| 海宁皮城 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 |
| 当季收盘价 | 21.85 | 43.68 | 54.88 | 56.3 | 33.02 | 29.67 | 0 | 0 | 0 | 0 | |
| 赢利能力评分 | 85.69 | 100.00 | 72.38 | 75.78 | 75.67 | 数据为空 | 82.44 | 数据为空 | 数据为空 | 数据为空 | 86.75 |
| 成长能力评分 | 91.73 | 90.49 | 100.00 | 100.00 | 100.00 | 数据为空 | 16.24 | 数据为空 | 数据为空 | 数据为空 | 55.00 |
| 估值情况评分 | 37.91 | 73.52 | 57.15 | 56.36 | 62.22 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 信用情况评分 | 63.89 | 65.28 | 60.44 | 66.02 | 68.88 | 数据为空 | 51.11 | 数据为空 | 数据为空 | 数据为空 | 51.57 |
| 综合情况评价 | 74.77 | 88.31 | 77.64 | 78.92 | 80.48 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 报表期每股收益(元) | 0.38 | 0.25 | 0.90 | 0.60 | 0.43 | 0.03 | 0.46 | 0.27 | 0.24 | 数据为空 | 0.40 |
| 预估全年每股收益(调整) | 0.68 | 6.12 | 0.76 | 0.89 | 0.86 | 数据为空 | 0.47 | 数据为空 | 数据为空 | 数据为空 | 0.42 |
| 每股净资产(元) | 3.74 | 7.38 | 7.07 | 7.13 | 6.90 | 6.88 | 2.73 | 2.41 | 2.46 | 数据为空 | 2.21 |
| 每股自由现金流(元) | (0.08) | (0.06) | 2.60 | 2.13 | 1.97 | 0.06 | 1.43 | 1.19 | 0.57 | 数据为空 | (0.50) |
| 当季净利润 | 1.44 | 0.71 | 0.84 | 0.47 | 1.11 | 0.09 | 0.41 | 0.05 | 0.51 | 0.00 | 0.85 |
| 当季主营业务收入 | 7.36 | 2.94 | 2.97 | 1.64 | 4.53 | 1.06 | 1.85 | 1.05 | 2.70 | 0.00 | 6.46 |
| 预估全年净利润(调整) | 3.81 | 17.14 | 2.14 | 2.48 | 2.40 | 数据为空 | 0.99 | 数据为空 | 数据为空 | 数据为空 | 0.88 |
| 预估全年主营业务收入 | 18.80 | 28.32 | 10.20 | 10.78 | 11.60 | 数据为空 | 5.60 | 数据为空 | 数据为空 | 数据为空 | 6.46 |
| 市净率 | 5.85 | 5.92 | 7.76 | 7.90 | 4.79 | 4.31 | 0.00 | 0.00 | 0.00 | 数据为空 | 0.00 |
| 市销率(折算为全年数据) | 6.54 | 4.33 | 15.09 | 14.65 | 8.06 | 数据为空 | 0.62 | 数据为空 | 数据为空 | 数据为空 | 0.83 |
| 市盈率(调整) | 32.13 | 7.14 | 71.97 | 63.54 | 38.57 | 数据为空 | 0.00 | 数据为空 | 数据为空 | 数据为空 | 0.00 |
| 市盈率(含债去息税) | 33.05 | 7.16 | 75.90 | 65.03 | 39.73 | 数据为空 | 3.07 | 数据为空 | 数据为空 | 数据为空 | 5.09 |
| PER(以当期ROE为增长标准) | 1.96 | 0.15 | 6.90 | 5.44 | 3.40 | 数据为空 | 0.18 | 数据为空 | 数据为空 | 数据为空 | 0.27 |
| PEG(以3年均净利增长为标准) | 0.48 | 0.03 | 1.35 | 1.00 | 0.66 | 数据为空 | 0.08 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.65 | 0.09 | 3.32 | 2.47 | 1.27 | 数据为空 | 0.26 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 预估总资产报酬率(调整) | 8.34% | 38.77% | 4.93% | 6.04% | 6.28% | 数据为空 | 5.16% | 数据为空 | 数据为空 | 数据为空 | 6.28% |
| 预估投入资本报酬率(调整) | 22.26% | 94.46% | 12.13% | 13.77% | 13.30% | 数据为空 | 12.88% | 数据为空 | 数据为空 | 数据为空 | 9.91% |
| 预估股东权益报酬率(调整) | 16.87% | 46.21% | 10.99% | 11.95% | 11.68% | 数据为空 | 17.19% | 数据为空 | 数据为空 | 数据为空 | 18.82% |
| 自由现金流与营业收入之比 | -4.52% | -5.81% | 71.36% | 82.53% | 98.71% | 15.52% | 53.65% | 66.65% | 44.35% | 数据为空 | -16.15% |
| 二级市场自由现金收益率-报表期 | -0.36% | -0.13% | 4.57% | 3.67% | 5.85% | 0.20% | 26.83% | 22.88% | 12.07% | 数据为空 | -11.86% |
| 总收入同比增长率 | 84.33% | 177.69% | 82.23% | 92.69% | 107.24% | 数据为空 | -13.35% | 数据为空 | 数据为空 | 数据为空 | -0.23% |
| 净利润同比增长率 | 79.57% | 698.89% | 157.68% | 194.49% | 133.89% | 数据为空 | 15.04% | 数据为空 | 数据为空 | 数据为空 | 4.61% |
| 当季收入同比增长率 | 62.49% | 177.69% | 60.98% | 55.41% | 107.24% | 数据为空 | -13.35% | 数据为空 | 数据为空 | 数据为空 | -0.23% |
| 当季净利润同比增长率 | 29.83% | 698.89% | 106.47% | 774.86% | 133.89% | 数据为空 | 15.04% | 数据为空 | 数据为空 | 数据为空 | 4.61% |
| 非经常项占比 | 0.57% | -0.40% | 19.38% | 20.16% | -0.33% | 0.20% | 22.60% | 25.59% | 28.50% | 数据为空 | 1.87% |
| 净利润率(还原) | 20.81% | 24.28% | 20.95% | 19.44% | 21.54% | 7.85% | 14.49% | 12.23% | 15.08% | 数据为空 | 12.93% |
| 税前利润率(还原) | 30.83% | 31.90% | 27.30% | 24.61% | 28.75% | 9.73% | 19.92% | 16.51% | 21.31% | 数据为空 | 20.53% |
| 主营业务利润率 | 35.16% | 41.33% | 36.72% | 33.41% | 35.56% | 35.84% | 32.00% | 33.32% | 30.79% | 数据为空 | 32.62% |
| 当季净利润率(还原) | 19.43% | 24.28% | 24.65% | 12.24% | 24.75% | 7.85% | 19.10% | 4.91% | 数据为空 | 数据为空 | 数据为空 |
| 当季税前利润率(还原) | 30.40% | 31.90% | 33.83% | 10.47% | 33.19% | 9.73% | 26.84% | 4.22% | 21.31% | 数据为空 | 20.53% |
| 当季主营业务利润率 | 32.69% | 41.33% | 44.78% | 26.07% | 35.49% | 35.84% | 29.31% | 39.80% | 30.79% | 数据为空 | 32.62% |
| 当季权益报酬率(调整) | 6.82% | 3.46% | 3.49% | 0.64% | 5.77% | 0.46% | 7.35% | 1.31% | 10.17% | 数据为空 | 18.95% |
| 经营性现金流同比增长率 | -103.73% | -138.09% | 215.45% | 147.82% | 351.03% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -114.30% |
| 综合业务利润率 | 35.16% | 41.33% | 36.72% | 33.41% | 35.56% | 35.84% | 32.00% | 33.32% | 30.79% | 数据为空 | 32.62% |
| 当季综合业务利润率 | 32.69% | 41.33% | 44.78% | 26.07% | 35.49% | 35.84% | 29.31% | 39.80% | 30.79% | 数据为空 | 32.62% |
| 总市值 | 122.36 | 122.30 | 153.66 | 157.64 | 92.46 | 83.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 总市值含债调整 | 122.40 | 122.37 | 153.70 | 157.71 | 93.39 | 84.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 资本性支出(亿) | 0.22 | 0.02 | 4.30 | 1.03 | 0.97 | 0.23 | 0.67 | 0.32 | 0.24 | 0.00 | 0.82 |
| 资本支出与销售收入比 | 2.17% | 0.71% | 42.13% | 14.28% | 17.38% | 21.64% | 11.91% | 8.62% | 8.99% | 数据为空 | 12.76% |
| 总市值中的现金比例 | 13.56% | 14.68% | 11.68% | 10.38% | 18.28% | 14.85% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 营业费用与收入之比 | 3.48% | 7.82% | 6.44% | 5.47% | 4.41% | 20.40% | 4.48% | 8.38% | 3.90% | 数据为空 | 4.53% |
| 管理费用与收入之比 | 2.22% | 3.58% | 4.40% | 4.31% | 3.51% | 8.21% | 6.44% | 7.69% | 4.57% | 数据为空 | 4.76% |
| 财务费用与收入之比 | -1.37% | -1.97% | -1.40% | -0.98% | -1.10% | -2.49% | 1.17% | 0.74% | 1.01% | 数据为空 | 2.80% |
| 期间费用占收入比 | 4.33% | 9.43% | 9.43% | 8.80% | 6.81% | 26.11% | 12.08% | 16.81% | 9.48% | 数据为空 | 12.10% |
| 当季期间费用占收入比 | 2.29% | 9.43% | 10.94% | 15.61% | 2.30% | 26.11% | 2.47% | 35.59% | 9.48% | 数据为空 | 12.10% |
| 期间费用占收入比同比增长率 | -36.46% | -63.88% | -21.96% | -47.63% | -28.16% | 数据为空 | -0.13% | 数据为空 | 数据为空 | 数据为空 | 6.16% |
| 当季期间费用占收入比同比增长率 | -0.44% | -63.88% | 343.55% | -56.15% | -75.76% | 数据为空 | -79.60% | 数据为空 | 数据为空 | 数据为空 | 6.16% |
| 生息负债率 | 0.08% | 0.14% | 0.09% | 0.18% | 2.45% | 2.88% | 16.59% | 22.08% | 33.16% | 数据为空 | 36.76% |
| 资产负债率 | 54.17% | 53.27% | 54.29% | 51.40% | 49.38% | 40.70% | 70.08% | 72.34% | 71.62% | 数据为空 | 66.85% |
| 每股生息负债(元) | 0.01 | 0.02 | 0.01 | 0.03 | 0.33 | 0.33 | 1.51 | 1.92 | 2.87 | 数据为空 | 2.45 |
| 收增浮存毛利乘积 | 0.53 | 1.46 | 0.75 | 0.47 | 0.68 | 数据为空 | -0.10 | 数据为空 | 数据为空 | 数据为空 | 0.00 |
| 免息负债与净资产比 | 1.18 | 1.14 | 1.19 | 1.05 | 0.93 | 0.64 | 1.79 | 1.82 | 1.36 | 数据为空 | 0.91 |
| 生息负债与净资产比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.55 | 0.80 | 1.17 | 数据为空 | 1.11 |
| 每股现金保有额(元) | 2.96 | 6.41 | 6.41 | 5.84 | 6.03 | 4.40 | 1.06 | 1.09 | 1.48 | 数据为空 | 0.26 |
| 存货环比增长率 | 25.24% | 9.78% | -39.64% | 22.69% | 2.49% | 28.38% | 25.33% | 14.59% | 数据为空 | -100.00% | 数据为空 |
| 应收帐款环比增长率 | 51.02% | -12.49% | 103.83% | -12.65% | 20.42% | 10.95% | -7.79% | 5.74% | 数据为空 | -100.00% | 数据为空 |
| 存货同比增长率 | 1.83% | -16.67% | -2.56% | 102.33% | 88.97% | 数据为空 | 92.16% | 数据为空 | 数据为空 | 数据为空 | 4.09% |
| 应收帐款同比增长率 | 135.30% | 87.62% | 137.88% | 7.62% | 30.27% | 数据为空 | 47.34% | 数据为空 | 数据为空 | 数据为空 | -36.74% |
| 预收帐款同比增长率 | 13.59% | 107.35% | 153.71% | 276.25% | 360.08% | 数据为空 | 290.47% | 数据为空 | 数据为空 | 数据为空 | -37.36% |
| 存货周转率 - 单期值 | 0.72 | 1.51 | 0.67 | 0.45 | 0.54 | 数据为空 | 0.41 | 数据为空 | 数据为空 | 数据为空 | 0.91 |
| 总资产周转率-单期值 | 0.41 | 0.64 | 0.24 | 0.26 | 0.30 | 数据为空 | 0.29 | 数据为空 | 数据为空 | 数据为空 | 0.46 |
| 净资产周转率-单期值 | 0.90 | 1.37 | 0.52 | 0.54 | 0.60 | 数据为空 | 0.98 | 数据为空 | 数据为空 | 数据为空 | 1.39 |
| 应收帐款周转率--单期值 | 25.91 | 58.95 | 18.58 | 40.04 | 37.62 | 数据为空 | 24.25 | 数据为空 | 数据为空 | 数据为空 | 41.24 |
| 流动资产周转率--单期值 | 0.65 | 1.02 | 0.35 | 0.37 | 0.44 | 数据为空 | 0.55 | 数据为空 | 数据为空 | 数据为空 | 2.48 |
| 固定资产周转率--单期值 | 7.14 | 10.68 | 3.74 | 4.41 | 4.80 | 数据为空 | 2.29 | 数据为空 | 数据为空 | 数据为空 | 2.66 |
| 股本同比变动率 | 100.00% | 0.00% | 33.33% | 33.33% | 33.33% | 数据为空 | 0.00% | 数据为空 | 数据为空 | 数据为空 | 0.00% |
| 税前利润同比增长率 | 99.26% | 747.18% | 144.80% | 176.39% | 122.00% | 数据为空 | -0.50% | 数据为空 | 数据为空 | 数据为空 | 7.95% |
| 每股营运资金(元) | 0.84 | 1.65 | 1.28 | 3.39 | 3.59 | 4.16 | (0.10) | (0.18) | 0.40 | 数据为空 | (0.65) |
| 短期借款占营运资金的比例 | 0.81% | 1.36% | 1.06% | 0.78% | 0.34% | 0.31% | -243.40% | -134.89% | 61.35% | 数据为空 | -41.01% |
| 每股资本性支出(元) | 0.04 | 0.01 | 1.53 | 0.37 | 0.35 | 0.08 | 0.32 | 0.15 | 0.12 | 数据为空 | 0.39 |
| 每股投入资本净额(元) | 3.06 | 6.48 | 6.29 | 6.44 | 6.44 | 6.57 | 3.65 | 3.07 | 4.47 | 数据为空 | 4.22 |
| 每股经营活动产生的现金流(元) | (0.04) | (0.05) | 4.13 | 2.50 | 2.32 | 0.14 | 1.75 | 1.34 | 0.69 | 数据为空 | (0.10) |
| 投资支出占收入之比 | 2.17% | 0.71% | 55.00% | 32.43% | 40.22% | 141.17% | 14.94% | 8.64% | 9.02% | 数据为空 | 27.79% |
| 存货储存期(天) | 502.48 | 239.09 | 540.36 | 807.62 | 660.94 | 数据为空 | 887.92 | 数据为空 | 数据为空 | 数据为空 | 395.54 |
| 应付帐款付款期(天) | 106.88 | 53.86 | 172.57 | 91.71 | 87.53 | 数据为空 | 174.21 | 数据为空 | 数据为空 | 数据为空 | 104.98 |
| 应收帐款回收期(天) | 13.89 | 6.11 | 19.38 | 8.99 | 9.57 | 数据为空 | 14.84 | 数据为空 | 数据为空 | 数据为空 | 8.73 |
| 预付帐款占用期(天) | 13.69 | 5.76 | 16.20 | 23.92 | 12.96 | 数据为空 | 12.72 | 数据为空 | 数据为空 | 数据为空 | 3.93 |
| 预收帐款信用期(天) | 241.71 | 192.25 | 519.74 | 464.58 | 344.92 | 数据为空 | 373.31 | 数据为空 | 数据为空 | 数据为空 | 82.85 |
| 现金占总资产比例 | 36.34% | 40.61% | 41.45% | 39.86% | 44.28% | 37.97% | 11.64% | 12.56% | 17.07% | 数据为空 | 3.94% |
| 存货占总资产比例 | 23.92% | 19.72% | 18.34% | 32.04% | 28.10% | 32.21% | 42.56% | 35.58% | 31.24% | 数据为空 | 30.35% |
| 总资产同比增加比例 | 19.60% | 36.09% | 126.17% | 124.63% | 110.07% | 数据为空 | 37.03% | 数据为空 | 数据为空 | 数据为空 | 7.24% |
| 应付款项占总资产比例 | 5.09% | 4.44% | 5.86% | 3.64% | 3.72% | 4.45% | 8.35% | 7.65% | 7.21% | 数据为空 | 8.05% |
| 应收款项占总资产比例 | 1.86% | 1.27% | 1.48% | 0.77% | 0.95% | 0.92% | 1.41% | 1.60% | 1.52% | 数据为空 | 1.31% |
| 预收款项占总资产比例 | 32.36% | 40.03% | 39.77% | 39.66% | 34.07% | 26.27% | 35.46% | 23.68% | 15.56% | 数据为空 | 12.44% |
| 预付款项占总资产比例 | 0.65% | 0.47% | 0.55% | 0.95% | 0.55% | 3.07% | 0.61% | 1.18% | 0.49% | 数据为空 | 0.30% |
| 固定资产占总资产比例 | 5.77% | 6.00% | 6.30% | 5.96% | 6.33% | 7.41% | 12.78% | 13.12% | 13.51% | 数据为空 | 17.36% |
| 无形资产占总资产比例 | 0.36% | 0.38% | 0.39% | 0.41% | 0.44% | 0.52% | 0.88% | 0.93% | 0.95% | 数据为空 | 1.25% |
| 流动比例 | 1.19 | 1.20 | 1.15 | 1.45 | 1.55 | 1.92 | 0.98 | 0.96 | 1.10 | 数据为空 | 0.79 |
| 速动比率 | 0.75 | 0.83 | 0.81 | 0.83 | 0.96 | 1.09 | 0.26 | 0.30 | 0.43 | 数据为空 | 0.15 |
| 综合税率 | 31.15% | 19.87% | 18.82% | 18.37% | 21.22% | 9.16% | 15.21% | 14.65% | 18.55% | 数据为空 | 13.29% |
| 实际所得税率 | 25.58% | 23.76% | 23.15% | 21.09% | 24.95% | 19.04% | 26.19% | 25.65% | 27.53% | 数据为空 | 27.36% |
| 可持续增长率 | 4.53% | 22.77% | 3.70% | 2.39% | 4.45% | 数据为空 | -0.42% | 数据为空 | 数据为空 | 数据为空 | -0.01% |
| 净利润现金含量 | -11.23% | -21.06% | 461.35% | 419.46% | 541.10% | 441.69% | 376.86% | 498.45% | 280.60% | 数据为空 | -25.83% |
| 主营业务收入现金含量 | 63.22% | 108.26% | 163.69% | 187.94% | 175.22% | 211.24% | 161.86% | 156.49% | 116.83% | 数据为空 | 72.85% |
| 经营性现金周期(天) | 249.03 | 131.76 | 327.11 | 478.13 | 361.97 | 数据为空 | 573.26 | 数据为空 | 数据为空 | 数据为空 | 263.73 |
| 单位收入需投入现金 | 0.12 | 0.01 | (0.17) | 0.17 | 0.18 | 数据为空 | 0.39 | 数据为空 | 数据为空 | 数据为空 | 0.58 |
| 单位收入产生的现金 | 0.46 | 0.37 | 0.31 | 0.31 | 0.36 | 0.15 | 0.23 | 0.21 | 0.25 | 数据为空 | 0.22 |
| 单位收入可用于增长的现金 | 0.44 | 0.36 | (0.11) | 0.16 | 0.18 | (0.07) | 0.11 | 0.12 | 0.16 | 数据为空 | 0.10 |
| 市值环比增长 | 0.05% | -20.41% | -2.52% | 70.50% | 11.29% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 主评级建议 | 良 可关注 | 优异 强买 | 良 可关注 | 良 可关注 | 良 可关注 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 次评级(敏感性) | 优-待定 | 优 待定 | 良 可关注 | 良 可关注 | 良 可关注 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 海宁皮城 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 |
| 古越龙山 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |
| 当季收盘价 | 10.48 | 12.16 | 13.65 | 15.27 | 10.34 | 10.3 | 9.75 | 8.12 | 7.35 | 9.9 | 7.11 | 8.58 | 13.3 | 28.54 | 27.71 | 29.34 | 24.51 | 24.95 |
| 赢利能力评分 | 71.44 | 64.95 | 53.52 | 54.78 | 49.46 | 54.17 | 52.33 | 46.09 | 51.70 | 52.65 | 64.42 | 65.24 | 71.96 | 71.38 | 57.94 | 73.61 | 76.08 | 55.67 |
| 成长能力评分 | 99.69 | 80.02 | 100.00 | 100.00 | 75.39 | 96.40 | 10.00 | 10.00 | 3.56 | 15.00 | 23.88 | 20.30 | 45.76 | 45.00 | 62.00 | 94.65 | 94.56 | 98.21 |
| 估值情况评分 | 69.69 | 64.20 | 48.27 | 49.85 | 42.52 | 35.63 | 51.07 | 34.55 | 40.14 | 34.60 | 76.95 | 69.31 | 63.51 | 60.02 | 61.61 | 61.11 | 64.63 | 60.78 |
| 信用情况评分 | 84.76 | 84.97 | 82.96 | 86.05 | 85.98 | 85.69 | 65.67 | 60.76 | 78.78 | 80.01 | 81.78 | 84.15 | 84.11 | 80.70 | 76.37 | 57.26 | 56.08 | 55.22 |
| 综合情况评价 | 81.56 | 71.04 | 69.95 | 70.94 | 58.63 | 64.43 | 37.86 | 26.42 | 33.32 | 32.79 | 54.23 | 51.47 | 61.29 | 59.77 | 61.20 | 77.03 | 78.69 | 71.81 |
| 报表期每股收益(元) | 0.13 | 0.08 | 0.20 | 0.13 | 0.08 | 0.05 | 0.14 | 0.08 | 0.07 | 0.06 | 0.26 | 0.21 | 0.20 | 0.19 | 0.38 | 0.27 | 0.20 | 0.12 |
| 预估全年每股收益(调整) | 0.31 | 0.25 | 0.16 | 0.18 | 0.12 | 0.14 | 0.12 | 0.08 | 0.08 | 0.13 | 0.25 | 0.24 | 0.32 | 0.52 | 0.34 | 0.75 | 0.76 | 0.33 |
| 每股净资产(元) | 3.46 | 3.40 | 3.32 | 3.26 | 3.21 | 3.22 | 2.43 | 2.38 | 2.38 | 3.52 | 3.45 | 3.38 | 3.38 | 5.47 | 5.27 | 5.43 | 5.26 | 5.37 |
| 每股自由现金流(元) | (0.10) | 0.02 | (0.07) | (0.24) | (0.13) | (0.13) | (0.11) | (0.12) | (0.04) | 0.00 | 0.39 | 0.23 | 0.37 | 0.46 | 0.22 | 0.06 | 0.14 | 0.13 |
| 当季净利润 | 0.36 | 0.48 | 0.42 | 0.30 | 0.22 | 0.30 | 0.31 | 0.06 | 0.17 | 0.23 | 0.22 | 0.01 | 0.32 | 0.43 | 0.26 | 0.17 | 0.18 | 0.28 |
| 当季主营业务收入 | 2.59 | 4.17 | 3.75 | 1.87 | 1.73 | 3.44 | 2.73 | 1.23 | 1.06 | 2.38 | 1.34 | 1.30 | 1.82 | 3.01 | 0.82 | 2.32 | 1.99 | 3.01 |
| 预估全年净利润(调整) | 1.99 | 1.61 | 1.01 | 1.12 | 0.77 | 0.88 | 0.67 | 0.45 | 0.47 | 0.49 | 0.92 | 0.90 | 1.18 | 1.22 | 0.80 | 1.74 | 1.76 | 0.78 |
| 预估全年主营业务收入 | 14.10 | 13.07 | 10.79 | 11.17 | 11.12 | 10.70 | 7.41 | 5.69 | 5.32 | 5.91 | 7.48 | 6.83 | 7.88 | 8.14 | 8.15 | 10.88 | 10.92 | 10.36 |
| 市净率 | 3.03 | 3.57 | 4.11 | 4.68 | 3.22 | 3.20 | 4.01 | 3.41 | 3.09 | 2.81 | 2.06 | 2.54 | 3.94 | 5.21 | 5.26 | 5.41 | 4.66 | 4.65 |
| 市销率(折算为全年数据) | 4.86 | 6.10 | 8.30 | 8.98 | 6.23 | 6.64 | 8.11 | 8.97 | 8.16 | 6.74 | 3.94 | 5.09 | 6.65 | 8.56 | 8.47 | 7.02 | 5.95 | 6.43 |
| 市盈率(调整) | 33.42 | 48.06 | 86.07 | 86.34 | 84.71 | 74.15 | 81.45 | 100.11 | 87.56 | 74.74 | 28.67 | 35.44 | 41.83 | 54.59 | 80.87 | 39.33 | 32.40 | 74.94 |
| 市盈率(含债去息税) | 33.74 | 48.63 | 79.19 | 81.51 | 81.27 | 76.03 | 76.20 | 94.46 | 81.84 | 74.96 | 26.57 | 33.40 | 40.71 | 54.85 | 56.94 | 36.19 | 31.99 | 73.39 |
| PER(以当期ROE为增长标准) | 3.91 | 6.88 | 16.40 | 15.26 | 21.62 | 18.10 | 15.37 | 27.70 | 23.30 | 20.33 | 3.68 | 4.72 | 4.47 | 6.10 | 8.69 | 2.86 | 2.46 | 12.30 |
| PEG(以3年均净利增长为标准) | 0.84 | 1.77 | 6.13 | 4.36 | 59.89 | 11.37 | 1.41 | 2.05 | 1.75 | 1.58 | 0.36 | 0.46 | 0.48 | 0.64 | 1.09 | 0.23 | 0.20 | 1.48 |
| PEG(以3年均收入增长为标准) | 1.34 | 2.21 | 6.50 | 5.88 | 5.95 | 6.46 | 107.42 | (13.64) | (9.55) | (12.61) | 3.41 | 6.53 | 4.33 | 5.23 | 4.30 | 1.41 | 1.24 | 3.15 |
| 预估总资产报酬率(调整) | 7.17% | 5.66% | 3.56% | 4.18% | 2.88% | 2.97% | 2.82% | 2.03% | 2.59% | 2.72% | 5.04% | 5.36% | 6.94% | 6.68% | 4.20% | 7.34% | 7.63% | 3.17% |
| 预估投入资本报酬率(调整) | 9.00% | 7.21% | 4.42% | 4.97% | 3.44% | 3.60% | 3.85% | 2.61% | 3.27% | 3.22% | 6.11% | 6.13% | 8.05% | 7.92% | 4.92% | 9.48% | 9.94% | 4.25% |
| 预估股东权益报酬率(调整) | 8.62% | 7.07% | 4.83% | 5.34% | 3.76% | 4.20% | 4.96% | 3.41% | 3.51% | 3.69% | 7.21% | 7.08% | 9.10% | 8.99% | 6.55% | 12.65% | 13.01% | 5.97% |
| 自由现金流与营业收入之比 | -9.29% | 2.68% | -4.05% | -21.90% | -16.46% | -24.59% | -8.22% | -14.76% | -6.99% | 0.22% | 19.55% | 13.79% | 28.17% | 35.59% | 6.32% | 2.04% | 6.63% | 9.96% |
| 二级市场自由现金收益率-报表期 | -0.90% | 0.14% | -0.49% | -1.55% | -1.26% | -1.26% | -0.97% | -1.29% | -0.54% | 0.01% | 4.84% | 2.38% | 2.58% | 1.53% | 0.74% | 0.19% | 0.50% | 0.44% |
| 总收入同比增长率 | 30.60% | 21.10% | 45.73% | 50.76% | 50.18% | 44.51% | -0.97% | -23.87% | -28.80% | -20.93% | -8.23% | -16.24% | -3.35% | -0.13% | 11.33% | 48.63% | 49.21% | 41.52% |
| 净利润同比增长率 | 62.12% | 59.10% | 62.51% | 78.62% | 31.25% | 31.24% | -22.03% | -40.08% | -47.31% | -46.76% | 9.85% | 20.13% | 62.12% | 52.17% | 176.24% | 439.35% | 428.22% | 158.80% |
| 当季收入同比增长率 | 49.49% | 21.10% | 37.13% | 52.39% | 62.91% | 44.51% | 103.74% | -5.54% | -41.79% | -20.93% | 62.99% | -44.01% | -8.23% | -0.13% | -65.56% | 47.40% | 62.60% | 41.52% |
| 当季净利润同比增长率 | 66.27% | 59.10% | 38.35% | 376.22% | 31.26% | 31.24% | 42.16% | 335.03% | -48.05% | -46.76% | -15.80% | -91.68% | 77.76% | 52.17% | 24.65% | 471.39% | 数据为空 | 158.80% |
| 非经常项占比 | -3.34% | -2.11% | 23.86% | 31.33% | 20.72% | -1.72% | 16.29% | 24.46% | 6.34% | -1.10% | 7.16% | 1.69% | 1.56% | -0.68% | 12.22% | -5.85% | -9.27% | -0.32% |
| 净利润率(还原) | 12.57% | 11.63% | 9.00% | 8.63% | 8.32% | 8.84% | 8.80% | 7.41% | 10.27% | 9.72% | 11.71% | 12.09% | 15.09% | 14.39% | 9.21% | 9.13% | 9.99% | 9.42% |
| 税前利润率(还原) | 16.97% | 15.55% | 11.55% | 11.36% | 10.95% | 11.97% | 11.65% | 9.60% | 13.63% | 13.24% | 14.69% | 15.71% | 19.60% | 19.42% | 12.42% | 14.21% | 14.62% | 13.84% |
| 主营业务利润率 | 35.23% | 31.47% | 32.42% | 32.90% | 30.26% | 28.59% | 32.84% | 32.66% | 34.01% | 28.78% | 36.13% | 33.87% | 34.84% | 32.47% | 37.04% | 34.72% | 36.12% | 31.67% |
| 当季净利润率(还原) | 14.09% | 11.63% | 9.71% | 9.48% | 7.27% | 8.84% | 11.19% | -0.62% | 11.50% | 9.72% | 9.99% | 0.93% | 16.24% | 14.39% | 9.94% | 7.26% | 10.86% | 9.42% |
| 当季税前利润率(还原) | 19.25% | 15.55% | 11.90% | 12.48% | 8.93% | 11.97% | 15.16% | -1.71% | 14.51% | 13.24% | 10.05% | 1.22% | 19.91% | 19.42% | -3.50% | 13.34% | 15.79% | 13.84% |
| 当季主营业务利润率 | 41.29% | 31.47% | 31.53% | 40.20% | 33.58% | 28.59% | 33.14% | 28.89% | 45.71% | 28.78% | 46.49% | 30.25% | 38.75% | 32.47% | 57.71% | 31.71% | 42.86% | 31.67% |
| 当季权益报酬率(调整) | 1.74% | 2.27% | 1.82% | 0.73% | 0.52% | 1.50% | 2.16% | -0.18% | 1.04% | 1.77% | 1.23% | 0.11% | 2.43% | 3.40% | 0.89% | 1.33% | 1.82% | 2.27% |
| 经营性现金流同比增长率 | 314.86% | 数据为空 | 36.09% | -26.77% | -80.53% | -322.77% | -47.98% | -89.25% | -83.39% | -85.17% | 192.44% | 182.90% | 187.48% | 156.56% | -32.36% | 202.49% | 73.49% | 数据为空 |
| 综合业务利润率 | 35.23% | 31.47% | 32.42% | 32.90% | 30.26% | 28.59% | 32.84% | 32.66% | 34.01% | 28.78% | 36.13% | 33.87% | 34.84% | 32.47% | 37.04% | 34.72% | 36.12% | 31.67% |
| 当季综合业务利润率 | 41.29% | 31.47% | 31.53% | 40.20% | 33.58% | 28.59% | 33.14% | 28.89% | 45.71% | 28.78% | 46.49% | 30.25% | 38.75% | 32.47% | 57.71% | 31.71% | 42.86% | 31.67% |
| 总市值 | 66.53 | 77.20 | 86.66 | 96.94 | 65.64 | 65.39 | 54.48 | 45.37 | 41.07 | 36.88 | 26.48 | 31.96 | 49.54 | 66.44 | 64.51 | 68.30 | 57.06 | 58.08 |
| 总市值含债调整 | 68.15 | 79.42 | 89.26 | 100.04 | 69.07 | 70.90 | 59.79 | 50.81 | 43.14 | 39.56 | 29.18 | 34.56 | 52.14 | 69.44 | 68.81 | 75.93 | 64.52 | 66.09 |
| 资本性支出(亿) | 0.83 | 0.43 | 1.91 | 1.63 | 0.90 | 0.47 | 1.69 | 0.81 | 0.49 | 0.16 | 0.61 | 0.25 | 0.12 | 0.06 | 0.19 | 0.24 | 0.18 | 0.14 |
| 资本支出与销售收入比 | 12.25% | 10.41% | 17.65% | 23.13% | 17.39% | 13.71% | 22.79% | 17.29% | 14.16% | 6.83% | 8.19% | 4.12% | 2.53% | 2.02% | 2.39% | 3.26% | 3.70% | 4.68% |
| 总市值中的现金比例 | 4.12% | 5.28% | 4.72% | 3.74% | 7.38% | 11.68% | 3.46% | 2.49% | 3.05% | 4.46% | 6.58% | 2.20% | 2.56% | 2.83% | 3.28% | 1.31% | 1.75% | 4.11% |
| 营业费用与收入之比 | 12.90% | 10.96% | 13.52% | 13.59% | 12.32% | 10.37% | 12.07% | 13.40% | 11.86% | 8.92% | 12.49% | 10.27% | 8.49% | 7.18% | 13.52% | 9.81% | 10.39% | 7.61% |
| 管理费用与收入之比 | 4.78% | 4.11% | 5.96% | 6.02% | 5.10% | 4.30% | 7.09% | 7.35% | 6.29% | 4.69% | 6.09% | 5.11% | 4.20% | 3.71% | 5.34% | 4.78% | 5.09% | 4.84% |
| 财务费用与收入之比 | 0.58% | 0.85% | 1.40% | 1.93% | 1.88% | 1.95% | 2.03% | 2.31% | 2.22% | 1.93% | 2.86% | 2.78% | 2.56% | 2.16% | 5.76% | 5.92% | 6.02% | 5.39% |
| 期间费用占收入比 | 18.26% | 15.92% | 20.88% | 21.54% | 19.31% | 16.62% | 21.19% | 23.06% | 20.37% | 15.54% | 21.44% | 18.16% | 15.24% | 13.05% | 24.62% | 20.51% | 21.50% | 17.83% |
| 当季期间费用占收入比 | 22.04% | 15.92% | 19.63% | 27.71% | 24.65% | 16.62% | 17.99% | 30.60% | 31.20% | 15.54% | 36.44% | 29.03% | 18.84% | 13.05% | 61.22% | 18.37% | 27.07% | 17.83% |
| 期间费用占收入比同比增长率 | -5.40% | -4.22% | -1.47% | -6.60% | -5.23% | 6.96% | -1.18% | 27.00% | 33.70% | 19.04% | -12.93% | -11.46% | -29.14% | -26.79% | 2.49% | -14.47% | -10.39% | -0.52% |
| 当季期间费用占收入比同比增长率 | -10.58% | -4.22% | 9.12% | -9.45% | -21.01% | 6.96% | -50.64% | 5.43% | 65.63% | 19.04% | -40.47% | 58.00% | -30.40% | -26.79% | 153.79% | -23.27% | -21.71% | -0.52% |
| 生息负债率 | 5.84% | 7.82% | 9.19% | 11.54% | 12.74% | 18.56% | 22.42% | 24.35% | 11.45% | 14.80% | 14.73% | 15.44% | 15.24% | 16.47% | 22.62% | 32.24% | 32.31% | 32.72% |
| 资产负债率 | 20.94% | 23.93% | 25.45% | 22.88% | 24.39% | 31.16% | 42.69% | 40.52% | 26.69% | 27.68% | 29.74% | 25.13% | 26.30% | 30.02% | 35.45% | 46.60% | 46.95% | 48.93% |
| 每股生息负债(元) | 0.26 | 0.35 | 0.41 | 0.49 | 0.54 | 0.87 | 0.95 | 0.97 | 0.37 | 0.72 | 0.72 | 0.70 | 0.70 | 1.29 | 1.85 | 3.28 | 3.20 | 3.44 |
| 收增浮存毛利乘积 | 0.14 | 0.07 | 0.16 | 0.22 | 0.18 | 0.14 | 0.00 | -0.08 | -0.15 | -0.07 | -0.04 | -0.05 | -0.01 | 0.00 | 0.07 | 0.17 | 0.23 | 0.15 |
| 免息负债与净资产比 | 0.19 | 0.21 | 0.22 | 0.15 | 0.15 | 0.18 | 0.35 | 0.27 | 0.21 | 0.18 | 0.21 | 0.13 | 0.15 | 0.19 | 0.20 | 0.27 | 0.28 | 0.32 |
| 生息负债与净资产比 | 0.07 | 0.10 | 0.12 | 0.15 | 0.17 | 0.27 | 0.39 | 0.41 | 0.16 | 0.20 | 0.21 | 0.21 | 0.21 | 0.24 | 0.35 | 0.60 | 0.61 | 0.64 |
| 每股现金保有额(元) | 0.43 | 0.64 | 0.64 | 0.57 | 0.76 | 1.20 | 0.34 | 0.20 | 0.22 | 0.44 | 0.47 | 0.19 | 0.34 | 0.81 | 0.91 | 0.38 | 0.43 | 1.03 |
| 存货环比增长率 | 7.70% | -6.85% | 5.94% | 3.61% | 4.16% | -6.06% | 5.47% | 15.11% | 4.07% | -6.12% | 4.86% | 1.54% | 1.27% | -8.49% | -0.87% | 0.51% | 3.19% | 0.08% |
| 应收帐款环比增长率 | -23.28% | 56.15% | -22.32% | 48.30% | -41.04% | 33.91% | -27.95% | 58.56% | -12.87% | 48.96% | -18.71% | 2.35% | -27.62% | 35.78% | -13.34% | 10.22% | -24.96% | 12.70% |
| 存货同比增长率 | 10.12% | 6.50% | 7.40% | 6.92% | 18.79% | 18.69% | 18.62% | 17.94% | 4.04% | 1.23% | -1.33% | -6.73% | -7.67% | -5.92% | 2.89% | 7.66% | 4.56% | 4.43% |
| 应收帐款同比增长率 | 38.00% | 6.05% | -9.06% | -15.64% | -9.80% | 33.30% | 48.29% | 67.30% | 7.98% | -10.30% | -18.23% | -12.83% | -6.13% | -2.68% | -19.22% | -12.65% | 1.22% | 17.21% |
| 预收帐款同比增长率 | 115.82% | 11.35% | 79.93% | 235.37% | 317.72% | 68.51% | -12.56% | 203.20% | -4.41% | -83.42% | 21.17% | -20.56% | -46.04% | 171.98% | 100.47% | -3.89% | 611.77% | 356.55% |
| 存货周转率 - 单期值 | 0.74 | 0.78 | 0.59 | 0.65 | 0.69 | 0.71 | 0.43 | 0.35 | 0.37 | 0.46 | 0.49 | 0.49 | 0.56 | 0.60 | 0.53 | 0.74 | 0.73 | 0.76 |
| 总资产周转率-单期值 | 0.51 | 0.46 | 0.38 | 0.42 | 0.41 | 0.36 | 0.31 | 0.25 | 0.29 | 0.33 | 0.41 | 0.41 | 0.46 | 0.45 | 0.43 | 0.46 | 0.47 | 0.42 |
| 净资产周转率-单期值 | 0.64 | 0.61 | 0.51 | 0.54 | 0.55 | 0.52 | 0.54 | 0.43 | 0.40 | 0.45 | 0.58 | 0.54 | 0.63 | 0.64 | 0.66 | 0.86 | 0.89 | 0.83 |
| 应收帐款周转率--单期值 | 13.28 | 9.45 | 12.18 | 9.79 | 14.47 | 8.21 | 7.60 | 4.21 | 6.25 | 6.04 | 11.39 | 8.45 | 9.98 | 7.46 | 10.15 | 11.74 | 12.99 | 9.24 |
| 流动资产周转率--单期值 | 0.87 | 0.77 | 0.65 | 0.68 | 0.61 | 0.63 | 0.54 | 0.46 | 0.46 | 0.50 | 0.67 | 0.64 | 0.70 | 0.67 | 0.65 | 0.89 | 0.87 | 0.81 |
| 固定资产周转率--单期值 | 1.82 | 1.94 | 1.55 | 2.55 | 2.51 | 2.37 | 1.59 | 1.27 | 1.34 | 1.46 | 1.82 | 1.70 | 1.95 | 1.98 | 1.94 | 1.13 | 1.11 | 1.04 |
| 股本同比变动率 | 0.00% | 0.00% | 13.63% | 13.63% | 13.63% | 70.44% | 50.00% | 50.00% | 50.00% | 60.00% | 60.00% | 60.00% | 60.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 66.55% | 57.09% | 57.24% | 81.74% | 29.98% | 30.41% | -17.78% | -40.47% | -46.19% | -46.23% | 4.45% | -0.89% | 41.76% | 39.71% | 134.43% | 383.63% | 340.18% | 176.40% |
| 每股营运资金(元) | 1.57 | 1.59 | 1.56 | 1.59 | 1.63 | 1.80 | 0.91 | 0.92 | 1.17 | 1.79 | 1.76 | 1.69 | 1.70 | 2.75 | 2.51 | 0.90 | 0.69 | 0.71 |
| 短期借款占营运资金的比例 | 16.20% | 21.94% | 26.29% | 30.71% | 33.17% | 39.96% | 85.91% | 87.45% | 30.48% | 39.03% | 39.56% | 41.36% | 41.03% | 46.94% | 73.73% | 321.35% | 407.89% | 420.50% |
| 每股资本性支出(元) | 0.13 | 0.07 | 0.30 | 0.26 | 0.14 | 0.07 | 0.30 | 0.14 | 0.09 | 0.04 | 0.16 | 0.07 | 0.03 | 0.03 | 0.08 | 0.10 | 0.08 | 0.06 |
| 每股投入资本净额(元) | 3.48 | 3.51 | 3.59 | 3.56 | 3.55 | 3.86 | 3.11 | 3.10 | 2.57 | 4.11 | 4.06 | 3.95 | 3.95 | 6.60 | 6.96 | 7.87 | 7.61 | 7.83 |
| 每股经营活动产生的现金流(元) | 0.03 | 0.09 | 0.23 | 0.01 | 0.01 | (0.06) | 0.19 | 0.02 | 0.04 | 0.05 | 0.56 | 0.30 | 0.40 | 0.49 | 0.30 | 0.17 | 0.22 | 0.19 |
| 投资支出占收入之比 | 12.54% | 10.61% | 24.32% | 26.02% | 20.42% | 16.18% | 36.70% | 55.49% | 16.66% | 8.93% | 8.22% | 4.12% | 2.53% | 2.02% | 2.39% | 3.26% | 3.70% | 4.68% |
| 存货储存期(天) | 487.39 | 461.83 | 605.70 | 557.39 | 521.60 | 506.41 | 833.99 | 1027.01 | 976.09 | 779.32 | 735.61 | 738.21 | 642.81 | 596.05 | 678.85 | 487.28 | 495.14 | 476.09 |
| 应付帐款付款期(天) | 86.98 | 96.59 | 131.72 | 59.28 | 65.32 | 83.92 | 176.99 | 165.46 | 168.68 | 140.74 | 144.29 | 77.08 | 82.55 | 99.98 | 108.09 | 57.52 | 60.83 | 71.99 |
| 应收帐款回收期(天) | 27.10 | 38.10 | 29.54 | 36.77 | 24.89 | 43.87 | 47.34 | 85.47 | 57.64 | 59.56 | 31.62 | 42.61 | 36.08 | 48.25 | 35.48 | 30.67 | 27.72 | 38.95 |
| 预付帐款占用期(天) | 1.46 | 9.42 | 11.77 | 8.82 | 21.07 | 11.99 | 22.51 | 13.03 | 14.97 | 18.50 | 19.66 | 1.29 | 0.65 | 0.41 | 2.14 | 1.37 | 3.76 | 1.18 |
| 预收帐款信用期(天) | 2.15 | 1.55 | 11.37 | 4.79 | 1.26 | 1.69 | 9.21 | 2.80 | 0.63 | 1.82 | 10.43 | 0.77 | 0.45 | 7.98 | 7.90 | 0.61 | 0.60 | 2.30 |
| 现金占总资产比例 | 9.87% | 14.34% | 14.45% | 13.50% | 17.99% | 25.76% | 7.94% | 5.05% | 6.92% | 9.06% | 9.51% | 4.17% | 7.44% | 10.32% | 11.14% | 3.78% | 4.33% | 9.75% |
| 存货占总资产比例 | 41.66% | 37.81% | 40.73% | 40.49% | 38.98% | 33.98% | 45.24% | 45.51% | 48.79% | 46.83% | 49.39% | 51.23% | 49.78% | 46.06% | 48.22% | 39.10% | 39.86% | 36.44% |
| 总资产同比增加比例 | 3.04% | -4.27% | 19.29% | 20.19% | 48.68% | 63.55% | 29.52% | 32.74% | 6.15% | -0.44% | -3.66% | -28.82% | -26.07% | -25.57% | -21.07% | 2.84% | 0.92% | 1.73% |
| 应付款项占总资产比例 | 7.43% | 7.91% | 8.86% | 4.31% | 4.88% | 5.63% | 9.60% | 7.33% | 8.43% | 8.46% | 9.69% | 5.35% | 6.39% | 7.72% | 7.68% | 4.62% | 4.90% | 5.51% |
| 应收款项占总资产比例 | 4.47% | 5.70% | 3.66% | 4.97% | 3.34% | 5.14% | 4.80% | 7.08% | 5.51% | 6.31% | 4.20% | 5.61% | 5.41% | 7.01% | 4.94% | 4.58% | 4.26% | 5.36% |
| 预收款项占总资产比例 | 0.35% | 0.23% | 1.41% | 0.65% | 0.17% | 0.20% | 0.93% | 0.23% | 0.06% | 0.19% | 1.38% | 0.10% | 0.07% | 1.16% | 1.10% | 0.09% | 0.09% | 0.32% |
| 预付款项占总资产比例 | 0.13% | 0.77% | 0.79% | 0.64% | 1.57% | 0.80% | 1.22% | 0.58% | 0.75% | 1.11% | 1.32% | 0.09% | 0.05% | 0.03% | 0.15% | 0.11% | 0.30% | 0.09% |
| 固定资产占总资产比例 | 27.87% | 23.69% | 24.60% | 16.29% | 16.48% | 15.22% | 19.59% | 20.01% | 22.00% | 22.35% | 22.39% | 23.84% | 23.68% | 22.55% | 22.11% | 40.65% | 42.52% | 40.63% |
| 无形资产占总资产比例 | 6.64% | 5.96% | 6.58% | 4.95% | 5.94% | 5.41% | 6.80% | 7.25% | 5.77% | 5.78% | 5.78% | 6.06% | 6.04% | 5.67% | 5.48% | 0.00% | 0.00% | 0.00% |
| 流动比例 | 2.76 | 2.52 | 2.40 | 2.67 | 2.60 | 2.39 | 1.56 | 1.63 | 2.37 | 2.34 | 2.22 | 2.49 | 2.42 | 2.17 | 1.87 | 1.20 | 1.16 | 1.14 |
| 速动比率 | 0.73 | 0.91 | 0.77 | 0.87 | 0.98 | 1.16 | 0.38 | 0.38 | 0.52 | 0.63 | 0.54 | 0.45 | 0.52 | 0.63 | 0.50 | 0.32 | 0.27 | 0.37 |
| 综合税率 | 8.49% | 8.35% | 7.11% | 7.72% | 7.62% | 7.37% | 7.74% | 7.42% | 8.44% | 8.19% | 7.70% | 8.09% | 9.22% | 10.08% | 5.11% | 4.76% | 4.71% | 6.39% |
| 实际所得税率 | 25.56% | 24.97% | 20.33% | 23.16% | 22.88% | 24.57% | 22.86% | 21.46% | 24.02% | 25.18% | 18.39% | 22.09% | 22.08% | 24.87% | 12.55% | 16.60% | 15.09% | 22.74% |
| 可持续增长率 | 0.89% | 0.40% | 0.57% | 0.78% | 0.62% | 0.44% | -0.01% | -0.15% | -0.44% | -0.21% | -0.21% | -0.26% | -0.10% | 0.00% | 0.29% | 0.70% | 1.09% | 0.58% |
| 净利润现金含量 | 23.66% | 113.89% | 118.12% | 10.55% | 9.25% | -124.21% | 141.06% | 25.74% | 62.31% | 73.18% | 211.44% | 143.55% | 197.64% | 262.72% | 79.42% | 60.96% | 111.46% | 155.83% |
| 主营业务收入现金含量 | 94.13% | 74.71% | 103.19% | 94.91% | 107.35% | 183.71% | 100.77% | 138.10% | 135.59% | 96.53% | 100.91% | 110.06% | 110.01% | 103.00% | 97.77% | 102.44% | 111.38% | 110.38% |
| 经营性现金周期(天) | 335.38 | 355.31 | 435.64 | 408.55 | 392.13 | 408.56 | 605.30 | 776.56 | 691.15 | 615.96 | 498.72 | 524.55 | 441.72 | 447.34 | 467.06 | 393.26 | 365.75 | 377.96 |
| 单位收入需投入现金 | 0.86 | 0.88 | 0.85 | 0.88 | 0.92 | 0.90 | 0.88 | 0.92 | 0.92 | 0.91 | 0.87 | 0.90 | 0.88 | 0.82 | 0.87 | 0.85 | 0.86 | 0.89 |
| 单位收入产生的现金 | 0.17 | 0.16 | 0.13 | 0.12 | 0.13 | 0.14 | 0.13 | 0.12 | 0.15 | 0.15 | 0.16 | 0.17 | 0.20 | 0.20 | 0.14 | 0.14 | 0.15 | 0.14 |
| 单位收入可用于增长的现金 | 0.05 | 0.06 | (0.05) | (0.11) | (0.05) | (0.00) | (0.10) | (0.06) | 0.01 | 0.08 | 0.08 | 0.13 | 0.17 | 0.18 | 0.12 | 0.11 | 0.11 | 0.09 |
| 市值环比增长 | -13.82% | -10.92% | -10.61% | 47.68% | 0.39% | 20.04% | 20.07% | 10.48% | 11.36% | 39.24% | -17.13% | -35.49% | -25.44% | 3.00% | -5.56% | 19.71% | -1.76% | 52.69% |
| 主评级建议 | 良 可关注 | 良 可关注 | 中性 | 良 可关注 | 中性 | 中性 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 中性 | 中性 | 良 可关注 | 良 可关注 | 良 可关注 |
| 次评级(敏感性) | 良 可关注 | 中性 | 中性 | 数据为空 | 回避 | 中性 | 中性 | 回避 | 回避 | 回避 | 良 可关注 | 回避 | 中性 | 回避 | 回避 | 中性 | 数据为空 | 中性 |
| 古越龙山 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |
| 荣信股份 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |
| 当季收盘价 | 22.78 | 37.8 | 47.5 | 40.56 | 32 | 45.66 | 37.7 | 35.4 | 29.13 | 41.25 | 34.68 | 26.3 | 31.71 | 62 | 94 | 85.04 | 83 | 55.47 |
| 赢利能力评分 | 85.23 | 75.87 | 75.76 | 80.10 | 84.36 | 91.93 | 77.31 | 76.73 | 100.00 | 100.00 | 85.07 | 84.30 | 79.40 | 79.50 | 77.13 | 79.29 | 数据为空 | 数据为空 |
| 成长能力评分 | 92.11 | 62.13 | 84.77 | 100.00 | 58.65 | 90.18 | 100.00 | 100.00 | 100.00 | 93.53 | 100.00 | 100.00 | 100.00 | 100.00 | 66.93 | 95.81 | 数据为空 | 数据为空 |
| 估值情况评分 | 65.17 | 62.60 | 58.20 | 59.64 | 61.35 | 35.65 | 61.35 | 61.36 | 56.45 | 56.55 | 30.32 | 66.83 | 62.31 | 62.68 | 56.76 | 57.54 | 数据为空 | 数据为空 |
| 信用情况评分 | 65.57 | 71.04 | 64.01 | 67.73 | 66.54 | 67.72 | 75.34 | 77.07 | 63.20 | 65.93 | 71.57 | 73.40 | 68.95 | 82.56 | 80.80 | 81.53 | 数据为空 | 数据为空 |
| 综合情况评价 | 81.64 | 67.50 | 73.94 | 81.33 | 68.72 | 76.04 | 81.16 | 81.05 | 87.27 | 85.17 | 72.10 | 84.88 | 81.82 | 82.62 | 68.65 | 79.75 | 数据为空 | 数据为空 |
| 报表期每股收益(元) | 0.25 | 0.19 | 0.80 | 0.54 | 0.29 | 0.23 | 0.83 | 0.58 | 0.33 | 0.26 | 1.02 | 0.72 | 0.37 | 0.32 | 1.30 | 0.93 | 0.45 | 0.20 |
| 预估全年每股收益(调整) | 0.62 | 0.63 | 0.55 | 0.62 | 0.68 | 1.29 | 0.67 | 0.64 | 1.04 | 1.51 | 0.78 | 0.69 | 0.65 | 1.15 | 0.87 | 0.91 | 数据为空 | 数据为空 |
| 每股净资产(元) | 3.87 | 5.22 | 5.00 | 4.72 | 4.42 | 6.17 | 5.93 | 5.65 | 3.43 | 5.21 | 5.14 | 4.83 | 4.48 | 8.42 | 8.10 | 7.72 | 7.24 | 6.99 |
| 每股自由现金流(元) | (0.20) | 0.09 | (0.25) | (0.78) | (0.57) | (0.60) | (0.75) | (0.84) | (0.92) | (0.46) | (1.46) | (1.00) | (0.97) | (1.37) | (0.45) | (0.77) | (0.38) | (0.39) |
| 当季净利润 | 0.62 | 0.64 | 0.85 | 0.87 | 0.43 | 0.52 | 0.55 | 0.62 | 0.34 | 0.34 | 0.38 | 0.45 | 0.27 | 0.21 | 0.24 | 0.30 | 0.16 | 0.13 |
| 当季主营业务收入 | 4.33 | 4.21 | 3.33 | 3.68 | 3.36 | 3.00 | 2.68 | 2.38 | 2.12 | 2.04 | 1.51 | 1.74 | 1.30 | 1.28 | 1.08 | 0.97 | 0.77 | 0.85 |
| 预估全年净利润(调整) | 3.12 | 2.11 | 1.86 | 2.07 | 2.29 | 2.88 | 1.51 | 1.44 | 2.13 | 1.94 | 0.99 | 0.89 | 0.83 | 0.74 | 0.56 | 0.58 | 数据为空 | 数据为空 |
| 预估全年主营业务收入 | 17.93 | 18.75 | 13.37 | 14.16 | 14.11 | 13.58 | 9.22 | 8.83 | 9.40 | 9.29 | 5.83 | 6.12 | 5.85 | 5.52 | 3.67 | 3.69 | 数据为空 | 数据为空 |
| 市净率 | 5.88 | 7.23 | 9.51 | 8.59 | 7.25 | 7.41 | 6.36 | 6.27 | 8.49 | 7.92 | 6.75 | 5.45 | 7.08 | 7.37 | 11.61 | 11.02 | 11.46 | 7.93 |
| 市销率(折算为全年数据) | 6.51 | 6.89 | 12.14 | 9.90 | 7.89 | 7.79 | 9.38 | 9.24 | 6.74 | 5.94 | 7.76 | 5.63 | 7.13 | 7.19 | 16.39 | 14.74 | 数据为空 | 数据为空 |
| 市盈率(调整) | 36.84 | 60.26 | 85.82 | 65.88 | 46.88 | 35.48 | 55.92 | 55.14 | 28.04 | 27.24 | 44.69 | 38.03 | 49.08 | 53.92 | 107.86 | 93.70 | 数据为空 | 数据为空 |
| 市盈率(含债去息税) | 35.13 | 58.85 | 82.68 | 66.22 | 48.01 | 36.65 | 55.67 | 55.00 | 29.02 | 28.18 | 45.49 | 39.89 | 52.24 | 53.92 | 107.86 | 93.88 | 数据为空 | 数据为空 |
| PER(以当期ROE为增长标准) | 2.41 | 5.31 | 7.10 | 5.16 | 3.39 | 2.06 | 4.77 | 4.89 | 1.16 | 1.20 | 2.87 | 2.77 | 3.85 | 4.34 | 9.49 | 7.97 | 数据为空 | 数据为空 |
| PEG(以3年均净利增长为标准) | 0.74 | 2.00 | 1.62 | 1.19 | 1.08 | 0.70 | 1.19 | 1.24 | 0.60 | 0.55 | 1.04 | 1.07 | 1.07 | 1.13 | 1.22 | 0.96 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.77 | 1.23 | 1.53 | 1.17 | 0.85 | 0.67 | 0.96 | 0.99 | 0.49 | 0.48 | 0.86 | 0.72 | 0.99 | 1.08 | 1.59 | 1.37 | 数据为空 | 数据为空 |
| 预估总资产报酬率(调整) | 9.14% | 7.15% | 6.39% | 7.84% | 9.05% | 12.10% | 7.39% | 7.52% | 14.91% | 15.20% | 9.37% | 8.74% | 8.10% | 9.09% | 7.64% | 8.58% | 数据为空 | 数据为空 |
| 预估投入资本报酬率(调整) | 15.04% | 10.99% | 9.75% | 10.64% | 12.41% | 16.37% | 9.71% | 9.51% | 19.61% | 21.09% | 13.10% | 12.37% | 11.87% | 12.72% | 10.25% | 11.38% | 数据为空 | 数据为空 |
| 预估股东权益报酬率(调整) | 14.59% | 11.08% | 11.65% | 12.84% | 14.18% | 17.83% | 11.68% | 11.24% | 25.10% | 23.44% | 15.86% | 14.40% | 13.59% | 12.44% | 11.37% | 11.79% | 数据为空 | 数据为空 |
| 自由现金流与营业收入之比 | -11.69% | 6.81% | -6.30% | -26.18% | -30.12% | -44.78% | -18.31% | -28.89% | -45.18% | -28.79% | -32.11% | -29.77% | -48.26% | -68.52% | -7.78% | -18.97% | -15.19% | -29.54% |
| 二级市场自由现金收益率-报表期 | -0.82% | 0.22% | -0.51% | -1.84% | -1.69% | -1.26% | -1.96% | -2.36% | -2.90% | -1.04% | -3.99% | -3.63% | -2.93% | -2.17% | -0.48% | -0.92% | -0.48% | -0.75% |
| 总收入同比增长率 | 34.14% | 40.26% | 44.97% | 53.55% | 53.02% | 47.21% | 58.28% | 51.48% | 61.38% | 59.53% | 58.69% | 66.71% | 59.46% | 50.27% | 56.57% | 57.51% | 数据为空 | 数据为空 |
| 净利润同比增长率 | 31.84% | 22.39% | 44.20% | 40.43% | 41.71% | 55.25% | 42.38% | 41.51% | 43.54% | 64.47% | 56.29% | 54.89% | 63.13% | 61.06% | 65.28% | 80.26% | 数据为空 | 数据为空 |
| 当季收入同比增长率 | 28.68% | 40.26% | 24.05% | 54.46% | 58.62% | 47.21% | 77.73% | 36.81% | 63.21% | 59.53% | 39.49% | 78.74% | 69.68% | 50.27% | 54.37% | 57.51% | 数据为空 | 数据为空 |
| 当季净利润同比增长率 | 43.27% | 22.39% | 53.05% | 39.05% | 28.16% | 55.25% | 44.46% | 39.38% | 27.34% | 64.47% | 59.74% | 47.08% | 64.77% | 61.06% | 37.12% | 80.26% | 数据为空 | 数据为空 |
| 非经常项占比 | -8.19% | 11.92% | 32.91% | 23.56% | 16.76% | 3.79% | 19.90% | 21.49% | 23.03% | 23.23% | 25.45% | 24.60% | 44.78% | 32.28% | 34.22% | 25.74% | 10.97% | 0.47% |
| 净利润率(还原) | 16.01% | 13.75% | 13.93% | 14.24% | 12.72% | 16.85% | 16.38% | 15.96% | 12.82% | 12.99% | 17.05% | 16.70% | 10.97% | 11.40% | 15.19% | 17.54% | 16.16% | 14.94% |
| 税前利润率(还原) | 19.54% | 17.60% | 17.37% | 18.41% | 16.27% | 18.12% | 18.79% | 17.97% | 14.33% | 13.70% | 18.49% | 19.05% | 12.26% | 12.66% | 15.73% | 19.30% | 18.62% | 17.57% |
| 主营业务利润率 | 48.54% | 43.14% | 45.41% | 45.08% | 42.16% | 42.00% | 46.10% | 44.96% | 45.78% | 47.99% | 48.60% | 47.25% | 42.62% | 45.84% | 50.75% | 52.59% | 51.03% | 50.91% |
| 当季净利润率(还原) | 18.22% | 13.75% | 12.99% | 16.86% | 9.03% | 16.85% | 17.39% | 21.45% | 12.65% | 12.99% | 18.04% | 25.19% | 10.54% | 11.40% | 9.56% | 19.84% | 17.52% | 14.94% |
| 当季税前利润率(还原) | 21.44% | 17.60% | 14.22% | 22.12% | 14.62% | 18.12% | 20.79% | 24.34% | 14.93% | 13.70% | 16.89% | 29.10% | 11.87% | 12.66% | 7.17% | 20.43% | 19.79% | 17.57% |
| 当季主营业务利润率 | 53.80% | 43.14% | 46.42% | 50.12% | 42.31% | 42.00% | 48.86% | 43.54% | 43.64% | 47.99% | 52.46% | 54.10% | 39.46% | 45.84% | 46.34% | 55.17% | 51.16% | 50.91% |
| 当季权益报酬率(调整) | 4.10% | 3.22% | 2.37% | 3.77% | 1.97% | 3.66% | 3.50% | 3.96% | 6.40% | 5.96% | 4.23% | 7.00% | 5.24% | 4.49% | 2.08% | 3.71% | 2.80% | 2.84% |
| 经营性现金流同比增长率 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -561.49% | -1403.21% | 数据为空 | 数据为空 | -62.72% | 数据为空 | 数据为空 | 数据为空 | -69.93% | -188.73% | 数据为空 | 数据为空 |
| 综合业务利润率 | 48.54% | 43.14% | 45.41% | 45.08% | 42.16% | 42.00% | 46.10% | 44.96% | 45.78% | 47.99% | 48.60% | 47.25% | 42.62% | 45.84% | 50.75% | 52.59% | 51.03% | 50.91% |
| 当季综合业务利润率 | 53.80% | 43.14% | 46.42% | 50.12% | 42.31% | 42.00% | 48.86% | 43.54% | 43.64% | 47.99% | 52.46% | 54.10% | 39.46% | 45.84% | 46.34% | 55.17% | 51.16% | 50.91% |
| 总市值 | 114.81 | 127.01 | 159.60 | 136.28 | 107.52 | 102.28 | 84.45 | 79.30 | 59.66 | 52.80 | 44.39 | 33.66 | 40.59 | 39.68 | 60.16 | 54.43 | 53.12 | 35.50 |
| 总市值含债调整 | 115.26 | 128.05 | 161.33 | 139.33 | 110.67 | 105.55 | 86.30 | 81.35 | 63.23 | 55.07 | 45.09 | 34.36 | 41.61 | 39.68 | 60.16 | 54.43 | 53.13 | 35.64 |
| 资本性支出(亿) | 0.08 | (0.01) | 1.10 | 1.32 | 0.93 | 0.55 | 1.47 | 1.02 | 0.87 | 0.07 | 1.92 | 1.35 | 1.17 | 0.48 | 0.41 | 0.21 | 0.11 | 0.04 |
| 资本支出与销售收入比 | 0.93% | -0.22% | 8.25% | 13.14% | 14.53% | 18.36% | 15.93% | 15.55% | 20.84% | 3.51% | 32.92% | 31.32% | 45.45% | 37.72% | 11.25% | 7.99% | 6.82% | 4.93% |
| 总市值中的现金比例 | 6.66% | 5.71% | 5.00% | 2.93% | 4.54% | 5.22% | 6.69% | 7.10% | 3.71% | 4.82% | 3.54% | 6.54% | 6.33% | 5.20% | 4.89% | 5.06% | 5.64% | 8.88% |
| 营业费用与收入之比 | 14.46% | 12.21% | 13.55% | 12.47% | 11.60% | 10.83% | 11.90% | 11.99% | 13.21% | 16.44% | 12.68% | 10.94% | 10.12% | 8.38% | 12.75% | 12.51% | 13.56% | 16.29% |
| 管理费用与收入之比 | 12.42% | 11.53% | 13.75% | 13.81% | 14.09% | 13.14% | 14.93% | 14.32% | 16.90% | 16.98% | 17.47% | 17.89% | 21.57% | 25.08% | 22.46% | 20.82% | 18.73% | 16.78% |
| 财务费用与收入之比 | 2.12% | 1.80% | 0.74% | 0.38% | 0.20% | -0.08% | 0.47% | 0.68% | 1.34% | 0.87% | -0.04% | -0.63% | -1.33% | -0.28% | -0.19% | -0.04% | 0.13% | 0.28% |
| 期间费用占收入比 | 29.00% | 25.54% | 28.04% | 26.67% | 25.89% | 23.89% | 27.31% | 26.99% | 31.44% | 34.29% | 30.11% | 28.20% | 30.36% | 33.18% | 35.02% | 33.29% | 32.41% | 33.34% |
| 当季期间费用占收入比 | 32.36% | 25.54% | 32.20% | 28.00% | 27.68% | 23.89% | 28.08% | 19.21% | 28.71% | 34.29% | 35.57% | 25.00% | 27.59% | 33.18% | 39.17% | 34.74% | 31.38% | 33.34% |
| 期间费用占收入比同比增长率 | 11.99% | 6.92% | 2.70% | -1.20% | -17.66% | -30.33% | -9.32% | -4.30% | 3.56% | 3.33% | -14.02% | -15.28% | -6.32% | -0.48% | -16.38% | -14.97% | 数据为空 | 数据为空 |
| 当季期间费用占收入比同比增长率 | 16.89% | 6.92% | 14.67% | 45.81% | -3.57% | -30.33% | -21.08% | -23.17% | 4.06% | 3.33% | -9.18% | -28.05% | -12.07% | -0.48% | -18.90% | -11.25% | 数据为空 | 数据为空 |
| 生息负债率 | 1.31% | 3.55% | 5.95% | 11.57% | 12.45% | 13.72% | 9.05% | 10.72% | 25.02% | 17.81% | 6.60% | 6.91% | 9.98% | 0.00% | 0.00% | 0.10% | 0.12% | 2.33% |
| 资产负债率 | 42.80% | 40.42% | 42.31% | 39.84% | 41.42% | 42.05% | 35.07% | 33.82% | 50.78% | 47.70% | 38.01% | 39.00% | 43.87% | 33.43% | 29.07% | 27.04% | 23.19% | 23.10% |
| 每股生息负债(元) | 0.09 | 0.31 | 0.52 | 0.91 | 0.94 | 1.46 | 0.83 | 0.92 | 1.74 | 1.77 | 0.55 | 0.55 | 0.80 | 0.00 | 0.00 | 0.01 | 0.01 | 0.21 |
| 收增浮存毛利乘积 | 0.32 | 0.28 | 0.34 | 0.40 | 0.34 | 0.30 | 0.40 | 0.30 | 0.41 | 0.45 | 0.47 | 0.54 | 0.37 | 0.34 | 0.37 | 0.43 | 数据为空 | 数据为空 |
| 免息负债与净资产比 | 0.73 | 0.62 | 0.63 | 0.47 | 0.49 | 0.49 | 0.40 | 0.35 | 0.52 | 0.57 | 0.51 | 0.53 | 0.60 | 0.50 | 0.41 | 0.37 | 0.30 | 0.27 |
| 生息负债与净资产比 | 0.02 | 0.06 | 0.10 | 0.19 | 0.21 | 0.24 | 0.14 | 0.16 | 0.51 | 0.34 | 0.11 | 0.11 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| 每股现金保有额(元) | 1.52 | 2.16 | 2.38 | 1.19 | 1.45 | 2.38 | 2.52 | 2.51 | 1.08 | 1.99 | 1.23 | 1.72 | 2.01 | 3.22 | 4.59 | 4.30 | 4.68 | 4.92 |
| 存货环比增长率 | -2.21% | -10.70% | 9.05% | 6.53% | 43.07% | 30.64% | 17.75% | 7.29% | -1.35% | -12.55% | 49.01% | -23.88% | 75.35% | -4.43% | 51.78% | 26.24% | 52.18% | -11.54% |
| 应收帐款环比增长率 | 37.04% | 3.04% | -20.86% | 14.59% | 12.54% | 31.46% | 10.39% | 14.72% | 15.63% | 21.33% | 13.73% | 21.30% | -4.04% | 25.33% | 5.67% | 33.87% | 5.97% | 37.38% |
| 存货同比增长率 | 1.45% | 48.43% | 117.14% | 134.48% | 136.14% | 62.82% | 8.99% | 37.91% | -2.15% | 73.93% | 90.09% | 93.62% | 221.10% | 178.68% | 157.94% | 78.17% | 数据为空 | 数据为空 |
| 应收帐款同比增长率 | 28.06% | 5.16% | 34.17% | 87.13% | 87.35% | 92.48% | 77.65% | 83.03% | 93.54% | 60.62% | 65.91% | 54.15% | 70.12% | 87.87% | 105.94% | 111.13% | 数据为空 | 数据为空 |
| 预收帐款同比增长率 | 68.41% | 2.88% | -4.28% | -15.65% | 23.55% | 45.04% | 31.08% | 3.74% | 0.50% | 112.72% | 83.87% | 43.49% | 82.48% | -7.75% | 21.32% | 18.50% | 数据为空 | 数据为空 |
| 存货周转率 - 单期值 | 2.89 | 3.28 | 2.01 | 2.33 | 2.62 | 3.61 | 2.97 | 3.42 | 3.84 | 3.60 | 1.94 | 3.13 | 2.48 | 3.86 | 2.23 | 3.27 | 数据为空 | 数据为空 |
| 总资产周转率-单期值 | 0.53 | 0.64 | 0.46 | 0.54 | 0.56 | 0.57 | 0.45 | 0.46 | 0.66 | 0.73 | 0.55 | 0.60 | 0.57 | 0.68 | 0.50 | 0.55 | 数据为空 | 数据为空 |
| 净资产周转率-单期值 | 0.92 | 1.07 | 0.80 | 0.89 | 0.95 | 0.98 | 0.69 | 0.70 | 1.34 | 1.39 | 0.89 | 0.99 | 1.02 | 1.02 | 0.71 | 0.75 | 数据为空 | 数据为空 |
| 应收帐款周转率--单期值 | 1.86 | 2.66 | 1.96 | 1.64 | 1.87 | 2.03 | 1.81 | 1.91 | 2.34 | 2.67 | 2.03 | 2.43 | 2.82 | 2.55 | 2.12 | 2.26 | 数据为空 | 数据为空 |
| 流动资产周转率--单期值 | 0.75 | 0.85 | 0.64 | 0.73 | 0.76 | 0.82 | 0.63 | 0.72 | 0.95 | 1.10 | 0.76 | 0.75 | 0.75 | 0.80 | 0.58 | 0.63 | 数据为空 | 数据为空 |
| 固定资产周转率--单期值 | 4.48 | 4.71 | 3.56 | 3.79 | 3.78 | 3.82 | 3.35 | 3.36 | 3.62 | 10.39 | 9.90 | 11.24 | 10.40 | 10.05 | 6.98 | 11.09 | 数据为空 | 数据为空 |
| 股本同比变动率 | 50.00% | 50.00% | 50.00% | 50.00% | 64.06% | 75.00% | 75.00% | 75.00% | 60.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 33.33% | 33.33% | 数据为空 | 数据为空 |
| 税前利润同比增长率 | 29.90% | 43.84% | 52.22% | 56.66% | 59.10% | 57.47% | 49.20% | 38.75% | 42.68% | 56.90% | 63.33% | 60.68% | 58.40% | 52.04% | 60.49% | 71.82% | 数据为空 | 数据为空 |
| 每股营运资金(元) | 2.43 | 3.40 | 3.13 | 3.11 | 2.93 | 4.27 | 4.38 | 4.33 | 2.70 | 3.42 | 3.04 | 3.28 | 3.37 | 7.62 | 7.29 | 7.10 | 6.77 | 6.67 |
| 短期借款占营运资金的比例 | 0.33% | 4.73% | 11.65% | 23.44% | 21.30% | 10.14% | 0.00% | 0.00% | 27.51% | 30.14% | 17.99% | 16.68% | 23.59% | 0.00% | 0.00% | 0.00% | 0.00% | 3.00% |
| 每股资本性支出(元) | 0.02 | (0.00) | 0.33 | 0.39 | 0.28 | 0.25 | 0.66 | 0.45 | 0.42 | 0.06 | 1.50 | 1.06 | 0.92 | 0.75 | 0.65 | 0.32 | 0.17 | 0.07 |
| 每股投入资本净额(元) | 4.11 | 5.71 | 5.68 | 5.79 | 5.50 | 7.86 | 6.95 | 6.75 | 5.30 | 7.18 | 5.93 | 5.59 | 5.44 | 9.04 | 8.50 | 7.97 | 7.56 | 7.51 |
| 每股经营活动产生的现金流(元) | (0.18) | 0.08 | 0.08 | (0.39) | (0.30) | (0.35) | (0.10) | (0.39) | (0.49) | (0.40) | 0.04 | 0.05 | (0.06) | (0.62) | 0.20 | (0.44) | (0.21) | (0.33) |
| 投资支出占收入之比 | 4.27% | 4.55% | 12.59% | 17.34% | 20.14% | 29.60% | 16.04% | 15.69% | 21.05% | 3.94% | 34.71% | 33.73% | 49.49% | 37.72% | 11.94% | 8.20% | 6.82% | 4.93% |
| 存货储存期(天) | 124.50 | 109.61 | 179.40 | 154.23 | 137.63 | 99.63 | 121.34 | 105.28 | 93.74 | 100.06 | 185.20 | 115.15 | 144.95 | 93.17 | 161.37 | 109.95 | 数据为空 | 数据为空 |
| 应付帐款付款期(天) | 167.70 | 108.85 | 138.21 | 131.12 | 125.65 | 117.38 | 151.96 | 145.89 | 117.85 | 94.73 | 117.96 | 81.29 | 137.21 | 96.55 | 105.62 | 112.78 | 数据为空 | 数据为空 |
| 应收帐款回收期(天) | 193.84 | 135.28 | 184.14 | 219.67 | 192.36 | 177.68 | 198.96 | 188.33 | 154.10 | 134.82 | 177.27 | 148.37 | 127.87 | 141.41 | 169.56 | 159.50 | 数据为空 | 数据为空 |
| 预付帐款占用期(天) | 69.80 | 50.51 | 55.00 | 60.76 | 63.03 | 90.43 | 53.46 | 54.05 | 102.86 | 56.86 | 94.69 | 99.20 | 148.06 | 145.10 | 91.35 | 95.78 | 数据为空 | 数据为空 |
| 预收帐款信用期(天) | 27.00 | 21.73 | 27.86 | 16.49 | 20.38 | 29.18 | 42.19 | 31.35 | 24.75 | 29.38 | 50.95 | 43.58 | 39.55 | 23.27 | 43.97 | 50.33 | 数据为空 | 数据为空 |
| 现金占总资产比例 | 22.40% | 24.62% | 27.45% | 15.12% | 19.27% | 22.42% | 27.63% | 29.44% | 15.50% | 19.98% | 14.84% | 21.74% | 25.18% | 25.50% | 40.24% | 40.64% | 49.62% | 54.15% |
| 存货占总资产比例 | 9.17% | 10.85% | 12.31% | 12.45% | 12.17% | 9.04% | 8.07% | 7.33% | 9.15% | 10.38% | 14.27% | 10.03% | 13.07% | 9.40% | 10.90% | 7.75% | 6.88% | 4.69% |
| 总资产同比增加比例 | 34.68% | 23.64% | 42.29% | 38.04% | 77.51% | 86.94% | 92.78% | 88.70% | 39.75% | 57.56% | 45.19% | 49.58% | 69.16% | 39.03% | 179.94% | 169.48% | 数据为空 | 数据为空 |
| 应付款项占总资产比例 | 12.35% | 10.78% | 9.49% | 10.58% | 11.11% | 10.65% | 10.10% | 10.16% | 11.50% | 9.83% | 9.09% | 7.08% | 12.37% | 9.75% | 7.13% | 7.95% | 7.28% | 6.71% |
| 应收款项占总资产比例 | 33.12% | 27.98% | 27.50% | 38.31% | 34.83% | 32.89% | 29.17% | 28.26% | 33.00% | 31.95% | 31.65% | 29.14% | 23.83% | 31.34% | 27.70% | 28.27% | 23.69% | 23.19% |
| 预收款项占总资产比例 | 4.61% | 4.49% | 4.16% | 2.88% | 3.69% | 5.40% | 6.19% | 4.71% | 5.30% | 6.96% | 9.10% | 8.56% | 7.37% | 5.16% | 7.18% | 8.92% | 6.83% | 7.77% |
| 预付款项占总资产比例 | 5.14% | 5.00% | 3.77% | 4.90% | 5.57% | 8.21% | 3.55% | 3.76% | 10.04% | 5.90% | 7.30% | 8.64% | 13.35% | 14.65% | 6.17% | 6.75% | 5.66% | 6.36% |
| 固定资产占总资产比例 | 11.74% | 13.52% | 12.89% | 14.15% | 14.74% | 14.92% | 13.46% | 13.73% | 18.19% | 7.01% | 5.55% | 5.38% | 5.51% | 6.79% | 7.20% | 4.92% | 5.22% | 4.93% |
| 无形资产占总资产比例 | 0.63% | 0.74% | 0.77% | 0.79% | 0.83% | 0.90% | 0.89% | 0.95% | 1.28% | 1.42% | 1.64% | 1.75% | 1.77% | 1.29% | 1.46% | 1.57% | 1.77% | 1.82% |
| 流动比例 | 1.91 | 2.05 | 1.93 | 2.11 | 2.05 | 2.13 | 2.82 | 3.19 | 2.12 | 1.90 | 2.05 | 2.18 | 2.04 | 3.12 | 3.50 | 3.73 | 4.63 | 4.89 |
| 速动比率 | 1.68 | 1.76 | 1.62 | 1.76 | 1.72 | 1.88 | 2.51 | 2.87 | 1.85 | 1.63 | 1.64 | 1.89 | 1.72 | 2.79 | 3.07 | 3.41 | 4.28 | 4.64 |
| 综合税率 | 2.71% | 2.73% | 2.62% | 2.58% | 2.11% | 1.56% | 2.38% | 2.59% | 2.38% | 2.01% | 2.55% | 3.91% | 2.96% | 2.64% | 1.67% | 3.20% | 3.60% | 3.50% |
| 实际所得税率 | 9.29% | 9.80% | 7.51% | 7.93% | 7.56% | 4.94% | 6.77% | 8.23% | 8.21% | 7.01% | 6.81% | 12.53% | 10.71% | 9.94% | 3.39% | 9.10% | 13.20% | 14.98% |
| 可持续增长率 | 2.66% | 2.47% | 2.20% | 3.04% | 2.40% | 2.85% | 2.95% | 2.23% | 3.47% | 4.24% | 4.44% | 5.45% | 2.34% | 2.68% | 2.85% | 4.14% | 数据为空 | 数据为空 |
| 净利润现金含量 | -72.72% | 43.19% | 9.73% | -71.74% | -103.55% | -151.14% | -11.81% | -67.10% | -149.73% | -152.53% | 3.64% | 7.29% | -15.35% | -191.64% | 15.27% | -47.97% | -46.85% | -164.06% |
| 主营业务收入现金含量 | 57.07% | 74.98% | 76.86% | 47.34% | 47.14% | 43.24% | 55.91% | 50.03% | 50.03% | 52.02% | 80.47% | 68.95% | 69.83% | 29.44% | 60.06% | 48.01% | 49.31% | 58.48% |
| 经营性现金周期(天) | 361.88 | 287.57 | 370.44 | 402.72 | 366.10 | 338.29 | 374.69 | 352.20 | 320.05 | 263.44 | 377.38 | 331.30 | 368.64 | 338.09 | 354.92 | 341.87 | 数据为空 | 数据为空 |
| 单位收入需投入现金 | 0.69 | 0.70 | 0.72 | 0.73 | 0.76 | 0.75 | 0.68 | 0.69 | 0.71 | 0.72 | 0.70 | 0.66 | 0.73 | 0.71 | 0.69 | 0.64 | 数据为空 | 数据为空 |
| 单位收入产生的现金 | 0.19 | 0.17 | 0.16 | 0.17 | 0.16 | 0.18 | 0.18 | 0.17 | 0.14 | 0.13 | 0.18 | 0.17 | 0.11 | 0.12 | 0.16 | 0.18 | 0.17 | 0.16 |
| 单位收入可用于增长的现金 | 0.18 | 0.17 | 0.08 | 0.04 | 0.01 | (0.01) | 0.02 | 0.01 | (0.07) | 0.10 | (0.15) | (0.14) | (0.35) | (0.26) | 0.05 | 0.10 | 0.10 | 0.11 |
| 市值环比增长 | -9.60% | -20.42% | 17.11% | 26.75% | 5.12% | 21.11% | 6.50% | 32.92% | 12.99% | 18.94% | 31.86% | -17.06% | 2.29% | -34.04% | 10.54% | 2.46% | 49.63% | 数据为空 |
| 主评级建议 | 优 买入 | 中性 | 良 可关注 | 良 可关注 | 中性 | 良 可关注 | 良 可关注 | 良 可关注 | 优异 强买 | 优 买入 | 良 可关注 | 优 待定 | 优 买入 | 良 可关注 | 中性 | 良 可关注 | 数据为空 | 数据为空 |
| 次评级(敏感性) | 优 买入 | 中性 | 中性 | 良 可关注 | 中性 | 良 可关注 | 良 可关注 | 中性 | 良 可关注 | 优 买入 | 中性 | 优 待定 | 良 可关注 | 良 可关注 | 中性 | 良 可关注 | 数据为空 | 数据为空 |
| 荣信股份 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |
| 沱牌舍得 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |
| 当季收盘价 | 20.66 | 19.51 | 21.26 | 16.68 | 11.13 | 14.32 | 16.57 | 13.7 | 11.28 | 7.95 | 5.67 | 5.62 | 7.57 | 9.72 | 16.85 | 16.1 | 10.81 | 7.91 |
| 赢利能力评分 | 55.13 | 55.93 | 52.58 | 55.66 | 59.30 | 64.46 | 44.61 | 43.82 | 40.58 | 41.83 | 39.44 | 43.99 | 42.55 | 41.16 | 36.68 | 34.11 | 36.31 | 35.25 |
| 成长能力评分 | 26.26 | 2.73 | 80.49 | 72.85 | 83.67 | 85.00 | 45.06 | 8.33 | 2.56 | 3.22 | 27.91 | 60.23 | 59.23 | 63.94 | 61.46 | 60.77 | 69.42 | 90.26 |
| 估值情况评分 | 52.26 | 42.09 | 52.66 | 64.25 | 71.83 | 56.53 | 40.84 | 37.20 | 35.57 | 45.68 | 81.67 | 91.67 | 66.12 | 48.91 | 25.74 | 17.05 | 24.69 | 29.94 |
| 信用情况评分 | 72.29 | 70.84 | 67.22 | 69.07 | 70.75 | 74.40 | 70.17 | 67.31 | 68.34 | 66.90 | 69.82 | 66.38 | 68.11 | 69.46 | 67.09 | 64.86 | 69.47 | 73.89 |
| 综合情况评价 | 45.16 | 34.59 | 63.10 | 64.50 | 71.53 | 69.24 | 45.10 | 30.92 | 27.41 | 30.53 | 47.48 | 62.71 | 55.56 | 52.49 | 37.70 | 31.45 | 40.48 | 49.54 |
| 报表期每股收益(元) | 0.18 | 0.11 | 0.23 | 0.18 | 0.12 | 0.09 | 0.16 | 0.13 | 0.08 | 0.04 | 0.12 | 0.12 | 0.09 | 0.05 | 0.12 | 0.10 | 0.08 | 0.04 |
| 预估全年每股收益(调整) | 0.27 | 0.23 | 0.25 | 0.26 | 0.33 | 0.44 | 0.17 | 0.14 | 0.11 | 0.11 | 0.13 | 0.16 | 0.14 | 0.14 | 0.11 | 0.04 | 0.04 | 0.04 |
| 每股净资产(元) | 5.67 | 5.61 | 5.50 | 5.46 | 5.40 | 5.44 | 5.34 | 5.32 | 5.26 | 5.29 | 5.25 | 5.25 | 5.21 | 5.18 | 5.13 | 5.11 | 5.09 | 5.09 |
| 每股自由现金流(元) | (0.99) | (0.14) | 0.79 | 0.17 | (0.12) | 0.21 | 0.25 | (0.12) | (0.38) | (0.10) | 0.76 | 0.24 | (0.01) | (0.25) | (0.72) | (0.64) | (0.20) | (0.14) |
| 当季净利润 | 0.23 | 0.36 | 0.17 | 0.20 | 0.09 | 0.31 | 0.08 | 0.20 | 0.12 | 0.14 | 0.00 | 0.12 | 0.12 | 0.17 | 0.07 | 0.07 | 0.13 | 0.14 |
| 当季主营业务收入 | 2.73 | 2.69 | 2.45 | 1.58 | 1.79 | 3.13 | 1.75 | 1.57 | 1.90 | 2.01 | 2.13 | 1.69 | 1.88 | 3.00 | 2.90 | 1.81 | 1.68 | 2.60 |
| 预估全年净利润(调整) | 0.90 | 0.76 | 0.85 | 0.89 | 1.12 | 1.47 | 0.58 | 0.46 | 0.37 | 0.37 | 0.44 | 0.55 | 0.47 | 0.46 | 0.37 | 0.13 | 0.13 | 0.13 |
| 预估全年主营业务收入 | 9.86 | 7.68 | 8.95 | 8.58 | 9.10 | 11.28 | 7.23 | 7.26 | 6.97 | 5.82 | 8.71 | 9.71 | 10.26 | 10.39 | 9.00 | 8.96 | 9.04 | 10.30 |
| 市净率 | 3.64 | 3.48 | 3.87 | 3.05 | 2.06 | 2.63 | 3.10 | 2.58 | 2.14 | 1.50 | 1.08 | 1.07 | 1.45 | 1.88 | 3.29 | 3.15 | 2.12 | 1.56 |
| 市销率(折算为全年数据) | 7.53 | 9.20 | 8.64 | 7.27 | 4.80 | 4.81 | 8.44 | 7.20 | 6.38 | 5.60 | 2.72 | 2.59 | 3.15 | 3.77 | 7.00 | 6.77 | 4.56 | 2.99 |
| 市盈率(调整) | 77.28 | 86.14 | 84.33 | 63.42 | 33.52 | 32.90 | 96.28 | 99.60 | 104.11 | 72.82 | 43.46 | 34.74 | 54.47 | 71.51 | 153.58 | 421.54 | 279.37 | 197.67 |
| 市盈率(含债去息税) | 76.05 | 88.19 | 69.93 | 57.80 | 35.26 | 35.48 | 76.05 | 85.70 | 99.15 | 78.84 | 36.28 | 33.63 | 54.37 | 78.01 | 113.71 | 249.49 | 204.63 | 193.18 |
| PER(以当期ROE为增长标准) | 16.40 | 22.29 | 15.32 | 12.19 | 5.96 | 4.71 | 23.67 | 33.16 | 48.44 | 38.70 | 14.62 | 11.00 | 20.60 | 30.20 | 53.00 | 329.71 | 266.95 | 245.41 |
| PEG(以3年均净利增长为标准) | 2.70 | 3.88 | 2.16 | 1.67 | 0.74 | 0.52 | 0.32 | 0.37 | 0.44 | 0.35 | 0.18 | 0.16 | 0.26 | 0.37 | 0.51 | 4.56 | 3.66 | 3.28 |
| PEG(以3年均收入增长为标准) | 13.50 | (35.80) | 60.11 | (108.16) | 18.87 | 2.97 | (24.79) | (28.92) | (24.26) | (9.30) | 14.73 | 5.47 | 6.62 | 8.97 | 28.63 | 65.31 | 49.28 | 20.76 |
| 预估总资产报酬率(调整) | 2.98% | 2.49% | 2.67% | 2.89% | 3.79% | 4.83% | 2.03% | 1.57% | 1.28% | 1.29% | 1.60% | 1.88% | 1.67% | 1.68% | 1.34% | 0.45% | 0.49% | 0.52% |
| 预估投入资本报酬率(调整) | 3.58% | 3.28% | 3.59% | 3.68% | 4.67% | 6.12% | 2.53% | 1.95% | 1.53% | 1.57% | 1.99% | 2.31% | 1.93% | 1.93% | 1.58% | 0.55% | 0.60% | 0.64% |
| 预估股东权益报酬率(调整) | 4.64% | 3.96% | 4.57% | 4.74% | 5.91% | 7.53% | 3.21% | 2.58% | 2.05% | 2.04% | 2.48% | 3.06% | 2.64% | 2.58% | 2.15% | 0.76% | 0.77% | 0.79% |
| 自由现金流与营业收入之比 | -61.76% | -17.08% | 29.90% | 8.87% | -8.38% | 22.58% | 11.68% | -7.45% | -32.62% | -16.94% | 29.60% | 12.11% | -1.00% | -27.91% | -27.12% | -35.38% | -15.96% | -17.55% |
| 二级市场自由现金收益率-报表期 | -4.33% | -0.63% | 3.38% | 0.90% | -0.91% | 1.27% | 1.34% | -0.75% | -2.76% | -0.99% | 9.76% | 2.93% | -0.15% | -2.02% | -3.74% | -3.42% | -1.55% | -1.34% |
| 总收入同比增长率 | 10.19% | -14.11% | 23.66% | 18.57% | 25.78% | 55.95% | -16.94% | -16.63% | -20.00% | -33.18% | -3.23% | 7.84% | 14.03% | 15.49% | 10.97% | 10.52% | 11.51% | 26.98% |
| 净利润同比增长率 | 49.17% | 17.30% | 42.18% | 31.83% | 54.82% | 118.55% | 29.66% | 10.59% | -10.96% | -14.01% | 0.32% | 18.82% | 6.37% | 16.68% | 107.38% | 171.04% | 132.38% | 118.22% |
| 当季收入同比增长率 | 52.75% | -14.11% | 39.61% | 0.67% | -6.06% | 55.95% | -17.90% | -6.89% | 1.01% | -33.18% | -26.48% | -6.78% | 11.77% | 15.49% | 11.94% | 8.23% | -6.14% | 26.98% |
| 当季净利润同比增长率 | 160.63% | 17.30% | 98.03% | 1.49% | -23.35% | 118.55% | 1737.76% | 62.50% | -6.91% | -14.01% | -93.29% | 65.42% | -4.79% | 16.68% | -5.22% | 618.74% | 149.96% | 118.22% |
| 非经常项占比 | 3.82% | 1.14% | -14.24% | -27.33% | -42.21% | -31.22% | -9.12% | -6.61% | -12.78% | -15.21% | -10.91% | -15.28% | -23.17% | -20.47% | 17.41% | 16.74% | 1.98% | -12.71% |
| 净利润率(还原) | 10.77% | 13.87% | 9.55% | 11.06% | 11.17% | 12.27% | 6.70% | 7.36% | 6.22% | 6.99% | 4.71% | 6.63% | 6.40% | 5.59% | 3.61% | 4.41% | 5.73% | 5.65% |
| 税前利润率(还原) | 14.43% | 18.97% | 12.14% | 13.36% | 12.86% | 13.00% | 7.72% | 8.40% | 8.21% | 8.95% | 8.43% | 9.22% | 8.42% | 7.62% | 5.98% | 6.99% | 9.19% | 8.66% |
| 主营业务利润率 | 41.42% | 44.67% | 36.67% | 33.66% | 30.99% | 25.59% | 36.37% | 39.81% | 43.42% | 42.32% | 41.51% | 41.51% | 39.62% | 36.50% | 32.96% | 34.34% | 33.73% | 28.19% |
| 当季净利润率(还原) | 7.70% | 13.87% | 5.52% | 10.73% | 9.24% | 12.27% | 4.65% | 10.18% | 5.40% | 6.99% | -1.24% | 7.31% | 7.69% | 5.59% | 1.93% | 1.28% | 5.86% | 5.65% |
| 当季税前利润率(还原) | 9.97% | 18.97% | 8.92% | 14.89% | 12.62% | 13.00% | 5.60% | 8.87% | 7.43% | 8.95% | 6.00% | 11.53% | 9.69% | 7.62% | 3.85% | 1.81% | 10.01% | 8.66% |
| 当季主营业务利润率 | 38.21% | 44.67% | 44.69% | 41.94% | 40.45% | 25.59% | 25.62% | 30.85% | 44.57% | 42.32% | 41.48% | 46.97% | 44.61% | 36.50% | 30.06% | 35.79% | 42.29% | 28.19% |
| 当季权益报酬率(调整) | 1.11% | 1.91% | 0.60% | 1.05% | 0.88% | 2.22% | 0.57% | 1.07% | 0.72% | 0.92% | -0.07% | 0.65% | 0.90% | 1.14% | 0.31% | 0.12% | 0.63% | 0.93% |
| 经营性现金流同比增长率 | 数据为空 | -179.61% | 35.10% | 数据为空 | 数据为空 | 数据为空 | -62.45% | -137.22% | -3308.80% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -8985.98% | 数据为空 | 数据为空 | 数据为空 |
| 综合业务利润率 | 41.42% | 44.67% | 36.67% | 33.66% | 30.99% | 25.59% | 36.37% | 39.81% | 43.42% | 42.32% | 41.51% | 41.51% | 39.62% | 36.50% | 32.96% | 34.34% | 33.73% | 28.19% |
| 当季综合业务利润率 | 38.21% | 44.67% | 44.69% | 41.94% | 40.45% | 25.59% | 25.62% | 30.85% | 44.57% | 42.32% | 41.48% | 46.97% | 44.61% | 36.50% | 30.06% | 35.79% | 42.29% | 28.19% |
| 总市值 | 69.69 | 65.81 | 71.71 | 56.26 | 37.54 | 48.30 | 55.89 | 46.21 | 38.05 | 26.82 | 19.12 | 18.96 | 25.53 | 32.79 | 56.84 | 54.31 | 36.46 | 26.68 |
| 总市值含债调整 | 74.19 | 70.71 | 77.26 | 62.31 | 43.59 | 54.20 | 61.04 | 52.26 | 44.40 | 32.55 | 23.62 | 25.06 | 32.24 | 39.15 | 63.00 | 60.62 | 41.20 | 30.77 |
| 资本性支出(亿) | 0.15 | 0.07 | (1.30) | (0.44) | (0.19) | (0.22) | 0.18 | 0.07 | 0.07 | 0.03 | 0.14 | 0.11 | 0.09 | 0.04 | 0.23 | 0.19 | 0.11 | 0.07 |
| 资本支出与销售收入比 | 2.81% | 2.74% | -14.48% | -6.75% | -3.85% | -7.11% | 2.44% | 1.31% | 1.71% | 1.63% | 1.63% | 1.64% | 1.77% | 1.49% | 2.53% | 3.12% | 2.53% | 2.85% |
| 总市值中的现金比例 | 4.94% | 7.39% | 8.40% | 8.00% | 9.53% | 10.01% | 6.16% | 6.86% | 7.05% | 12.20% | 12.89% | 16.20% | 9.33% | 3.30% | 3.48% | 4.50% | 4.57% | 5.33% |
| 营业费用与收入之比 | 13.84% | 14.36% | 9.34% | 6.21% | 5.79% | 3.31% | 13.66% | 16.86% | 20.00% | 19.61% | 18.99% | 18.94% | 19.84% | 20.64% | 14.81% | 15.28% | 13.41% | 10.22% |
| 管理费用与收入之比 | 11.32% | 9.43% | 11.57% | 10.55% | 9.62% | 7.26% | 11.45% | 11.52% | 12.43% | 10.92% | 9.75% | 9.14% | 8.02% | 6.26% | 8.79% | 9.10% | 8.49% | 7.89% |
| 财务费用与收入之比 | 1.83% | 1.92% | 3.62% | 3.55% | 2.73% | 2.02% | 3.54% | 3.04% | 2.78% | 2.84% | 4.34% | 4.21% | 3.35% | 1.97% | 3.39% | 2.97% | 2.65% | 1.43% |
| 期间费用占收入比 | 26.99% | 25.71% | 24.53% | 20.30% | 18.13% | 12.59% | 28.65% | 31.41% | 35.21% | 33.37% | 33.08% | 32.29% | 31.21% | 28.87% | 26.98% | 27.35% | 24.55% | 19.54% |
| 当季期间费用占收入比 | 28.24% | 25.71% | 35.77% | 27.04% | 27.83% | 12.59% | 20.02% | 21.98% | 37.15% | 33.37% | 35.49% | 35.44% | 34.93% | 28.87% | 26.21% | 33.98% | 32.28% | 19.54% |
| 期间费用占收入比同比增长率 | 48.85% | 104.15% | -14.39% | -35.36% | -48.51% | -62.27% | -13.38% | -2.74% | 12.83% | 15.59% | 22.58% | 18.07% | 27.13% | 47.77% | 10.82% | 16.32% | 20.32% | -3.31% |
| 当季期间费用占收入比同比增长率 | 1.49% | 104.15% | 78.67% | 23.07% | -25.08% | -62.27% | -43.59% | -37.99% | 6.35% | 15.59% | 35.40% | 4.30% | 8.21% | 47.77% | 0.32% | 10.85% | 56.53% | -3.31% |
| 生息负债率 | 14.88% | 15.96% | 17.40% | 19.74% | 20.45% | 19.41% | 18.04% | 20.47% | 22.20% | 20.07% | 16.38% | 21.02% | 23.95% | 23.37% | 22.29% | 22.16% | 17.88% | 15.69% |
| 资产负债率 | 36.71% | 38.42% | 41.87% | 39.89% | 38.39% | 39.67% | 36.84% | 39.28% | 37.96% | 37.47% | 35.54% | 39.00% | 37.24% | 35.84% | 37.42% | 39.44% | 35.25% | 34.18% |
| 每股生息负债(元) | 1.33 | 1.45 | 1.65 | 1.79 | 1.79 | 1.75 | 1.53 | 1.79 | 1.88 | 1.70 | 1.33 | 1.81 | 1.99 | 1.89 | 1.83 | 1.87 | 1.41 | 1.21 |
| 收增浮存毛利乘积 | 0.05 | -0.08 | 0.15 | 0.10 | 0.13 | 0.19 | -0.06 | -0.07 | -0.11 | -0.17 | -0.02 | 0.05 | 0.07 | 0.06 | 0.04 | 0.05 | 0.06 | 0.09 |
| 免息负债与净资产比 | 0.34 | 0.36 | 0.42 | 0.34 | 0.29 | 0.34 | 0.30 | 0.31 | 0.25 | 0.28 | 0.30 | 0.29 | 0.21 | 0.19 | 0.24 | 0.29 | 0.27 | 0.28 |
| 生息负债与净资产比 | 0.24 | 0.26 | 0.30 | 0.33 | 0.33 | 0.32 | 0.29 | 0.34 | 0.36 | 0.32 | 0.25 | 0.34 | 0.38 | 0.36 | 0.36 | 0.37 | 0.28 | 0.24 |
| 每股现金保有额(元) | 1.02 | 1.44 | 1.79 | 1.33 | 1.06 | 1.43 | 1.02 | 0.94 | 0.80 | 0.97 | 0.73 | 0.91 | 0.71 | 0.32 | 0.59 | 0.73 | 0.49 | 0.42 |
| 存货环比增长率 | 9.54% | 2.11% | 4.80% | 5.04% | 4.96% | 4.42% | 0.59% | 3.51% | 6.62% | 0.05% | -0.09% | 4.71% | 3.94% | 1.55% | -1.81% | 5.86% | 5.86% | 3.02% |
| 应收帐款环比增长率 | -43.50% | 60.09% | -35.97% | 24.55% | -44.24% | 23.37% | -5.34% | 7.49% | 31.51% | 61.15% | -45.91% | 1.74% | -25.44% | 77.00% | -49.21% | 23.06% | -19.20% | 108.16% |
| 存货同比增长率 | 23.13% | 17.99% | 20.66% | 15.81% | 14.12% | 15.92% | 11.07% | 10.32% | 11.60% | 8.79% | 10.41% | 8.51% | 9.71% | 11.73% | 13.36% | 18.88% | 23.39% | 16.56% |
| 应收帐款同比增长率 | -27.87% | -28.81% | -45.14% | -18.89% | -30.00% | 65.09% | 115.65% | 23.21% | 16.62% | -33.88% | -27.38% | -31.81% | -17.52% | -10.62% | 5.12% | 70.60% | 14.78% | 31.91% |
| 预收帐款同比增长率 | -8.96% | 48.80% | -35.42% | -24.40% | -3.70% | 75.78% | 102.95% | 139.47% | 60.83% | 18.55% | -13.49% | 218.85% | 136.60% | 71.82% | 22.68% | -66.51% | -24.81% | -11.29% |
| 存货周转率 - 单期值 | 0.33 | 0.26 | 0.39 | 0.41 | 0.49 | 0.70 | 0.37 | 0.35 | 0.33 | 0.30 | 0.46 | 0.50 | 0.57 | 0.64 | 0.61 | 0.57 | 0.62 | 0.83 |
| 总资产周转率-单期值 | 0.33 | 0.25 | 0.28 | 0.28 | 0.31 | 0.37 | 0.25 | 0.25 | 0.24 | 0.20 | 0.32 | 0.33 | 0.37 | 0.38 | 0.33 | 0.31 | 0.34 | 0.40 |
| 净资产周转率-单期值 | 0.52 | 0.41 | 0.48 | 0.47 | 0.50 | 0.62 | 0.40 | 0.40 | 0.39 | 0.33 | 0.49 | 0.55 | 0.58 | 0.60 | 0.52 | 0.52 | 0.53 | 0.60 |
| 应收帐款周转率--单期值 | 34.69 | 15.28 | 28.47 | 17.48 | 23.10 | 15.97 | 12.63 | 12.00 | 12.38 | 13.60 | 32.80 | 19.77 | 21.27 | 16.06 | 24.61 | 12.45 | 15.46 | 14.22 |
| 流动资产周转率--单期值 | 0.52 | 0.39 | 0.46 | 0.47 | 0.50 | 0.67 | 0.46 | 0.46 | 0.46 | 0.41 | 0.60 | 0.67 | 0.76 | 0.78 | 0.65 | 0.67 | 0.74 | 0.88 |
| 固定资产周转率--单期值 | 1.48 | 1.15 | 1.32 | 1.28 | 1.33 | 1.61 | 1.01 | 1.00 | 0.94 | 0.77 | 1.13 | 1.26 | 1.31 | 1.31 | 1.12 | 1.11 | 1.10 | 1.23 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 73.71% | 51.43% | 56.94% | 39.40% | 35.00% | 80.90% | -16.64% | -9.17% | -10.67% | -19.42% | 8.49% | 4.16% | -12.63% | 4.04% | 171.45% | 229.55% | 210.07% | 133.33% |
| 每股营运资金(元) | 2.30 | 2.51 | 2.36 | 2.29 | 2.20 | 2.19 | 1.70 | 1.67 | 1.57 | 1.26 | 1.18 | 1.14 | 1.06 | 1.00 | 0.93 | 0.85 | 0.94 | 0.92 |
| 短期借款占营运资金的比例 | 44.47% | 45.52% | 56.53% | 64.73% | 67.28% | 65.67% | 71.57% | 88.99% | 100.15% | 135.22% | 112.81% | 158.25% | 187.05% | 189.37% | 196.50% | 219.77% | 150.02% | 131.73% |
| 每股资本性支出(元) | 0.05 | 0.02 | (0.38) | (0.13) | (0.06) | (0.07) | 0.05 | 0.02 | 0.02 | 0.01 | 0.04 | 0.03 | 0.03 | 0.01 | 0.07 | 0.06 | 0.03 | 0.02 |
| 每股投入资本净额(元) | 7.46 | 6.91 | 7.03 | 7.15 | 7.11 | 7.11 | 6.81 | 7.04 | 7.08 | 6.93 | 6.55 | 7.01 | 7.20 | 7.03 | 6.93 | 6.92 | 6.44 | 6.24 |
| 每股经营活动产生的现金流(元) | (0.95) | (0.11) | 0.41 | 0.04 | (0.18) | 0.14 | 0.30 | (0.10) | (0.36) | (0.09) | 0.81 | 0.27 | 0.01 | (0.24) | (0.66) | (0.58) | (0.17) | (0.11) |
| 投资支出占收入之比 | 2.81% | 2.74% | 2.87% | 2.00% | 1.61% | 0.88% | 2.44% | 1.31% | 1.71% | 1.63% | 1.65% | 1.67% | 1.77% | 8.15% | 8.23% | 11.54% | 5.00% | 2.85% |
| 存货储存期(天) | 1077.34 | 1363.60 | 926.29 | 871.27 | 740.79 | 515.99 | 983.41 | 1016.65 | 1080.51 | 1183.09 | 787.74 | 717.82 | 627.51 | 566.24 | 592.20 | 626.31 | 580.32 | 433.96 |
| 应付帐款付款期(天) | 92.99 | 97.36 | 65.74 | 58.16 | 55.46 | 34.02 | 69.73 | 63.23 | 44.82 | 52.33 | 35.45 | 37.46 | 32.60 | 32.64 | 36.46 | 43.82 | 43.05 | 62.44 |
| 应收帐款回收期(天) | 10.38 | 23.56 | 12.64 | 20.59 | 15.59 | 22.54 | 28.50 | 29.99 | 29.08 | 26.47 | 10.98 | 18.21 | 16.93 | 22.42 | 14.63 | 28.92 | 23.29 | 25.31 |
| 预付帐款占用期(天) | 4.09 | 1.55 | 4.44 | 9.00 | 0.92 | 6.15 | 7.70 | 106.35 | 111.89 | 132.73 | 90.79 | 96.40 | 92.15 | 87.01 | 87.59 | 60.55 | 19.28 | 4.77 |
| 预收帐款信用期(天) | 24.20 | 60.80 | 19.65 | 43.00 | 28.79 | 27.83 | 37.63 | 67.20 | 39.04 | 30.69 | 15.40 | 20.99 | 16.48 | 14.50 | 17.23 | 7.13 | 7.90 | 8.51 |
| 现金占总资产比例 | 11.37% | 15.84% | 18.89% | 14.68% | 12.09% | 15.91% | 12.07% | 10.73% | 9.38% | 11.46% | 8.98% | 10.58% | 8.50% | 3.97% | 7.15% | 8.59% | 6.28% | 5.46% |
| 存货占总资产比例 | 47.59% | 42.79% | 40.34% | 40.06% | 39.51% | 36.64% | 37.36% | 35.88% | 35.80% | 33.65% | 34.95% | 33.11% | 32.76% | 32.45% | 31.47% | 31.11% | 31.55% | 30.32% |
| 总资产同比增加比例 | 2.22% | 1.01% | 11.76% | 3.71% | 3.40% | 6.48% | 3.89% | 1.82% | 2.12% | 4.91% | -0.58% | 1.93% | 5.66% | 4.41% | 9.67% | 15.25% | 15.39% | 18.32% |
| 应付款项占总资产比例 | 4.11% | 3.06% | 2.86% | 2.67% | 2.96% | 2.42% | 2.65% | 2.23% | 1.49% | 1.49% | 1.57% | 1.73% | 1.70% | 1.87% | 1.94% | 2.18% | 2.34% | 4.36% |
| 应收款项占总资产比例 | 1.10% | 1.92% | 1.15% | 1.87% | 1.56% | 2.72% | 2.35% | 2.40% | 2.30% | 1.75% | 1.13% | 1.98% | 2.02% | 2.78% | 1.55% | 2.96% | 2.58% | 3.25% |
| 预收款项占总资产比例 | 2.56% | 4.95% | 1.79% | 3.91% | 2.88% | 3.36% | 3.10% | 5.37% | 3.09% | 2.03% | 1.59% | 2.28% | 1.96% | 1.80% | 1.82% | 0.73% | 0.88% | 1.09% |
| 预付款项占总资产比例 | 0.18% | 0.05% | 0.19% | 0.41% | 0.05% | 0.44% | 0.29% | 3.75% | 3.71% | 3.78% | 4.03% | 4.45% | 4.81% | 4.99% | 4.65% | 3.01% | 1.05% | 0.33% |
| 固定资产占总资产比例 | 21.96% | 21.67% | 21.28% | 21.88% | 23.16% | 23.00% | 25.01% | 24.50% | 25.83% | 26.42% | 28.02% | 26.47% | 27.88% | 29.13% | 29.02% | 28.39% | 31.03% | 32.00% |
| 无形资产占总资产比例 | 6.29% | 6.24% | 6.04% | 6.33% | 6.60% | 6.47% | 6.94% | 6.75% | 7.01% | 7.08% | 7.40% | 7.03% | 7.33% | 7.60% | 7.53% | 7.35% | 7.95% | 8.13% |
| 流动比例 | 1.70 | 1.79 | 1.65 | 1.69 | 1.72 | 1.67 | 1.61 | 1.53 | 1.54 | 1.40 | 1.41 | 1.34 | 1.34 | 1.34 | 1.30 | 1.26 | 1.34 | 1.35 |
| 速动比率 | 0.40 | 0.56 | 0.60 | 0.59 | 0.59 | 0.66 | 0.48 | 0.53 | 0.50 | 0.50 | 0.43 | 0.49 | 0.46 | 0.44 | 0.46 | 0.47 | 0.44 | 0.46 |
| 综合税率 | 13.54% | 15.16% | 9.75% | 9.11% | 7.82% | 6.13% | 10.80% | 9.66% | 9.72% | 9.44% | 11.89% | 11.27% | 10.95% | 11.50% | 11.33% | 12.18% | 12.72% | 11.04% |
| 实际所得税率 | 25.41% | 26.84% | 21.41% | 17.17% | 13.13% | 5.56% | 13.20% | 12.41% | 24.25% | 21.83% | 44.19% | 28.06% | 24.00% | 26.74% | 39.64% | 36.94% | 37.58% | 34.68% |
| 可持续增长率 | 0.18% | -0.29% | 0.40% | 0.32% | 0.46% | 0.87% | -0.10% | -0.12% | -0.17% | -0.25% | -0.03% | 0.10% | 0.17% | 0.14% | 0.05% | 0.07% | 0.12% | 0.21% |
| 净利润现金含量 | -535.65% | -105.73% | 180.42% | 23.11% | -150.44% | 155.77% | 189.89% | -74.20% | -468.13% | -216.00% | 655.68% | 220.48% | 12.99% | -479.86% | -535.23% | -569.79% | -211.21% | -269.86% |
| 主营业务收入现金含量 | 103.67% | 120.01% | 105.12% | 93.78% | 76.03% | 55.53% | 120.05% | 107.91% | 91.81% | 95.53% | 118.36% | 103.23% | 102.47% | 78.44% | 100.88% | 73.13% | 88.28% | 76.21% |
| 经营性现金周期(天) | 570.89 | 681.12 | 580.95 | 612.66 | 568.07 | 438.59 | 592.50 | 653.41 | 650.38 | 731.10 | 472.83 | 454.73 | 413.54 | 422.07 | 466.02 | 474.22 | 437.08 | 374.96 |
| 单位收入需投入现金 | 0.76 | 0.71 | 0.75 | 0.77 | 0.79 | 0.79 | 0.86 | 0.82 | 0.82 | 0.79 | 0.83 | 0.83 | 0.84 | 0.82 | 0.85 | 0.86 | 0.83 | 0.87 |
| 单位收入产生的现金 | 0.20 | 0.24 | 0.17 | 0.19 | 0.18 | 0.18 | 0.16 | 0.16 | 0.14 | 0.14 | 0.13 | 0.16 | 0.16 | 0.15 | 0.11 | 0.13 | 0.14 | 0.14 |
| 单位收入可用于增长的现金 | 0.18 | 0.21 | 0.32 | 0.25 | 0.22 | 0.25 | 0.14 | 0.14 | 0.12 | 0.13 | 0.11 | 0.14 | 0.14 | 0.14 | 0.09 | 0.09 | 0.12 | 0.11 |
| 市值环比增长 | 5.89% | -8.23% | 27.46% | 49.87% | -22.28% | -13.58% | 20.95% | 21.45% | 41.89% | 40.21% | 0.89% | -25.76% | -22.12% | -42.31% | 4.66% | 48.94% | 36.66% | 38.77% |
| 主评级建议 | 回避 | 回避 | 中性 | 中性 | 良 可关注 | 中性 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 中性 | 回避 | 回避 | 回避 | 回避 | 回避 |
| 次评级(敏感性) | 中性 | 回避 | 回避 | 回避 | 回避 | 中性 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 良 可关注 | 回避 | 回避 | 数据为空 | 回避 | 回避 | 回避 |
| 沱牌舍得 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |
| 新华百货 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |
| 当季收盘价 | 26.68 | 25.59 | 29.04 | 35.9 | 32.82 | 29.5 | 28.39 | 25.49 | 18.28 | 14.11 | 10.55 | 12.91 | 16.92 | 20.67 | 28.17 | 26.36 | 19.43 | 14.36 |
| 赢利能力评分 | 93.18 | 92.50 | 94.02 | 98.09 | 100.00 | 100.00 | 97.14 | 90.00 | 89.03 | 83.70 | 69.86 | 67.91 | 65.62 | 55.66 | 55.25 | 66.09 | 74.98 | 67.98 |
| 成长能力评分 | 77.55 | 83.87 | 61.49 | 77.50 | 82.27 | 90.86 | 68.93 | 70.41 | 67.69 | 60.56 | 63.45 | 46.26 | 41.85 | 7.03 | 64.90 | 71.84 | 88.44 | 74.75 |
| 估值情况评分 | 60.65 | 64.63 | 49.15 | 44.11 | 51.66 | 66.57 | 52.99 | 47.82 | 61.92 | 68.79 | 74.73 | 68.12 | 67.60 | 61.76 | 57.89 | 60.09 | 69.23 | 75.34 |
| 信用情况评分 | 98.42 | 97.19 | 94.04 | 93.70 | 98.33 | 97.44 | 95.96 | 96.39 | 96.72 | 96.00 | 94.50 | 93.91 | 94.59 | 95.09 | 94.40 | 94.17 | 94.26 | 92.72 |
| 综合情况评价 | 79.84 | 82.75 | 71.42 | 77.17 | 81.62 | 88.32 | 76.17 | 72.92 | 75.17 | 72.49 | 70.06 | 61.68 | 59.25 | 42.14 | 61.25 | 68.01 | 79.22 | 73.43 |
| 报表期每股收益(元) | 0.66 | 0.44 | 1.04 | 0.80 | 0.57 | 0.44 | 1.11 | 0.80 | 0.54 | 0.27 | 0.63 | 0.51 | 0.51 | 0.29 | 0.62 | 0.60 | 0.46 | 0.26 |
| 预估全年每股收益(调整) | 1.17 | 1.23 | 1.04 | 1.11 | 1.16 | 1.78 | 1.08 | 0.93 | 0.87 | 0.79 | 0.58 | 0.52 | 0.69 | 0.58 | 0.56 | 0.67 | 0.78 | 0.80 |
| 每股净资产(元) | 5.55 | 5.67 | 5.20 | 4.93 | 4.68 | 5.69 | 5.21 | 4.89 | 4.61 | 4.45 | 4.15 | 4.02 | 5.61 | 5.86 | 5.54 | 5.35 | 5.20 | 5.93 |
| 每股自由现金流(元) | 0.32 | 0.85 | 1.13 | 1.07 | 0.26 | 0.50 | 1.78 | 0.99 | (0.10) | (0.00) | 1.13 | 0.44 | 0.24 | 0.04 | 1.31 | 0.58 | (0.02) | 0.00 |
| 当季净利润 | 0.45 | 0.91 | 0.49 | 0.48 | 0.43 | 0.76 | 0.53 | 0.45 | 0.47 | 0.47 | 0.20 | 0.25 | 0.27 | 0.36 | 0.03 | 0.17 | 0.24 | 0.33 |
| 当季主营业务收入 | 11.36 | 14.12 | 11.25 | 8.99 | 8.79 | 10.82 | 9.20 | 7.74 | 6.81 | 8.60 | 7.89 | 6.42 | 5.85 | 8.09 | 6.58 | 5.02 | 5.72 | 7.87 |
| 预估全年净利润(调整) | 2.42 | 2.56 | 2.15 | 2.31 | 2.41 | 3.07 | 1.87 | 1.60 | 1.50 | 1.37 | 1.01 | 0.91 | 0.85 | 0.71 | 0.69 | 0.83 | 0.97 | 0.99 |
| 预估全年主营业务收入 | 51.80 | 52.04 | 39.85 | 39.97 | 41.16 | 40.70 | 32.36 | 32.13 | 31.24 | 30.04 | 28.25 | 27.55 | 25.82 | 25.88 | 25.19 | 25.99 | 28.28 | 28.46 |
| 市净率 | 4.81 | 4.52 | 5.59 | 7.28 | 7.02 | 5.19 | 5.45 | 5.21 | 3.96 | 3.17 | 2.54 | 3.21 | 3.01 | 3.53 | 5.09 | 4.92 | 3.73 | 2.42 |
| 市销率(折算为全年数据) | 1.08 | 1.03 | 1.53 | 1.88 | 1.67 | 1.27 | 1.53 | 1.38 | 1.02 | 0.83 | 0.66 | 0.83 | 0.82 | 1.00 | 1.39 | 1.26 | 0.86 | 0.70 |
| 市盈率(调整) | 22.86 | 20.76 | 28.00 | 32.24 | 28.26 | 16.62 | 26.24 | 27.53 | 21.01 | 17.76 | 18.10 | 24.61 | 24.51 | 35.91 | 50.05 | 39.14 | 24.82 | 17.99 |
| 市盈率(含债去息税) | 22.86 | 20.76 | 28.00 | 32.24 | 28.26 | 16.62 | 26.24 | 27.53 | 21.01 | 17.76 | 18.10 | 25.09 | 24.91 | 35.91 | 49.38 | 38.63 | 24.56 | 19.37 |
| PER(以当期ROE为增长标准) | 1.19 | 1.09 | 1.40 | 1.52 | 1.28 | 0.66 | 1.26 | 1.49 | 1.19 | 1.11 | 1.28 | 1.93 | 2.09 | 3.84 | 4.81 | 3.11 | 1.73 | 1.57 |
| PEG(以3年均净利增长为标准) | 0.61 | 0.52 | 0.58 | 0.63 | 0.53 | 0.26 | 0.48 | 0.60 | 0.49 | 0.46 | 0.46 | 0.72 | 0.77 | 1.41 | 2.52 | 1.36 | 0.66 | 0.51 |
| PEG(以3年均收入增长为标准) | 1.01 | 0.91 | 1.69 | 1.93 | 1.57 | 0.95 | 2.17 | 2.33 | 1.95 | 1.90 | 1.23 | 1.82 | 2.17 | 3.11 | 3.02 | 2.21 | 1.18 | 0.92 |
| 预估总资产报酬率(调整) | 10.79% | 10.37% | 9.56% | 10.83% | 13.36% | 16.26% | 10.45% | 9.45% | 10.61% | 9.54% | 6.85% | 6.47% | 6.34% | 5.31% | 5.21% | 6.74% | 8.63% | 6.56% |
| 预估投入资本报酬率(调整) | 22.77% | 23.08% | 20.98% | 23.98% | 26.44% | 32.99% | 22.06% | 19.69% | 19.60% | 18.53% | 14.62% | 13.26% | 12.63% | 10.20% | 10.40% | 13.04% | 15.71% | 12.07% |
| 预估股东权益报酬率(调整) | 19.27% | 19.09% | 19.96% | 21.24% | 22.04% | 25.26% | 20.87% | 18.46% | 17.61% | 15.99% | 14.19% | 12.99% | 11.92% | 9.36% | 10.27% | 12.41% | 14.16% | 12.35% |
| 自由现金流与营业收入之比 | 2.61% | 12.49% | 5.88% | 7.80% | 2.79% | 7.97% | 9.53% | 7.38% | -1.10% | -0.05% | 6.91% | 3.73% | 2.10% | 0.59% | 6.44% | 3.82% | -0.21% | 0.00% |
| 二级市场自由现金收益率-报表期 | 1.17% | 3.24% | 3.80% | 2.91% | 0.80% | 1.69% | 6.26% | 3.80% | -0.53% | -0.02% | 9.80% | 3.08% | 1.27% | 0.18% | 4.42% | 2.04% | -0.11% | 0.00% |
| 总收入同比增长率 | 30.00% | 30.59% | 23.16% | 23.52% | 27.21% | 25.79% | 14.55% | 13.74% | 10.62% | 6.33% | 12.11% | 9.33% | 2.50% | 2.71% | 9.65% | 13.10% | 23.06% | 23.85% |
| 净利润同比增长率 | 15.11% | 20.70% | 12.25% | 20.01% | 25.82% | 60.35% | 77.45% | 56.87% | 48.54% | 32.08% | 41.07% | 19.61% | 11.21% | 9.25% | 39.80% | 64.51% | 93.11% | 72.39% |
| 当季收入同比增长率 | 29.26% | 30.59% | 22.26% | 16.19% | 28.99% | 25.79% | 16.63% | 20.53% | 16.54% | 6.33% | 19.98% | 27.82% | 2.21% | 2.71% | 0.92% | -7.22% | 22.00% | 23.85% |
| 当季净利润同比增长率 | 5.17% | 20.70% | -7.98% | 7.82% | -9.01% | 60.35% | 169.70% | 77.80% | 69.91% | 32.08% | 620.88% | 47.62% | 13.85% | 9.25% | -72.37% | 10.13% | 130.60% | 72.39% |
| 非经常项占比 | 2.37% | 0.98% | 0.06% | 0.29% | -0.51% | -1.00% | 3.09% | 3.84% | 2.45% | 1.97% | 8.73% | 5.52% | 3.14% | 6.21% | 13.19% | 18.21% | 17.21% | -2.74% |
| 净利润率(还原) | 5.06% | 6.24% | 5.20% | 5.66% | 5.91% | 6.91% | 5.60% | 5.61% | 5.78% | 5.33% | 3.45% | 3.94% | 4.22% | 3.92% | 2.75% | 3.48% | 3.70% | 4.23% |
| 税前利润率(还原) | 7.20% | 8.69% | 7.24% | 8.16% | 8.80% | 9.73% | 7.85% | 7.88% | 8.29% | 7.60% | 5.01% | 5.73% | 6.10% | 5.98% | 4.32% | 5.70% | 5.97% | 6.51% |
| 主营业务利润率 | 18.35% | 17.62% | 18.53% | 18.85% | 19.09% | 18.54% | 17.93% | 17.93% | 18.25% | 17.35% | 16.55% | 16.85% | 16.34% | 15.41% | 18.11% | 18.64% | 18.58% | 17.82% |
| 当季净利润率(还原) | 3.59% | 6.24% | 4.04% | 5.11% | 4.68% | 6.91% | 5.58% | 5.26% | 6.35% | 5.33% | 2.17% | 3.34% | 4.63% | 3.92% | 0.68% | 2.90% | 2.96% | 4.23% |
| 当季税前利润率(还原) | 5.34% | 8.69% | 4.89% | 6.77% | 7.66% | 9.73% | 7.78% | 7.08% | 9.16% | 7.60% | 3.17% | 4.92% | 6.27% | 5.98% | 0.41% | 4.96% | 5.22% | 6.51% |
| 当季主营业务利润率 | 19.26% | 17.62% | 17.71% | 18.32% | 19.77% | 18.54% | 17.95% | 17.27% | 19.39% | 17.35% | 15.78% | 17.94% | 17.64% | 15.41% | 16.63% | 18.79% | 19.63% | 17.82% |
| 当季权益报酬率(调整) | 3.68% | 7.69% | 4.57% | 4.61% | 4.37% | 7.76% | 5.83% | 4.93% | 5.69% | 6.01% | 2.11% | 3.20% | 4.00% | 4.62% | 0.89% | 2.02% | 2.10% | 4.58% |
| 经营性现金流同比增长率 | 47.72% | 114.48% | -2.35% | 34.34% | 数据为空 | 8977.54% | 56.00% | 110.46% | -135.77% | -83.06% | -3.76% | -28.81% | -14.55% | 数据为空 | -2.14% | -2.98% | -34.97% | -100.00% |
| 综合业务利润率 | 18.35% | 17.62% | 18.53% | 18.85% | 19.09% | 18.54% | 17.93% | 17.93% | 18.25% | 17.35% | 16.55% | 16.85% | 16.34% | 15.41% | 18.11% | 18.64% | 18.58% | 17.82% |
| 当季综合业务利润率 | 19.26% | 17.62% | 17.71% | 18.32% | 19.77% | 18.54% | 17.95% | 17.27% | 19.39% | 17.35% | 15.78% | 17.94% | 17.64% | 15.41% | 16.63% | 18.79% | 19.63% | 17.82% |
| 总市值 | 55.34 | 53.08 | 60.24 | 74.47 | 68.08 | 50.99 | 49.07 | 44.06 | 31.60 | 24.39 | 18.24 | 22.32 | 20.89 | 25.52 | 34.78 | 32.55 | 23.99 | 17.73 |
| 总市值含债调整 | 55.34 | 53.08 | 60.24 | 74.47 | 68.08 | 50.99 | 49.07 | 44.06 | 31.60 | 24.39 | 18.24 | 22.40 | 20.97 | 25.52 | 34.86 | 32.63 | 24.03 | 19.19 |
| 资本性支出(亿) | 0.30 | 0.16 | 0.80 | 0.18 | 0.10 | 0.03 | 0.13 | 0.09 | 0.05 | 0.01 | 0.11 | 0.09 | 0.05 | 0.01 | 0.52 | 0.49 | 0.43 | 0.00 |
| 资本支出与销售收入比 | 1.17% | 1.12% | 2.00% | 0.64% | 0.54% | 0.32% | 0.40% | 0.37% | 0.30% | 0.17% | 0.38% | 0.46% | 0.39% | 0.13% | 2.05% | 2.61% | 3.19% | 0.00% |
| 总市值中的现金比例 | 16.66% | 21.63% | 17.17% | 12.18% | 12.24% | 17.85% | 17.78% | 17.09% | 17.47% | 24.06% | 32.15% | 21.01% | 21.00% | 17.82% | 13.16% | 10.15% | 9.93% | 22.97% |
| 营业费用与收入之比 | 8.66% | 7.26% | 8.37% | 7.53% | 6.98% | 6.33% | 7.67% | 7.34% | 6.60% | 6.51% | 7.54% | 7.66% | 6.92% | 6.08% | 8.96% | 9.25% | 9.66% | 8.94% |
| 管理费用与收入之比 | 2.51% | 1.63% | 2.96% | 3.24% | 3.41% | 2.55% | 2.54% | 2.82% | 3.51% | 3.39% | 4.10% | 3.55% | 3.42% | 3.36% | 4.78% | 3.59% | 2.83% | 2.28% |
| 财务费用与收入之比 | -0.01% | 0.05% | -0.03% | -0.09% | -0.10% | -0.07% | -0.13% | -0.12% | -0.15% | -0.14% | -0.10% | -0.09% | -0.10% | -0.02% | 0.06% | 0.10% | 0.13% | 0.10% |
| 期间费用占收入比 | 11.16% | 8.93% | 11.29% | 10.68% | 10.29% | 8.81% | 10.08% | 10.04% | 9.96% | 9.76% | 11.53% | 11.12% | 10.24% | 9.42% | 13.80% | 12.94% | 12.62% | 11.31% |
| 当季期间费用占收入比 | 13.93% | 8.93% | 12.82% | 11.54% | 12.10% | 8.81% | 10.17% | 10.20% | 10.22% | 9.76% | 12.61% | 13.02% | 11.37% | 9.42% | 16.22% | 13.83% | 14.41% | 11.31% |
| 期间费用占收入比同比增长率 | 8.48% | 1.39% | 11.99% | 6.38% | 3.24% | -9.70% | -12.62% | -9.68% | -2.71% | 3.55% | -16.40% | -14.10% | -18.82% | -16.71% | -7.44% | -15.67% | -20.18% | -21.97% |
| 当季期间费用占收入比同比增长率 | 15.06% | 1.39% | 26.06% | 13.22% | 18.38% | -9.70% | -19.32% | -21.69% | -10.11% | 3.55% | -22.25% | -5.84% | -21.06% | -16.71% | 17.56% | -4.07% | -18.02% | -21.97% |
| 生息负债率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.57% | 0.60% | 0.00% | 0.60% | 0.65% | 0.36% | 9.71% |
| 资产负债率 | 48.73% | 52.32% | 52.07% | 52.02% | 46.19% | 47.90% | 49.67% | 50.06% | 43.75% | 46.63% | 51.27% | 50.39% | 48.43% | 45.88% | 48.73% | 46.43% | 42.66% | 51.28% |
| 每股生息负债(元) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.06 | 0.00 | 0.06 | 0.06 | 0.03 | 1.18 |
| 收增浮存毛利乘积 | 0.11 | 0.11 | 0.08 | 0.09 | 0.10 | 0.09 | 0.05 | 0.05 | 0.04 | 0.02 | 0.04 | 0.03 | 0.01 | 0.01 | 0.03 | 0.04 | 0.07 | 0.07 |
| 免息负债与净资产比 | 0.95 | 1.10 | 1.09 | 1.08 | 0.86 | 0.92 | 0.99 | 1.00 | 0.78 | 0.87 | 1.05 | 1.00 | 0.93 | 0.85 | 0.94 | 0.85 | 0.74 | 0.85 |
| 生息负债与净资产比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.20 |
| 每股现金保有额(元) | 4.44 | 5.53 | 4.99 | 4.37 | 4.02 | 5.26 | 5.05 | 4.36 | 3.19 | 3.40 | 3.39 | 2.71 | 3.55 | 3.68 | 3.71 | 2.68 | 1.93 | 3.30 |
| 存货环比增长率 | -1.40% | 3.89% | 2.97% | 33.86% | 2.50% | -7.66% | 5.57% | 26.49% | -0.87% | -11.79% | -0.71% | 13.61% | 2.29% | 0.68% | 9.98% | 14.16% | -17.25% | -10.21% |
| 应收帐款环比增长率 | 12.75% | 1.75% | -3.52% | 49.56% | 70.14% | -35.05% | -22.27% | 126.85% | 2.16% | 16.99% | -15.38% | -24.46% | 51.60% | 21.63% | -69.55% | 2.33% | -58.78% | 5.31% |
| 存货同比增长率 | 41.19% | 46.77% | 30.45% | 33.75% | 26.39% | 22.23% | 16.77% | 9.82% | -1.36% | 1.78% | 16.17% | 28.68% | 29.30% | 4.61% | -6.71% | -19.35% | -25.30% | -9.99% |
| 应收帐款同比增长率 | 65.56% | 149.82% | 59.46% | 28.46% | 94.84% | 16.99% | 110.74% | 129.43% | -23.60% | 13.37% | 17.86% | -57.58% | -42.54% | -84.38% | -86.47% | -69.39% | -69.82% | -11.15% |
| 预收帐款同比增长率 | 30.37% | 37.94% | 28.86% | 25.77% | 40.18% | 37.19% | 10.00% | 34.58% | 15.36% | 42.18% | 34.08% | 30.64% | 31.77% | 15.98% | 60.46% | 53.90% | 63.83% | 61.21% |
| 存货周转率 - 单期值 | 13.89 | 13.87 | 10.93 | 11.24 | 15.46 | 15.77 | 11.66 | 12.23 | 14.98 | 14.41 | 12.10 | 11.67 | 12.50 | 12.97 | 12.29 | 13.87 | 17.26 | 14.50 |
| 总资产周转率-单期值 | 2.31 | 2.11 | 1.77 | 1.87 | 2.28 | 2.16 | 1.81 | 1.90 | 2.20 | 2.09 | 1.92 | 1.96 | 1.92 | 1.93 | 1.89 | 2.11 | 2.52 | 1.89 |
| 净资产周转率-单期值 | 4.50 | 4.43 | 3.70 | 3.91 | 4.24 | 4.14 | 3.59 | 3.80 | 3.92 | 3.91 | 3.94 | 3.96 | 3.73 | 3.57 | 3.68 | 3.93 | 4.40 | 3.89 |
| 应收帐款周转率--单期值 | 203.49 | 230.50 | 179.59 | 173.79 | 267.67 | 450.34 | 232.51 | 179.46 | 395.91 | 388.80 | 427.76 | 353.00 | 249.98 | 379.76 | 449.70 | 141.26 | 157.28 | 65.25 |
| 流动资产周转率--单期值 | 3.00 | 2.98 | 2.61 | 3.01 | 3.30 | 3.28 | 2.77 | 3.28 | 3.70 | 3.45 | 3.34 | 3.54 | 3.47 | 3.50 | 3.71 | 4.61 | 4.59 | 3.88 |
| 固定资产周转率--单期值 | 20.31 | 20.82 | 15.59 | 16.09 | 16.85 | 16.19 | 12.66 | 12.71 | 12.16 | 11.55 | 10.71 | 10.48 | 9.62 | 9.74 | 9.22 | 8.39 | 9.05 | 5.83 |
| 股本同比变动率 | 0.00% | 20.00% | 20.00% | 20.00% | 20.00% | 0.00% | 0.00% | 0.00% | 40.00% | 40.00% | 40.00% | 40.00% | 0.00% | 0.00% | 0.00% | 0.00% | 20.00% | 20.00% |
| 税前利润同比增长率 | 9.59% | 19.21% | 11.70% | 23.72% | 31.31% | 58.88% | 71.97% | 52.33% | 47.48% | 24.60% | 30.48% | 6.27% | -0.23% | 6.73% | 32.74% | 65.44% | 86.88% | 69.03% |
| 每股营运资金(元) | 2.46 | 2.72 | 2.25 | 1.50 | 1.93 | 2.09 | 1.89 | 1.59 | 1.24 | 1.06 | 0.75 | 0.59 | 0.78 | 1.05 | 0.70 | 0.41 | 0.23 | (0.01) |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.85% | 8.30% | 0.00% | 9.23% | 15.68% | 14.22% | -8588.59% |
| 每股资本性支出(元) | 0.14 | 0.08 | 0.38 | 0.09 | 0.05 | 0.02 | 0.07 | 0.05 | 0.03 | 0.01 | 0.06 | 0.05 | 0.04 | 0.01 | 0.42 | 0.39 | 0.35 | 0.00 |
| 每股投入资本净额(元) | 5.13 | 5.34 | 4.94 | 4.64 | 4.39 | 5.38 | 4.91 | 4.70 | 4.44 | 4.29 | 3.99 | 3.96 | 5.47 | 5.64 | 5.41 | 5.17 | 4.98 | 6.61 |
| 每股经营活动产生的现金流(元) | 0.46 | 0.93 | 1.51 | 1.16 | 0.31 | 0.52 | 1.86 | 1.04 | (0.07) | 0.01 | 1.19 | 0.49 | 0.28 | 0.05 | 1.73 | 0.97 | 0.33 | 0.00 |
| 投资支出占收入之比 | 150.91% | 122.87% | 36.69% | 16.34% | 3.31% | 4.97% | 6.62% | 5.67% | 7.05% | 6.45% | 2.79% | 3.51% | 4.87% | 0.13% | 7.44% | 9.80% | 12.84% | 0.00% |
| 存货储存期(天) | 25.92 | 25.96 | 32.93 | 32.02 | 23.29 | 22.83 | 30.86 | 29.45 | 24.03 | 24.98 | 29.75 | 30.84 | 28.79 | 27.76 | 29.28 | 25.95 | 20.86 | 24.83 |
| 应付帐款付款期(天) | 36.28 | 39.67 | 46.81 | 41.13 | 28.33 | 33.41 | 44.50 | 41.13 | 32.26 | 38.12 | 41.63 | 45.67 | 53.22 | 43.54 | 47.83 | 38.05 | 28.62 | 42.27 |
| 应收帐款回收期(天) | 1.77 | 1.56 | 2.00 | 2.07 | 1.34 | 0.80 | 1.55 | 2.01 | 0.91 | 0.93 | 0.84 | 1.02 | 1.44 | 0.95 | 0.80 | 2.55 | 2.29 | 5.52 |
| 预付帐款占用期(天) | 8.93 | 9.68 | 16.56 | 10.87 | 9.24 | 7.34 | 9.29 | 11.32 | 8.57 | 6.85 | 11.64 | 10.17 | 9.84 | 12.69 | 13.15 | 12.21 | 8.75 | 13.30 |
| 预收帐款信用期(天) | 24.53 | 29.92 | 32.60 | 33.12 | 23.68 | 27.74 | 31.16 | 32.76 | 22.26 | 27.40 | 32.45 | 28.39 | 23.34 | 22.37 | 27.13 | 23.04 | 16.18 | 17.54 |
| 现金占总资产比例 | 41.08% | 46.58% | 45.99% | 42.52% | 46.23% | 48.22% | 48.74% | 44.47% | 38.94% | 40.75% | 39.84% | 33.44% | 32.65% | 34.00% | 34.31% | 26.78% | 21.25% | 27.11% |
| 存货占总资产比例 | 13.43% | 12.40% | 13.08% | 13.39% | 11.84% | 11.03% | 12.60% | 12.61% | 11.91% | 11.83% | 13.12% | 13.87% | 12.74% | 12.51% | 12.46% | 12.25% | 11.81% | 10.65% |
| 总资产同比增加比例 | 24.46% | 30.59% | 25.65% | 25.92% | 27.16% | 31.07% | 21.66% | 20.79% | 5.48% | 7.68% | 10.29% | 13.63% | 19.93% | -10.99% | -10.23% | -16.04% | -18.90% | 3.51% |
| 应付款项占总资产比例 | 18.80% | 18.94% | 18.59% | 17.21% | 14.40% | 16.14% | 18.16% | 17.61% | 15.98% | 18.05% | 18.36% | 20.54% | 23.54% | 19.62% | 20.35% | 17.96% | 16.20% | 18.12% |
| 应收款项占总资产比例 | 1.33% | 1.07% | 1.15% | 1.26% | 1.00% | 0.56% | 0.91% | 1.24% | 0.65% | 0.63% | 0.53% | 0.65% | 0.90% | 0.60% | 0.49% | 1.74% | 1.88% | 3.40% |
| 预收款项占总资产比例 | 18.41% | 20.53% | 18.77% | 20.17% | 17.57% | 19.44% | 18.31% | 20.20% | 15.94% | 18.57% | 20.25% | 18.13% | 14.58% | 14.06% | 16.65% | 15.77% | 13.27% | 10.79% |
| 预付款项占总资产比例 | 4.63% | 4.62% | 6.58% | 4.55% | 4.70% | 3.55% | 3.79% | 4.85% | 4.25% | 3.24% | 5.13% | 4.58% | 4.35% | 5.72% | 5.60% | 5.76% | 4.95% | 5.70% |
| 固定资产占总资产比例 | 11.37% | 10.14% | 11.37% | 11.65% | 13.55% | 13.32% | 14.27% | 14.92% | 18.13% | 18.06% | 17.93% | 18.74% | 19.98% | 19.86% | 20.49% | 25.11% | 27.88% | 32.49% |
| 无形资产占总资产比例 | 1.95% | 1.91% | 2.12% | 2.12% | 2.52% | 2.41% | 2.57% | 2.72% | 3.23% | 3.23% | 3.19% | 3.67% | 3.54% | 3.88% | 3.64% | 3.93% | 4.38% | 3.89% |
| 流动比例 | 1.47 | 1.44 | 1.40 | 1.28 | 1.48 | 1.40 | 1.37 | 1.32 | 1.35 | 1.27 | 1.17 | 1.14 | 1.15 | 1.21 | 1.13 | 1.09 | 1.06 | 1.00 |
| 速动比率 | 1.19 | 1.20 | 1.15 | 1.02 | 1.22 | 1.17 | 1.11 | 1.07 | 1.07 | 1.02 | 0.92 | 0.87 | 0.89 | 0.94 | 0.88 | 0.82 | 0.78 | 0.78 |
| 综合税率 | 2.57% | 3.06% | 2.31% | 2.66% | 2.95% | 3.01% | 2.50% | 2.51% | 2.63% | 2.70% | 1.98% | 2.10% | 2.19% | 2.45% | 2.19% | 2.77% | 2.81% | 2.68% |
| 实际所得税率 | 22.48% | 23.28% | 20.26% | 22.32% | 24.34% | 22.34% | 20.73% | 20.42% | 21.04% | 22.96% | 22.49% | 21.99% | 21.73% | 25.65% | 29.67% | 32.52% | 32.68% | 31.25% |
| 可持续增长率 | 1.30% | 1.46% | 0.76% | 0.92% | 1.31% | 1.35% | 0.51% | 0.50% | 0.46% | 0.23% | 0.25% | 0.25% | 0.07% | 0.05% | 0.15% | 0.31% | 0.70% | 0.59% |
| 净利润现金含量 | 70.91% | 210.75% | 145.82% | 145.02% | 55.26% | 118.60% | 167.62% | 129.55% | -13.20% | 2.09% | 190.66% | 96.56% | 54.83% | 16.33% | 279.47% | 162.22% | 71.36% | 0.00% |
| 主营业务收入现金含量 | 95.73% | 102.77% | 98.38% | 100.71% | 96.29% | 102.95% | 101.02% | 102.55% | 99.03% | 103.07% | 101.83% | 104.13% | 97.97% | 108.23% | 100.10% | 99.72% | 95.52% | 0.00% |
| 经营性现金周期(天) | 44.88 | 44.89 | 51.33 | 41.92 | 32.64 | 28.27 | 37.79 | 39.38 | 30.01 | 28.45 | 37.78 | 37.87 | 36.30 | 37.61 | 39.99 | 40.29 | 34.39 | 41.15 |
| 单位收入需投入现金 | 0.43 | 0.32 | 0.35 | 0.21 | 0.24 | 0.01 | 0.18 | 0.18 | 0.22 | 0.03 | 0.17 | 0.26 | 0.34 | 0.37 | 0.32 | 0.39 | 0.46 | 0.50 |
| 单位收入产生的现金 | 0.06 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 |
| 单位收入可用于增长的现金 | 0.05 | 0.06 | 0.05 | 0.06 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.04 | 0.05 | 0.05 | 0.05 | 0.02 | 0.02 | 0.01 | 0.05 |
| 市值环比增长 | 4.26% | -11.88% | -19.11% | 9.38% | 33.51% | 3.91% | 11.38% | 39.44% | 29.55% | 33.74% | -18.28% | 6.82% | -18.14% | -26.62% | 6.87% | 35.67% | 35.31% | 45.49% |
| 主评级建议 | 良 可关注 | 优 买入 | 良 可关注 | 良 可关注 | 优 买入 | 优异 强买 | 良 可关注 | 良 可关注 | 良 可关注 | 良 可关注 | 良 可关注 | 中性 | 中性 | 回避 | 中性 | 中性 | 良 可关注 | 良 可关注 |
| 次评级(敏感性) | 良 可关注 | 优 买入 | 中性 | 中性 | 良 可关注 | 优异 强买 | 良 可关注 | 良 可关注 | 良 可关注 | 良 可关注 | 良 可关注 | 良 可关注 | 中性 | 回避 | 回避 | 回避 | 良 可关注 | 良 可关注 |
| 新华百货 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |