2.26% | 2.36% | 2.32% | 2.24% | 2.30% | 2.42% | 2.15% | 2.23% | 2.32% | 2.47% | 2.27% | 2.17% | 2.34% |
| 实际所得税率 | 25.52% | 26.79% | 29.58% | 27.95% | 25.75% | 25.99% | 28.76% | 26.43% | 25.19% | 25.13% | 26.21% | 25.08% | 25.17% | 25.20% | 28.09% | 26.77% | 26.64% |
| 可持续增长率 | 1.41% | 3.73% | 1.00% | 0.30% | 0.94% | 0.49% | 2.36% | 1.33% | 0.83% | -0.04% | 0.92% | 1.47% | 0.96% | 1.28% | -1.54% | 1.13% | 60.05% |
| 经营性现金周期(天) | 57.73 | 57.75 | 61.58 | 54.89 | 50.26 | 45.64 | 56.39 | 43.38 | 38.9 | 38.24 | 45.38 | 29.12 | 24.5 | 24.56 | 31.86 | 30.75 | 26.87 |
| 单位收入需投入现金 | 0.05 | 0 | 0.03 | -0.06 | -0.07 | -0.3 | -0.1 | -0.27 | -0.23 | -0.36 | -0.23 | -0.49 | -0.58 | -0.71 | -0.4 | -0.23 | -0.17 |
| 单位收入产生的现金 | 0.05 | 0.06 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.04 | 0.05 | 0.05 |
| 单位收入可用于增长的现金 | 0.01 | 0 | -0.05 | -0.02 | -0.03 | 0 | -0.07 | -0.08 | -0.08 | -0.13 | -0.06 | -0.04 | -0.03 | -0.03 | -0.02 | -0.01 | -0.01 |
| 市值环比增长 | 0.95% | -9.17% | 7.50% | 6.27% | 5.58% | -8.00% | -2.71% | -20.56% | -7.00% | 4.92% | -9.71% | -1.11% | -5.48% | -1.74% | -16.41% | 51.93% | 2.04% |
| 主评级建议 | 良 | 良 | 中性 | 中性 | 良 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 良 | 优 | 优异 |
| 次评级(敏感性) | 中性 | 良 | 中性 | 中性 | 良 | 中性 | 良 | 良 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 良 | 优 待定 |
| 含市场评级 | 中性 | 良 | 中性 | 中性 | 优 | 中性 | 优 | 良 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 良 | 优 待定 |
| 鄂武商A | 14Q2 | 14Q1 | 13Q4 | 13Q3 | 13Q2 | 13Q1 | 12Q4 | 12Q3 | 12Q2 | 12Q1 | 11Q4 | 11Q3 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 |
| 鄂武商A | 14Q1 | 13Q4 | 13Q3 | 13Q2 | 13Q1 | 12Q4 | 12Q3 | 12Q2 | 12Q1 | 11Q4 | 11Q3 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 |
| 当季收盘价 | 11.59 | 12.76 | 11.87 | 11.17 | 10.58 | 11.5 | 11.82 | 14.88 | 16 | 15.25 | 16.89 | 17.08 | 18.07 | 18.39 | 22 | 14.48 |
| 赢利能力评分 | 81.62 | 63.58 | 62.71 | 68.92 | 67.46 | 64.14 | 61.83 | 62.09 | 60.64 | 62.80 | 64.37 | 65.87 | 71.39 | 66.40 | 86.21 | 91.77 |
| 成长能力评分 | 59.83 | 52.97 | 50.53 | 55.27 | 47.80 | 65.19 | 53.25 | 46.41 | 34.12 | 71.63 | 71.46 | 70.14 | 74.03 | 100.00 | 100.00 | 100.00 |
| 估值情况评分 | 90.68 | 85.79 | 87.04 | 94.76 | 94.83 | 84.30 | 74.28 | 76.55 | 72.65 | 52.58 | 47.45 | 46.03 | 52.13 | 45.79 | 55.41 | 76.03 |
| 信用情况评分 | 56.19 | 55.77 | 55.24 | 82.80 | 82.41 | 57.99 | 57.16 | 56.06 | 55.11 | 53.95 | 56.10 | 60.65 | 83.88 | 83.57 | 84.15 | 84.00 |
| 综合情况评价 | 73.71 | 64.64 | 63.78 | 71.30 | 68.17 | 68.93 | 61.47 | 61.12 | 55.74 | 62.45 | 61.79 | 61.88 | 68.12 | 73.87 | 83.23 | 90.33 |
| 报表期每股收益(元) | 0.43 | 0.92 | 0.67 | 0.53 | 0.32 | 0.79 | 0.60 | 0.48 | 0.28 | 0.65 | 0.54 | 0.43 | 0.26 | 0.58 | 0.42 | 0.34 |
| 预估全年每股收益(调整) | 1.43 | 0.93 | 0.90 | 0.91 | 0.88 | 0.80 | 0.73 | 0.70 | 0.65 | 0.66 | 0.65 | 0.64 | 0.65 | 0.54 | 0.78 | 0.89 |
| 每股净资产(元) | 6.13 | 5.71 | 5.47 | 5.32 | 5.11 | 4.79 | 4.59 | 4.47 | 4.28 | 4.02 | 3.91 | 3.81 | 3.63 | 3.37 | 3.20 | 3.12 |
| 每股自由现金流(元) | (0.34) | 0.63 | 0.66 | (0.24) | 0.65 | 0.97 | (0.06) | (0.74) | (0.74) | 0.89 | 0.27 | (0.05) | 0.40 | 1.91 | 1.02 | 0.25 |
| 当季净利润 | 2.16 | 1.24 | 0.72 | 1.08 | 1.61 | 1.00 | 0.61 | 0.98 | 1.43 | 0.57 | 0.54 | 0.88 | 1.32 | 0.82 | 0.39 | 0.71 |
| 当季主营业务收入 | 46.92 | 45.82 | 37.29 | 39.85 | 45.46 | 41.67 | 33.70 | 33.61 | 40.04 | 35.40 | 28.57 | 27.85 | 35.52 | 29.69 | 23.95 | 22.93 |
| 预估全年净利润(调整) | 7.26 | 4.72 | 4.57 | 4.62 | 4.48 | 4.06 | 3.72 | 3.55 | 3.32 | 3.34 | 3.31 | 3.24 | 3.28 | 2.73 | 3.94 | 4.52 |
| 预估全年主营业务收入 | 173.84 | 168.42 | 170.19 | 172.61 | 169.17 | 149.02 | 148.67 | 147.99 | 143.57 | 127.34 | 128.02 | 129.10 | 129.98 | 105.37 | 106.58 | 107.79 |
| 市净率 | 1.89 | 2.24 | 2.17 | 2.10 | 2.07 | 2.40 | 2.57 | 3.33 | 3.74 | 3.79 | 4.32 | 4.49 | 4.97 | 5.45 | 6.87 | 4.64 |
| 市销率(折算为全年数据) | 0.40 | 0.44 | 0.40 | 0.37 | 0.38 | 0.47 | 0.49 | 0.61 | 0.67 | 0.72 | 0.77 | 0.76 | 0.80 | 1.01 | 1.19 | 0.81 |
| 市盈率(调整) | 8.10 | 13.72 | 13.19 | 12.25 | 11.99 | 14.36 | 16.10 | 21.28 | 24.48 | 23.16 | 25.86 | 26.70 | 27.91 | 34.12 | 28.30 | 16.26 |
| 市盈率(含债去息税) | 9.23 | 14.35 | 13.65 | 13.04 | 13.37 | 14.71 | 17.14 | 22.77 | 27.45 | 24.05 | 26.89 | 28.19 | 30.49 | 32.68 | 28.94 | 17.95 |
| PER(以当期ROE为增长标准) | 0.46 | 0.88 | 0.86 | 0.82 | 0.86 | 0.88 | 1.11 | 1.53 | 1.95 | 1.47 | 1.66 | 1.77 | 1.89 | 2.02 | 1.33 | 0.74 |
| PEG(以3年均净利增长为标准) | 0.30 | 0.72 | 0.73 | 0.68 | 0.74 | 0.55 | 0.74 | 1.06 | 1.43 | 0.92 | 1.04 | 1.13 | 1.20 | 0.70 | 0.43 | 0.24 |
| PEG(以3年均收入增长为标准) | 0.83 | 0.85 | 0.79 | 0.73 | 0.78 | 0.63 | 0.73 | 0.98 | 1.24 | 0.98 | 1.09 | 1.13 | 1.21 | 1.26 | 1.10 | 0.67 |
| 预估总资产报酬率(调整) | 6.01% | 3.73% | 3.82% | 4.35% | 3.92% | 3.68% | 3.59% | 3.66% | 3.49% | 3.45% | 3.97% | 4.29% | 4.28% | 3.67% | 5.93% | 7.52% |
| 预估投入资本报酬率(调整) | 28.47% | 21.18% | 31.85% | 20.60% | 18.01% | 16.93% | 14.82% | 13.83% | 13.10% | 15.77% | 17.02% | 15.75% | 15.00% | 11.98% | 15.37% | 18.51% |
| 预估股东权益报酬率(调整) | 20.05% | 16.25% | 15.81% | 15.99% | 15.56% | 16.68% | 15.51% | 14.89% | 14.05% | 16.35% | 16.23% | 15.95% | 16.11% | 16.18% | 21.83% | 24.24% |
| 自由现金流与营业收入之比 | -3.72% | 1.89% | 2.73% | -1.42% | 7.23% | 3.30% | -0.26% | -5.12% | -9.32% | 3.55% | 1.51% | -0.41% | 5.77% | 9.21% | 6.87% | 2.45% |
| 二级市场自由现金收益率-报表期 | -1.36% | 2.30% | 2.57% | -1.03% | 2.88% | 4.08% | -0.24% | -2.99% | -2.82% | 3.50% | 1.08% | -0.21% | 1.61% | 7.49% | 3.63% | 1.23% |
| 总收入同比增长率 | 3.22% | 13.02% | 14.21% | 15.83% | 13.53% | 17.02% | 16.75% | 16.22% | 12.74% | 20.85% | 21.50% | 22.52% | 23.35% | 32.75% | 34.27% | 35.80% |
| 净利润同比增长率 | 34.22% | 15.58% | 13.08% | 11.54% | 12.62% | 21.47% | 9.96% | 9.50% | 8.25% | 12.87% | 29.87% | 27.60% | 29.60% | 22.94% | 27.60% | 27.07% |
| 净利润同比增长率(调整) | 53.97% | 16.13% | 12.44% | 13.88% | 10.26% | 21.57% | 11.48% | 6.19% | -0.74% | 22.19% | 21.19% | 18.70% | 20.11% | 36.09% | 96.26% | 124.83% |
| 当季收入同比增长率 | 3.22% | 9.97% | 10.65% | 18.59% | 13.53% | 17.72% | 17.94% | 20.65% | 12.74% | 19.20% | 19.29% | 21.47% | 23.35% | 29.03% | 31.08% | 36.69% |
| 当季净利润同比增长率 | 34.22% | 23.09% | 19.19% | 9.97% | 12.62% | 77.24% | 11.81% | 11.37% | 8.25% | -30.93% | 39.94% | 24.72% | 29.60% | 12.36% | 29.99% | 16.82% |
| 当季净利润同比增长率(调整) | 53.97% | 26.69% | 7.76% | 18.81% | 10.26% | 64.08% | 33.11% | 17.37% | -0.74% | 26.57% | 32.61% | 16.49% | 20.11% | -42.04% | 24.12% | 950.68% |
| 非经常项占比 | -6.10% | -1.99% | 1.26% | 3.32% | 12.07% | -1.29% | 0.47% | 5.97% | 9.32% | -1.13% | 2.27% | 1.99% | -1.92% | 9.54% | -7.29% | -8.04% |
| 主营业务利润率 | 20.17% | 20.36% | 20.22% | 19.91% | 19.82% | 20.38% | 20.48% | 20.60% | 20.45% | 20.21% | 20.07% | 20.04% | 19.47% | 19.87% | 19.73% | 19.59% |
| 当季主营业务利润率 | 20.17% | 20.74% | 20.93% | 20.00% | 19.82% | 20.13% | 20.21% | 20.77% | 20.45% | 20.57% | 20.14% | 20.78% | 19.47% | 20.23% | 20.02% | 20.12% |
| 净利润率(还原) | 4.80% | 2.80% | 2.76% | 3.08% | 3.22% | 2.73% | 2.80% | 3.13% | 3.32% | 2.65% | 2.94% | 3.42% | 3.77% | 2.59% | 2.93% | 3.52% |
| 当季每股费用超增额 | -0.06 | -0.02 | 0.05 | -0.07 | -0.03 | -0.13 | 0.00 | 0.00 | 0.13 | 0.01 | -0.02 | 0.04 | 0.03 | 0.07 | 0.01 | -0.10 |
| 税前利润率(还原) | 6.62% | 5.17% | 4.99% | 5.35% | 5.60% | 4.94% | 4.99% | 5.43% | 5.75% | 4.80% | 5.24% | 5.87% | 6.46% | 4.72% | 5.25% | 6.04% |
| 当季净利润率(还原) | 4.80% | 2.91% | 2.04% | 2.91% | 3.22% | 2.53% | 2.09% | 2.91% | 3.32% | 1.90% | 1.86% | 2.97% | 3.77% | 1.72% | 1.66% | 3.09% |
| 每股经营现金流 | 0.17 | 3.64 | 2.23 | 1.12 | 1.08 | 4.27 | 2.57 | 1.17 | 0.66 | 3.63 | 1.92 | 0.97 | 1.00 | 3.20 | 1.95 | 0.89 |
| 净利润现金含量 | 40.10% | 396.71% | 330.79% | 212.10% | 341.34% | 538.02% | 431.29% | 246.15% | 234.04% | 556.30% | 354.68% | 223.40% | 384.49% | 553.07% | 466.60% | 260.34% |
| 收入现金含量 | 100.08% | 100.18% | 97.26% | 95.93% | 102.41% | 99.14% | 98.33% | 95.48% | 99.21% | 105.74% | 99.37% | 98.21% | 103.90% | 105.41% | 100.88% | 98.94% |
| 当季权益报酬率 | 5.96% | 4.26% | 2.51% | 3.74% | 5.59% | 4.13% | 2.53% | 4.12% | 6.05% | 2.77% | 2.66% | 4.34% | 6.47% | 4.86% | 2.15% | 3.80% |
| 综合业务利润率 | 20.17% | 20.36% | 20.22% | 19.91% | 19.82% | 20.38% | 20.48% | 20.60% | 20.45% | 20.21% | 20.07% | 20.04% | 19.47% | 19.87% | 19.73% | 19.59% |
| 营业税金及附加比率 | 0.76% | 0.88% | 0.88% | 0.86% | 0.79% | 0.91% | 0.92% | 0.88% | 0.89% | 0.91% | 0.90% | 0.83% | 0.86% | 0.87% | 0.82% | 0.79% |
| 总市值 | 58.79 | 64.72 | 60.21 | 56.66 | 53.67 | 58.33 | 59.96 | 75.48 | 81.16 | 77.36 | 85.67 | 86.64 | 91.66 | 93.28 | 111.59 | 73.45 |
| 总市值含债调整 | 67.69 | 72.14 | 65.63 | 62.78 | 61.61 | 67.28 | 71.02 | 87.22 | 94.36 | 89.16 | 95.88 | 96.51 | 102.83 | 105.41 | 125.48 | 85.97 |
| 资本性支出(亿) | 2.61 | 15.26 | 7.95 | 6.92 | 2.21 | 16.73 | 13.30 | 9.71 | 7.08 | 13.91 | 8.35 | 5.18 | 3.02 | 6.53 | 4.67 | 3.22 |
| 资本支出与销售收入比 | 5.57% | 9.06% | 6.48% | 8.11% | 4.85% | 11.23% | 12.39% | 13.18% | 17.67% | 10.92% | 9.08% | 8.18% | 8.52% | 6.19% | 6.17% | 6.23% |
| 总市值中的现金比例 | 31.02% | 32.86% | 32.92% | 29.22% | 47.03% | 37.27% | 39.17% | 28.09% | 24.52% | 29.44% | 21.97% | 19.62% | 22.67% | 21.27% | 15.45% | 17.19% |
| 营业费用与收入之比 | 11.16% | 12.50% | 12.46% | 11.83% | 11.48% | 12.33% | 12.40% | 12.16% | 11.93% | 12.32% | 12.26% | 11.73% | 10.62% | 11.89% | 11.28% | 10.59% |
| 管理费用与收入之比 | 1.41% | 1.55% | 1.62% | 1.57% | 1.56% | 1.71% | 1.64% | 1.61% | 1.47% | 1.78% | 1.31% | 1.24% | 1.19% | 1.74% | 1.67% | 1.46% |
| 财务费用与收入之比 | 0.21% | 0.26% | 0.27% | 0.30% | 0.38% | 0.48% | 0.53% | 0.51% | 0.41% | 0.39% | 0.37% | 0.38% | 0.34% | 0.65% | 0.71% | 0.72% |
| 期间费用占收入比 | 12.78% | 14.31% | 14.35% | 13.70% | 13.42% | 14.53% | 14.56% | 14.29% | 13.81% | 14.50% | 13.93% | 13.34% | 12.15% | 14.29% | 13.66% | 12.76% |
| 当季期间费用占收入比 | 12.78% | 14.23% | 15.82% | 14.02% | 13.42% | 14.43% | 15.17% | 14.85% | 13.81% | 15.97% | 15.23% | 14.87% | 12.15% | 15.88% | 15.59% | 14.08% |
| 期间费用占收入比同比增长率 | -4.77% | -1.47% | -1.50% | -4.09% | -2.82% | 0.20% | 4.54% | 7.05% | 13.70% | 1.50% | 2.00% | 4.55% | 3.72% | -1.75% | -5.66% | -9.40% |
| 当季期间费用占收入比同比增长率 | -4.77% | -1.40% | 4.26% | -5.59% | -2.82% | -9.64% | -0.39% | -0.14% | 13.70% | 0.56% | -2.29% | 5.59% | 3.72% | 8.10% | 1.97% | -13.10% |
| 生息负债率 | 7.36% | 5.87% | 4.53% | 5.76% | 6.95% | 8.11% | 10.66% | 12.11% | 13.88% | 12.18% | 12.22% | 13.04% | 14.56% | 16.26% | 20.90% | 20.85% |
| 资产负债率 | 74.27% | 77.08% | 76.82% | 74.59% | 77.30% | 77.98% | 77.54% | 76.60% | 77.16% | 78.96% | 76.23% | 74.50% | 75.98% | 77.07% | 75.56% | 73.63% |
| 每股生息负债(元) | 1.75 | 1.46 | 1.07 | 1.21 | 1.57 | 1.76 | 2.18 | 2.31 | 2.60 | 2.33 | 2.01 | 1.95 | 2.20 | 2.39 | 2.74 | 2.47 |
| 免息负债与净资产比 | 2.60 | 3.11 | 3.12 | 2.71 | 3.10 | 3.17 | 2.98 | 2.76 | 2.77 | 3.17 | 2.69 | 2.41 | 2.56 | 2.65 | 2.24 | 2.00 |
| 生息负债与净资产比 | 0.29 | 0.26 | 0.20 | 0.23 | 0.31 | 0.37 | 0.47 | 0.52 | 0.61 | 0.58 | 0.51 | 0.51 | 0.61 | 0.71 | 0.86 | 0.79 |
| 每股现金保有额(元) | 3.60 | 4.19 | 3.91 | 3.26 | 4.98 | 4.29 | 4.63 | 4.18 | 3.92 | 4.49 | 3.71 | 3.35 | 4.10 | 3.91 | 3.40 | 2.49 |
| 存货环比增长率 | -21.03% | 34.12% | 17.30% | -7.59% | -22.03% | 45.86% | 0.00% | -9.05% | -29.17% | 47.35% | 16.03% | 2.45% | -18.73% | 35.18% | 18.54% | -7.86% |
| 应收帐款环比增长率 | 45.03% | -33.30% | 9.61% | -13.37% | 76.71% | -77.36% | 93.79% | 3.23% | 47.56% | -35.51% | -33.16% | 31.06% | 25.21% | -57.40% | -6.72% | -3.84% |
| 存货同比增长率 | 14.81% | 13.36% | 23.28% | 5.10% | 3.44% | -6.04% | -5.07% | 10.15% | 24.06% | 42.36% | 30.60% | 33.42% | 20.00% | 49.82% | 40.63% | 56.57% |
| 应收帐款同比增长率 | -8.15% | 11.92% | -62.01% | -32.84% | -19.96% | -33.16% | 90.37% | -34.34% | -16.65% | -29.27% | -53.27% | -34.79% | -52.15% | -21.29% | 29.12% | 154.74% |
| 预收帐款同比增长率 | -1.40% | 7.42% | 19.29% | 29.86% | 34.47% | 29.20% | 48.61% | 42.49% | 39.19% | 52.87% | 41.32% | 53.89% | 50.15% | 75.56% | 71.94% | 97.36% |
| 存货周转率 - 单期值 | 18.06 | 13.78 | 18.71 | 22.35 | 20.26 | 13.82 | 20.09 | 19.97 | 17.65 | 11.12 | 16.50 | 19.32 | 20.07 | 13.16 | 18.02 | 21.64 |
| 总资产周转率-单期值 | 1.44 | 1.33 | 1.42 | 1.62 | 1.48 | 1.35 | 1.43 | 1.53 | 1.51 | 1.31 | 1.53 | 1.71 | 1.69 | 1.41 | 1.60 | 1.79 |
| 净资产周转率-单期值 | 5.59 | 5.82 | 6.14 | 6.39 | 6.53 | 6.13 | 6.38 | 6.52 | 6.61 | 6.24 | 6.45 | 6.69 | 7.05 | 6.16 | 6.57 | 6.80 |
| 应收帐款周转率--单期值 | 1565.36 | 2199.38 | 1482.38 | 1647.99 | 1399.17 | 2177.87 | 491.94 | 948.98 | 950.39 | 1243.88 | 806.42 | 543.51 | 717.17 | 727.99 | 313.70 | 295.94 |
| 流动资产周转率--单期值 | 3.63 | 3.51 | 3.95 | 3.89 | 3.63 | 3.43 | 3.76 | 4.12 | 3.90 | 3.77 | 4.68 | 4.68 | 4.44 | 3.81 | 4.56 | 4.83 |
| 固定资产周转率--单期值 | 3.70 | 3.56 | 3.64 | 4.67 | 4.55 | 3.99 | 3.96 | 3.92 | 3.79 | 3.34 | 3.96 | 7.16 | 7.17 | 5.76 | 5.92 | 5.94 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 8.51% | 17.79% | 14.71% | 12.24% | 12.59% | 21.07% | 9.97% | 9.88% | 7.48% | 14.85% | 27.50% | 25.92% | 27.38% | 22.90% | 30.47% | 27.32% |
| 每股营运资金(元) | (8.06) | (8.58) | (8.44) | (7.07) | (7.08) | (7.35) | (6.79) | (6.53) | (6.68) | (6.51) | (5.52) | (4.99) | (4.54) | (4.64) | (3.70) | (3.60) |
| 短期借款占营运资金的比例 | -19.92% | -14.11% | -9.67% | -13.50% | -17.09% | -16.47% | -21.83% | -24.74% | -27.15% | -22.73% | -20.78% | -20.73% | -28.00% | -29.12% | -38.90% | -31.03% |
| 每股资本性支出(元) | 0.52 | 3.01 | 1.57 | 1.36 | 0.43 | 3.30 | 2.62 | 1.91 | 1.40 | 2.74 | 1.65 | 1.02 | 0.60 | 1.29 | 0.92 | 0.64 |
| 每股投入资本净额(元) | 5.03 | 4.39 | 2.83 | 4.43 | 4.90 | 4.73 | 4.95 | 5.06 | 4.99 | 4.17 | 3.84 | 4.06 | 4.32 | 4.50 | 5.06 | 4.81 |
| 投资支出占收入之比 | 13.15% | 29.77% | 28.60% | 35.91% | 41.55% | 20.18% | 17.35% | 15.91% | 18.33% | 10.93% | 9.09% | 8.18% | 8.52% | 6.20% | 6.17% | 6.24% |
| 存货储存期(天) | 19.93 | 26.12 | 19.24 | 16.11 | 17.77 | 26.05 | 17.92 | 18.03 | 20.40 | 32.37 | 21.81 | 18.64 | 17.94 | 27.36 | 19.98 | 16.64 |
| 应付帐款付款期(天) | 49.18 | 62.01 | 49.27 | 43.93 | 48.93 | 61.90 | 53.03 | 47.24 | 48.61 | 66.71 | 50.39 | 42.25 | 44.42 | 63.89 | 52.20 | 44.10 |
| 应收帐款回收期(天) | 0.23 | 0.16 | 0.24 | 0.22 | 0.26 | 0.17 | 0.73 | 0.38 | 0.38 | 0.29 | 0.45 | 0.66 | 0.50 | 0.49 | 1.15 | 1.22 |
| 预付帐款占用期(天) | 47.38 | 45.43 | 43.16 | 41.02 | 33.68 | 36.94 | 29.12 | 25.64 | 22.67 | 17.37 | 8.21 | 6.74 | 6.12 | 5.04 | 4.59 | 3.85 |
| 预收帐款信用期(天) | 64.11 | 65.73 | 64.56 | 59.38 | 66.81 | 69.15 | 61.95 | 53.33 | 58.54 | 62.63 | 48.41 | 42.91 | 46.46 | 49.51 | 41.15 | 33.40 |
| 现金占总资产比例 | 15.08% | 16.83% | 16.57% | 15.58% | 22.11% | 19.69% | 22.64% | 21.86% | 20.93% | 23.49% | 22.54% | 22.46% | 27.09% | 26.60% | 25.96% | 21.02% |
| 存货占总资产比例 | 6.35% | 7.70% | 6.07% | 5.82% | 5.86% | 7.78% | 5.67% | 6.07% | 6.81% | 9.42% | 7.43% | 7.06% | 6.80% | 8.61% | 7.15% | 6.67% |
| 总资产同比增加比例 | 5.93% | 14.46% | 15.30% | 9.56% | 20.09% | 13.86% | 24.24% | 28.10% | 23.92% | 30.00% | 25.69% | 26.01% | 23.50% | 27.50% | 18.86% | 15.25% |
| 应付款项占总资产比例 | 15.68% | 18.29% | 15.54% | 15.88% | 16.15% | 18.48% | 16.79% | 15.90% | 16.22% | 19.42% | 17.15% | 16.00% | 16.84% | 20.09% | 18.67% | 17.67% |
| 应收款项占总资产比例 | 0.11% | 0.07% | 0.11% | 0.12% | 0.12% | 0.07% | 0.34% | 0.19% | 0.19% | 0.12% | 0.22% | 0.37% | 0.28% | 0.23% | 0.60% | 0.71% |
| 预收款项占总资产比例 | 29.95% | 28.47% | 29.85% | 31.35% | 32.18% | 30.34% | 28.85% | 26.45% | 28.74% | 26.74% | 24.12% | 23.78% | 25.59% | 22.74% | 21.46% | 19.47% |
| 预付款项占总资产比例 | 15.10% | 13.40% | 13.61% | 14.83% | 11.12% | 11.03% | 9.22% | 8.63% | 7.57% | 5.06% | 2.80% | 2.55% | 2.32% | 1.58% | 1.64% | 1.54% |
| 固定资产占总资产比例 | 38.89% | 37.48% | 39.06% | 34.76% | 32.57% | 33.81% | 36.15% | 38.94% | 39.88% | 39.33% | 38.74% | 23.80% | 23.62% | 24.53% | 27.10% | 30.20% |
| 无形资产占总资产比例 | 14.04% | 13.53% | 13.13% | 14.88% | 13.95% | 14.51% | 15.54% | 15.23% | 15.65% | 13.32% | 15.49% | 17.19% | 17.08% | 17.70% | 17.54% | 19.52% |
| 流动比例 | 0.53 | 0.54 | 0.52 | 0.53 | 0.57 | 0.55 | 0.55 | 0.53 | 0.51 | 0.54 | 0.51 | 0.50 | 0.56 | 0.55 | 0.58 | 0.53 |
| 速动比率 | 0.44 | 0.43 | 0.43 | 0.45 | 0.49 | 0.44 | 0.47 | 0.44 | 0.41 | 0.41 | 0.40 | 0.40 | 0.46 | 0.43 | 0.48 | 0.43 |
| 综合税率 | 2.46% | 2.39% | 2.28% | 2.26% | 2.36% | 2.32% | 2.24% | 2.30% | 2.42% | 2.15% | 2.23% | 2.32% | 2.47% | 2.27% | 2.17% | 2.34% |
| 实际所得税率 | 26.79% | 29.58% | 27.95% | 25.75% | 25.99% | 28.76% | 26.43% | 25.19% | 25.13% | 26.21% | 25.08% | 25.17% | 25.20% | 28.09% | 26.77% | 26.64% |
| 可持续增长率 | 3.73% | 1.00% | 0.30% | 0.94% | 0.49% | 2.36% | 1.33% | 0.83% | -0.04% | 0.92% | 1.47% | 0.96% | 1.28% | -1.54% | 1.13% | 60.05% |
| 经营性现金周期(天) | 57.75 | 61.58 | 54.89 | 50.26 | 45.64 | 56.39 | 43.38 | 38.90 | 38.24 | 45.38 | 29.12 | 24.50 | 24.56 | 31.86 | 30.75 | 26.87 |
| 单位收入需投入现金 | (0.00) | 0.03 | (0.06) | (0.07) | (0.30) | (0.10) | (0.27) | (0.23) | (0.36) | (0.23) | (0.49) | (0.58) | (0.71) | (0.40) | (0.23) | (0.17) |
| 单位收入产生的现金 | 0.06 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.04 | 0.05 | 0.05 |
| 单位收入可用于增长的现金 | 0.00 | (0.05) | (0.02) | (0.03) | (0.00) | (0.07) | (0.08) | (0.08) | (0.13) | (0.06) | (0.04) | (0.03) | (0.03) | (0.02) | (0.01) | (0.01) |
| 市值环比增长 | -9.17% | 7.50% | 6.27% | 5.58% | -8.00% | -2.71% | -20.56% | -7.00% | 4.92% | -9.71% | -1.11% | -5.48% | -1.74% | -16.41% | 51.93% | 2.04% |
| 主评级建议 | 良 | 中性 | 中性 | 良 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 良 | 优 | 优异 |
| 次评级(敏感性) | 良 | 中性 | 中性 | 良 | 中性 | 良 | 良 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 良 | 优 待定 |
| 鄂武商A | 14Q1 | 13Q4 | 13Q3 | 13Q2 | 13Q1 | 12Q4 | 12Q3 | 12Q2 | 12Q1 | 11Q4 | 11Q3 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 |