| 长春高新 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 当季收盘价 | 51.9 | 36 | 37.92 | 26.72 | 21.12 | 16.25 | 16.52 | 9.08 | 5.64 | 6.66 | 12.03 | 15.19 | 14.21 | 12.88 | 14.01 | 5.26 | 5.26 | 5.67 | 2.88 | 3.03 |
| 赢利能力评分 | 70.03 | 81.60 | 90.78 | 62.76 | 90.05 | 91.92 | 数据为空 | 37.34 | 29.63 | 29.34 | 数据为空 | 29.60 | 数据为空 | 数据为空 | 数据为空 | 28.98 | 数据为空 | 数据为空 | 80.00 | 25.00 |
| 成长能力评分 | 72.17 | 78.84 | 98.08 | 95.93 | 100.00 | 100.00 | 数据为空 | 77.19 | 60.32 | 56.34 | 数据为空 | 61.24 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 19.98 | 45.00 |
| 估值情况评分 | 68.39 | 76.91 | 82.77 | 80.96 | 89.72 | 94.64 | 数据为空 | 94.38 | 67.25 | 55.10 | 数据为空 | 33.01 | 数据为空 | 数据为空 | 数据为空 | 58.15 | 数据为空 | 数据为空 | 100.00 | 99.23 |
| 信用情况评分 | 63.39 | 65.98 | 65.14 | 59.85 | 58.14 | 58.57 | 数据为空 | 54.25 | 54.28 | 56.95 | 数据为空 | 50.98 | 数据为空 | 数据为空 | 数据为空 | 55.29 | 数据为空 | 数据为空 | 49.48 | 49.48 |
| 综合情况评价 | 70.04 | 78.68 | 90.05 | 78.77 | 91.85 | 93.76 | 数据为空 | 66.39 | 51.01 | 46.61 | 数据为空 | 38.09 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 62.47 | 51.78 |
| 每股收益(元) | 0.52 | 0.45 | 0.13 | 0.56 | 0.37 | 0.27 | 0.04 | 0.15 | 0.03 | 0.02 | (0.04) | 0.05 | 0.02 | 0.01 | (0.00) | 0.04 | (0.18) | (0.19) | (0.01) | (0.46) |
| 预估全年每股收益(元) | 0.78 | 0.94 | 1.69 | 0.56 | 2.01 | 2.60 | 数据为空 | 0.15 | 0.06 | 0.06 | 数据为空 | 0.05 | 数据为空 | 数据为空 | 数据为空 | 0.04 | 数据为空 | 数据为空 | 1.50 | (0.46) |
| 每股净资产(元) | 5.95 | 5.83 | 5.39 | 5.26 | 4.89 | 4.76 | 4.46 | 4.35 | 4.04 | 3.97 | 3.64 | 3.78 | 3.71 | 3.64 | 3.71 | 3.68 | 3.29 | 2.95 | 3.11 | 3.17 |
| 每股自由现金流(元) | 1.27 | 0.40 | 0.30 | 2.51 | 2.04 | 1.26 | 0.15 | 1.20 | 0.24 | (0.00) | (0.00) | 1.08 | 1.01 | 0.40 | 0.10 | 0.63 | 0.65 | 0.37 | 0.07 | 0.57 |
| 当季净利润(亿) | 0.08 | 0.43 | 0.17 | 0.25 | 0.13 | 0.30 | 0.05 | 0.16 | 0.02 | 0.08 | (0.06) | 0.03 | 0.01 | 0.02 | (0.00) | 0.29 | 0.01 | (0.24) | (0.01) | (0.38) |
| 当季主营业务收入(亿) | 3.08 | 3.04 | 2.47 | 2.53 | 2.95 | 3.20 | 1.56 | 2.93 | 1.62 | 2.28 | 1.21 | 2.17 | 1.46 | 1.59 | 1.41 | 3.02 | 0.99 | 0.94 | 0.86 | 2.28 |
| 预估全年净利润(亿) | 1.03 | 1.23 | 2.23 | 0.73 | 2.64 | 3.41 | 数据为空 | 0.20 | 0.08 | 0.08 | 数据为空 | 0.07 | 数据为空 | 数据为空 | 数据为空 | 0.05 | 数据为空 | 数据为空 | 1.97 | (0.61) |
| 预估全年主营业务收入(亿) | 11.41 | 11.86 | 16.24 | 10.24 | 12.11 | 10.94 | 10.30 | 8.04 | 7.60 | 7.73 | 5.71 | 6.62 | 9.29 | 9.67 | 9.49 | 5.80 | 5.24 | 5.17 | 5.52 | 4.87 |
| 市净率(倍) | 8.73 | 6.18 | 7.03 | 5.08 | 4.32 | 3.42 | 3.71 | 2.09 | 1.40 | 1.68 | 3.31 | 4.02 | 3.83 | 3.54 | 3.78 | 1.43 | 1.60 | 1.92 | 0.93 | 0.95 |
| 市销率(折算为全年数据) | 6.34 | 4.34 | 3.38 | 3.88 | 2.72 | 2.45 | 2.69 | 2.26 | 1.86 | 2.03 | 3.93 | 4.08 | 2.76 | 2.48 | 2.65 | 2.41 | 2.71 | 2.77 | 1.90 | 2.23 |
| 市盈率(折算为全年数据) | 66.41 | 38.37 | 22.38 | 47.97 | 10.51 | 6.25 | 数据为空 | 59.34 | 93.50 | 115.41 | 数据为空 | 306.77 | 数据为空 | 数据为空 | 数据为空 | 131.14 | 数据为空 | 数据为空 | 1.92 | (6.57) |
| 市盈率(倍)(含债调整去息税)折为全年 | 65.27 | 38.35 | 23.37 | 42.69 | 11.05 | 6.98 | 数据为空 | 33.98 | 64.37 | 149.60 | 数据为空 | 167.66 | 数据为空 | 数据为空 | 数据为空 | 88.54 | 数据为空 | 数据为空 | 4.66 | (23.91) |
| PER(以当期ROE为增长标准) | 5.19 | 2.58 | 0.96 | 4.03 | 0.36 | 0.19 | 数据为空 | 9.66 | 43.48 | 104.02 | 数据为空 | 127.99 | 数据为空 | 数据为空 | 数据为空 | 81.24 | 数据为空 | 数据为空 | 0.14 | 1.65 |
| PEG(以3年均净利增长为标准) | 0.38 | 0.21 | 0.10 | 0.26 | 0.02 | 0.01 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 3.25 | 1.78 | 0.65 | 2.04 | 0.38 | 0.29 | 数据为空 | 1.86 | 4.01 | 8.98 | 数据为空 | 7.61 | 数据为空 | 数据为空 | 数据为空 | 6.90 | 数据为空 | 数据为空 | 0.43 | 数据为空 |
| 预估全年总资产报酬率 | 6.33% | 8.17% | 13.89% | 4.72% | 16.24% | 22.03% | 数据为空 | 1.30% | 0.52% | 0.51% | 数据为空 | 0.43% | 数据为空 | 数据为空 | 数据为空 | 0.36% | 数据为空 | 数据为空 | 13.36% | -4.29% |
| 预估全年投入资本报酬率 | 15.04% | 16.62% | 27.93% | 10.42% | 36.01% | 44.40% | 数据为空 | 2.31% | 0.92% | 0.84% | 数据为空 | 0.70% | 数据为空 | 数据为空 | 数据为空 | 0.57% | 数据为空 | 数据为空 | 23.45% | -6.92% |
| 预估全年股东权益报酬率 | 12.59% | 14.87% | 24.34% | 10.59% | 30.75% | 36.67% | 数据为空 | 3.52% | 1.48% | 1.44% | 数据为空 | 1.31% | 数据为空 | 数据为空 | 数据为空 | 1.09% | 数据为空 | 数据为空 | 32.45% | -14.52% |
| 自由现金流与营业收入之比 | 19.36% | 9.58% | 15.73% | 32.17% | 34.79% | 34.68% | 13.04% | 19.62% | 6.24% | -0.18% | -0.15% | 21.49% | 29.86% | 17.71% | 8.99% | 14.31% | 30.49% | 26.87% | 10.33% | 15.49% |
| 二级市场自由现金收益率-报表期 | 2.24% | 0.99% | 0.69% | 7.84% | 7.54% | 5.64% | 0.67% | 7.63% | 1.93% | -0.04% | -0.01% | 4.92% | 4.47% | 2.05% | 0.46% | 5.28% | 5.05% | 2.91% | 0.65% | 5.78% |
| 总收入同比增长率 | 11.45% | 15.90% | 58.68% | 27.29% | 50.64% | 36.06% | 28.12% | 21.46% | 14.84% | 16.72% | -13.83% | 14.06% | 60.07% | 66.62% | 63.58% | 19.23% | 7.61% | 6.11% | 13.32% | 32.84% |
| 净利润同比增长率 | 40.30% | 68.43% | 204.22% | 264.05% | 1213.32% | 1598.17% | 数据为空 | 209.03% | 21.83% | 16.54% | 数据为空 | 23.45% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -425.18% | -927.39% |
| 当季收入同比增长率 | 4.28% | -4.91% | 58.68% | -13.56% | 82.10% | 40.28% | 28.12% | 35.10% | 10.98% | 43.87% | -13.83% | -28.33% | 48.11% | 69.42% | 63.58% | 32.39% | 10.46% | 0.23% | 13.32% | 159.79% |
| 当季净利润同比增长率 | -36.41% | 43.66% | 204.22% | 50.71% | 711.71% | 277.78% | 数据为空 | 372.03% | 29.48% | 252.45% | 数据为空 | -88.16% | 85.46% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -425.18% | 数据为空 |
| 净利润率 | 7.91% | 10.82% | 6.73% | 7.15% | 6.28% | 7.45% | 3.51% | 2.50% | 0.72% | 0.60% | -4.81% | 0.98% | 0.68% | 0.60% | -0.33% | 0.91% | -8.66% | -13.77% | -1.21% | -12.43% |
| 税前利润率 | 16.06% | 20.58% | 15.43% | 17.34% | 13.81% | 15.14% | 10.60% | 8.52% | 4.65% | 3.75% | -2.09% | 6.20% | 6.81% | 6.80% | 4.95% | 5.68% | -1.68% | -7.22% | 5.91% | -8.83% |
| 主营业务利润率 | 70.20% | 70.84% | 70.28% | 71.92% | 69.59% | 68.24% | 81.60% | 62.15% | 63.80% | 58.04% | 68.34% | 59.50% | 59.78% | 60.72% | 60.27% | 51.70% | 75.30% | 74.74% | 73.51% | 48.18% |
| 当季净利润率 | 2.69% | 14.14% | 6.73% | 9.78% | 4.40% | 9.36% | 3.51% | 5.61% | 0.99% | 3.48% | -4.81% | 1.61% | 0.85% | 1.42% | -0.33% | 9.72% | 0.68% | -25.34% | -1.21% | -16.82% |
| 当季税前利润率 | 7.96% | 24.77% | 17.94% | 28.08% | 11.67% | 17.35% | 8.02% | 15.29% | 6.62% | 6.86% | 8.06% | 4.93% | 6.84% | 8.45% | 5.92% | 12.47% | 8.43% | -19.30% | -12.00% | -11.78% |
| 当季主营业务利润率 | 69.06% | 71.29% | 70.28% | 79.04% | 71.75% | 61.75% | 81.60% | 59.25% | 76.24% | 52.56% | 68.34% | 58.90% | 57.87% | 61.12% | 60.27% | 29.96% | 76.34% | 75.86% | 73.51% | 19.75% |
| 当季权益报酬率 | 1.06% | 5.63% | 2.35% | 3.58% | 2.02% | 4.80% | 0.93% | 2.87% | 0.30% | 1.52% | -1.22% | 0.70% | 0.25% | 0.47% | -0.09% | 6.08% | 0.15% | -6.12% | -0.26% | -9.21% |
| 经营性现金流同比增长率 | -23.23% | -46.88% | 55.03% | 138.30% | 590.84% | 1886.39% | 282.89% | -22.56% | -73.83% | -86.87% | -56.84% | 78.88% | 75.10% | 37.94% | 89.35% | 31.53% | 42.09% | -25.22% | 数据为空 | 数据为空 |
| 综合业务利润率 | 70.20% | 70.84% | 70.28% | 71.92% | 69.59% | 68.24% | 81.60% | 62.15% | 63.80% | 58.04% | 68.34% | 59.50% | 59.78% | 60.72% | 60.27% | 51.70% | 75.30% | 74.74% | 73.51% | 48.18% |
| 当季综合业务利润率 | 69.06% | 71.29% | 70.28% | 79.04% | 71.75% | 61.75% | 81.60% | 59.25% | 76.24% | 52.56% | 68.34% | 58.90% | 57.87% | 61.12% | 60.27% | 29.96% | 76.34% | 75.86% | 73.51% | 19.75% |
| 资本支出与销售收入比 | 9.21% | 8.83% | 3.27% | 5.97% | 6.68% | 5.49% | 6.41% | 0.75% | 2.80% | 2.93% | 6.65% | 10.46% | 9.82% | 6.74% | 4.01% | 6.06% | 5.78% | 2.67% | 0.89% | 2.97% |
| 总市值(亿) | 68.16 | 47.28 | 49.80 | 35.09 | 27.74 | 21.34 | 21.70 | 11.92 | 7.41 | 8.75 | 15.80 | 19.95 | 18.66 | 16.91 | 18.40 | 6.91 | 6.91 | 7.45 | 3.78 | 3.98 |
| 总市值含债调整(亿) | 69.52 | 48.74 | 52.38 | 37.11 | 30.59 | 24.50 | 25.56 | 16.05 | 12.15 | 13.82 | 20.85 | 25.33 | 23.99 | 22.41 | 23.51 | 12.35 | 12.55 | 13.14 | 9.31 | 9.63 |
| 总市值中的现金比例 | 3.35% | 3.00% | 5.06% | 4.80% | 7.21% | 6.22% | 3.96% | 8.57% | 10.59% | 10.22% | 4.74% | 5.93% | 5.88% | 6.72% | 3.28% | 12.99% | 20.25% | 15.99% | 19.50% | 22.34% |
| 生息负债与净资产比率 | 17.46% | 19.12% | 36.47% | 29.28% | 44.47% | 50.60% | 66.01% | 72.21% | 89.41% | 97.32% | 105.80% | 108.48% | 109.32% | 114.80% | 105.03% | 112.69% | 130.73% | 147.04% | 135.39% | 135.64% |
| 营业费用与收入之比 | 37.88% | 34.35% | 38.37% | 32.65% | 37.92% | 34.78% | 49.25% | 28.77% | 34.23% | 28.39% | 36.31% | 28.23% | 28.31% | 28.01% | 33.38% | 23.61% | 40.64% | 40.43% | 40.99% | 30.11% |
| 管理费用与收入之比 | 13.50% | 13.65% | 15.42% | 16.93% | 14.84% | 14.40% | 17.93% | 18.54% | 18.48% | 18.58% | 25.82% | 18.00% | 16.94% | 16.46% | 17.29% | 19.81% | 30.05% | 35.17% | 18.03% | 19.35% |
| 财务费用与收入之比 | 0.58% | 0.87% | 0.80% | 1.82% | 2.16% | 2.64% | 3.90% | 4.53% | 4.85% | 5.30% | 7.59% | 3.35% | 3.94% | 2.52% | 4.61% | 2.59% | 5.95% | 5.80% | 8.72% | 3.55% |
| 期间费用占收入比 | 51.96% | 48.87% | 54.59% | 51.40% | 54.93% | 51.82% | 71.08% | 51.83% | 57.56% | 52.27% | 69.72% | 49.58% | 49.19% | 46.99% | 55.28% | 46.01% | 76.63% | 81.39% | 67.74% | 53.02% |
| 当季期间费用占收入比 | 57.51% | 44.22% | 54.59% | 40.65% | 59.95% | 42.45% | 71.08% | 41.82% | 68.96% | 42.99% | 69.72% | 50.38% | 53.70% | 39.62% | 55.28% | 17.80% | 67.95% | 93.96% | 67.74% | 23.07% |
| 期间费用占收入比同比增长率 | -5.41% | -5.69% | -23.20% | -0.83% | -4.56% | -0.87% | 1.96% | 4.55% | 17.02% | 11.25% | 26.11% | 7.75% | -35.81% | -42.27% | -18.39% | -13.21% | -3.52% | -1.33% | 0.45% | -27.97% |
| 当季期间费用占收入比同比增长率 | -4.08% | 4.18% | -23.20% | -2.80% | -13.06% | -1.25% | 1.96% | -17.00% | 28.41% | 8.51% | 26.11% | 183.00% | -20.97% | -57.84% | -18.39% | -22.84% | -7.71% | -0.83% | 0.45% | -65.63% |
| 债务杠杆 | 2.08 | 1.97 | 2.26 | 2.24 | 2.53 | 2.48 | 2.62 | 2.71 | 2.86 | 2.82 | 3.08 | 3.05 | 3.51 | 3.10 | 2.95 | 3.01 | 3.61 | 3.68 | 3.60 | 3.39 |
| 生息负债率 | 8.40% | 9.70% | 16.12% | 13.05% | 17.59% | 20.41% | 25.22% | 26.66% | 31.21% | 34.46% | 34.31% | 35.62% | 31.13% | 37.03% | 35.64% | 37.45% | 36.17% | 39.98% | 37.56% | 40.02% |
| 资产负债率 | 51.88% | 49.27% | 55.79% | 55.45% | 60.45% | 59.67% | 61.79% | 63.07% | 65.09% | 64.59% | 67.57% | 67.16% | 71.52% | 67.74% | 66.06% | 66.77% | 72.33% | 72.81% | 72.26% | 70.49% |
| 每股生息负债(元) | 1.04 | 1.11 | 1.97 | 1.54 | 2.18 | 2.41 | 2.94 | 3.14 | 3.61 | 3.86 | 3.85 | 4.10 | 4.05 | 4.18 | 3.89 | 4.15 | 4.30 | 4.34 | 4.21 | 4.30 |
| 生息债务占负债比率 | 16.19% | 19.69% | 28.90% | 23.53% | 29.10% | 34.20% | 40.82% | 42.27% | 47.95% | 53.34% | 50.78% | 53.04% | 43.53% | 54.66% | 53.95% | 56.09% | 50.01% | 54.91% | 51.98% | 56.77% |
| 每股现金保有额(元) | 1.74 | 1.08 | 1.92 | 1.28 | 1.52 | 1.01 | 0.65 | 0.78 | 0.60 | 0.68 | 0.57 | 0.90 | 0.84 | 0.87 | 0.46 | 0.68 | 1.06 | 0.91 | 0.56 | 0.68 |
| 存货环比增长率 | -13.55% | -8.66% | 0.46% | 3.33% | -8.51% | -12.42% | 2.79% | 16.62% | 3.84% | -1.55% | -1.19% | -2.72% | -13.21% | -4.97% | -5.97% | 32.88% | 19.14% | -11.39% | 15.66% | 38.58% |
| 应收帐款环比增长率 | 5.31% | -2.69% | 0.00% | -27.29% | 15.79% | 22.63% | -0.31% | 14.71% | 13.04% | -0.09% | 8.85% | 4.68% | 0.35% | -1.63% | 18.77% | 3.49% | 1.55% | -14.21% | 7.65% | -0.53% |
| 存货同比增长率 | -18.04% | -13.25% | -16.82% | -14.89% | -3.95% | 9.02% | 22.56% | 17.81% | -1.72% | -17.86% | -20.71% | -24.55% | 3.06% | 41.47% | 31.91% | 62.25% | 69.20% | 103.45% | 190.78% | 154.71% |
| 应收帐款同比增长率 | -25.49% | -18.07% | 3.25% | 2.93% | 62.37% | 58.51% | 29.15% | 41.01% | 28.69% | 14.24% | 12.48% | 22.73% | 21.33% | 22.78% | 7.08% | -2.94% | -6.71% | -12.06% | -0.90% | 3.41% |
| 预收帐款同比增长率 | -11.15% | -24.71% | 1.76% | 66.36% | 64.82% | 100.70% | 50.61% | 7.10% | -1.94% | 12.86% | 196.64% | 167.84% | -15.84% | -33.43% | -54.81% | -43.13% | 27.87% | 16.20% | 26.43% | 29.85% |
| 存货周转率 - 单期值 | 0.96 | 0.86 | 1.12 | 0.65 | 0.89 | 0.76 | 0.36 | 0.59 | 0.62 | 0.76 | 0.44 | 0.64 | 0.88 | 0.78 | 0.74 | 0.51 | 0.32 | 0.38 | 0.38 | 0.76 |
| 总资产周转率-单期值 | 0.70 | 0.79 | 1.01 | 0.66 | 0.75 | 0.71 | 0.67 | 0.52 | 0.50 | 0.52 | 0.39 | 0.44 | 0.54 | 0.65 | 0.66 | 0.40 | 0.34 | 0.36 | 0.37 | 0.34 |
| 净资产周转率-单期值 | 1.46 | 1.55 | 2.29 | 1.48 | 1.88 | 1.75 | 1.76 | 1.41 | 1.43 | 1.48 | 1.19 | 1.33 | 1.91 | 2.02 | 1.95 | 1.20 | 1.21 | 1.33 | 1.35 | 1.17 |
| 应收帐款周转率--单期值 | 8.58 | 9.40 | 12.52 | 7.89 | 6.79 | 7.10 | 8.20 | 6.38 | 6.92 | 7.95 | 5.86 | 7.41 | 10.88 | 11.37 | 10.98 | 7.97 | 7.44 | 7.45 | 6.83 | 6.49 |
| 流动资产周转率--单期值 | 1.17 | 1.23 | 1.65 | 1.03 | 1.21 | 1.15 | 1.09 | 0.86 | 0.86 | 0.90 | 0.65 | 0.65 | 0.89 | 1.04 | 1.03 | 0.61 | 0.57 | 0.58 | 0.63 | 0.53 |
| 固定资产周转率--单期值 | 3.30 | 3.44 | 4.64 | 2.91 | 3.56 | 3.26 | 3.04 | 2.34 | 2.25 | 2.31 | 1.76 | 2.01 | 3.00 | 3.35 | 3.24 | 1.59 | 1.28 | 1.26 | 1.32 | 1.15 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 29.63% | 57.54% | 130.83% | 158.96% | 346.98% | 450.03% | -748.95% | 67.06% | -21.54% | -35.70% | -136.48% | 24.32% | -749.55% | -256.96% | 36.99% | -176.73% | -71.01% | -24.00% | 38.92% | -333.75% |
| 其他税费(亿) | 0.82 | 0.44 | 0.19 | 1.03 | 0.73 | 0.39 | 0.15 | 0.89 | 0.60 | 0.34 | 0.17 | 0.65 | 0.55 | 0.29 | 0.10 | 0.56 | 0.37 | 0.23 | 0.11 | 0.51 |
| 每股营运资金(元) | 1.79 | 1.98 | 1.60 | 1.25 | 1.52 | 1.60 | 1.78 | 1.79 | 1.63 | 1.67 | 1.36 | 0.01 | 1.86 | 2.24 | 2.22 | 2.12 | 1.35 | 1.24 | 1.35 | 1.49 |
| 短期借款占营运资金的比例 | 51.13% | 50.11% | 105.53% | 70.53% | 90.95% | 86.40% | 77.92% | 84.09% | 103.01% | 108.30% | 120.65% | 13455.30% | 98.49% | 84.67% | 73.10% | 88.84% | 152.46% | 168.85% | 149.03% | 127.10% |
| 每股资本性支出(元) | 0.60 | 0.37 | 0.06 | 0.46 | 0.39 | 0.20 | 0.08 | 0.05 | 0.11 | 0.08 | 0.06 | 0.53 | 0.33 | 0.15 | 0.04 | 0.27 | 0.12 | 0.04 | 0.01 | 0.11 |
| 每股投入资本净额(元) | 5.20 | 5.65 | 6.07 | 5.35 | 5.58 | 5.85 | 6.41 | 6.62 | 6.56 | 6.84 | 6.51 | 7.07 | 5.40 | 7.06 | 6.59 | 7.09 | 6.86 | 6.48 | 6.39 | 6.66 |
| 每股经营活动产生的现金流(元) | 1.87 | 0.77 | 0.36 | 2.97 | 2.43 | 1.46 | 0.23 | 1.25 | 0.35 | 0.07 | 0.06 | 1.61 | 1.35 | 0.56 | 0.14 | 0.90 | 0.77 | 0.40 | 0.07 | 0.68 |
| 投资支出占收入之比 | 11.49% | 8.84% | 3.27% | 7.15% | 7.08% | 8.88% | 7.44% | 2.80% | 2.83% | 2.96% | 6.65% | 10.49% | 9.83% | 6.74% | 4.01% | 6.07% | 5.80% | 2.69% | 0.89% | 3.92% |
| 存货储存期(天) | 375.46 | 420.23 | 321.61 | 550.74 | 405.26 | 472.59 | 996.96 | 612.16 | 578.61 | 475.56 | 820.39 | 564.55 | 407.19 | 462.73 | 488.69 | 701.20 | 1129.14 | 939.15 | 944.71 | 475.85 |
| 应付帐款付款期(天) | 81.57 | 70.52 | 48.40 | 94.39 | 96.73 | 113.15 | 193.82 | 210.54 | 132.24 | 114.78 | 220.45 | 151.31 | 103.35 | 142.44 | 146.20 | 221.28 | 231.56 | 253.18 | 253.33 | 169.47 |
| 应收帐款回收期(天) | 41.95 | 38.31 | 28.76 | 45.63 | 53.03 | 50.70 | 43.91 | 56.43 | 52.03 | 45.29 | 61.39 | 48.61 | 33.09 | 31.67 | 32.80 | 45.17 | 48.36 | 48.30 | 52.71 | 55.49 |
| 预付帐款占用期(天) | 169.67 | 122.27 | 46.38 | 123.62 | 112.93 | 75.11 | 162.14 | 93.10 | 191.80 | 134.03 | 264.47 | 170.84 | 132.39 | 88.43 | 56.95 | 94.54 | 458.74 | 444.33 | 366.98 | 214.52 |
| 预收帐款信用期(天) | 65.83 | 42.13 | 41.23 | 75.42 | 69.77 | 60.67 | 63.87 | 57.71 | 67.45 | 42.80 | 76.59 | 65.45 | 56.28 | 30.30 | 15.51 | 27.87 | 118.60 | 85.22 | 59.09 | 58.43 |
| 现金占总资产比例 | 14.06% | 9.42% | 15.74% | 10.87% | 12.31% | 8.57% | 5.60% | 6.60% | 5.16% | 6.07% | 5.08% | 7.82% | 6.42% | 7.66% | 4.20% | 6.17% | 8.96% | 8.36% | 5.01% | 6.29% |
| 存货占总资产比例 | 19.02% | 23.67% | 24.40% | 25.09% | 23.17% | 26.57% | 30.68% | 29.54% | 25.78% | 25.63% | 26.02% | 25.67% | 23.32% | 30.99% | 33.72% | 35.36% | 24.79% | 22.80% | 24.89% | 22.44% |
| 总资产同比增加比例 | -0.17% | -2.62% | 4.59% | 0.21% | 6.88% | 5.17% | 3.96% | 2.36% | -11.10% | -0.68% | 2.73% | 3.95% | 9.58% | 4.10% | -2.63% | 2.96% | 0.82% | 4.93% | 2.91% | 1.32% |
| 应付款项占总资产比例 | 4.13% | 3.97% | 3.67% | 4.30% | 5.53% | 6.36% | 5.96% | 10.16% | 5.89% | 6.19% | 6.99% | 6.88% | 5.92% | 9.54% | 10.09% | 11.16% | 5.08% | 6.15% | 6.67% | 7.99% |
| 应收款项占总资产比例 | 9.59% | 9.79% | 9.48% | 9.79% | 12.84% | 11.64% | 9.60% | 9.53% | 8.45% | 7.72% | 7.73% | 6.92% | 5.84% | 6.71% | 7.06% | 5.86% | 5.28% | 5.69% | 6.42% | 6.22% |
| 预收款项占总资产比例 | 15.04% | 10.77% | 13.59% | 16.18% | 16.90% | 13.93% | 13.96% | 9.75% | 10.96% | 7.30% | 9.64% | 9.32% | 9.94% | 6.42% | 3.34% | 3.62% | 12.94% | 10.04% | 7.19% | 6.55% |
| 预付款项占总资产比例 | 8.60% | 6.89% | 3.52% | 5.63% | 6.46% | 4.22% | 4.99% | 4.49% | 8.55% | 7.22% | 8.39% | 7.77% | 7.58% | 5.92% | 3.93% | 4.77% | 10.07% | 10.79% | 9.67% | 10.12% |
| 固定资产占总资产比例 | 21.32% | 22.86% | 21.84% | 22.72% | 20.95% | 21.69% | 22.15% | 22.24% | 22.21% | 22.69% | 22.03% | 21.75% | 18.08% | 19.46% | 20.46% | 25.14% | 26.23% | 28.88% | 28.32% | 29.98% |
| 无形资产占总资产比例 | 6.29% | 7.02% | 6.49% | 6.96% | 6.90% | 7.31% | 7.69% | 7.88% | 8.32% | 8.91% | 9.32% | 9.39% | 8.37% | 8.29% | 8.85% | 8.77% | 8.91% | 7.09% | 6.74% | 7.15% |
| 流动比例 | 1.30 | 1.39 | 1.26 | 1.21 | 1.24 | 1.28 | 1.33 | 1.33 | 1.31 | 1.34 | 1.27 | 1.00 | 1.27 | 1.44 | 1.48 | 1.42 | 1.22 | 1.23 | 1.24 | 1.30 |
| 速动比率 | 0.91 | 0.85 | 0.78 | 0.72 | 0.79 | 0.73 | 0.67 | 0.69 | 0.74 | 0.76 | 0.70 | 0.57 | 0.83 | 0.75 | 0.69 | 0.64 | 0.74 | 0.77 | 0.74 | 0.81 |
| 综合税率 | 7.40% | 7.28% | 5.87% | 7.76% | 5.97% | 6.33% | 3.62% | 6.59% | 6.72% | 8.39% | 4.28% | 6.92% | 5.20% | 5.11% | 5.32% | 5.21% | 4.72% | 4.58% | 4.49% | 4.07% |
| 实际所得税率 | 22.08% | 18.96% | 20.00% | 26.12% | 22.97% | 21.30% | 15.86% | 25.41% | 55.82% | 91.04% | -100.79% | 61.15% | 43.10% | 41.13% | 62.72% | 42.27% | -212.91% | -47.35% | 56.22% | -17.06% |
| 可持续增长率 | 11.56% | 16.78% | 15.44% | 10.59% | 11.84% | 13.04% | 6.18% | 3.52% | 1.03% | 0.88% | -5.74% | 1.31% | 1.30% | 1.21% | -0.64% | 1.09% | -10.50% | -18.37% | -1.64% | -14.52% |
| 最大内部融资增长率 | 25.22% | 37.06% | 52.31% | 31.78% | 19.69% | 25.32% | 9.05% | 16.82% | 6.61% | 6.25% | -8.00% | -1.49% | 0.14% | 11.04% | 0.14% | 0.03% | -8.47% | -10.72% | 2.49% | -5.37% |
| 净利润现金含量 | 361.19% | 170.10% | 282.08% | 533.57% | 660.06% | 539.39% | 553.54% | 815.12% | 1254.81% | 461.12% | -135.23% | 3252.96% | 5840.95% | 4092.31% | -3981.09% | 2244.93% | -419.02% | -214.50% | -926.15% | -148.55% |
| 主营业务收入现金含量 | 87.96% | 72.90% | 76.27% | 96.89% | 96.58% | 95.14% | 113.87% | 82.92% | 88.53% | 79.25% | 93.63% | 92.42% | 105.45% | 96.07% | 75.92% | 79.33% | 115.14% | 112.12% | 94.39% | 88.76% |
| 经营性现金周期(天) | 251.49 | 239.05 | 171.54 | 281.29 | 251.17 | 277.48 | 303.90 | 385.48 | 400.35 | 366.28 | 496.06 | 430.27 | 403.15 | 319.45 | 323.99 | 530.38 | 579.40 | 531.88 | 556.79 | 568.52 |
| 单位收入需投入现金 | 0.56 | 0.55 | 0.55 | 0.56 | 0.58 | 0.58 | 0.58 | 0.66 | 0.68 | 0.70 | 0.74 | 0.69 | 0.71 | 0.68 | 0.72 | 0.77 | 0.73 | 0.76 | 0.71 | 0.82 |
| 单位收入产生的现金 | 0.19 | 0.21 | 0.15 | 0.19 | 0.14 | 0.16 | 0.11 | 0.13 | 0.08 | 0.07 | (0.01) | 0.09 | 0.10 | 0.13 | 0.04 | 0.06 | (0.04) | (0.09) | 0.04 | (0.04) |
| 单位收入可用于增长的现金 | 0.09 | 0.13 | 0.12 | 0.13 | 0.08 | 0.11 | 0.04 | 0.12 | 0.05 | 0.04 | (0.08) | (0.01) | 0.00 | 0.07 | 0.00 | 0.00 | (0.10) | (0.12) | 0.03 | (0.07) |
| 市值环比增长 | 44.17% | -5.06% | 41.92% | 26.52% | 29.97% | -1.63% | 81.94% | 60.99% | -15.32% | -44.64% | -20.80% | 6.90% | 10.33% | -8.07% | 166.35% | 0.00% | -7.23% | 96.88% | -4.95% | -8.46% |
| 电脑评级及建议 | 良-可关注 | 良-可关注 | 优异-强买 | 良-可关注 | 优-买入 | 优-买入 | 数据为空 | 中性 | 回避 | 回避 | 数据为空 | 回避 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 中性 | 回避 |
| 敏感性建议 | 回避 | 良-可关注 | 优异-强买 | 优-买入 | 优-买入 | 优-买入 | 数据为空 | 良-可关注 | 良-可关注 | 中性 | 数据为空 | 回避 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 中性 | 数据为空 |
| 长春高新 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 古井贡酒 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 当季收盘价 | 60.67 | 42.3 | 39.05 | 33.99 | 20.65 | 17 | 11.3 | 8.28 | 8.38 | 12.55 | 15.58 | 25.06 | 23.37 | 17.67 | 7.19 | 7.19 | 5.52 | 5.64 | 4.54 | 4.1 |
| 赢利能力评分 | 98.35 | 100.00 | 100.00 | 85.76 | 57.13 | 58.09 | 50.44 | 35.11 | 38.50 | 45.41 | 77.30 | 36.56 | 31.72 | 46.82 | 29.10 | 23.98 | 数据为空 | 数据为空 | 数据为空 | 19.43 |
| 成长能力评分 | 88.68 | 77.13 | 89.29 | 48.43 | 55.00 | 59.76 | 60.18 | 39.53 | 81.45 | 85.09 | 80.40 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 估值情况评分 | 62.24 | 66.73 | 68.30 | 29.23 | 68.96 | 72.62 | 86.86 | 65.37 | 67.89 | 57.76 | 35.14 | 21.45 | 17.96 | 51.64 | 55.33 | 32.27 | 数据为空 | 数据为空 | 数据为空 | 37.61 |
| 信用情况评分 | 72.56 | 74.90 | 75.39 | 75.03 | 66.48 | 70.65 | 77.27 | 76.08 | 77.24 | 78.61 | 80.01 | 79.03 | 78.17 | 78.04 | 77.97 | 74.64 | 数据为空 | 数据为空 | 数据为空 | 74.86 |
| 综合情况评价 | 84.65 | 82.42 | 87.10 | 54.47 | 59.81 | 62.93 | 64.30 | 49.61 | 64.07 | 64.34 | 68.11 | 45.87 | 41.33 | 67.34 | 63.13 | 49.16 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 每股收益(元) | 0.61 | 0.46 | 0.32 | 0.60 | 0.20 | 0.15 | 0.13 | 0.15 | 0.10 | 0.08 | 0.09 | 0.14 | 0.07 | 0.04 | 0.02 | 0.06 | 0.04 | 0.01 | 0.01 | 0.02 |
| 预估全年每股收益(元) | 1.86 | 1.80 | 1.49 | 0.60 | 0.29 | 0.29 | 0.21 | 0.15 | 0.19 | 0.27 | 0.64 | 0.14 | 0.12 | 0.31 | 0.11 | 0.06 | 数据为空 | 数据为空 | 数据为空 | 0.02 |
| 每股净资产(元) | 3.70 | 3.55 | 3.76 | 3.44 | 3.00 | 2.95 | 3.89 | 3.76 | 3.71 | 3.69 | 3.70 | 3.61 | 3.54 | 3.51 | 3.49 | 3.51 | 3.48 | 3.46 | 3.46 | 3.45 |
| 每股自由现金流(元) | 1.18 | 0.72 | 0.44 | 1.36 | 1.13 | 0.58 | 0.14 | 0.50 | 0.30 | (0.02) | (0.13) | 0.23 | (0.10) | (0.11) | (0.02) | 0.04 | (0.06) | (0.17) | (0.17) | (0.17) |
| 当季净利润(亿) | 0.35 | 0.32 | 0.75 | 0.94 | 0.10 | 0.06 | 0.30 | 0.11 | 0.05 | (0.03) | 0.21 | 0.17 | 0.07 | 0.05 | 0.05 | 0.05 | 0.07 | (0.01) | 0.02 | 0.13 |
| 当季主营业务收入(亿) | 3.89 | 2.90 | 5.66 | 3.69 | 2.67 | 2.67 | 4.38 | 3.80 | 3.15 | 2.78 | 4.06 | 3.52 | 2.80 | 2.25 | 3.44 | 2.85 | 2.24 | 1.90 | 2.22 | 1.77 |
| 预估全年净利润(亿) | 4.36 | 4.22 | 3.51 | 1.40 | 0.68 | 0.67 | 0.49 | 0.35 | 0.46 | 0.63 | 1.51 | 0.34 | 0.27 | 0.72 | 0.26 | 0.13 | 数据为空 | 数据为空 | 数据为空 | 0.05 |
| 预估全年主营业务收入(亿) | 17.19 | 16.29 | 17.34 | 13.41 | 13.42 | 14.23 | 14.90 | 13.79 | 14.13 | 14.42 | 14.16 | 12.01 | 12.30 | 12.72 | 14.24 | 9.21 | 8.72 | 8.16 | 7.16 | 6.54 |
| 市净率(倍) | 16.41 | 11.93 | 10.39 | 9.89 | 6.89 | 5.76 | 2.91 | 2.20 | 2.26 | 3.40 | 4.21 | 6.94 | 6.60 | 5.03 | 2.06 | 2.05 | 1.58 | 1.63 | 1.31 | 1.19 |
| 市销率(折算为全年数据) | 8.29 | 6.10 | 5.29 | 5.96 | 3.63 | 2.87 | 1.83 | 1.49 | 1.48 | 2.13 | 2.66 | 4.99 | 4.56 | 3.37 | 1.26 | 1.98 | 1.66 | 1.76 | 1.64 | 1.65 |
| 市盈率(折算为全年数据) | 32.69 | 23.53 | 26.16 | 57.02 | 71.48 | 59.21 | 54.49 | 56.27 | 43.01 | 47.10 | 24.27 | 173.84 | 201.27 | 57.75 | 65.88 | 128.48 | 数据为空 | 数据为空 | 数据为空 | 189.35 |
| 市盈率(倍)(含债调整去息税)折为全年 | 32.69 | 23.53 | 26.16 | 55.55 | 68.28 | 57.47 | 55.23 | 56.03 | 43.96 | 47.63 | 24.70 | 156.49 | 183.12 | 57.78 | 66.92 | 109.69 | 数据为空 | 数据为空 | 数据为空 | 162.67 |
| PER(以当期ROE为增长标准) | 0.87 | 0.64 | 0.86 | 3.20 | 7.30 | 6.18 | 10.56 | 14.31 | 8.59 | 6.93 | 1.64 | 39.21 | 56.52 | 7.13 | 21.93 | 68.81 | 数据为空 | 数据为空 | 数据为空 | 259.06 |
| PEG(以3年均净利增长为标准) | 0.19 | 0.14 | 0.17 | 0.36 | 0.80 | 0.68 | 0.83 | 0.53 | 0.38 | 0.36 | 0.11 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 2.44 | 2.11 | 1.90 | 3.92 | 4.81 | 3.56 | 3.11 | 1.95 | 1.48 | 1.56 | 0.83 | 5.81 | 6.54 | 1.96 | 1.91 | 5.75 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 预估全年总资产报酬率 | 26.66% | 28.74% | 22.50% | 10.44% | 5.05% | 5.40% | 3.31% | 2.28% | 3.05% | 4.28% | 10.51% | 2.45% | 1.99% | 5.23% | 1.87% | 0.96% | 数据为空 | 数据为空 | 数据为空 | 0.38% |
| 预估全年投入资本报酬率 | 56.95% | 58.93% | 50.53% | 19.49% | 10.56% | 9.86% | 5.47% | 3.76% | 4.92% | 6.81% | 16.49% | 3.68% | 3.01% | 7.78% | 2.90% | 1.44% | 数据为空 | 数据为空 | 数据为空 | 0.58% |
| 预估全年股东权益报酬率 | 37.54% | 36.79% | 30.27% | 17.34% | 9.35% | 9.30% | 5.23% | 3.92% | 5.12% | 6.87% | 15.09% | 3.99% | 3.24% | 8.11% | 3.05% | 1.59% | 数据为空 | 数据为空 | 数据为空 | 0.63% |
| 自由现金流与营业收入之比 | 22.33% | 19.75% | 18.10% | 23.89% | 27.22% | 19.39% | 7.49% | 8.54% | 7.09% | -0.64% | -7.43% | 4.54% | -2.68% | -4.43% | -1.64% | 0.98% | -2.11% | -9.91% | -17.74% | -6.23% |
| 二级市场自由现金收益率-报表期 | 1.92% | 1.67% | 1.09% | 3.93% | 5.08% | 3.16% | 1.11% | 5.10% | 2.99% | -0.13% | -0.73% | 0.87% | -0.38% | -0.55% | -0.26% | 0.43% | -0.78% | -2.35% | -2.63% | -2.94% |
| 总收入同比增长率 | 28.14% | 21.42% | 29.26% | -2.72% | -2.70% | 3.17% | 8.06% | 14.78% | 17.63% | 20.06% | 17.88% | 30.49% | 33.60% | 38.16% | 54.73% | 40.84% | 33.44% | 24.87% | 9.53% | 9.51% |
| 净利润同比增长率 | 211.32% | 201.57% | 150.42% | 305.15% | 96.36% | 95.13% | 40.94% | 2.07% | 35.17% | 84.83% | 345.25% | 157.60% | 107.49% | 446.78% | 95.03% | 158.45% | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 当季收入同比增长率 | 45.91% | 8.55% | 29.26% | -2.76% | -15.43% | -3.95% | 8.06% | 7.90% | 12.69% | 23.39% | 17.88% | 23.55% | 25.21% | 18.74% | 54.73% | 60.72% | 52.78% | 49.38% | 9.53% | 12.33% |
| 当季净利润同比增长率 | 245.13% | 478.78% | 150.42% | 740.26% | 100.73% | 数据为空 | 40.94% | -32.42% | -30.98% | -160.60% | 345.25% | 244.20% | 13.59% | 数据为空 | 95.03% | -63.94% | -45.50% | 数据为空 | 数据为空 | 数据为空 |
| 净利润率 | 11.47% | 12.54% | 13.29% | 10.44% | 4.72% | 5.05% | 6.86% | 2.51% | 2.34% | 2.67% | 5.26% | 2.82% | 2.04% | 1.73% | 1.39% | 1.43% | 1.31% | 0.44% | 1.10% | 0.78% |
| 税前利润率 | 15.66% | 16.98% | 17.96% | 12.38% | 7.02% | 7.31% | 9.42% | 5.59% | 6.35% | 4.24% | 6.10% | 4.33% | 3.15% | 2.58% | 2.22% | 2.88% | 1.60% | 0.46% | 1.15% | 2.54% |
| 主营业务利润率 | 56.05% | 56.64% | 56.15% | 46.76% | 39.34% | 37.01% | 35.95% | 27.08% | 25.30% | 24.91% | 26.56% | 21.52% | 23.01% | 23.67% | 25.44% | 19.29% | 19.06% | 18.60% | 15.87% | 22.33% |
| 当季净利润率 | 9.11% | 11.08% | 13.29% | 25.50% | 3.85% | 2.08% | 6.86% | 2.95% | 1.62% | -1.11% | 5.26% | 4.71% | 2.65% | 2.26% | 1.39% | 1.69% | 2.92% | -0.34% | 1.10% | 7.54% |
| 当季税前利润率 | 12.76% | 15.07% | 8.29% | 26.45% | 6.28% | 3.83% | 3.81% | 3.59% | 10.93% | 1.53% | 3.42% | 7.16% | 4.32% | 3.13% | 3.27% | 5.72% | 3.71% | -0.35% | 3.25% | 11.11% |
| 当季主营业务利润率 | 54.75% | 57.61% | 56.15% | 66.31% | 45.48% | 38.76% | 35.95% | 31.74% | 26.15% | 22.51% | 26.56% | 17.93% | 21.66% | 20.98% | 25.44% | 19.78% | 19.92% | 21.80% | 15.87% | 21.29% |
| 当季权益报酬率 | 4.08% | 3.85% | 8.52% | 11.66% | 1.46% | 0.80% | 3.29% | 1.27% | 0.59% | -0.36% | 2.45% | 1.95% | 0.89% | 0.62% | 0.58% | 0.58% | 0.80% | -0.08% | 0.30% | 1.65% |
| 经营性现金流同比增长率 | 3.69% | 6.62% | 173.22% | 68.43% | 138.16% | 333.20% | 数据为空 | 72.98% | 2722.33% | 数据为空 | -307.11% | 149.60% | 数据为空 | 数据为空 | 数据为空 | 25.82% | -114.19% | 数据为空 | -702.56% | 146.19% |
| 综合业务利润率 | 56.05% | 56.64% | 56.15% | 46.76% | 39.34% | 37.01% | 35.95% | 27.08% | 25.30% | 24.91% | 26.56% | 21.52% | 23.01% | 23.67% | 25.44% | 19.29% | 19.06% | 18.60% | 15.87% | 22.33% |
| 当季综合业务利润率 | 54.75% | 57.61% | 56.15% | 66.31% | 45.48% | 38.76% | 35.95% | 31.74% | 26.15% | 22.51% | 26.56% | 17.93% | 21.66% | 20.98% | 25.44% | 19.78% | 19.92% | 21.80% | 15.87% | 21.29% |
| 资本支出与销售收入比 | 1.09% | -0.83% | 0.43% | 2.19% | 1.72% | 2.16% | 1.27% | 6.53% | 4.74% | 5.77% | 3.81% | 5.46% | 3.17% | 3.36% | 3.70% | 4.25% | 1.38% | 2.33% | 4.55% | 12.08% |
| 总市值(亿) | 142.57 | 99.41 | 91.77 | 79.88 | 48.53 | 39.95 | 26.56 | 19.46 | 19.69 | 29.49 | 36.61 | 58.89 | 54.92 | 41.52 | 16.90 | 16.90 | 12.97 | 13.25 | 10.67 | 9.64 |
| 总市值含债调整(亿) | 142.57 | 99.41 | 91.77 | 79.93 | 48.73 | 40.81 | 27.22 | 20.57 | 20.83 | 30.73 | 37.65 | 59.93 | 56.05 | 42.88 | 17.97 | 18.18 | 14.48 | 14.35 | 11.71 | 10.77 |
| 总市值中的现金比例 | 3.88% | 4.46% | 5.00% | 4.52% | 5.85% | 5.58% | 9.81% | 14.06% | 11.66% | 5.64% | 3.35% | 2.63% | 1.51% | 2.51% | 5.78% | 7.48% | 9.40% | 4.09% | 4.93% | 10.60% |
| 生息负债与净资产比率 | 0.00% | 0.00% | 0.00% | 0.62% | 2.84% | 12.39% | 7.23% | 12.57% | 13.07% | 14.30% | 11.95% | 12.25% | 13.58% | 16.38% | 13.07% | 15.53% | 18.46% | 13.43% | 12.81% | 13.96% |
| 营业费用与收入之比 | 25.20% | 23.30% | 24.62% | 18.42% | 18.18% | 17.70% | 15.48% | 10.47% | 9.02% | 11.09% | 12.27% | 9.53% | 10.70% | 11.54% | 13.96% | 7.11% | 6.70% | 7.13% | 6.82% | 8.00% |
| 管理费用与收入之比 | 17.85% | 17.74% | 14.35% | 15.34% | 13.56% | 10.87% | 11.28% | 10.30% | 10.38% | 10.00% | 8.89% | 6.96% | 8.35% | 8.39% | 8.96% | 9.11% | 10.34% | 10.84% | 8.53% | 11.79% |
| 财务费用与收入之比 | -0.43% | -0.43% | -0.32% | 0.33% | 0.53% | 0.73% | 0.17% | 0.35% | 0.44% | 0.44% | 0.47% | 0.57% | 0.61% | 0.60% | 0.56% | 0.75% | 0.79% | 0.84% | 0.67% | 0.78% |
| 期间费用占收入比 | 42.63% | 40.62% | 38.65% | 34.09% | 32.27% | 29.30% | 26.93% | 21.12% | 19.84% | 21.53% | 21.63% | 17.06% | 19.66% | 20.54% | 23.48% | 16.97% | 17.83% | 18.82% | 16.02% | 20.57% |
| 当季期间费用占收入比 | 47.05% | 44.45% | 38.65% | 38.88% | 40.14% | 33.18% | 26.93% | 24.49% | 16.16% | 21.40% | 21.63% | 10.79% | 17.88% | 16.05% | 23.48% | 15.07% | 16.00% | 22.09% | 16.02% | 11.86% |
| 期间费用占收入比同比增长率 | 32.08% | 38.64% | 43.52% | 61.43% | 62.69% | 36.05% | 24.53% | 23.80% | 0.90% | 4.86% | -7.88% | 0.52% | 10.29% | 9.14% | 46.53% | -17.50% | -25.14% | -21.92% | -41.33% | -33.56% |
| 当季期间费用占收入比同比增长率 | 17.21% | 33.99% | 43.52% | 58.75% | 148.43% | 55.03% | 24.53% | 127.04% | -9.61% | 33.37% | -7.88% | -28.40% | 11.73% | -27.36% | 46.53% | 27.06% | -30.96% | 16.50% | -41.33% | -63.48% |
| 债务杠杆 | 1.88 | 1.76 | 1.77 | 1.66 | 1.91 | 1.80 | 1.61 | 1.72 | 1.72 | 1.69 | 1.65 | 1.63 | 1.65 | 1.67 | 1.67 | 1.67 | 1.68 | 1.58 | 1.59 | 1.65 |
| 生息负债率 | 0.00% | 0.00% | 0.00% | 0.37% | 1.49% | 6.89% | 4.48% | 7.30% | 7.60% | 8.47% | 7.25% | 7.51% | 8.23% | 9.83% | 7.82% | 9.32% | 10.98% | 8.50% | 8.03% | 8.47% |
| 资产负债率 | 46.91% | 43.33% | 43.35% | 39.80% | 47.59% | 44.43% | 38.06% | 41.89% | 41.88% | 40.79% | 39.38% | 38.69% | 39.37% | 39.97% | 40.16% | 39.99% | 40.51% | 36.71% | 37.29% | 39.33% |
| 每股生息负债(元) | 0.00 | 0.00 | 0.00 | 0.02 | 0.09 | 0.37 | 0.28 | 0.47 | 0.49 | 0.53 | 0.44 | 0.44 | 0.48 | 0.57 | 0.46 | 0.55 | 0.64 | 0.46 | 0.44 | 0.48 |
| 生息债务占负债比率 | 0.00% | 0.00% | 0.00% | 0.94% | 3.13% | 15.50% | 11.76% | 17.44% | 18.14% | 20.76% | 18.40% | 19.42% | 20.91% | 24.60% | 19.47% | 23.30% | 27.11% | 23.16% | 21.54% | 21.53% |
| 每股现金保有额(元) | 2.35 | 1.89 | 1.95 | 1.54 | 1.21 | 0.95 | 1.11 | 1.16 | 0.98 | 0.71 | 0.52 | 0.66 | 0.35 | 0.44 | 0.42 | 0.54 | 0.52 | 0.23 | 0.22 | 0.43 |
| 存货环比增长率 | 9.65% | 4.23% | 1.37% | -1.63% | 2.70% | -14.11% | -10.48% | -5.51% | 6.63% | -3.53% | -1.58% | -9.19% | -6.51% | -0.70% | 1.43% | 2.94% | -0.32% | 1.96% | -1.66% | -3.93% |
| 应收帐款环比增长率 | -11.94% | -54.27% | 202.36% | -23.12% | -30.18% | -41.34% | 86.03% | -36.47% | -6.44% | 4.21% | 82.34% | -49.79% | 21.05% | -19.13% | 92.92% | -49.51% | 8.23% | 70.67% | 100.49% | -83.44% |
| 存货同比增长率 | 13.96% | 6.74% | -12.03% | -22.32% | -25.38% | -22.53% | -12.99% | -4.34% | -8.06% | -19.39% | -17.03% | -14.49% | -3.07% | 3.35% | 6.12% | 2.88% | -3.98% | -3.13% | -5.90% | -6.95% |
| 应收帐款同比增长率 | -6.40% | -25.79% | -4.80% | -41.42% | -51.60% | -35.14% | 15.23% | 12.95% | -10.74% | 15.48% | -10.38% | -5.19% | -4.64% | -14.74% | 79.93% | 86.99% | -38.67% | -40.32% | -65.90% | -80.37% |
| 预收帐款同比增长率 | 96.52% | 170.04% | 82.32% | 69.99% | 72.15% | 23.86% | -17.57% | 14.64% | 42.31% | 12.58% | 18.83% | 72.34% | 54.23% | 153.26% | 133.08% | 19.33% | 63.57% | -14.56% | 10.52% | 9.79% |
| 存货周转率 - 单期值 | 1.18 | 1.19 | 1.35 | 1.44 | 1.67 | 1.91 | 1.72 | 1.80 | 1.81 | 1.97 | 1.79 | 1.65 | 1.49 | 1.42 | 1.51 | 1.06 | 1.03 | 0.93 | 0.79 | 0.69 |
| 总资产周转率-单期值 | 1.05 | 1.11 | 1.11 | 1.00 | 1.00 | 1.14 | 1.01 | 0.91 | 0.94 | 0.98 | 0.99 | 0.87 | 0.90 | 0.93 | 1.04 | 0.67 | 0.63 | 0.64 | 0.55 | 0.49 |
| 净资产周转率-单期值 | 1.98 | 1.95 | 1.96 | 1.66 | 1.91 | 2.05 | 1.63 | 1.56 | 1.62 | 1.66 | 1.63 | 1.42 | 1.48 | 1.54 | 1.74 | 1.12 | 1.07 | 1.01 | 0.88 | 0.81 |
| 应收帐款周转率--单期值 | 74.19 | 61.91 | 30.13 | 70.49 | 54.20 | 40.13 | 24.65 | 42.44 | 27.63 | 26.39 | 27.00 | 41.77 | 21.47 | 26.87 | 24.34 | 30.35 | 14.52 | 14.70 | 22.01 | 40.29 |
| 流动资产周转率--单期值 | 1.56 | 1.55 | 1.80 | 1.61 | 1.75 | 1.79 | 1.66 | 1.47 | 1.51 | 1.59 | 1.64 | 1.46 | 1.50 | 1.54 | 1.72 | 1.10 | 1.10 | 1.10 | 0.94 | 0.79 |
| 固定资产周转率--单期值 | 5.13 | 4.79 | 4.96 | 3.75 | 3.39 | 3.51 | 3.75 | 3.41 | 3.31 | 3.34 | 3.21 | 2.69 | 2.73 | 2.98 | 3.38 | 2.10 | 2.05 | 1.88 | 1.61 | 1.45 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 185.71% | 182.22% | 146.35% | 115.32% | 7.60% | 77.82% | 66.98% | 48.33% | 137.14% | 97.58% | 224.44% | 96.31% | 162.70% | 672.38% | 197.44% | 59.73% | -426.53% | -113.21% | -69.62% | -115.08% |
| 其他税费(亿) | 3.61 | 2.61 | 1.24 | 3.54 | 3.05 | 2.32 | 1.31 | 2.91 | 2.19 | 1.81 | 1.25 | 2.30 | 1.98 | 1.52 | 1.02 | 2.24 | 1.78 | 1.49 | 1.08 | 1.63 |
| 每股营运资金(元) | 1.77 | 1.63 | 1.76 | 1.34 | 0.77 | 0.96 | 1.49 | 1.33 | 1.58 | 1.56 | 1.58 | 1.44 | 1.38 | 1.37 | 1.26 | 1.27 | 1.39 | 1.33 | 1.38 | 1.38 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 5.51% | 4.43% | 8.54% | 23.92% | 17.51% | 20.51% | 14.82% | 16.26% | 16.99% | 20.14% | 22.56% | 19.43% | 17.75% | 5.11% | 3.38% | 6.17% |
| 每股资本性支出(元) | 0.06 | (0.03) | 0.01 | 0.13 | 0.07 | 0.06 | 0.02 | 0.38 | 0.20 | 0.17 | 0.07 | 0.28 | 0.11 | 0.08 | 0.05 | 0.17 | 0.04 | 0.04 | 0.04 | 0.34 |
| 每股投入资本净额(元) | 3.26 | 3.05 | 2.95 | 3.06 | 2.73 | 2.91 | 3.79 | 3.91 | 3.96 | 3.91 | 3.89 | 3.92 | 3.86 | 3.93 | 3.77 | 3.88 | 3.97 | 3.79 | 3.74 | 3.74 |
| 每股经营活动产生的现金流(元) | 1.24 | 0.69 | 0.45 | 1.49 | 1.20 | 0.65 | 0.16 | 0.88 | 0.50 | 0.15 | (0.06) | 0.51 | 0.02 | (0.03) | 0.03 | 0.20 | (0.02) | (0.13) | (0.12) | 0.16 |
| 投资支出占收入之比 | 2.23% | 0.83% | 0.43% | 2.98% | 5.54% | 7.42% | 1.28% | 6.71% | 4.84% | 5.88% | 4.17% | 5.63% | 3.27% | 3.45% | 3.72% | 4.40% | 1.51% | 2.39% | 4.55% | 12.74% |
| 存货储存期(天) | 304.01 | 302.90 | 266.80 | 250.79 | 215.13 | 188.42 | 209.44 | 200.03 | 199.00 | 182.29 | 201.04 | 218.19 | 240.98 | 254.18 | 238.54 | 338.34 | 350.81 | 388.25 | 452.85 | 520.48 |
| 应付帐款付款期(天) | 62.22 | 36.28 | 34.01 | 45.42 | 63.97 | 38.67 | 46.03 | 44.04 | 41.76 | 32.75 | 28.21 | 29.30 | 33.99 | 34.75 | 33.03 | 49.51 | 39.39 | 34.39 | 39.52 | 46.94 |
| 应收帐款回收期(天) | 4.85 | 5.82 | 11.95 | 5.11 | 6.64 | 8.97 | 14.60 | 8.48 | 13.03 | 13.64 | 13.33 | 8.62 | 16.77 | 13.40 | 14.79 | 11.86 | 24.80 | 24.48 | 16.36 | 8.94 |
| 预付帐款占用期(天) | 14.70 | 5.20 | 1.72 | 1.62 | 3.87 | 2.55 | 3.48 | 3.61 | 4.51 | 3.74 | 0.21 | 4.84 | 15.08 | 5.48 | 9.13 | 4.90 | 5.91 | 4.12 | 0.52 | 3.06 |
| 预收帐款信用期(天) | 59.89 | 44.96 | 23.76 | 22.55 | 39.04 | 19.06 | 15.17 | 12.90 | 21.53 | 15.18 | 19.36 | 12.92 | 17.38 | 15.29 | 16.20 | 9.78 | 15.90 | 9.41 | 13.83 | 11.55 |
| 现金占总资产比例 | 33.77% | 30.16% | 29.44% | 26.90% | 21.11% | 17.86% | 17.67% | 18.01% | 15.30% | 11.36% | 8.54% | 11.18% | 6.03% | 7.60% | 7.13% | 9.19% | 8.87% | 4.23% | 4.06% | 7.65% |
| 存货占总资产比例 | 25.93% | 26.32% | 23.81% | 27.29% | 27.71% | 29.03% | 28.63% | 31.03% | 33.25% | 31.95% | 33.79% | 35.60% | 39.54% | 42.25% | 42.67% | 41.93% | 40.69% | 43.77% | 42.50% | 41.94% |
| 总资产同比增加比例 | 21.77% | 17.75% | 5.77% | -11.67% | -10.47% | -14.74% | 2.71% | 9.77% | 9.33% | 6.58% | 4.79% | 0.71% | -0.26% | 7.08% | 5.69% | 2.91% | -3.00% | -8.42% | -13.19% | -9.28% |
| 应付款项占总资产比例 | 5.31% | 3.15% | 3.04% | 4.94% | 8.24% | 5.96% | 6.29% | 6.83% | 6.98% | 5.74% | 4.74% | 4.78% | 5.58% | 5.78% | 5.91% | 6.14% | 4.57% | 3.88% | 3.71% | 3.78% |
| 应收款项占总资产比例 | 1.66% | 2.09% | 4.32% | 1.66% | 2.16% | 3.32% | 4.80% | 2.50% | 3.99% | 4.37% | 4.28% | 2.43% | 4.88% | 4.03% | 5.00% | 2.58% | 5.11% | 5.06% | 2.94% | 1.42% |
| 预收款项占总资产比例 | 20.45% | 16.19% | 8.59% | 7.32% | 12.67% | 7.06% | 4.98% | 3.81% | 6.59% | 4.86% | 6.21% | 3.64% | 5.06% | 4.60% | 5.47% | 2.13% | 3.27% | 1.94% | 2.48% | 1.84% |
| 预付款项占总资产比例 | 1.25% | 0.45% | 0.15% | 0.18% | 0.50% | 0.39% | 0.48% | 0.56% | 0.75% | 0.66% | 0.04% | 0.79% | 2.47% | 0.91% | 1.63% | 0.61% | 0.69% | 0.46% | 0.05% | 0.25% |
| 固定资产占总资产比例 | 20.48% | 23.12% | 22.43% | 26.62% | 29.43% | 32.45% | 26.95% | 26.61% | 28.47% | 29.48% | 30.78% | 32.22% | 32.85% | 31.03% | 30.77% | 31.87% | 30.87% | 33.88% | 34.25% | 33.81% |
| 无形资产占总资产比例 | 4.45% | 5.00% | 5.31% | 6.10% | 6.89% | 7.46% | 6.03% | 5.88% | 6.00% | 3.67% | 3.78% | 3.94% | 4.00% | 4.01% | 4.06% | 4.15% | 3.25% | 3.51% | 3.57% | 3.51% |
| 流动比例 | 1.54 | 1.60 | 1.61 | 1.59 | 1.28 | 1.46 | 1.67 | 1.52 | 1.63 | 1.66 | 1.71 | 1.69 | 1.66 | 1.65 | 1.56 | 1.56 | 1.63 | 1.73 | 1.79 | 1.71 |
| 速动比率 | 0.99 | 0.99 | 1.06 | 0.90 | 0.70 | 0.72 | 0.87 | 0.74 | 0.78 | 0.82 | 0.78 | 0.69 | 0.55 | 0.48 | 0.46 | 0.48 | 0.55 | 0.42 | 0.45 | 0.48 |
| 综合税率 | 18.92% | 19.56% | 19.63% | 15.98% | 16.54% | 16.57% | 17.94% | 14.48% | 14.84% | 12.59% | 12.95% | 12.31% | 12.20% | 12.54% | 13.46% | 15.55% | 15.36% | 17.62% | 23.01% | 20.16% |
| 实际所得税率 | 26.78% | 26.15% | 26.00% | 15.63% | 32.87% | 31.00% | 27.26% | 55.28% | 63.23% | 37.07% | 13.74% | 34.93% | 35.55% | 32.81% | 37.27% | 50.35% | 18.34% | 5.53% | 4.24% | 69.81% |
| 可持续增长率 | 22.69% | 24.52% | 26.09% | 17.34% | 8.99% | 10.35% | 11.19% | 3.92% | 3.79% | 4.44% | 8.56% | 3.99% | 3.01% | 2.67% | 2.42% | 1.59% | 1.40% | 0.44% | 0.97% | 0.63% |
| 最大内部融资增长率 | 138.21% | 178.94% | 177.36% | 115.61% | 67.01% | 76.29% | 71.34% | 20.25% | 17.54% | 15.06% | 25.93% | 17.12% | 19.35% | 21.01% | 22.04% | 14.98% | 18.94% | 17.48% | 17.20% | 6.61% |
| 净利润现金含量 | 204.18% | 150.89% | 139.40% | 249.80% | 613.03% | 426.80% | 127.77% | 600.87% | 505.43% | 192.25% | -68.84% | 354.55% | 24.21% | -61.94% | 148.00% | 365.91% | -56.31% | -1730.22% | -1194.12% | 751.64% |
| 主营业务收入现金含量 | 87.73% | 94.26% | 78.48% | 102.46% | 106.69% | 105.04% | 86.38% | 96.02% | 99.27% | 98.30% | 68.52% | 95.91% | 100.48% | 102.05% | 98.82% | 105.20% | 96.57% | 99.24% | 95.82% | 100.18% |
| 经营性现金周期(天) | 133.41 | 128.39 | 131.82 | 131.94 | 145.79 | 125.74 | 151.10 | 169.80 | 187.68 | 190.59 | 198.56 | 205.29 | 217.31 | 206.19 | 187.15 | 278.38 | 296.87 | 305.73 | 348.89 | 377.65 |
| 单位收入需投入现金 | 0.61 | 0.63 | 0.61 | 0.71 | 0.76 | 0.82 | 0.82 | 0.86 | 0.87 | 0.93 | 0.93 | 0.89 | 0.91 | 0.93 | 0.94 | 0.95 | 0.97 | 1.04 | 1.11 | 0.92 |
| 单位收入产生的现金 | 0.24 | 0.27 | 0.28 | 0.25 | 0.19 | 0.20 | 0.22 | 0.14 | 0.12 | 0.13 | 0.16 | 0.14 | 0.13 | 0.14 | 0.14 | 0.15 | 0.16 | 0.17 | 0.23 | 0.18 |
| 单位收入可用于增长的现金 | 0.23 | 0.28 | 0.27 | 0.23 | 0.17 | 0.18 | 0.21 | 0.08 | 0.08 | 0.07 | 0.12 | 0.08 | 0.10 | 0.11 | 0.10 | 0.11 | 0.15 | 0.15 | 0.18 | 0.06 |
| 市值环比增长 | 43.43% | 8.32% | 14.89% | 64.60% | 21.47% | 50.44% | 36.47% | -1.19% | -33.23% | -19.45% | -37.83% | 7.23% | 32.26% | 145.76% | 0.00% | 30.25% | -2.13% | 24.23% | 10.73% | -0.49% |
| 电脑评级及建议 | 优-买入 | 优-买入 | 优异-强买 | 回避 | 中性 | 中性 | 中性 | 回避 | 中性 | 中性 | 中性 | 回避 | 回避 | 中性 | 中性 | 回避 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 敏感性建议 | 优-买入 | 优-买入 | 优异-强买 | 良-可关注 | 良-可关注 | 数据为空 | 优-买入 | 回避 | 回避 | 良-可关注 | 优-买入 | 中性 | 回避 | 数据为空 | 优-买入 | 回避 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 古井贡酒 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 云南白药 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 当季收盘价 | 69.68 | 64.5 | 55.24 | 60.4 | 47.53 | 35 | 36.5 | 34.41 | 30.58 | 27.09 | 27 | 37 | 34.6 | 35.8 | 27.93 | 24.89 | 18.48 | 28.95 | 27.41 | 20.7 |
| 赢利能力评分 | 98.93 | 99.48 | 94.81 | 89.02 | 89.24 | 88.07 | 86.56 | 78.71 | 98.21 | 98.08 | 97.37 | 92.21 | 98.66 | 98.34 | 96.17 | 100.00 | 100.00 | 100.00 | 95.10 | 100.00 |
| 成长能力评分 | 89.51 | 91.06 | 95.19 | 82.32 | 92.38 | 90.39 | 86.85 | 100.00 | 93.25 | 96.13 | 77.36 | 73.01 | 38.96 | 32.64 | 25.49 | 74.29 | 72.85 | 71.91 | 91.17 | 87.00 |
| 估值情况评分 | 20.59 | 29.35 | 29.93 | 18.40 | 24.09 | 32.44 | 28.76 | 65.78 | 36.66 | 41.78 | 33.23 | 32.29 | 19.12 | 18.30 | 22.12 | 27.04 | 36.03 | 35.56 | 69.64 | 45.05 |
| 信用情况评分 | 88.03 | 87.09 | 88.69 | 89.95 | 90.24 | 87.23 | 92.86 | 91.27 | 78.22 | 79.94 | 81.39 | 75.15 | 75.69 | 76.90 | 79.99 | 80.59 | 79.05 | 80.92 | 78.59 | 83.51 |
| 综合情况评价 | 67.31 | 74.17 | 74.38 | 62.01 | 68.13 | 70.53 | 69.40 | 83.55 | 79.09 | 81.51 | 68.17 | 65.34 | 48.30 | 46.12 | 43.27 | 64.06 | 72.41 | 72.15 | 86.53 | 80.06 |
| 每股收益(元) | 0.94 | 0.81 | 0.31 | 1.13 | 0.77 | 0.50 | 0.21 | 0.87 | 0.63 | 0.42 | 0.18 | 0.70 | 0.47 | 0.31 | 0.15 | 0.57 | 0.44 | 0.44 | 0.24 | 0.79 |
| 预估全年每股收益(元) | 1.39 | 1.83 | 1.67 | 1.13 | 1.17 | 1.16 | 1.16 | 0.87 | 0.94 | 0.94 | 0.82 | 0.70 | 0.61 | 0.60 | 0.60 | 0.57 | 0.57 | 0.88 | 1.09 | 0.79 |
| 每股净资产(元) | 6.01 | 7.40 | 7.11 | 6.80 | 6.44 | 6.16 | 6.18 | 5.97 | 3.51 | 3.28 | 3.20 | 2.94 | 2.71 | 2.55 | 2.53 | 2.37 | 2.23 | 3.12 | 3.34 | 3.08 |
| 每股自由现金流(元) | (1.01) | (0.70) | (0.34) | (0.08) | 0.28 | 1.05 | 0.13 | 0.92 | 0.16 | (0.17) | (0.24) | 0.09 | 0.23 | 0.27 | 0.23 | 0.40 | 0.18 | 0.19 | 0.31 | 0.91 |
| 当季净利润(亿) | 2.23 | 2.64 | 1.67 | 1.93 | 1.44 | 1.53 | 1.13 | 1.60 | 1.04 | 1.16 | 0.85 | 1.11 | 0.77 | 0.77 | 0.72 | 0.65 | 0.70 | 0.73 | 0.69 | 0.54 |
| 当季主营业务收入(亿) | 21.58 | 23.69 | 21.33 | 18.61 | 17.58 | 20.29 | 15.23 | 16.16 | 13.88 | 15.92 | 11.28 | 13.67 | 10.59 | 8.67 | 8.23 | 8.91 | 8.41 | 7.41 | 7.27 | 6.65 |
| 预估全年净利润(亿) | 9.62 | 9.78 | 8.91 | 6.04 | 6.26 | 6.17 | 6.20 | 4.65 | 4.55 | 4.54 | 3.98 | 3.37 | 2.95 | 2.92 | 2.90 | 2.76 | 2.77 | 2.83 | 3.16 | 2.30 |
| 预估全年主营业务收入(亿) | 89.95 | 90.89 | 100.46 | 71.72 | 73.99 | 74.75 | 77.29 | 57.23 | 61.51 | 66.25 | 56.42 | 41.16 | 38.09 | 36.82 | 36.19 | 32.00 | 31.71 | 31.74 | 34.28 | 24.48 |
| 市净率(倍) | 11.59 | 8.72 | 7.76 | 8.89 | 7.38 | 5.68 | 5.90 | 5.77 | 8.71 | 8.25 | 8.44 | 12.57 | 12.75 | 14.03 | 11.05 | 10.51 | 8.30 | 9.27 | 8.20 | 6.71 |
| 市销率(折算为全年数据) | 5.38 | 3.79 | 2.94 | 4.51 | 3.44 | 2.51 | 2.54 | 3.22 | 2.44 | 2.01 | 2.34 | 4.38 | 4.42 | 4.73 | 3.77 | 3.80 | 2.85 | 2.98 | 2.34 | 2.49 |
| 市盈率(折算为全年数据) | 50.27 | 35.23 | 33.11 | 53.43 | 40.52 | 30.30 | 31.46 | 39.48 | 32.53 | 28.91 | 32.82 | 53.18 | 56.73 | 59.33 | 46.59 | 43.59 | 32.33 | 32.96 | 25.17 | 26.05 |
| 市盈率(倍)(含债调整去息税)折为全年 | 50.76 | 35.59 | 33.29 | 55.87 | 41.69 | 30.79 | 31.82 | 39.43 | 32.89 | 29.41 | 33.03 | 53.92 | 57.21 | 59.19 | 46.81 | 43.44 | 32.40 | 33.01 | 25.28 | 26.90 |
| PER(以当期ROE为增长标准) | 2.36 | 1.64 | 1.69 | 3.36 | 2.43 | 1.82 | 1.96 | 2.70 | 1.34 | 1.19 | 1.54 | 2.28 | 2.68 | 2.79 | 2.33 | 1.80 | 1.34 | 1.34 | 0.97 | 1.04 |
| PEG(以3年均净利增长为标准) | 1.20 | 0.82 | 0.86 | 1.87 | 1.32 | 1.00 | 1.02 | 1.48 | 1.28 | 1.15 | 1.65 | 2.12 | 2.80 | 2.95 | 2.36 | 1.24 | 0.92 | 0.92 | 0.62 | 数据为空 |
| PEG(以3年均收入增长为标准) | 1.70 | 1.17 | 0.96 | 1.80 | 1.29 | 0.94 | 0.93 | 1.20 | 0.91 | 0.73 | 1.03 | 1.74 | 2.06 | 2.24 | 1.81 | 1.30 | 0.98 | 1.00 | 0.69 | 数据为空 |
| 预估全年总资产报酬率 | 13.42% | 14.34% | 13.62% | 10.05% | 11.08% | 10.88% | 11.72% | 9.43% | 12.78% | 13.91% | 13.16% | 11.76% | 10.50% | 11.38% | 12.16% | 12.61% | 13.01% | 14.80% | 17.50% | 14.39% |
| 预估全年投入资本报酬率 | 27.85% | 29.42% | 27.00% | 19.13% | 22.22% | 23.29% | 21.11% | 17.16% | 33.17% | 33.52% | 30.60% | 30.75% | 30.26% | 28.80% | 22.85% | 26.78% | 28.41% | 29.59% | 34.27% | 26.20% |
| 预估全年股东权益报酬率 | 21.48% | 21.74% | 19.70% | 16.63% | 17.15% | 16.94% | 16.27% | 14.61% | 24.62% | 24.62% | 21.39% | 23.64% | 21.35% | 21.19% | 20.13% | 24.11% | 24.19% | 24.64% | 25.96% | 25.78% |
| 自由现金流与营业收入之比 | -10.57% | -8.28% | -8.41% | -0.58% | 2.84% | 15.81% | 4.47% | 8.55% | 1.93% | -3.00% | -10.21% | 1.06% | 4.01% | 7.79% | 13.49% | 6.13% | 3.76% | 4.14% | 12.28% | 10.72% |
| 二级市场自由现金收益率-报表期 | -1.41% | -1.05% | -0.60% | -0.13% | 0.60% | 3.07% | 0.36% | 2.75% | 0.50% | -0.58% | -0.82% | 0.23% | 0.63% | 0.73% | 0.80% | 1.57% | 0.92% | 0.63% | 1.09% | 4.21% |
| 总收入同比增长率 | 25.42% | 26.74% | 40.07% | 25.31% | 29.28% | 30.60% | 35.05% | 39.06% | 49.45% | 60.97% | 37.10% | 28.60% | 19.01% | 15.04% | 13.09% | 30.71% | 29.52% | 29.63% | 40.03% | 33.62% |
| 净利润同比增长率 | 59.39% | 61.95% | 47.57% | 29.71% | 34.58% | 32.54% | 33.13% | 38.19% | 35.13% | 34.66% | 18.23% | 21.85% | 6.81% | 5.67% | 4.98% | 19.98% | 20.11% | 23.03% | 37.04% | 34.45% |
| 当季收入同比增长率 | 22.77% | 16.73% | 40.07% | 15.22% | 26.69% | 27.45% | 35.05% | 18.16% | 31.07% | 83.61% | 37.10% | 53.46% | 25.95% | 16.97% | 13.09% | 33.89% | 29.34% | 20.83% | 40.03% | 31.70% |
| 当季净利润同比增长率 | 54.67% | 72.62% | 47.57% | 20.45% | 38.53% | 32.10% | 33.13% | 44.43% | 36.03% | 50.01% | 18.23% | 70.76% | 9.10% | 6.33% | 4.98% | 19.56% | 14.64% | 12.17% | 37.04% | 19.06% |
| 净利润率 | 9.83% | 9.58% | 7.85% | 8.42% | 7.73% | 7.50% | 7.45% | 8.13% | 7.43% | 7.39% | 7.56% | 8.18% | 8.22% | 8.83% | 8.76% | 8.64% | 9.15% | 9.61% | 9.44% | 9.41% |
| 税前利润率 | 11.14% | 11.17% | 9.52% | 9.84% | 9.13% | 8.78% | 8.93% | 9.70% | 8.89% | 8.69% | 8.97% | 9.65% | 10.00% | 10.75% | 10.86% | 10.53% | 11.16% | 11.67% | 11.51% | 11.33% |
| 主营业务利润率 | 29.54% | 29.44% | 27.08% | 29.84% | 28.51% | 29.05% | 22.86% | 30.31% | 26.46% | 27.08% | 26.03% | 30.41% | 26.41% | 27.70% | 27.11% | 28.41% | 28.35% | 29.26% | 31.91% | 27.50% |
| 当季净利润率 | 10.34% | 11.14% | 7.85% | 10.37% | 8.21% | 7.53% | 7.45% | 9.92% | 7.51% | 7.27% | 7.56% | 8.12% | 7.23% | 8.90% | 8.76% | 7.30% | 8.35% | 9.78% | 9.44% | 8.17% |
| 当季税前利润率 | 11.06% | 12.66% | 9.98% | 11.86% | 9.83% | 8.67% | 9.98% | 11.78% | 9.26% | 8.50% | 9.91% | 8.94% | 8.82% | 10.64% | 10.42% | 8.91% | 10.27% | 11.82% | 11.26% | 9.71% |
| 当季主营业务利润率 | 29.73% | 31.57% | 27.08% | 33.61% | 27.41% | 33.70% | 22.86% | 40.08% | 25.25% | 27.83% | 26.03% | 38.45% | 24.37% | 28.26% | 27.11% | 28.56% | 26.76% | 26.67% | 31.91% | 25.59% |
| 当季权益报酬率 | 5.35% | 6.68% | 4.41% | 5.32% | 4.20% | 4.64% | 3.44% | 5.03% | 6.13% | 7.28% | 5.50% | 7.79% | 5.83% | 6.24% | 5.89% | 5.67% | 6.51% | 7.20% | 7.08% | 6.08% |
| 经营性现金流同比增长率 | -188.09% | -117.82% | -197.13% | -42.92% | 108.64% | 数据为空 | 数据为空 | 1233.64% | 41.89% | -100.71% | -193.84% | -79.29% | -21.40% | 91.97% | 19.78% | 2.06% | -1.61% | -43.56% | 数据为空 | 69.05% |
| 综合业务利润率 | 29.54% | 29.44% | 27.08% | 29.84% | 28.51% | 29.05% | 22.86% | 30.31% | 26.46% | 27.08% | 26.03% | 30.41% | 26.41% | 27.70% | 27.11% | 28.41% | 28.35% | 29.26% | 31.91% | 27.50% |
| 当季综合业务利润率 | 29.73% | 31.57% | 27.08% | 33.61% | 27.41% | 33.70% | 22.86% | 40.08% | 25.25% | 27.83% | 26.03% | 38.45% | 24.37% | 28.26% | 27.11% | 28.56% | 26.76% | 26.67% | 31.91% | 25.59% |
| 资本支出与销售收入比 | 5.94% | 5.58% | 4.28% | 7.00% | 3.76% | 3.39% | 1.50% | 5.55% | 2.15% | 2.96% | 0.84% | 0.41% | 0.29% | 0.20% | 0.20% | 3.00% | 2.76% | 0.64% | 0.65% | 0.98% |
| 总市值(亿) | 483.76 | 344.46 | 295.01 | 322.57 | 253.83 | 186.92 | 194.93 | 183.77 | 148.02 | 131.13 | 130.69 | 179.10 | 167.48 | 173.29 | 135.20 | 120.48 | 89.45 | 93.42 | 79.46 | 60.00 |
| 总市值含债调整(亿) | 483.93 | 344.63 | 295.18 | 322.73 | 254.02 | 187.20 | 195.83 | 184.05 | 149.42 | 132.77 | 131.38 | 179.60 | 167.63 | 173.44 | 135.35 | 120.63 | 89.61 | 93.55 | 79.58 | 60.13 |
| 总市值中的现金比例 | 3.03% | 5.53% | 7.12% | 7.08% | 9.10% | 14.81% | 12.62% | 12.71% | 4.76% | 4.85% | 3.96% | 3.59% | 4.04% | 4.31% | 5.59% | 5.34% | 5.79% | 5.71% | 7.07% | 7.88% |
| 生息负债与净资产比率 | 0.40% | 0.42% | 0.44% | 0.46% | 0.53% | 0.85% | 2.74% | 0.88% | 8.25% | 10.33% | 4.40% | 3.49% | 1.12% | 1.19% | 1.30% | 1.28% | 1.41% | 1.24% | 1.29% | 1.40% |
| 营业费用与收入之比 | 16.01% | 15.74% | 15.50% | 17.25% | 16.39% | 16.95% | 11.57% | 17.18% | 14.57% | 15.32% | 14.10% | 15.00% | 13.46% | 13.67% | 13.18% | 12.79% | 12.52% | 12.90% | 15.85% | 11.32% |
| 管理费用与收入之比 | 2.27% | 2.32% | 2.37% | 3.33% | 3.10% | 3.21% | 2.84% | 3.28% | 2.85% | 2.93% | 3.61% | 3.96% | 3.26% | 3.37% | 3.41% | 5.12% | 4.77% | 4.88% | 4.92% | 5.32% |
| 财务费用与收入之比 | -0.15% | -0.24% | -0.24% | -0.42% | -0.38% | -0.29% | -0.33% | 0.03% | -0.02% | -0.09% | -0.04% | -0.11% | -0.10% | 0.07% | -0.14% | 0.05% | -0.01% | 0.00% | -0.15% | -0.33% |
| 期间费用占收入比 | 18.12% | 17.81% | 17.62% | 20.16% | 19.11% | 19.86% | 14.08% | 20.50% | 17.40% | 18.16% | 17.67% | 18.86% | 16.62% | 17.11% | 16.45% | 17.96% | 17.28% | 17.78% | 20.63% | 16.30% |
| 当季期间费用占收入比 | 18.78% | 17.98% | 17.62% | 23.15% | 17.60% | 24.21% | 14.08% | 28.37% | 15.91% | 18.51% | 17.67% | 23.36% | 15.85% | 17.74% | 16.45% | 19.70% | 16.42% | 14.99% | 20.63% | 15.97% |
| 期间费用占收入比同比增长率 | -5.17% | -10.33% | 25.17% | -1.64% | 9.84% | 9.38% | -20.32% | 8.68% | 4.67% | 6.15% | 7.44% | 5.04% | -3.82% | -3.77% | -20.26% | 10.14% | 5.22% | 7.46% | 20.98% | -14.70% |
| 当季期间费用占收入比同比增长率 | 6.71% | -25.71% | 25.17% | -18.40% | 10.60% | 30.77% | -20.32% | 21.47% | 0.38% | 4.36% | 7.44% | 18.58% | -3.47% | 18.34% | -20.26% | 23.32% | 1.23% | -7.01% | 20.98% | -14.76% |
| 债务杠杆 | 1.72 | 1.73 | 1.72 | 1.65 | 1.64 | 1.72 | 1.60 | 1.55 | 2.10 | 2.05 | 1.95 | 2.01 | 2.14 | 2.08 | 1.95 | 1.91 | 1.97 | 1.90 | 1.86 | 1.79 |
| 生息负债率 | 0.23% | 0.24% | 0.26% | 0.28% | 0.32% | 0.50% | 1.71% | 0.57% | 3.93% | 5.04% | 2.25% | 1.74% | 0.52% | 0.57% | 0.66% | 0.67% | 0.72% | 0.66% | 0.70% | 0.78% |
| 资产负债率 | 41.81% | 42.08% | 41.90% | 39.56% | 39.18% | 41.96% | 37.57% | 35.46% | 52.29% | 51.23% | 48.85% | 50.23% | 53.30% | 51.86% | 48.74% | 47.68% | 49.29% | 47.35% | 46.28% | 44.16% |
| 每股生息负债(元) | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.17 | 0.05 | 0.29 | 0.34 | 0.14 | 0.10 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 |
| 生息债务占负债比率 | 0.56% | 0.58% | 0.61% | 0.70% | 0.82% | 1.18% | 4.56% | 1.60% | 7.52% | 9.83% | 4.61% | 3.46% | 0.98% | 1.10% | 1.36% | 1.41% | 1.45% | 1.38% | 1.50% | 1.78% |
| 每股现金保有额(元) | 2.11 | 3.57 | 3.93 | 4.28 | 4.32 | 5.18 | 4.60 | 4.37 | 1.46 | 1.31 | 1.07 | 1.33 | 1.40 | 1.54 | 1.56 | 1.33 | 1.07 | 1.65 | 1.94 | 1.63 |
| 存货环比增长率 | 34.48% | 6.48% | 10.57% | 5.48% | 22.30% | -4.34% | 2.66% | 7.84% | 13.36% | -13.29% | 21.19% | -5.14% | 18.65% | 22.09% | 13.32% | 4.00% | 2.11% | 7.52% | 14.09% | 0.12% |
| 应收帐款环比增长率 | -3.62% | 24.05% | 56.66% | -40.45% | -1.63% | 30.23% | 91.41% | -53.96% | -7.03% | 104.44% | -5.12% | -1.94% | 54.28% | -15.99% | 1.96% | -39.55% | 97.19% | -22.29% | 21.84% | -25.00% |
| 存货同比增长率 | 67.01% | 51.89% | 36.45% | 26.69% | 29.52% | 20.05% | 8.82% | 28.47% | 13.00% | 18.27% | 66.52% | 55.71% | 70.72% | 46.93% | 29.40% | 30.27% | 25.41% | 44.30% | 41.99% | 39.55% |
| 应收帐款同比增长率 | 11.53% | 13.83% | 19.50% | 46.01% | 12.88% | 6.69% | 67.49% | -16.98% | 76.83% | 193.45% | 20.58% | 29.59% | -20.12% | 2.10% | -5.55% | 12.86% | 40.03% | -23.84% | 19.88% | 30.86% |
| 预收帐款同比增长率 | 75.10% | 128.32% | 73.29% | 58.34% | 15.11% | -6.58% | 44.75% | 51.17% | 26.51% | -6.14% | 19.87% | 24.49% | 339.62% | 350.36% | 632.44% | 572.94% | 170.47% | 110.91% | 0.89% | -26.26% |
| 存货周转率 - 单期值 | 2.41 | 3.28 | 3.99 | 3.03 | 3.36 | 4.12 | 4.44 | 3.04 | 3.72 | 4.51 | 3.38 | 2.80 | 2.60 | 2.93 | 3.55 | 3.49 | 3.60 | 3.64 | 4.06 | 3.53 |
| 总资产周转率-单期值 | 1.25 | 1.33 | 1.54 | 1.19 | 1.31 | 1.32 | 1.46 | 1.16 | 1.73 | 2.03 | 1.86 | 1.44 | 1.35 | 1.43 | 1.52 | 1.46 | 1.49 | 1.66 | 1.90 | 1.53 |
| 净资产周转率-单期值 | 2.16 | 2.30 | 2.64 | 1.98 | 2.15 | 2.27 | 2.34 | 1.80 | 3.62 | 4.17 | 3.64 | 2.89 | 2.90 | 2.98 | 2.96 | 2.79 | 2.94 | 3.15 | 3.54 | 2.74 |
| 应收帐款周转率--单期值 | 23.86 | 23.24 | 31.86 | 35.63 | 21.89 | 21.75 | 29.29 | 41.52 | 20.54 | 20.57 | 35.82 | 24.79 | 22.49 | 33.55 | 27.70 | 24.98 | 14.96 | 29.52 | 24.78 | 21.57 |
| 流动资产周转率--单期值 | 1.52 | 1.64 | 1.91 | 1.47 | 1.54 | 1.54 | 1.66 | 1.51 | 2.06 | 2.43 | 2.20 | 1.66 | 1.66 | 1.76 | 1.90 | 1.80 | 1.93 | 2.13 | 2.54 | 1.95 |
| 固定资产周转率--单期值 | 37.66 | 37.08 | 40.04 | 27.84 | 33.03 | 32.58 | 32.83 | 23.96 | 23.65 | 27.83 | 23.63 | 21.62 | 15.08 | 14.41 | 14.03 | 12.17 | 12.59 | 12.45 | 14.96 | 10.76 |
| 股本同比变动率 | 30.00% | 0.00% | 0.00% | 0.00% | 10.33% | 10.33% | 10.33% | 10.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | 66.99% | 66.99% | 66.99% | 11.32% | 20.00% | 20.00% |
| 税前利润同比增长率 | 52.98% | 61.24% | 49.32% | 27.09% | 32.83% | 31.93% | 34.44% | 39.81% | 32.77% | 30.22% | 13.25% | 17.84% | 6.69% | 5.94% | 6.64% | 21.48% | 21.06% | 22.90% | 36.30% | 30.66% |
| 其他税费(亿) | 4.00 | 2.92 | 1.39 | 4.51 | 3.07 | 2.35 | 0.81 | 3.29 | 2.80 | 2.03 | 0.92 | 2.36 | 1.75 | 1.24 | 0.36 | 1.98 | 1.53 | 1.10 | 0.22 | 1.25 |
| 每股营运资金(元) | 4.88 | 5.47 | 5.51 | 5.28 | 4.78 | 4.70 | 5.36 | 5.17 | 2.68 | 2.51 | 2.47 | 2.31 | 1.98 | 1.82 | 1.81 | 1.66 | 1.52 | 2.05 | 2.22 | 1.98 |
| 短期借款占营运资金的比例 | 0.30% | 0.34% | 0.34% | 0.35% | 0.45% | 0.85% | 2.93% | 0.78% | 10.28% | 13.15% | 4.33% | 4.26% | 1.32% | 1.44% | 1.45% | 1.58% | 1.80% | 1.58% | 1.63% | 1.83% |
| 每股资本性支出(元) | 0.57 | 0.47 | 0.17 | 0.94 | 0.37 | 0.23 | 0.04 | 0.59 | 0.18 | 0.17 | 0.02 | 0.03 | 0.02 | 0.01 | 0.00 | 0.20 | 0.13 | 0.03 | 0.02 | 0.08 |
| 每股投入资本净额(元) | 4.98 | 6.22 | 6.18 | 5.91 | 5.28 | 4.96 | 5.50 | 5.08 | 2.83 | 2.79 | 2.69 | 2.26 | 2.02 | 2.09 | 2.62 | 2.13 | 2.01 | 2.97 | 3.18 | 3.03 |
| 每股经营活动产生的现金流(元) | (0.44) | (0.23) | (0.17) | 0.86 | 0.66 | 1.28 | 0.17 | 1.51 | 0.35 | (0.00) | (0.22) | 0.12 | 0.24 | 0.28 | 0.23 | 0.60 | 0.31 | 0.22 | 0.32 | 0.99 |
| 投资支出占收入之比 | 6.06% | 5.65% | 4.41% | 7.05% | 3.80% | 3.44% | 1.58% | 6.91% | 3.46% | 4.80% | 5.28% | 1.06% | 1.30% | 1.84% | 0.20% | 3.03% | 2.78% | 0.66% | 0.66% | 1.44% |
| 存货储存期(天) | 149.25 | 109.72 | 90.14 | 118.85 | 107.10 | 87.40 | 81.12 | 118.39 | 96.70 | 79.87 | 106.58 | 128.42 | 138.29 | 122.71 | 101.36 | 103.05 | 99.94 | 99.02 | 88.65 | 101.96 |
| 应付帐款付款期(天) | 64.62 | 58.97 | 48.97 | 55.40 | 65.83 | 59.01 | 45.83 | 63.59 | 57.89 | 48.31 | 51.58 | 64.02 | 70.32 | 61.01 | 59.27 | 51.63 | 67.95 | 54.10 | 51.36 | 56.66 |
| 应收帐款回收期(天) | 15.09 | 15.49 | 11.30 | 10.10 | 16.45 | 16.55 | 12.29 | 8.67 | 17.53 | 17.50 | 10.05 | 14.52 | 16.01 | 10.73 | 13.00 | 14.41 | 24.06 | 12.19 | 14.53 | 16.69 |
| 预付帐款占用期(天) | 36.24 | 26.56 | 23.90 | 17.54 | 7.88 | 6.48 | 25.68 | 29.71 | 12.04 | 10.34 | 13.48 | 20.34 | 26.73 | 30.85 | 21.44 | 23.80 | 18.26 | 14.77 | 6.48 | 11.94 |
| 预收帐款信用期(天) | 12.71 | 10.21 | 12.25 | 11.49 | 8.82 | 5.44 | 9.19 | 9.09 | 9.22 | 6.57 | 8.69 | 8.36 | 11.77 | 12.59 | 11.31 | 8.64 | 3.22 | 3.24 | 1.63 | 1.68 |
| 现金占总资产比例 | 20.43% | 27.95% | 32.13% | 38.03% | 40.86% | 48.80% | 46.51% | 47.30% | 19.79% | 19.51% | 17.11% | 22.49% | 24.07% | 29.08% | 31.65% | 29.37% | 24.37% | 27.88% | 31.11% | 29.54% |
| 存货占总资产比例 | 36.41% | 28.47% | 27.88% | 27.46% | 27.66% | 22.54% | 25.27% | 26.36% | 33.89% | 32.67% | 40.57% | 35.39% | 37.98% | 35.07% | 30.90% | 29.69% | 29.42% | 32.00% | 31.58% | 31.21% |
| 总资产同比增加比例 | 26.89% | 20.25% | 23.67% | 21.64% | 58.70% | 73.98% | 74.70% | 72.46% | 26.60% | 26.98% | 26.83% | 30.64% | 32.26% | 34.08% | 32.27% | 36.92% | 32.21% | 29.95% | 33.50% | 25.94% |
| 应付款项占总资产比例 | 15.76% | 15.30% | 15.15% | 12.80% | 17.00% | 15.22% | 14.28% | 14.16% | 20.29% | 19.76% | 19.63% | 17.64% | 19.31% | 17.44% | 18.07% | 14.88% | 20.00% | 17.48% | 18.30% | 17.35% |
| 应收款项占总资产比例 | 6.15% | 6.71% | 5.64% | 3.92% | 7.00% | 7.09% | 5.84% | 3.27% | 9.84% | 11.56% | 6.09% | 6.79% | 7.04% | 5.00% | 6.41% | 6.84% | 11.66% | 6.57% | 8.97% | 8.30% |
| 预收款项占总资产比例 | 5.18% | 4.42% | 6.11% | 4.46% | 3.75% | 2.33% | 4.36% | 3.42% | 5.18% | 4.34% | 5.27% | 3.91% | 5.18% | 5.87% | 5.57% | 4.10% | 1.56% | 1.75% | 1.01% | 0.83% |
| 预付款项占总资产比例 | 8.84% | 6.89% | 7.39% | 4.05% | 2.03% | 1.67% | 8.00% | 6.62% | 4.22% | 4.23% | 5.13% | 5.60% | 7.34% | 8.82% | 6.54% | 6.86% | 5.37% | 4.78% | 2.31% | 3.65% |
| 固定资产占总资产比例 | 3.33% | 3.59% | 3.84% | 4.29% | 3.96% | 4.05% | 4.45% | 4.84% | 7.30% | 7.30% | 7.89% | 6.65% | 8.98% | 9.95% | 10.81% | 12.00% | 11.85% | 13.32% | 12.70% | 14.22% |
| 无形资产占总资产比例 | 1.06% | 5.57% | 5.75% | 6.29% | 6.67% | 6.68% | 1.19% | 1.19% | 1.49% | 1.63% | 1.76% | 1.40% | 1.44% | 1.59% | 1.73% | 1.90% | 1.99% | 2.23% | 2.39% | 2.72% |
| 流动比例 | 2.21 | 2.09 | 2.15 | 2.29 | 2.16 | 2.06 | 2.45 | 2.60 | 1.71 | 1.75 | 1.84 | 1.80 | 1.66 | 1.68 | 1.78 | 1.80 | 1.72 | 1.76 | 1.80 | 1.85 |
| 速动比率 | 1.28 | 1.36 | 1.44 | 1.53 | 1.45 | 1.52 | 1.78 | 1.84 | 1.05 | 1.09 | 0.98 | 1.08 | 0.93 | 0.98 | 1.12 | 1.15 | 1.11 | 1.06 | 1.09 | 1.11 |
| 综合税率 | 1.76% | 2.07% | 2.01% | 1.86% | 1.82% | 1.76% | 1.88% | 2.14% | 1.86% | 1.73% | 1.79% | 2.01% | 2.21% | 2.32% | 2.40% | 2.23% | 2.36% | 2.37% | 2.37% | 2.19% |
| 实际所得税率 | 11.76% | 14.25% | 16.54% | 13.67% | 14.75% | 14.28% | 16.40% | 16.52% | 15.52% | 14.46% | 14.77% | 14.85% | 16.31% | 16.30% | 17.33% | 15.86% | 15.97% | 15.59% | 15.51% | 15.21% |
| 可持续增长率 | 21.18% | 22.04% | 20.75% | 16.63% | 16.64% | 17.02% | 17.44% | 14.61% | 26.89% | 30.78% | 27.53% | 23.64% | 23.82% | 26.31% | 25.92% | 24.11% | 26.92% | 30.27% | 33.38% | 25.78% |
| 最大内部融资增长率 | 11.20% | 15.85% | 15.81% | 6.25% | 19.19% | 23.81% | 27.18% | 10.99% | 19.55% | 19.80% | 22.63% | 30.27% | 23.77% | 32.21% | 37.64% | 23.17% | 23.45% | 41.80% | 55.30% | 38.29% |
| 净利润现金含量 | -47.11% | -28.18% | -52.73% | 76.29% | 85.25% | 256.10% | 80.12% | 173.37% | 54.99% | -0.48% | -124.05% | 17.96% | 52.37% | 90.43% | 156.30% | 105.70% | 71.17% | 49.78% | 136.99% | 124.27% |
| 主营业务收入现金含量 | 83.43% | 81.98% | 84.34% | 88.05% | 89.71% | 95.00% | 92.06% | 98.28% | 87.49% | 82.97% | 88.54% | 92.36% | 99.76% | 112.80% | 98.30% | 94.10% | 99.28% | 104.40% | 98.04% | 103.38% |
| 经营性现金周期(天) | 192.18 | 148.47 | 123.41 | 138.71 | 120.24 | 102.77 | 111.82 | 137.32 | 143.09 | 121.59 | 135.98 | 166.33 | 167.47 | 141.74 | 126.10 | 132.49 | 140.77 | 114.13 | 93.82 | 115.04 |
| 单位收入需投入现金 | 0.80 | 0.80 | 0.79 | 0.79 | 0.80 | 0.81 | 0.82 | 0.80 | 0.83 | 0.84 | 0.84 | 0.80 | 0.82 | 0.80 | 0.78 | 0.81 | 0.84 | 0.83 | 0.79 | 0.83 |
| 单位收入产生的现金 | 0.11 | 0.11 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.11 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 |
| 单位收入可用于增长的现金 | 0.05 | 0.05 | 0.04 | 0.02 | 0.05 | 0.05 | 0.06 | 0.03 | 0.06 | 0.05 | 0.07 | 0.10 | 0.08 | 0.09 | 0.09 | 0.06 | 0.07 | 0.10 | 0.09 | 0.09 |
| 市值环比增长 | 40.44% | 16.76% | -8.54% | 27.08% | 35.80% | -4.11% | 6.07% | 24.15% | 12.88% | 0.33% | -27.03% | 6.94% | -3.35% | 28.18% | 12.21% | 34.69% | -4.25% | 17.58% | 32.42% | 3.14% |
| 电脑评级及建议 | 中性 | 良-可关注 | 良-可关注 | 中性 | 中性 | 良-可关注 | 中性 | 优-买入 | 良-可关注 | 优-买入 | 中性 | 中性 | 回避 | 回避 | 回避 | 中性 | 良-可关注 | 良-可关注 | 优-买入 | 优-买入 |
| 敏感性建议 | 中性 | 中性 | 良-可关注 | 回避 | 中性 | 中性 | 中性 | 良-可关注 | 良-可关注 | 优-买入 | 中性 | 良-可关注 | 回避 | 回避 | 回避 | 中性 | 良-可关注 | 中性 | 优-买入 | 良-可关注 |
| 云南白药 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |