| 中集集团 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 当季收盘价 | 21.88 | 24 | 22.99 | 14.3 | 11.9 | 14.12 | 13.1 | 9.83 | 9.83 | 8.4 | 6.2 | 8.49 | 10.82 | 19.29 |
| 赢利能力评分 | 100.00 | 数据为空 | 72.34 | 数据为空 | 数据为空 | 数据为空 | 8.47 | 7.37 | 7.78 | 8.67 | 62.58 | 63.84 | 57.09 | 43.54 |
| 成长能力评分 | 93.87 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 0.00 | 0.00 | 0.00 | 0.00 | 33.32 | 79.16 | 84.87 | 44.13 |
| 估值情况评分 | 75.59 | 数据为空 | 47.15 | 数据为空 | 数据为空 | 数据为空 | 12.46 | 25.36 | 20.98 | 21.00 | 73.63 | 67.53 | 63.88 | 54.39 |
| 信用情况评分 | 69.57 | 数据为空 | 63.20 | 数据为空 | 数据为空 | 数据为空 | 55.63 | 53.40 | 53.34 | 53.79 | 81.39 | 75.05 | 73.99 | 71.17 |
| 综合情况评价 | 90.23 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | (6.76) | 5.25 | 2.89 | 3.23 | 56.04 | 70.69 | 69.36 | 47.84 |
| 报表期每股收益(元) | 1.05 | 0.51 | 1.13 | 0.87 | 0.34 | 0.13 | 0.36 | 0.29 | 0.31 | 0.16 | 0.53 | 0.64 | 0.39 | 0.15 |
| 预估全年每股收益(调整) | 3.98 | 数据为空 | 1.09 | 数据为空 | 数据为空 | 数据为空 | (0.03) | (0.15) | (0.13) | (0.09) | 0.73 | 0.85 | 0.75 | 0.54 |
| 每股净资产(元) | 7.95 | 7.73 | 7.21 | 7.15 | 6.63 | 6.67 | 5.94 | 5.51 | 5.53 | 5.69 | 5.61 | 5.96 | 6.05 | 6.76 |
| 每股自由现金流(元) | (1.97) | (2.44) | (0.21) | (1.75) | (1.24) | (0.69) | (0.13) | 0.26 | 0.34 | 0.25 | 0.42 | (0.67) | (0.92) | (1.76) |
| 当季净利润 | 14.49 | 13.58 | 6.77 | 14.12 | 5.58 | 3.54 | 1.83 | (0.50) | 4.07 | 4.19 | (2.95) | 6.76 | 6.20 | 4.06 |
| 当季主营业务收入 | 194.21 | 170.57 | 135.91 | 169.39 | 134.63 | 77.74 | 65.90 | 44.43 | 51.84 | 42.59 | 42.07 | 129.50 | 181.83 | 119.88 |
| 预估全年净利润(调整) | 105.85 | 数据为空 | 28.99 | 数据为空 | 数据为空 | 数据为空 | (0.70) | (4.09) | (3.33) | (2.53) | 19.53 | 22.52 | 20.06 | 14.49 |
| 预估全年主营业务收入 | 889.17 | 1135.76 | 517.68 | 562.96 | 460.54 | 373.80 | 204.76 | 152.40 | 148.12 | 168.13 | 473.27 | 572.93 | 629.02 | 572.82 |
| 市净率 | 2.75 | 3.10 | 3.19 | 2.00 | 1.80 | 2.12 | 2.20 | 1.79 | 1.78 | 1.48 | 1.11 | 1.42 | 1.79 | 2.85 |
| 市销率(折算为全年数据) | 0.95 | 0.79 | 1.53 | 1.09 | 1.14 | 1.52 | 2.28 | 2.33 | 2.43 | 1.98 | 0.57 | 0.62 | 0.69 | 1.15 |
| 市盈率(调整) | 5.50 | 数据为空 | 21.11 | 数据为空 | 数据为空 | 数据为空 | (496.26) | (63.95) | (78.61) | (88.50) | 8.45 | 10.04 | 14.36 | 35.44 |
| 市盈率(含债去息税) | 7.48 | 数据为空 | 22.31 | 数据为空 | 数据为空 | 数据为空 | 1710.96 | (114.03) | (142.07) | (183.55) | 12.02 | 13.42 | 18.86 | 41.74 |
| PER(以当期ROE为增长标准) | 0.20 | 数据为空 | 1.47 | 数据为空 | 数据为空 | 数据为空 | (3602.41) | 37.54 | 57.86 | 105.12 | 0.95 | 0.98 | 1.61 | 5.49 |
| PEG(以3年均净利增长为标准) | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | (43.94) | 2.52 | 3.09 | 3.76 | (1.66) | (11.16) | (3.06) | (2.40) |
| PEG(以3年均收入增长为标准) | 0.13 | 数据为空 | 0.72 | 数据为空 | 数据为空 | 数据为空 | (405.32) | 14.42 | 17.30 | 26.99 | 0.70 | 0.56 | 0.68 | 1.75 |
| 预估总资产报酬率(调整) | 16.00% | 数据为空 | 5.36% | 数据为空 | 数据为空 | 数据为空 | -0.19% | -1.29% | -1.04% | -0.74% | 5.65% | 5.54% | 4.60% | 3.15% |
| 预估投入资本报酬率(调整) | 25.01% | 数据为空 | 8.80% | 数据为空 | 数据为空 | 数据为空 | -0.28% | -1.94% | -1.52% | -1.06% | 8.31% | 7.99% | 6.82% | 4.53% |
| 预估股东权益报酬率(调整) | 36.59% | 数据为空 | 15.18% | 数据为空 | 数据为空 | 数据为空 | -0.47% | -3.04% | -2.46% | -1.75% | 12.62% | 13.71% | 11.73% | 7.61% |
| 自由现金流与营业收入之比 | -14.36% | -38.15% | -1.09% | -12.20% | -15.49% | -23.76% | -1.68% | 4.97% | 9.55% | 15.64% | 2.35% | -4.17% | -8.15% | -39.12% |
| 二级市场自由现金收益率-报表期 | -5.43% | -6.43% | -0.62% | -6.42% | -5.15% | -2.91% | -0.67% | 1.72% | 2.28% | 1.79% | 3.36% | -4.04% | -4.58% | -6.13% |
| 总收入同比增长率 | 71.76% | 119.39% | 152.83% | 174.94% | 124.92% | 82.56% | -56.74% | -67.80% | -68.70% | -64.48% | -2.94% | 17.50% | 29.00% | 17.48% |
| 净利润同比增长率 | 207.67% | 283.28% | 213.03% | 199.70% | 10.50% | -15.42% | -31.84% | -54.41% | -19.49% | 3.24% | -55.55% | -11.69% | -22.47% | -29.90% |
| 当季收入同比增长率 | 44.25% | 119.39% | 106.24% | 281.23% | 159.73% | 82.56% | 56.65% | -65.69% | -71.49% | -64.48% | -65.12% | -2.71% | 37.92% | 17.48% |
| 当季净利润同比增长率 | 159.66% | 283.28% | 269.48% | 数据为空 | 37.19% | -15.42% | 数据为空 | -107.41% | -34.38% | 3.24% | -123.80% | 11.91% | -16.68% | -29.90% |
| 非经常项占比 | -1.13% | 2.12% | 4.41% | 11.47% | 18.27% | 159.93% | 122.44% | 156.91% | 139.36% | 142.20% | -44.38% | -0.43% | -17.28% | -15.87% |
| 净利润率(还原) | 7.70% | 7.82% | 5.45% | 5.44% | 3.56% | -1.38% | 0.08% | -1.34% | -1.03% | -0.83% | 4.01% | 3.80% | 3.86% | 3.76% |
| 税前利润率(还原) | 10.47% | 10.39% | 6.64% | 7.17% | 5.32% | -0.67% | 0.91% | -0.96% | -0.21% | -0.37% | 5.26% | 4.35% | 4.50% | 4.52% |
| 主营业务利润率 | 18.93% | 19.29% | 15.63% | 15.79% | 13.99% | 9.35% | 14.76% | 13.27% | 14.01% | 15.61% | 11.46% | 10.45% | 10.27% | 10.25% |
| 当季净利润率(还原) | 7.60% | 7.82% | 5.47% | 7.79% | 6.42% | -1.38% | 3.08% | -2.01% | -1.19% | -0.83% | 6.16% | 3.67% | 3.92% | 3.76% |
| 当季税前利润率(还原) | 10.54% | 10.39% | 5.17% | 9.49% | 8.77% | -0.67% | 4.87% | -2.56% | -0.08% | -0.37% | 14.58% | 4.00% | 4.48% | 4.52% |
| 当季主营业务利润率 | 18.61% | 19.29% | 15.20% | 18.04% | 16.68% | 9.35% | 17.89% | 11.72% | 12.69% | 15.61% | 21.82% | 10.88% | 10.29% | 10.25% |
| 当季权益报酬率(调整) | 7.14% | 6.46% | 4.22% | 6.89% | 5.43% | -1.20% | -5.35% | -8.29% | -4.84% | -1.02% | 2.16% | 3.19% | 4.55% | 2.61% |
| 经营性现金流同比增长率 | 数据为空 | 数据为空 | 52.93% | -389.64% | -288.77% | -247.94% | -71.20% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 综合业务利润率 | 18.93% | 19.29% | 15.63% | 15.79% | 13.99% | 9.35% | 14.76% | 13.27% | 14.01% | 15.61% | 11.46% | 10.45% | 10.27% | 10.25% |
| 当季综合业务利润率 | 18.61% | 19.29% | 15.20% | 18.04% | 16.68% | 9.35% | 17.89% | 11.72% | 12.69% | 15.61% | 21.82% | 10.88% | 10.29% | 10.25% |
| 总市值 | 582.53 | 638.98 | 612.08 | 380.72 | 316.83 | 375.93 | 348.77 | 261.71 | 261.71 | 223.64 | 165.07 | 226.04 | 288.07 | 513.58 |
| 总市值含债调整 | 813.77 | 868.45 | 762.74 | 578.35 | 493.55 | 536.37 | 450.99 | 339.03 | 343.68 | 317.50 | 255.32 | 342.41 | 415.86 | 643.94 |
| 资本性支出(亿) | 10.76 | 5.09 | 20.50 | 7.96 | 5.11 | 3.20 | 13.14 | 6.43 | 5.70 | 3.66 | 22.56 | 15.40 | 9.45 | 5.78 |
| 资本支出与销售收入比 | 2.95% | 2.98% | 3.96% | 2.09% | 2.41% | 4.11% | 6.42% | 4.63% | 6.04% | 8.60% | 4.77% | 3.57% | 3.13% | 4.82% |
| 总市值中的现金比例 | 11.78% | 9.44% | 7.61% | 13.74% | 14.92% | 12.74% | 15.11% | 11.39% | 14.71% | 19.49% | 18.79% | 12.93% | 8.97% | 5.61% |
| 营业费用与收入之比 | 2.66% | 3.12% | 2.42% | 2.68% | 2.63% | 2.29% | 3.55% | 3.34% | 3.31% | 3.39% | 2.28% | 1.97% | 1.90% | 2.06% |
| 管理费用与收入之比 | 4.70% | 4.67% | 5.28% | 4.77% | 4.86% | 6.27% | 9.65% | 9.82% | 9.66% | 10.11% | 3.51% | 3.39% | 3.15% | 2.80% |
| 财务费用与收入之比 | 1.10% | 1.11% | 1.29% | 1.17% | 1.19% | 1.45% | 0.64% | 1.07% | 1.25% | 2.48% | 0.41% | 0.75% | 0.72% | 0.87% |
| 期间费用占收入比 | 8.46% | 8.89% | 8.99% | 8.62% | 8.68% | 10.01% | 13.84% | 14.24% | 14.22% | 15.98% | 6.21% | 6.10% | 5.77% | 5.72% |
| 当季期间费用占收入比 | 8.07% | 8.89% | 10.03% | 8.55% | 7.90% | 10.01% | 13.02% | 14.28% | 12.76% | 15.98% | 7.24% | 6.88% | 5.80% | 5.72% |
| 期间费用占收入比同比增长率 | -2.54% | -11.19% | -35.06% | -39.44% | -38.97% | -37.35% | 123.11% | 133.22% | 146.33% | 179.30% | -3.10% | -4.48% | -15.35% | -10.94% |
| 当季期间费用占收入比同比增长率 | 2.12% | -11.19% | -22.97% | -40.11% | -38.08% | -37.35% | 79.87% | 107.54% | 119.95% | 179.30% | 12.31% | 21.99% | -18.50% | -10.94% |
| 生息负债率 | 34.95% | 35.92% | 27.83% | 33.63% | 32.38% | 33.13% | 27.36% | 24.41% | 25.61% | 27.35% | 26.12% | 28.64% | 29.31% | 28.32% |
| 资产负债率 | 68.03% | 67.77% | 64.52% | 67.60% | 67.67% | 63.34% | 57.64% | 53.72% | 54.01% | 55.87% | 56.78% | 60.94% | 63.04% | 60.90% |
| 每股生息负债(元) | 8.69 | 8.62 | 5.66 | 7.42 | 6.64 | 6.03 | 3.84 | 2.90 | 3.08 | 3.53 | 3.39 | 4.37 | 4.80 | 4.90 |
| 收增浮存毛利乘积 | 0.23 | 0.41 | 0.42 | 0.59 | 0.40 | 0.13 | -0.16 | -0.11 | -0.12 | -0.15 | -0.01 | 0.03 | 0.05 | 0.03 |
| 免息负债与净资产比 | 1.03 | 0.99 | 1.03 | 1.05 | 1.09 | 0.82 | 0.71 | 0.63 | 0.62 | 0.65 | 0.71 | 0.83 | 0.91 | 0.83 |
| 生息负债与净资产比 | 1.09 | 1.11 | 0.78 | 1.04 | 1.00 | 0.90 | 0.65 | 0.53 | 0.56 | 0.62 | 0.60 | 0.73 | 0.79 | 0.72 |
| 每股现金保有额(元) | 2.58 | 2.27 | 1.75 | 1.97 | 1.78 | 1.80 | 1.98 | 1.12 | 1.45 | 1.64 | 1.16 | 1.10 | 0.97 | 1.08 |
| 存货环比增长率 | -7.10% | 24.18% | 10.94% | -1.57% | 18.32% | 53.84% | -9.92% | 0.97% | -5.46% | 0.27% | -16.26% | -1.52% | 2.87% | 19.67% |
| 应收帐款环比增长率 | 10.73% | 32.79% | -35.21% | 32.74% | 34.29% | 82.24% | 33.54% | -6.91% | -13.56% | -14.29% | -46.65% | -19.90% | -3.34% | 14.08% |
| 存货同比增长率 | 25.98% | 60.44% | 98.77% | 61.40% | 65.55% | 32.28% | -13.78% | -19.85% | -21.82% | -14.93% | 1.53% | 20.03% | 43.27% | 52.40% |
| 应收帐款同比增长率 | 26.46% | 53.36% | 110.48% | 333.83% | 204.23% | 95.83% | -7.90% | -63.20% | -68.34% | -64.60% | -52.88% | -8.47% | 9.95% | 45.71% |
| 预收帐款同比增长率 | 9.09% | 10.86% | 52.35% | 115.47% | 181.07% | 134.40% | 84.69% | 32.56% | -7.04% | -10.67% | 29.71% | -24.87% | 11.41% | 84.18% |
| 存货周转率 - 单期值 | 4.64 | 5.49 | 3.25 | 3.91 | 3.22 | 3.26 | 2.58 | 1.76 | 1.71 | 1.80 | 5.35 | 5.48 | 5.94 | 5.57 |
| 总资产周转率-单期值 | 1.34 | 1.78 | 0.96 | 0.96 | 0.84 | 0.77 | 0.55 | 0.48 | 0.46 | 0.49 | 1.37 | 1.41 | 1.44 | 1.24 |
| 净资产周转率-单期值 | 4.20 | 5.52 | 2.70 | 2.96 | 2.61 | 2.11 | 1.29 | 1.04 | 1.01 | 1.11 | 3.17 | 3.61 | 3.90 | 3.18 |
| 应收帐款周转率--单期值 | 8.70 | 12.31 | 7.45 | 5.25 | 5.70 | 6.21 | 6.20 | 6.16 | 5.58 | 5.47 | 13.20 | 8.53 | 7.50 | 6.60 |
| 流动资产周转率--单期值 | 2.10 | 2.98 | 1.41 | 1.50 | 1.43 | 1.50 | 1.12 | 0.92 | 0.82 | 0.89 | 2.16 | 2.19 | 2.23 | 2.15 |
| 固定资产周转率--单期值 | 8.86 | 11.29 | 5.17 | 5.75 | 4.69 | 3.72 | 2.66 | 2.03 | 2.04 | 2.36 | 6.62 | 8.78 | 9.79 | 9.03 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 20.00% |
| 税前利润同比增长率 | 189.50% | 250.24% | 150.76% | 164.07% | 11.95% | -11.98% | -23.96% | -40.94% | -2.39% | 19.00% | -44.95% | -9.43% | -16.52% | -24.73% |
| 每股营运资金(元) | 2.86 | 2.15 | 1.43 | 1.85 | 1.45 | 2.44 | 2.00 | 1.71 | 2.21 | 2.71 | 2.41 | 3.15 | 3.48 | 3.39 |
| 短期借款占营运资金的比例 | 151.36% | 253.05% | 217.51% | 243.63% | 245.24% | 129.42% | 77.88% | 59.51% | 41.45% | 33.40% | 34.38% | 51.06% | 49.07% | 56.63% |
| 每股资本性支出(元) | 0.40 | 0.19 | 0.77 | 0.30 | 0.19 | 0.12 | 0.49 | 0.24 | 0.21 | 0.14 | 0.85 | 0.58 | 0.36 | 0.22 |
| 每股投入资本净额(元) | 15.90 | 16.15 | 12.37 | 14.14 | 13.05 | 12.33 | 9.56 | 7.91 | 8.20 | 8.94 | 8.83 | 10.58 | 11.05 | 12.01 |
| 每股经营活动产生的现金流(元) | (1.56) | (2.25) | 0.56 | (1.45) | (1.04) | (0.57) | 0.36 | 0.50 | 0.55 | 0.39 | 1.26 | (0.10) | (0.57) | (1.54) |
| 投资支出占收入之比 | 3.92% | 3.82% | 5.86% | 4.31% | 5.19% | 8.01% | 8.79% | 6.41% | 8.25% | 13.48% | 8.56% | 4.69% | 4.70% | 9.47% |
| 存货储存期(天) | 77.53 | 65.60 | 110.84 | 91.97 | 111.84 | 110.48 | 139.71 | 204.55 | 210.22 | 199.52 | 67.35 | 65.66 | 60.60 | 64.68 |
| 应付帐款付款期(天) | 47.93 | 39.37 | 75.29 | 85.66 | 100.12 | 74.12 | 92.31 | 82.21 | 83.45 | 90.71 | 37.75 | 45.21 | 51.12 | 50.93 |
| 应收帐款回收期(天) | 41.36 | 29.25 | 48.32 | 68.58 | 63.15 | 57.94 | 58.04 | 58.40 | 64.55 | 65.78 | 27.27 | 42.22 | 48.01 | 54.54 |
| 预付帐款占用期(天) | 10.07 | 12.05 | 20.09 | 14.57 | 20.79 | 31.67 | 22.21 | 20.79 | 20.90 | 26.30 | 8.72 | 14.46 | 21.25 | 27.21 |
| 预收帐款信用期(天) | 8.77 | 5.32 | 11.51 | 13.02 | 15.53 | 14.59 | 19.09 | 22.32 | 17.18 | 13.84 | 4.47 | 4.48 | 4.35 | 4.55 |
| 现金占总资产比例 | 10.37% | 9.44% | 8.60% | 8.90% | 8.66% | 9.89% | 14.10% | 9.41% | 12.03% | 12.70% | 8.97% | 7.19% | 5.93% | 6.26% |
| 存货占总资产比例 | 23.41% | 26.10% | 24.80% | 20.59% | 22.52% | 21.45% | 18.08% | 23.67% | 23.21% | 22.89% | 22.67% | 23.02% | 21.78% | 20.06% |
| 总资产同比增加比例 | 21.22% | 31.90% | 44.90% | 85.52% | 70.57% | 41.14% | 8.10% | -22.05% | -26.62% | -25.46% | -14.44% | 13.90% | 33.71% | 65.73% |
| 应付款项占总资产比例 | 14.47% | 15.66% | 16.84% | 19.18% | 20.16% | 14.39% | 11.94% | 9.51% | 9.21% | 10.41% | 12.71% | 15.85% | 18.37% | 15.80% |
| 应收款项占总资产比例 | 18.07% | 16.90% | 15.02% | 21.35% | 17.32% | 14.53% | 10.34% | 9.13% | 9.71% | 10.48% | 12.14% | 19.35% | 22.51% | 22.05% |
| 预收款项占总资产比例 | 3.83% | 3.08% | 3.58% | 4.05% | 4.26% | 3.66% | 3.40% | 3.49% | 2.58% | 2.20% | 1.99% | 2.05% | 2.04% | 1.84% |
| 预付款项占总资产比例 | 3.04% | 4.79% | 4.50% | 3.26% | 4.19% | 6.15% | 2.87% | 2.41% | 2.31% | 3.02% | 2.94% | 5.07% | 7.64% | 8.44% |
| 固定资产占总资产比例 | 15.17% | 15.75% | 18.49% | 16.66% | 17.99% | 20.77% | 20.60% | 23.74% | 22.68% | 20.74% | 20.70% | 16.07% | 14.73% | 13.78% |
| 无形资产占总资产比例 | 4.84% | 5.08% | 5.95% | 5.40% | 5.96% | 6.50% | 7.44% | 8.59% | 8.57% | 7.53% | 7.66% | 5.74% | 5.28% | 4.96% |
| 流动比例 | 1.22 | 1.16 | 1.13 | 1.14 | 1.12 | 1.29 | 1.35 | 1.39 | 1.53 | 1.62 | 1.52 | 1.51 | 1.51 | 1.45 |
| 速动比率 | 0.77 | 0.70 | 0.68 | 0.79 | 0.73 | 0.83 | 0.91 | 0.75 | 0.86 | 0.95 | 0.89 | 0.94 | 0.99 | 0.99 |
| 综合税率 | 3.01% | 3.15% | 1.74% | 1.28% | 1.19% | 1.32% | 2.13% | 2.20% | 3.00% | 3.47% | 0.57% | 0.33% | 0.38% | 0.44% |
| 实际所得税率 | 26.83% | 28.14% | 22.42% | 15.10% | 17.71% | 18.73% | 26.25% | 24.90% | 22.95% | 24.56% | 12.55% | 6.73% | 8.79% | 9.96% |
| 可持续增长率 | 2.43% | 5.71% | 2.17% | 3.06% | 1.21% | -0.14% | -0.01% | 0.07% | 0.06% | 0.06% | -0.05% | 0.18% | 0.30% | 0.15% |
| 净利润现金含量 | -148.22% | -441.67% | 49.40% | -166.12% | -304.39% | -431.08% | 101.12% | 171.89% | 178.18% | 246.47% | 239.29% | -15.04% | -147.61% | -1013.00% |
| 主营业务收入现金含量 | 72.13% | 66.04% | 88.96% | 67.89% | 69.09% | 74.42% | 96.19% | 91.80% | 90.30% | 106.94% | 108.77% | 82.94% | 79.82% | 72.31% |
| 经营性现金周期(天) | 135.44 | 110.24 | 188.51 | 208.50 | 229.27 | 229.48 | 258.55 | 298.98 | 308.68 | 300.21 | 114.08 | 133.43 | 139.12 | 156.78 |
| 单位收入需投入现金 | 0.81 | 0.82 | 0.85 | 0.85 | 0.88 | 0.93 | 0.90 | 0.92 | 0.94 | 0.92 | 0.89 | 0.91 | 0.91 | 0.92 |
| 单位收入产生的现金 | 0.08 | 0.08 | 0.05 | 0.06 | 0.04 | (0.02) | (0.01) | (0.03) | (0.03) | (0.04) | 0.05 | 0.04 | 0.04 | 0.04 |
| 单位收入可用于增长的现金 | 0.05 | 0.05 | 0.01 | 0.04 | 0.02 | (0.06) | (0.07) | (0.08) | (0.09) | (0.12) | 0.00 | 0.01 | 0.01 | (0.01) |
| 市值环比增长 | -8.83% | 4.39% | 60.77% | 20.17% | -15.72% | 7.79% | 33.27% | 0.00% | 17.02% | 35.48% | -26.97% | -21.53% | -43.91% | -26.54% |
| 主评级建议 | 优 待定 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 中性 | 良 可关注 | 中性 | 回避 |
| 次评级(敏感性) | 优 待定 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 中性 | 良 可关注 | 回避 |
| 中集集团 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 石基信息 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 当季收盘价 | 34.9 | 47.55 | 56.5 | 40.05 | 33.46 | 38.55 | 32.98 | 30.5 | 32.2 | 56 | 48.46 | 51.1 | 68.2 | 74 |
| 赢利能力评分 | 100.00 | 100.00 | 97.94 | 93.82 | 94.93 | 98.18 | 88.20 | 91.94 | 94.80 | 86.86 | 93.78 | 98.91 | 100.00 | 数据为空 |
| 成长能力评分 | 87.96 | 91.09 | 94.43 | 90.62 | 91.30 | 90.10 | 9.87 | 23.96 | 35.41 | 2.91 | 80.58 | 100.00 | 100.00 | 数据为空 |
| 估值情况评分 | 34.61 | 42.41 | 21.43 | 23.88 | 30.08 | 32.37 | 19.88 | 25.80 | 27.31 | 59.87 | 30.28 | 36.33 | 33.70 | 数据为空 |
| 信用情况评分 | 85.94 | 89.96 | 86.16 | 83.05 | 85.31 | 87.66 | 83.70 | 83.67 | 84.70 | 89.34 | 87.84 | 90.31 | 92.88 | 数据为空 |
| 综合情况评价 | 73.83 | 81.98 | 69.14 | 68.71 | 73.20 | 74.03 | 36.01 | 44.75 | 49.81 | 50.86 | 69.17 | 83.22 | 78.39 | 数据为空 |
| 报表期每股收益(元) | 0.44 | 0.15 | 0.95 | 0.58 | 0.46 | 0.11 | 0.59 | 0.41 | 0.31 | 0.14 | 1.27 | 0.79 | 0.54 | 0.14 |
| 预估全年每股收益(调整) | 0.79 | 1.29 | 0.81 | 0.71 | 0.73 | 0.89 | 0.50 | 0.58 | 0.64 | 1.05 | 1.07 | 1.27 | 1.47 | 数据为空 |
| 每股净资产(元) | 3.22 | 4.21 | 4.04 | 3.69 | 3.54 | 3.45 | 3.33 | 3.14 | 3.03 | 6.22 | 5.95 | 5.46 | 5.18 | 4.75 |
| 每股自由现金流(元) | 0.17 | 0.14 | 0.84 | 0.33 | 0.33 | 0.11 | 0.41 | 0.11 | 0.20 | 0.22 | 0.27 | (0.20) | (0.21) | 0.26 |
| 当季净利润 | 1.02 | 0.34 | 0.83 | 0.27 | 0.79 | 0.25 | 0.40 | 0.22 | 0.54 | 0.16 | 0.54 | 0.27 | 0.45 | 0.16 |
| 当季主营业务收入 | 2.25 | 1.36 | 2.11 | 1.13 | 1.83 | 1.03 | 0.93 | 0.95 | 1.38 | 0.80 | 1.34 | 0.95 | 1.35 | 0.79 |
| 预估全年净利润(调整) | 2.46 | 2.89 | 1.82 | 1.59 | 1.64 | 1.99 | 1.13 | 1.30 | 1.44 | 1.18 | 1.20 | 1.42 | 1.65 | 数据为空 |
| 预估全年主营业务收入 | 7.69 | 8.03 | 6.10 | 5.18 | 5.33 | 5.24 | 4.07 | 4.50 | 4.51 | 4.47 | 4.43 | 4.77 | 5.29 | 数据为空 |
| 市净率 | 10.83 | 11.30 | 13.97 | 10.87 | 9.44 | 11.19 | 9.91 | 9.71 | 10.63 | 9.01 | 8.15 | 9.37 | 13.18 | 15.56 |
| 市销率(折算为全年数据) | 14.07 | 13.31 | 20.79 | 17.39 | 14.11 | 16.54 | 18.23 | 15.25 | 16.04 | 14.10 | 12.32 | 12.05 | 14.48 | 数据为空 |
| 市盈率(调整) | 43.91 | 36.84 | 69.36 | 56.50 | 45.69 | 43.49 | 65.58 | 52.42 | 50.04 | 53.20 | 45.42 | 40.19 | 46.38 | 数据为空 |
| 市盈率(含债去息税) | 43.91 | 36.84 | 69.36 | 56.50 | 45.69 | 43.49 | 65.58 | 52.42 | 50.04 | 53.20 | 45.42 | 40.19 | 46.38 | 数据为空 |
| PER(以当期ROE为增长标准) | 1.98 | 1.53 | 3.32 | 3.04 | 2.38 | 2.07 | 4.23 | 2.98 | 2.61 | 3.60 | 2.44 | 1.88 | 1.93 | 数据为空 |
| PEG(以3年均净利增长为标准) | 1.45 | 0.96 | 2.73 | 3.08 | 2.29 | 1.44 | 2.38 | 1.61 | 1.38 | 1.83 | 0.91 | 0.72 | 0.74 | 数据为空 |
| PEG(以3年均收入增长为标准) | 1.94 | 1.50 | 2.07 | 2.19 | 1.68 | 1.65 | 2.07 | 1.50 | 1.43 | 1.53 | 1.02 | 0.83 | 0.85 | 数据为空 |
| 预估总资产报酬率(调整) | 21.63% | 26.68% | 17.05% | 16.34% | 18.37% | 22.38% | 12.96% | 16.07% | 18.37% | 14.96% | 15.28% | 19.58% | 23.96% | 数据为空 |
| 预估投入资本报酬率(调整) | 25.52% | 31.90% | 20.82% | 20.06% | 20.73% | 25.89% | 15.24% | 18.81% | 21.52% | 16.94% | 17.99% | 23.82% | 28.50% | 数据为空 |
| 预估股东权益报酬率(调整) | 22.22% | 24.13% | 20.87% | 18.60% | 19.21% | 21.00% | 15.51% | 17.57% | 19.14% | 14.78% | 18.58% | 21.40% | 24.09% | 数据为空 |
| 自由现金流与营业收入之比 | 14.18% | 22.80% | 30.91% | 18.33% | 26.01% | 24.43% | 22.44% | 8.18% | 20.10% | 30.76% | 6.88% | -7.28% | -10.81% | 36.82% |
| 二级市场自由现金收益率-报表期 | 0.49% | 0.30% | 1.53% | 0.84% | 1.04% | 0.30% | 1.29% | 0.39% | 0.63% | 0.41% | 0.59% | -0.41% | -0.31% | 0.36% |
| 总收入同比增长率 | 26.02% | 31.57% | 50.08% | 27.31% | 31.13% | 28.79% | -8.16% | 1.54% | 1.85% | 0.91% | 58.42% | 70.75% | 89.27% | 数据为空 |
| 净利润同比增长率 | 30.99% | 36.10% | 62.46% | 42.09% | 48.72% | 55.28% | -7.42% | 4.57% | 14.74% | 2.42% | 40.45% | 72.14% | 86.14% | 数据为空 |
| 当季收入同比增长率 | 22.90% | 31.57% | 126.74% | 18.58% | 32.48% | 28.79% | -30.50% | 0.84% | 2.40% | 0.91% | 35.81% | 39.77% | 89.27% | 数据为空 |
| 当季净利润同比增长率 | 29.37% | 36.10% | 109.73% | 21.22% | 46.76% | 55.28% | -26.87% | -18.23% | 19.03% | 2.42% | 8.14% | 47.30% | 86.14% | 数据为空 |
| 非经常项占比 | 11.71% | 17.01% | 15.73% | 15.83% | 13.99% | 29.47% | 14.79% | 14.70% | 11.96% | 38.27% | 18.04% | 18.86% | 17.09% | 36.21% |
| 净利润率(还原) | 33.53% | 21.00% | 29.90% | 27.80% | 31.38% | 17.44% | 27.70% | 25.11% | 28.26% | 12.74% | 26.99% | 23.38% | 23.86% | 13.03% |
| 税前利润率(还原) | 37.52% | 23.87% | 34.61% | 31.51% | 34.46% | 20.16% | 30.81% | 28.29% | 31.50% | 15.74% | 32.68% | 27.20% | 27.25% | 15.10% |
| 主营业务利润率 | 67.86% | 66.45% | 66.94% | 65.47% | 65.66% | 69.41% | 67.85% | 67.26% | 68.16% | 68.36% | 61.27% | 58.78% | 56.18% | 56.84% |
| 当季净利润率(还原) | 41.08% | 21.00% | 33.87% | 18.75% | 39.24% | 17.44% | 36.43% | 17.92% | 37.25% | 12.74% | 35.32% | 22.29% | 30.23% | 13.03% |
| 当季税前利润率(还原) | 45.76% | 23.87% | 40.48% | 24.04% | 42.53% | 20.16% | 39.28% | 20.96% | 40.64% | 15.74% | 45.30% | 27.10% | 34.39% | 15.10% |
| 当季主营业务利润率 | 68.70% | 66.45% | 69.71% | 65.00% | 63.54% | 69.41% | 69.84% | 65.21% | 68.04% | 68.36% | 67.01% | 64.67% | 55.80% | 56.84% |
| 当季权益报酬率(调整) | 9.22% | 3.00% | 7.75% | 2.51% | 9.03% | 2.29% | 4.52% | 2.42% | 7.59% | 1.43% | 6.78% | 3.43% | 6.97% | 1.88% |
| 经营性现金流同比增长率 | -30.67% | 17.80% | 39.36% | 29.67% | 69.79% | 7.43% | -13.25% | -6.70% | -26.00% | -15.08% | 59.65% | 6.86% | 138.15% | 数据为空 |
| 综合业务利润率 | 67.86% | 66.45% | 66.94% | 65.47% | 65.66% | 69.41% | 67.85% | 67.26% | 68.16% | 68.36% | 61.27% | 58.78% | 56.18% | 56.84% |
| 当季综合业务利润率 | 68.70% | 66.45% | 69.71% | 65.00% | 63.54% | 69.41% | 69.84% | 65.21% | 68.04% | 68.36% | 67.01% | 64.67% | 55.80% | 56.84% |
| 总市值 | 107.88 | 106.51 | 126.56 | 89.71 | 74.95 | 86.35 | 73.88 | 68.32 | 72.13 | 62.72 | 54.28 | 57.23 | 76.38 | 82.88 |
| 总市值含债调整 | 107.88 | 106.51 | 126.56 | 89.71 | 74.95 | 86.35 | 73.88 | 68.32 | 72.13 | 62.72 | 54.28 | 57.23 | 76.38 | 82.88 |
| 资本性支出(亿) | 0.03 | 0.02 | 0.15 | 0.06 | 0.04 | 0.03 | 0.55 | 0.36 | 0.02 | 0.01 | 1.38 | 0.88 | 0.86 | 0.02 |
| 资本支出与销售收入比 | 0.89% | 1.56% | 2.39% | 1.59% | 1.40% | 2.78% | 13.43% | 11.37% | 1.07% | 1.86% | 31.09% | 28.55% | 39.95% | 1.94% |
| 总市值中的现金比例 | 4.46% | 4.85% | 3.88% | 4.33% | 5.55% | 5.07% | 5.59% | 5.08% | 5.06% | 6.43% | 6.98% | 5.69% | 4.26% | 4.79% |
| 营业费用与收入之比 | 6.51% | 10.01% | 7.33% | 7.63% | 6.97% | 13.40% | 8.32% | 9.11% | 10.31% | 15.47% | 8.81% | 12.63% | 10.16% | 10.35% |
| 管理费用与收入之比 | 24.41% | 33.19% | 25.68% | 26.95% | 24.96% | 36.36% | 29.63% | 30.45% | 27.15% | 37.77% | 20.87% | 19.33% | 20.42% | 31.40% |
| 财务费用与收入之比 | -0.58% | -0.61% | -0.69% | -0.62% | -0.73% | -0.50% | -0.91% | -0.59% | -0.81% | -0.61% | -1.09% | -0.38% | -1.65% | -0.02% |
| 期间费用占收入比 | 30.33% | 42.59% | 32.32% | 33.96% | 31.19% | 49.25% | 37.04% | 38.97% | 36.66% | 52.62% | 28.60% | 31.58% | 28.94% | 41.73% |
| 当季期间费用占收入比 | 22.94% | 42.59% | 29.23% | 40.96% | 21.02% | 49.25% | 30.56% | 44.25% | 27.40% | 52.62% | 21.71% | 37.57% | 21.41% | 41.73% |
| 期间费用占收入比同比增长率 | -2.76% | -13.54% | -12.74% | -12.85% | -14.91% | -6.40% | 29.54% | 23.38% | 26.68% | 26.10% | -1.77% | -14.85% | -23.40% | 数据为空 |
| 当季期间费用占收入比同比增长率 | 9.16% | -13.54% | -4.36% | -7.44% | -23.31% | -6.40% | 40.75% | 17.77% | 27.99% | 26.10% | 49.91% | 4.53% | -43.32% | 数据为空 |
| 生息负债率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 资产负债率 | 12.30% | 13.00% | 15.35% | 15.04% | 11.13% | 12.99% | 14.25% | 13.23% | 13.48% | 11.69% | 14.86% | 15.97% | 15.65% | 18.34% |
| 每股生息负债(元) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 收增浮存毛利乘积 | 0.19 | 0.23 | 0.39 | 0.20 | 0.22 | 0.22 | -0.06 | 0.01 | 0.01 | 0.01 | 0.44 | 0.53 | 0.58 | 数据为空 |
| 免息负债与净资产比 | 0.14 | 0.15 | 0.18 | 0.18 | 0.13 | 0.15 | 0.17 | 0.15 | 0.16 | 0.13 | 0.17 | 0.19 | 0.19 | 0.22 |
| 生息负债与净资产比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 每股现金保有额(元) | 1.56 | 2.31 | 2.19 | 1.73 | 1.86 | 1.95 | 1.84 | 1.55 | 1.63 | 3.60 | 3.38 | 2.91 | 2.90 | 3.55 |
| 存货环比增长率 | -12.50% | -11.79% | -30.15% | 71.32% | 0.96% | -23.52% | -17.23% | 33.30% | 17.84% | -0.68% | -26.71% | 17.98% | 9.12% | 25.94% |
| 应收帐款环比增长率 | 45.80% | 6.30% | 5.82% | 12.69% | 30.23% | 13.36% | -9.04% | -7.47% | 60.21% | -18.50% | 14.85% | -14.98% | 35.86% | -9.86% |
| 存货同比增长率 | -7.64% | 6.56% | -7.61% | 9.48% | -14.82% | -0.57% | 29.13% | 14.34% | 1.21% | -6.28% | 18.84% | 31.74% | 22.09% | 数据为空 |
| 应收帐款同比增长率 | 84.82% | 65.09% | 76.05% | 51.33% | 24.25% | 52.85% | 9.90% | 38.77% | 27.51% | 8.13% | 19.58% | 5.53% | 30.98% | 数据为空 |
| 预收帐款同比增长率 | -23.09% | -10.21% | -14.24% | 38.65% | 13.49% | 0.53% | 10.02% | -37.93% | -40.18% | -13.24% | 16.35% | 20.50% | 34.56% | 数据为空 |
| 存货周转率 - 单期值 | 5.48 | 5.24 | 3.42 | 2.12 | 3.74 | 3.31 | 2.03 | 1.91 | 2.50 | 2.89 | 3.53 | 2.98 | 4.18 | 数据为空 |
| 总资产周转率-单期值 | 0.68 | 0.74 | 0.57 | 0.53 | 0.60 | 0.59 | 0.47 | 0.55 | 0.57 | 0.57 | 0.57 | 0.66 | 0.77 | 数据为空 |
| 净资产周转率-单期值 | 0.77 | 0.85 | 0.67 | 0.63 | 0.67 | 0.68 | 0.55 | 0.64 | 0.66 | 0.64 | 0.66 | 0.78 | 0.91 | 数据为空 |
| 应收帐款周转率--单期值 | 4.10 | 6.25 | 5.05 | 4.53 | 5.26 | 6.73 | 5.92 | 5.95 | 5.53 | 8.77 | 7.08 | 8.77 | 8.27 | 数据为空 |
| 流动资产周转率--单期值 | 1.00 | 1.10 | 0.90 | 0.83 | 0.88 | 0.89 | 0.73 | 0.84 | 0.84 | 0.85 | 0.85 | 0.88 | 0.98 | 数据为空 |
| 固定资产周转率--单期值 | 6.03 | 6.23 | 4.72 | 3.94 | 4.03 | 3.91 | 3.04 | 2.96 | 3.73 | 3.67 | 3.63 | 4.04 | 15.12 | 数据为空 |
| 股本同比变动率 | 38.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 100.00% | 100.00% | 166.67% | 数据为空 |
| 税前利润同比增长率 | 33.68% | 35.59% | 69.18% | 43.28% | 46.77% | 50.05% | -15.02% | 1.63% | 12.08% | 6.14% | 58.85% | 90.69% | 110.95% | 数据为空 |
| 每股营运资金(元) | 2.12 | 2.67 | 2.49 | 2.21 | 2.28 | 2.16 | 2.02 | 1.90 | 1.92 | 3.95 | 3.65 | 3.61 | 4.05 | 3.61 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 每股资本性支出(元) | 0.01 | 0.01 | 0.07 | 0.03 | 0.02 | 0.01 | 0.24 | 0.16 | 0.01 | 0.01 | 1.23 | 0.79 | 0.76 | 0.01 |
| 每股投入资本净额(元) | 3.11 | 4.05 | 3.91 | 3.53 | 3.53 | 3.42 | 3.30 | 3.09 | 2.99 | 6.22 | 5.93 | 5.34 | 5.16 | 4.57 |
| 每股经营活动产生的现金流(元) | 0.18 | 0.15 | 0.91 | 0.35 | 0.35 | 0.13 | 0.65 | 0.27 | 0.21 | 0.23 | 1.50 | 0.59 | 0.56 | 0.27 |
| 投资支出占收入之比 | 10.05% | 1.65% | 9.32% | 9.14% | 2.84% | 2.78% | 19.18% | 18.83% | 11.78% | 1.86% | 31.09% | 28.55% | 39.95% | 1.94% |
| 存货储存期(天) | 65.75 | 68.68 | 105.31 | 169.71 | 96.37 | 108.84 | 177.61 | 188.72 | 144.08 | 124.54 | 101.97 | 120.67 | 86.21 | 数据为空 |
| 应付帐款付款期(天) | 50.22 | 29.73 | 45.05 | 48.92 | 29.46 | 35.42 | 34.22 | 54.30 | 55.78 | 35.94 | 24.01 | 12.24 | 26.04 | 数据为空 |
| 应收帐款回收期(天) | 87.72 | 57.63 | 71.33 | 79.46 | 68.46 | 53.52 | 60.81 | 60.47 | 65.15 | 41.04 | 50.81 | 41.05 | 43.55 | 数据为空 |
| 预付帐款占用期(天) | 34.32 | 11.48 | 30.51 | 40.75 | 21.40 | 27.20 | 33.38 | 47.40 | 19.74 | 48.97 | 37.27 | 108.20 | 164.24 | 数据为空 |
| 预收帐款信用期(天) | 15.24 | 22.96 | 36.46 | 44.27 | 28.58 | 39.20 | 63.81 | 36.77 | 29.78 | 45.71 | 53.27 | 55.80 | 42.44 | 数据为空 |
| 现金占总资产比例 | 42.34% | 47.64% | 45.93% | 39.94% | 46.54% | 49.34% | 47.48% | 42.79% | 46.55% | 51.16% | 48.42% | 44.79% | 47.29% | 60.89% |
| 存货占总资产比例 | 3.74% | 4.48% | 5.14% | 8.10% | 5.15% | 5.13% | 6.85% | 8.87% | 6.88% | 5.81% | 5.89% | 8.65% | 7.76% | 7.49% |
| 总资产同比增加比例 | 27.16% | 22.15% | 23.13% | 19.82% | 13.85% | 12.56% | 11.11% | 11.52% | 14.16% | 20.88% | 23.32% | 15.62% | 114.46% | 数据为空 |
| 应付款项占总资产比例 | 2.86% | 1.94% | 2.20% | 2.34% | 1.57% | 1.67% | 1.32% | 2.55% | 2.66% | 1.68% | 1.39% | 0.88% | 2.34% | 1.58% |
| 应收款项占总资产比例 | 19.30% | 13.87% | 13.22% | 13.76% | 13.28% | 10.27% | 9.25% | 10.89% | 12.17% | 7.56% | 9.35% | 8.75% | 10.89% | 8.45% |
| 预收款项占总资产比例 | 3.35% | 5.53% | 6.76% | 7.66% | 5.54% | 7.52% | 9.70% | 6.62% | 5.56% | 8.42% | 9.80% | 11.90% | 10.62% | 11.73% |
| 预付款项占总资产比例 | 1.95% | 0.75% | 1.49% | 1.95% | 1.14% | 1.28% | 1.29% | 2.23% | 0.94% | 2.28% | 2.15% | 7.76% | 14.78% | 1.82% |
| 固定资产占总资产比例 | 11.24% | 11.90% | 12.09% | 13.52% | 14.82% | 15.09% | 15.40% | 18.76% | 15.39% | 15.45% | 15.61% | 16.23% | 5.09% | 5.46% |
| 无形资产占总资产比例 | 4.94% | 5.48% | 5.91% | 6.89% | 7.58% | 7.88% | 4.61% | 5.18% | 5.73% | 6.09% | 6.54% | 2.81% | 3.24% | 3.54% |
| 流动比例 | 5.75 | 5.30 | 4.44 | 4.43 | 6.20 | 5.25 | 4.70 | 5.02 | 5.11 | 5.86 | 4.55 | 4.50 | 5.27 | 4.41 |
| 速动比率 | 5.44 | 4.95 | 4.10 | 3.89 | 5.73 | 4.85 | 4.22 | 4.34 | 4.59 | 5.36 | 4.15 | 3.96 | 4.77 | 4.00 |
| 综合税率 | 3.98% | 3.04% | 4.91% | 3.92% | 3.40% | 3.09% | 3.31% | 2.80% | 2.69% | 2.99% | 6.38% | 3.43% | 3.77% | 3.10% |
| 实际所得税率 | 4.92% | 4.15% | 6.62% | 4.53% | 3.20% | 4.62% | 2.36% | 1.80% | 2.12% | 4.18% | 11.48% | 4.74% | 6.36% | 5.40% |
| 可持续增长率 | 4.35% | 3.55% | 6.59% | 2.96% | 4.05% | 2.29% | -0.83% | 0.15% | 0.22% | 0.05% | 6.78% | 8.10% | 10.58% | 数据为空 |
| 净利润现金含量 | 39.97% | 97.09% | 95.03% | 60.79% | 75.52% | 112.17% | 110.78% | 66.61% | 66.15% | 162.13% | 118.22% | 74.65% | 102.57% | 195.55% |
| 主营业务收入现金含量 | 69.48% | 82.70% | 87.27% | 88.25% | 75.01% | 78.09% | 95.54% | 84.14% | 73.36% | 104.24% | 100.10% | 104.48% | 95.61% | 118.71% |
| 经营性现金周期(天) | 148.08 | 100.56 | 137.19 | 176.83 | 130.99 | 111.27 | 146.23 | 150.02 | 136.73 | 106.46 | 119.22 | 147.89 | 162.46 | 数据为空 |
| 单位收入需投入现金 | 0.50 | 0.55 | 0.48 | 0.52 | 0.49 | 0.52 | 0.44 | 0.51 | 0.48 | 0.52 | 0.41 | 0.49 | 0.52 | 数据为空 |
| 单位收入产生的现金 | 0.37 | 0.25 | 0.34 | 0.32 | 0.35 | 0.21 | 0.32 | 0.30 | 0.33 | 0.17 | 0.30 | 0.28 | 0.27 | 0.16 |
| 单位收入可用于增长的现金 | 0.36 | 0.23 | 0.32 | 0.31 | 0.34 | 0.18 | 0.19 | 0.19 | 0.32 | 0.15 | (0.01) | (0.01) | (0.13) | 0.14 |
| 市值环比增长 | 1.29% | -15.84% | 41.07% | 19.70% | -13.20% | 16.89% | 8.13% | -5.28% | 15.00% | 15.56% | -5.17% | -25.07% | -7.84% | 3.50% |
| 主评级建议 | 良 可关注 | 良 可关注 | 中性 | 中性 | 良 可关注 | 良 可关注 | 回避 | 回避 | 回避 | 回避 | 中性 | 良 可关注 | 良 可关注 | 数据为空 |
| 次评级(敏感性) | 中性 | 良 可关注 | 中性 | 中性 | 良 可关注 | 良 可关注 | 回避 | 回避 | 回避 | 回避 | 中性 | 良 可关注 | 良 可关注 | 数据为空 |
| 石基信息 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 鱼跃医疗 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 当季收盘价 | 24.53 | 38.09 | 50.39 | 40.87 | 35.28 | 42.45 | 34.23 | 24.84 | 22.35 | 27.28 | 23.89 | 15.15 | 20 | 0 |
| 赢利能力评分 | 98.94 | 98.37 | 92.45 | 91.06 | 93.19 | 100.00 | 97.11 | 99.89 | 99.19 | 99.66 | 86.77 | 数据为空 | 数据为空 | 数据为空 |
| 成长能力评分 | 94.14 | 95.04 | 99.53 | 98.95 | 99.54 | 96.68 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 数据为空 | 数据为空 | 数据为空 |
| 估值情况评分 | 34.29 | 33.42 | 15.68 | 18.72 | 23.33 | 44.76 | 26.45 | 40.64 | 43.19 | 56.08 | 21.83 | 数据为空 | 数据为空 | 数据为空 |
| 信用情况评分 | 88.45 | 90.54 | 88.47 | 86.35 | 85.80 | 90.42 | 87.52 | 85.85 | 87.83 | 92.21 | 90.78 | 数据为空 | 数据为空 | 数据为空 |
| 综合情况评价 | 75.75 | 75.97 | 66.62 | 68.32 | 71.74 | 84.55 | 73.36 | 84.42 | 84.90 | 88.51 | 67.61 | 数据为空 | 数据为空 | 数据为空 |
| 报表期每股收益(元) | 0.30 | 0.23 | 0.63 | 0.45 | 0.32 | 0.24 | 0.65 | 0.47 | 0.30 | 0.20 | 0.60 | 0.41 | 0.27 | 0.14 |
| 预估全年每股收益(调整) | 0.59 | 0.92 | 0.61 | 0.58 | 0.63 | 1.13 | 0.63 | 0.70 | 0.67 | 1.10 | 0.61 | 数据为空 | 数据为空 | 数据为空 |
| 每股净资产(元) | 2.45 | 3.68 | 3.44 | 3.27 | 3.13 | 3.37 | 3.12 | 2.94 | 2.73 | 4.14 | 3.94 | 3.75 | 3.61 | 1.92 |
| 每股自由现金流(元) | 0.03 | (0.15) | (0.11) | (0.20) | (0.21) | (0.28) | 0.14 | (0.12) | (0.33) | (0.33) | (0.12) | (0.23) | (0.02) | 0.05 |
| 当季净利润 | 0.61 | 0.60 | 0.45 | 0.36 | 0.43 | 0.37 | 0.28 | 0.26 | 0.25 | 0.21 | 0.20 | 0.14 | 0.17 | 0.11 |
| 当季主营业务收入 | 2.99 | 3.10 | 2.29 | 2.21 | 2.28 | 2.06 | 1.28 | 1.39 | 1.47 | 1.23 | 0.96 | 1.07 | 1.12 | 0.87 |
| 预估全年净利润(调整) | 2.40 | 2.35 | 1.56 | 1.48 | 1.60 | 1.74 | 0.98 | 1.08 | 1.03 | 1.13 | 0.63 | 数据为空 | 数据为空 | 数据为空 |
| 预估全年主营业务收入 | 12.39 | 13.29 | 8.84 | 8.60 | 8.64 | 9.00 | 5.38 | 5.39 | 5.47 | 5.68 | 4.01 | 数据为空 | 数据为空 | 数据为空 |
| 市净率 | 10.02 | 10.36 | 14.64 | 12.51 | 11.28 | 12.61 | 10.96 | 8.44 | 8.18 | 6.58 | 6.07 | 4.04 | 5.54 | 0.00 |
| 市销率(折算为全年数据) | 8.14 | 7.34 | 14.62 | 12.21 | 10.50 | 7.34 | 9.93 | 7.27 | 6.39 | 4.94 | 6.13 | 数据为空 | 数据为空 | 数据为空 |
| 市盈率(调整) | 41.81 | 41.38 | 82.51 | 70.53 | 56.18 | 37.63 | 53.99 | 35.68 | 33.40 | 24.81 | 38.92 | 数据为空 | 数据为空 | 数据为空 |
| 市盈率(含债去息税) | 42.29 | 41.47 | 81.43 | 70.04 | 56.09 | 37.78 | 54.20 | 36.35 | 33.98 | 24.81 | 38.92 | 数据为空 | 数据为空 | 数据为空 |
| PER(以当期ROE为增长标准) | 1.97 | 1.97 | 4.56 | 4.10 | 3.07 | 1.42 | 2.66 | 1.66 | 1.58 | 1.14 | 2.51 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均净利增长为标准) | 0.76 | 0.75 | 1.37 | 1.23 | 0.92 | 0.58 | 1.17 | 0.71 | 0.69 | 0.46 | 3.14 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.92 | 0.84 | 1.78 | 1.58 | 1.26 | 0.81 | 1.67 | 1.12 | 1.02 | 0.71 | 1.61 | 数据为空 | 数据为空 | 数据为空 |
| 预估总资产报酬率(调整) | 19.18% | 21.03% | 14.68% | 14.39% | 16.22% | 25.76% | 15.35% | 18.19% | 19.46% | 23.03% | 14.07% | 数据为空 | 数据为空 | 数据为空 |
| 预估投入资本报酬率(调整) | 23.03% | 24.76% | 17.18% | 16.84% | 19.13% | 30.91% | 18.38% | 20.76% | 22.59% | 26.55% | 15.63% | 数据为空 | 数据为空 | 数据为空 |
| 预估股东权益报酬率(调整) | 21.41% | 21.10% | 17.85% | 17.08% | 18.25% | 26.53% | 20.41% | 21.94% | 21.55% | 21.82% | 15.53% | 数据为空 | 数据为空 | 数据为空 |
| 自由现金流与营业收入之比 | 2.04% | -12.59% | -3.27% | -7.68% | -12.23% | -21.32% | 4.10% | -4.70% | -18.63% | -27.53% | -2.97% | -7.61% | -1.23% | 4.64% |
| 二级市场自由现金收益率-报表期 | 0.12% | -0.41% | -0.23% | -0.49% | -0.60% | -0.66% | 0.42% | -0.50% | -1.46% | -1.23% | -0.51% | -1.58% | -0.13% | 4.28% |
| 总收入同比增长率 | 40.17% | 50.36% | 64.33% | 59.93% | 60.57% | 67.31% | 34.01% | 34.25% | 36.30% | 41.59% | 38.65% | 数据为空 | 数据为空 | 数据为空 |
| 净利润同比增长率 | 50.03% | 60.25% | 60.01% | 60.92% | 75.81% | 78.85% | 62.61% | 71.61% | 65.60% | 88.73% | 63.26% | 数据为空 | 数据为空 | 数据为空 |
| 当季收入同比增长率 | 30.97% | 50.36% | 78.42% | 58.68% | 54.92% | 67.31% | 33.24% | 30.44% | 32.16% | 41.59% | 38.65% | 数据为空 | 数据为空 | 数据为空 |
| 当季净利润同比增长率 | 41.17% | 60.25% | 57.70% | 34.96% | 73.26% | 78.85% | 43.44% | 83.20% | 50.15% | 88.73% | 63.26% | 数据为空 | 数据为空 | 数据为空 |
| 非经常项占比 | -0.84% | 0.76% | 3.34% | 2.58% | 1.94% | -6.41% | 3.01% | -4.74% | -6.52% | -7.34% | -2.69% | -6.55% | -9.18% | -15.70% |
| 净利润率(还原) | 19.96% | 19.20% | 17.57% | 17.16% | 18.08% | 18.99% | 18.17% | 18.32% | 17.88% | 18.03% | 15.75% | 14.46% | 14.90% | 14.25% |
| 税前利润率(还原) | 22.30% | 21.95% | 19.73% | 19.38% | 21.34% | 21.78% | 21.35% | 22.07% | 21.25% | 21.71% | 18.77% | 19.52% | 20.16% | 19.00% |
| 主营业务利润率 | 36.50% | 33.91% | 34.73% | 37.26% | 37.75% | 36.89% | 37.39% | 37.23% | 37.25% | 33.37% | 28.79% | 28.88% | 29.86% | 29.74% |
| 当季净利润率(还原) | 20.75% | 19.20% | 18.75% | 15.34% | 17.26% | 18.99% | 17.71% | 19.17% | 17.76% | 18.03% | 19.87% | 13.62% | 15.41% | 14.25% |
| 当季税前利润率(还原) | 22.66% | 21.95% | 20.72% | 15.53% | 20.94% | 21.78% | 19.06% | 23.65% | 20.87% | 21.71% | 16.39% | 18.31% | 21.07% | 19.00% |
| 当季主营业务利润率 | 39.19% | 33.91% | 27.50% | 36.28% | 38.53% | 36.89% | 37.92% | 37.18% | 40.50% | 33.37% | 28.52% | 27.04% | 29.96% | 29.74% |
| 当季权益报酬率(调整) | 6.24% | 6.34% | 4.81% | 4.08% | 4.91% | 7.66% | 4.54% | 5.88% | 6.25% | 5.27% | 4.60% | 3.77% | 4.68% | 8.66% |
| 经营性现金流同比增长率 | 数据为空 | 数据为空 | -31.95% | -66.93% | 数据为空 | -1548.71% | 59.22% | 83.35% | -123.52% | -74.48% | 169.02% | 数据为空 | 数据为空 | 数据为空 |
| 综合业务利润率 | 36.50% | 33.91% | 34.73% | 37.26% | 37.75% | 36.89% | 37.39% | 37.23% | 37.25% | 33.37% | 28.79% | 28.88% | 29.86% | 29.74% |
| 当季综合业务利润率 | 39.19% | 33.91% | 27.50% | 36.28% | 38.53% | 36.89% | 37.92% | 37.18% | 40.50% | 33.37% | 28.52% | 27.04% | 29.96% | 29.74% |
| 总市值 | 100.31 | 97.35 | 128.79 | 104.46 | 90.17 | 65.59 | 52.89 | 38.38 | 34.53 | 28.10 | 24.61 | 15.60 | 20.60 | 0.00 |
| 总市值含债调整 | 100.74 | 97.48 | 129.11 | 104.91 | 90.60 | 66.02 | 53.37 | 39.08 | 34.93 | 28.10 | 24.61 | 15.75 | 20.85 | 0.00 |
| 资本性支出(亿) | 0.30 | 0.17 | 0.95 | 0.64 | 0.47 | 0.15 | 0.74 | 0.60 | 0.46 | 0.36 | 0.73 | 0.46 | 0.20 | 0.04 |
| 资本支出与销售收入比 | 4.88% | 5.56% | 10.70% | 9.75% | 10.80% | 7.28% | 13.84% | 14.70% | 17.11% | 29.15% | 18.07% | 14.93% | 9.99% | 4.36% |
| 总市值中的现金比例 | 3.53% | 2.80% | 2.59% | 3.12% | 3.55% | 1.41% | 2.69% | 3.94% | 3.17% | 4.13% | 6.30% | 10.24% | 9.28% | 数据为空 |
| 营业费用与收入之比 | 5.24% | 3.73% | 6.07% | 5.52% | 5.08% | 4.09% | 6.34% | 5.96% | 6.20% | 4.24% | 4.31% | 3.79% | 3.38% | 4.24% |
| 管理费用与收入之比 | 9.27% | 8.30% | 8.62% | 12.07% | 11.06% | 10.77% | 9.59% | 9.22% | 10.05% | 7.56% | 5.66% | 4.91% | 5.32% | 5.02% |
| 财务费用与收入之比 | -0.31% | -0.08% | 0.31% | 0.29% | 0.28% | 0.24% | 0.11% | -0.02% | -0.26% | -0.15% | 0.06% | 0.66% | 1.00% | 1.48% |
| 期间费用占收入比 | 14.20% | 11.95% | 15.01% | 17.87% | 16.42% | 15.11% | 16.04% | 15.16% | 16.00% | 11.66% | 10.02% | 9.36% | 9.70% | 10.74% |
| 当季期间费用占收入比 | 16.53% | 11.95% | 6.79% | 20.75% | 17.60% | 15.11% | 18.86% | 13.52% | 19.63% | 11.66% | 12.12% | 8.73% | 8.89% | 10.74% |
| 期间费用占收入比同比增长率 | -13.49% | -20.89% | -6.43% | 17.91% | 2.60% | 29.58% | 60.02% | 61.91% | 64.92% | 8.55% | -15.71% | 数据为空 | 数据为空 | 数据为空 |
| 当季期间费用占收入比同比增长率 | -6.05% | -20.89% | -64.01% | 53.44% | -10.36% | 29.58% | 55.56% | 54.86% | 120.82% | 8.55% | 1.94% | 数据为空 | 数据为空 | 数据为空 |
| 生息负债率 | 3.42% | 1.14% | 3.08% | 4.45% | 4.35% | 6.36% | 7.54% | 11.84% | 7.53% | 0.00% | 0.00% | 3.29% | 5.46% | 22.35% |
| 资产负债率 | 19.95% | 16.00% | 17.30% | 18.85% | 19.19% | 23.12% | 24.41% | 23.07% | 20.52% | 13.18% | 9.74% | 15.24% | 18.80% | 44.79% |
| 每股生息负债(元) | 0.10 | 0.05 | 0.13 | 0.18 | 0.17 | 0.28 | 0.31 | 0.45 | 0.26 | 0.00 | 0.00 | 0.15 | 0.24 | 0.78 |
| 收增浮存毛利乘积 | 0.19 | 0.20 | 0.21 | 0.26 | 0.27 | 0.29 | 0.15 | 0.14 | 0.17 | 0.16 | 0.12 | 数据为空 | 数据为空 | 数据为空 |
| 免息负债与净资产比 | 0.21 | 0.18 | 0.17 | 0.18 | 0.18 | 0.22 | 0.22 | 0.15 | 0.16 | 0.15 | 0.11 | 0.14 | 0.16 | 0.41 |
| 生息负债与净资产比 | 0.04 | 0.01 | 0.04 | 0.05 | 0.05 | 0.08 | 0.10 | 0.15 | 0.09 | 0.00 | 0.00 | 0.04 | 0.07 | 0.40 |
| 每股现金保有额(元) | 0.87 | 1.07 | 1.30 | 1.28 | 1.25 | 0.60 | 0.92 | 0.98 | 0.71 | 1.13 | 1.50 | 1.55 | 1.86 | 0.33 |
| 存货环比增长率 | 15.41% | -13.63% | 19.58% | 28.33% | 37.66% | 2.41% | 50.01% | -9.98% | 12.96% | 6.52% | -8.01% | 13.71% | 21.47% | -13.41% |
| 应收帐款环比增长率 | -1.52% | 73.29% | -16.20% | -3.15% | 10.18% | 96.86% | -11.68% | -17.58% | 27.41% | 92.28% | -29.82% | 2.74% | 6.77% | 39.74% |
| 存货同比增长率 | 52.95% | 82.43% | 116.33% | 171.38% | 90.37% | 56.21% | 62.47% | -0.37% | 25.86% | 35.34% | 10.02% | 数据为空 | 数据为空 | 数据为空 |
| 应收帐款同比增长率 | 38.49% | 54.95% | 76.03% | 85.53% | 57.89% | 82.58% | 78.33% | 41.70% | 76.63% | 48.02% | 7.57% | 数据为空 | 数据为空 | 数据为空 |
| 预收帐款同比增长率 | -21.83% | 74.75% | 28.58% | 122.46% | 250.21% | 62.45% | 235.80% | 64.23% | -36.41% | -25.42% | -16.54% | 数据为空 | 数据为空 | 数据为空 |
| 存货周转率 - 单期值 | 4.05 | 5.21 | 2.97 | 3.32 | 4.23 | 6.16 | 3.74 | 5.63 | 5.14 | 6.41 | 5.17 | 数据为空 | 数据为空 | 数据为空 |
| 总资产周转率-单期值 | 0.99 | 1.19 | 0.83 | 0.84 | 0.87 | 1.33 | 0.84 | 0.91 | 1.03 | 1.16 | 0.89 | 数据为空 | 数据为空 | 数据为空 |
| 净资产周转率-单期值 | 1.24 | 1.41 | 1.01 | 1.03 | 1.08 | 1.73 | 1.11 | 1.18 | 1.30 | 1.33 | 0.99 | 数据为空 | 数据为空 | 数据为空 |
| 应收帐款周转率--单期值 | 5.85 | 6.18 | 7.13 | 5.81 | 5.65 | 6.49 | 7.64 | 6.76 | 5.65 | 7.48 | 10.16 | 数据为空 | 数据为空 | 数据为空 |
| 流动资产周转率--单期值 | 1.54 | 1.83 | 1.27 | 1.28 | 1.69 | 2.53 | 1.62 | 1.71 | 1.88 | 2.08 | 1.39 | 数据为空 | 数据为空 | 数据为空 |
| 固定资产周转率--单期值 | 4.62 | 5.58 | 3.81 | 3.89 | 3.54 | 4.26 | 2.63 | 2.81 | 4.23 | 4.43 | 3.69 | 数据为空 | 数据为空 | 数据为空 |
| 股本同比变动率 | 60.00% | 65.42% | 65.42% | 65.42% | 65.42% | 50.00% | 50.00% | 50.00% | 50.00% | 33.77% | 33.77% | 数据为空 | 数据为空 | 数据为空 |
| 税前利润同比增长率 | 42.07% | 59.70% | 52.93% | 50.80% | 74.47% | 70.31% | 60.32% | 53.15% | 45.44% | 70.44% | 28.19% | 数据为空 | 数据为空 | 数据为空 |
| 每股营运资金(元) | 1.54 | 2.27 | 2.09 | 2.03 | 1.90 | 1.58 | 1.38 | 1.21 | 1.27 | 2.06 | 2.20 | 2.32 | 2.39 | 0.36 |
| 短期借款占营运资金的比例 | 5.40% | 0.69% | 4.48% | 4.98% | 4.73% | 9.44% | 13.21% | 37.34% | 20.42% | 0.00% | 0.00% | 6.27% | 10.16% | 218.62% |
| 每股资本性支出(元) | 0.07 | 0.07 | 0.37 | 0.25 | 0.18 | 0.10 | 0.48 | 0.39 | 0.30 | 0.35 | 0.70 | 0.44 | 0.19 | 0.05 |
| 每股投入资本净额(元) | 2.55 | 3.72 | 3.56 | 3.44 | 3.28 | 3.65 | 3.45 | 3.35 | 2.96 | 4.14 | 3.93 | 3.89 | 3.85 | 2.69 |
| 每股经营活动产生的现金流(元) | 0.10 | (0.09) | 0.26 | 0.05 | (0.02) | (0.19) | 0.62 | 0.27 | (0.03) | 0.02 | 0.59 | 0.22 | 0.17 | 0.10 |
| 投资支出占收入之比 | 5.03% | 5.85% | 10.71% | 9.79% | 10.80% | 7.28% | 18.09% | 20.35% | 18.97% | 33.23% | 18.18% | 14.94% | 9.99% | 4.36% |
| 存货储存期(天) | 88.87 | 69.04 | 121.13 | 108.51 | 85.01 | 58.48 | 96.34 | 63.98 | 70.03 | 56.19 | 69.59 | 数据为空 | 数据为空 | 数据为空 |
| 应付帐款付款期(天) | 83.30 | 54.40 | 77.53 | 87.36 | 75.61 | 51.12 | 74.88 | 53.65 | 59.71 | 56.58 | 50.93 | 数据为空 | 数据为空 | 数据为空 |
| 应收帐款回收期(天) | 61.49 | 58.21 | 50.51 | 61.93 | 63.70 | 55.48 | 47.15 | 53.29 | 63.69 | 48.12 | 35.43 | 数据为空 | 数据为空 | 数据为空 |
| 预付帐款占用期(天) | 5.72 | 5.90 | 13.95 | 10.60 | 9.26 | 4.76 | 5.15 | 2.35 | 3.97 | 3.65 | 9.15 | 数据为空 | 数据为空 | 数据为空 |
| 预收帐款信用期(天) | 3.86 | 3.44 | 6.54 | 4.59 | 7.08 | 2.91 | 8.35 | 3.29 | 3.19 | 2.83 | 3.33 | 数据为空 | 数据为空 | 数据为空 |
| 现金占总资产比例 | 28.32% | 24.41% | 31.35% | 31.69% | 32.35% | 13.71% | 22.32% | 25.60% | 20.59% | 23.58% | 34.46% | 35.08% | 41.74% | 9.60% |
| 存货占总资产比例 | 15.34% | 14.87% | 18.11% | 15.65% | 12.69% | 13.48% | 13.95% | 10.04% | 12.41% | 11.87% | 12.19% | 13.08% | 11.44% | 16.07% |
| 总资产同比增加比例 | 26.44% | 65.32% | 66.62% | 74.01% | 86.24% | 37.60% | 42.01% | 29.81% | 16.05% | 83.19% | 65.66% | 数据为空 | 数据为空 | 数据为空 |
| 应付款项占总资产比例 | 14.38% | 11.72% | 11.59% | 12.60% | 11.28% | 11.78% | 10.84% | 8.42% | 10.58% | 11.95% | 8.92% | 9.84% | 10.51% | 16.64% |
| 应收款项占总资产比例 | 19.79% | 22.48% | 13.64% | 16.83% | 18.07% | 23.98% | 12.91% | 15.78% | 21.32% | 18.07% | 10.28% | 14.46% | 14.01% | 22.37% |
| 预收款项占总资产比例 | 1.24% | 1.33% | 1.77% | 1.25% | 2.01% | 1.26% | 2.29% | 0.97% | 1.07% | 1.06% | 0.97% | 0.77% | 1.95% | 2.61% |
| 预付款项占总资产比例 | 0.99% | 1.27% | 2.09% | 1.53% | 1.38% | 1.10% | 0.75% | 0.37% | 0.70% | 0.77% | 1.60% | 2.57% | 1.56% | 2.02% |
| 固定资产占总资产比例 | 21.44% | 21.31% | 21.84% | 21.50% | 24.64% | 31.19% | 32.09% | 32.47% | 24.32% | 26.12% | 24.18% | 20.23% | 18.64% | 29.95% |
| 无形资产占总资产比例 | 4.08% | 4.58% | 4.84% | 5.03% | 5.26% | 7.73% | 8.23% | 6.14% | 6.98% | 6.57% | 7.22% | 7.17% | 7.17% | 12.29% |
| 流动比例 | 3.64 | 4.46 | 4.10 | 4.04 | 3.93 | 2.91 | 2.70 | 2.37 | 2.80 | 4.27 | 6.19 | 4.44 | 3.86 | 1.23 |
| 速动比率 | 2.84 | 3.47 | 2.99 | 3.10 | 3.18 | 2.19 | 1.99 | 1.94 | 2.19 | 3.37 | 4.93 | 3.59 | 3.25 | 0.87 |
| 综合税率 | 2.90% | 3.58% | 2.69% | 2.87% | 3.96% | 3.33% | 3.92% | 4.18% | 3.89% | 4.11% | 3.49% | 5.22% | 5.43% | 4.92% |
| 实际所得税率 | 9.77% | 12.42% | 10.69% | 11.19% | 14.86% | 12.43% | 14.37% | 15.93% | 15.35% | 15.99% | 15.82% | 25.31% | 25.30% | 24.52% |
| 可持续增长率 | 3.73% | 4.51% | 3.01% | 3.67% | 4.31% | 7.44% | 2.36% | 2.39% | 3.10% | 3.33% | 1.72% | 数据为空 | 数据为空 | 数据为空 |
| 净利润现金含量 | 34.85% | -36.35% | 40.81% | 11.67% | -7.71% | -77.37% | 95.96% | 56.80% | -8.92% | 9.55% | 98.01% | 53.16% | 62.80% | 70.65% |
| 主营业务收入现金含量 | 72.24% | 58.25% | 93.23% | 77.77% | 71.91% | 57.08% | 93.56% | 86.58% | 71.24% | 65.43% | 99.95% | 79.40% | 78.92% | 71.87% |
| 经营性现金周期(天) | 150.97 | 129.47 | 153.75 | 152.10 | 140.11 | 112.55 | 131.52 | 115.23 | 129.74 | 102.76 | 104.96 | 数据为空 | 数据为空 | 数据为空 |
| 单位收入需投入现金 | 0.74 | 0.73 | 0.74 | 0.75 | 0.74 | 0.74 | 0.72 | 0.73 | 0.74 | 0.74 | 0.79 | 数据为空 | 数据为空 | 数据为空 |
| 单位收入产生的现金 | 0.21 | 0.20 | 0.18 | 0.18 | 0.19 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.16 | 0.15 | 0.16 | 0.16 |
| 单位收入可用于增长的现金 | 0.16 | 0.14 | 0.07 | 0.08 | 0.08 | 0.13 | 0.05 | 0.05 | 0.02 | (0.10) | (0.02) | 0.00 | 0.06 | 0.11 |
| 市值环比增长 | 3.04% | -24.41% | 23.29% | 15.84% | 37.48% | 24.01% | 37.80% | 11.14% | 22.89% | 14.19% | 57.69% | -24.25% | 数据为空 | 数据为空 |
| 主评级建议 | 良 可关注 | 良 可关注 | 中性 | 中性 | 良 可关注 | 优 待定 | 良 可关注 | 优 买入 | 优 买入 | 优异 强买 | 中性 | 数据为空 | 数据为空 | 数据为空 |
| 次评级(敏感性) | 良 可关注 | 良 可关注 | 中性 | 中性 | 中性 | 优 待定 | 良 可关注 | 优-待定 | 优 买入 | 优异 强买 | 中性 | 数据为空 | 数据为空 | 数据为空 |
| 鱼跃医疗 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 杰瑞股份 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 |
| 当季收盘价 | 64.9 | 129.16 | 142.88 | 117.09 | 78.65 | 94.22 | 0 | 0 | 0 | |
| 赢利能力评分 | 90.45 | 88.60 | 82.00 | 84.10 | 80.18 | 数据为空 | 100.00 | 数据为空 | 数据为空 | 数据为空 |
| 成长能力评分 | 100.00 | 94.73 | 93.67 | 91.95 | 70.20 | 数据为空 | 93.00 | 数据为空 | 数据为空 | 数据为空 |
| 估值情况评分 | 33.67 | 31.42 | 57.27 | 58.53 | 61.54 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 信用情况评分 | 84.16 | 87.75 | 86.06 | 83.25 | 84.79 | 数据为空 | 91.38 | 数据为空 | 数据为空 | 数据为空 |
| 综合情况评价 | 74.61 | 72.30 | 80.11 | 80.41 | 72.26 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 报表期每股收益(元) | 0.77 | 0.51 | 2.46 | 1.67 | 1.00 | 0.31 | 2.09 | 1.36 | 0.97 | 数据为空 |
| 预估全年每股收益(调整) | 1.89 | 3.66 | 2.36 | 2.61 | 2.14 | 数据为空 | 2.11 | 数据为空 | 数据为空 | 数据为空 |
| 每股净资产(元) | 10.18 | 20.11 | 19.60 | 18.78 | 18.10 | 18.03 | 4.04 | 3.29 | 2.88 | 数据为空 |
| 每股自由现金流(元) | (1.39) | (1.30) | (0.92) | (1.71) | (1.29) | (1.07) | 1.32 | (0.28) | 0.13 | 数据为空 |
| 当季净利润 | 1.18 | 0.58 | 0.90 | 0.78 | 0.79 | 0.35 | 0.63 | 0.34 | 0.83 | 0.00 |
| 当季主营业务收入 | 3.96 | 1.97 | 2.83 | 2.68 | 2.46 | 1.48 | 2.12 | 1.31 | 3.38 | 0.00 |
| 预估全年净利润(调整) | 4.35 | 4.20 | 2.71 | 3.00 | 2.45 | 数据为空 | 1.81 | 数据为空 | 数据为空 | 数据为空 |
| 预估全年主营业务收入 | 14.20 | 12.52 | 9.44 | 9.60 | 7.93 | 数据为空 | 6.80 | 数据为空 | 数据为空 | 数据为空 |
| 市净率 | 6.38 | 6.42 | 7.29 | 6.24 | 4.35 | 5.23 | 0.00 | 0.00 | 0.00 | 数据为空 |
| 市销率(折算为全年数据) | 10.53 | 11.86 | 17.39 | 14.02 | 11.42 | 数据为空 | 0.08 | 数据为空 | 数据为空 | 数据为空 |
| 市盈率(调整) | 34.29 | 35.31 | 60.54 | 44.79 | 36.83 | 数据为空 | 0.00 | 数据为空 | 数据为空 | 数据为空 |
| 市盈率(含债去息税) | 35.46 | 35.84 | 65.85 | 47.37 | 38.16 | 数据为空 | 0.26 | 数据为空 | 数据为空 | 数据为空 |
| PER(以当期ROE为增长标准) | 2.12 | 2.28 | 5.44 | 3.57 | 3.44 | 数据为空 | 0.00 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均净利增长为标准) | 0.50 | 0.52 | 0.77 | 0.52 | 0.47 | 数据为空 | 0.00 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.74 | 0.85 | 1.45 | 1.03 | 1.01 | 数据为空 | 0.00 | 数据为空 | 数据为空 | 数据为空 |
| 预估总资产报酬率(调整) | 17.08% | 17.19% | 11.31% | 13.05% | 11.23% | 数据为空 | 34.45% | 数据为空 | 数据为空 | 数据为空 |
| 预估投入资本报酬率(调整) | 18.37% | 18.19% | 12.03% | 13.81% | 11.70% | 数据为空 | 46.30% | 数据为空 | 数据为空 | 数据为空 |
| 预估股东权益报酬率(调整) | 16.75% | 15.73% | 12.10% | 13.26% | 11.10% | 数据为空 | 52.01% | 数据为空 | 数据为空 | 数据为空 |
| 自由现金流与营业收入之比 | -53.78% | -75.90% | -11.21% | -29.64% | -37.62% | -82.85% | 16.64% | -5.20% | 3.18% | 数据为空 |
| 二级市场自由现金收益率-报表期 | -2.27% | -1.11% | -0.71% | -1.63% | -1.96% | -1.33% | 337.94% | -20.19% | 9.53% | 数据为空 |
| 总收入同比增长率 | 50.39% | 32.59% | 38.72% | 41.15% | 16.51% | 数据为空 | 54.86% | 数据为空 | 数据为空 | 数据为空 |
| 净利润同比增长率 | 54.13% | 64.14% | 56.96% | 64.27% | 38.14% | 数据为空 | 104.38% | 数据为空 | 数据为空 | 数据为空 |
| 当季收入同比增长率 | 61.14% | 32.59% | 33.36% | 104.97% | 16.51% | 数据为空 | 54.86% | 数据为空 | 数据为空 | 数据为空 |
| 当季净利润同比增长率 | 49.63% | 64.14% | 43.34% | 127.90% | 38.14% | 数据为空 | 104.38% | 数据为空 | 数据为空 | 数据为空 |
| 非经常项占比 | -3.09% | 5.20% | 4.58% | -0.76% | 1.59% | -1.55% | 4.17% | 5.71% | 4.60% | 数据为空 |
| 净利润率(还原) | 29.81% | 28.27% | 28.67% | 29.18% | 28.66% | 24.38% | 25.26% | 23.61% | 23.44% | 数据为空 |
| 税前利润率(还原) | 35.15% | 34.11% | 34.16% | 34.68% | 33.93% | 28.96% | 30.22% | 29.89% | 29.39% | 数据为空 |
| 主营业务利润率 | 41.72% | 42.18% | 40.59% | 38.57% | 39.19% | 37.89% | 36.82% | 36.46% | 35.62% | 数据为空 |
| 当季净利润率(还原) | 30.58% | 28.27% | 27.46% | 29.95% | 31.24% | 24.38% | 28.92% | 24.05% | 数据为空 | 数据为空 |
| 当季税前利润率(还原) | 35.67% | 34.11% | 32.96% | 35.77% | 36.93% | 28.96% | 30.95% | 31.18% | 29.39% | 数据为空 |
| 当季主营业务利润率 | 41.50% | 42.18% | 45.30% | 37.66% | 39.98% | 37.89% | 37.63% | 38.62% | 35.62% | 数据为空 |
| 当季权益报酬率(调整) | 5.42% | 2.39% | 3.36% | 3.75% | 3.69% | 1.74% | 18.54% | 12.22% | 34.15% | 数据为空 |
| 经营性现金流同比增长率 | 数据为空 | 数据为空 | -130.76% | 数据为空 | -567.08% | 数据为空 | 48.97% | 数据为空 | 数据为空 | 数据为空 |
| 综合业务利润率 | 41.72% | 42.18% | 40.59% | 38.57% | 39.19% | 37.89% | 36.82% | 36.46% | 35.62% | 数据为空 |
| 当季综合业务利润率 | 41.50% | 42.18% | 45.30% | 37.66% | 39.98% | 37.89% | 37.63% | 38.62% | 35.62% | 数据为空 |
| 总市值 | 149.03 | 148.30 | 164.05 | 134.44 | 90.30 | 108.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| 总市值含债调整 | 149.38 | 148.34 | 164.13 | 134.63 | 90.52 | 108.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| 资本性支出(亿) | 1.79 | 0.17 | 0.61 | 0.23 | 0.16 | 0.09 | 0.32 | 0.21 | 0.18 | 0.00 |
| 资本支出与销售收入比 | 30.29% | 8.41% | 6.47% | 3.48% | 3.94% | 6.14% | 4.75% | 4.41% | 5.22% | 数据为空 |
| 总市值中的现金比例 | 7.25% | 9.93% | 9.89% | 11.44% | 17.58% | 15.59% | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 营业费用与收入之比 | 4.24% | 6.44% | 4.25% | 3.97% | 4.40% | 6.25% | 3.48% | 3.45% | 3.27% | 数据为空 |
| 管理费用与收入之比 | 4.96% | 5.36% | 4.90% | 2.77% | 3.24% | 5.08% | 2.51% | 2.43% | 2.30% | 数据为空 |
| 财务费用与收入之比 | -2.63% | -3.73% | -2.72% | -2.84% | -2.38% | -2.40% | 0.62% | 0.69% | 0.66% | 数据为空 |
| 期间费用占收入比 | 6.57% | 8.07% | 6.43% | 3.90% | 5.27% | 8.93% | 6.60% | 6.57% | 6.23% | 数据为空 |
| 当季期间费用占收入比 | 5.83% | 8.07% | 12.34% | 1.89% | 3.05% | 8.93% | 6.68% | 7.44% | 6.23% | 数据为空 |
| 期间费用占收入比同比增长率 | 24.81% | -9.63% | -2.70% | -40.64% | -15.51% | 数据为空 | -26.26% | 数据为空 | 数据为空 | 数据为空 |
| 当季期间费用占收入比同比增长率 | 90.86% | -9.63% | 84.65% | -74.64% | -51.00% | 数据为空 | -25.40% | 数据为空 | 数据为空 | 数据为空 |
| 生息负债率 | 1.35% | 0.15% | 0.34% | 0.84% | 1.00% | 1.18% | 8.97% | 14.43% | 9.23% | 数据为空 |
| 资产负债率 | 8.13% | 5.49% | 6.10% | 6.24% | 4.85% | 4.51% | 34.07% | 38.03% | 40.78% | 数据为空 |
| 每股生息负债(元) | 0.15 | 0.03 | 0.07 | 0.17 | 0.19 | 0.22 | 0.55 | 0.77 | 0.45 | 数据为空 |
| 收增浮存毛利乘积 | 0.23 | 0.15 | 0.19 | 0.16 | 0.07 | 数据为空 | 0.28 | 数据为空 | 数据为空 | 数据为空 |
| 免息负债与净资产比 | 0.07 | 0.06 | 0.06 | 0.06 | 0.04 | 0.03 | 0.38 | 0.38 | 0.53 | 数据为空 |
| 生息负债与净资产比 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.14 | 0.23 | 0.16 | 数据为空 |
| 每股现金保有额(元) | 4.71 | 12.82 | 14.13 | 13.39 | 13.83 | 14.69 | 1.70 | 0.62 | 0.67 | 数据为空 |
| 存货环比增长率 | 15.18% | 32.44% | 36.85% | 32.35% | -5.99% | 24.88% | -12.44% | 22.55% | 数据为空 | -100.00% |
| 应收帐款环比增长率 | 68.75% | 14.10% | -34.57% | 49.66% | 61.06% | 34.52% | -3.24% | -10.98% | 数据为空 | -100.00% |
| 存货同比增长率 | 176.30% | 125.52% | 112.64% | 36.06% | 25.98% | 数据为空 | -1.94% | 数据为空 | 数据为空 | 数据为空 |
| 应收帐款同比增长率 | 88.55% | 79.95% | 112.15% | 213.74% | 86.62% | 数据为空 | 10.87% | 数据为空 | 数据为空 | 数据为空 |
| 预收帐款同比增长率 | 122.50% | 57.21% | -6.45% | 39.66% | -18.74% | 数据为空 | -56.90% | 数据为空 | 数据为空 | 数据为空 |
| 存货周转率 - 单期值 | 2.05 | 2.06 | 2.11 | 3.04 | 3.29 | 数据为空 | 3.45 | 数据为空 | 数据为空 | 数据为空 |
| 总资产周转率-单期值 | 0.56 | 0.51 | 0.39 | 0.42 | 0.36 | 数据为空 | 1.29 | 数据为空 | 数据为空 | 数据为空 |
| 净资产周转率-单期值 | 0.61 | 0.54 | 0.42 | 0.45 | 0.38 | 数据为空 | 1.96 | 数据为空 | 数据为空 | 数据为空 |
| 应收帐款周转率--单期值 | 4.02 | 5.98 | 5.15 | 3.43 | 4.23 | 数据为空 | 7.87 | 数据为空 | 数据为空 | 数据为空 |
| 流动资产周转率--单期值 | 0.64 | 0.55 | 0.42 | 0.45 | 0.38 | 数据为空 | 1.73 | 数据为空 | 数据为空 | 数据为空 |
| 固定资产周转率--单期值 | 10.01 | 12.31 | 9.24 | 10.05 | 8.97 | 数据为空 | 8.27 | 数据为空 | 数据为空 | 数据为空 |
| 股本同比变动率 | 100.00% | 0.00% | 33.79% | 33.79% | 33.79% | 数据为空 | 0.00% | 数据为空 | 数据为空 | 数据为空 |
| 税前利润同比增长率 | 53.51% | 66.62% | 56.46% | 54.34% | 30.53% | 数据为空 | 90.02% | 数据为空 | 数据为空 | 数据为空 |
| 每股营运资金(元) | 8.37 | 18.94 | 18.45 | 17.75 | 17.15 | 17.07 | 2.83 | 2.22 | 1.82 | 数据为空 |
| 短期借款占营运资金的比例 | 1.79% | 0.17% | 0.38% | 0.95% | 1.11% | 1.30% | 19.45% | 34.53% | 24.68% | 数据为空 |
| 每股资本性支出(元) | 0.78 | 0.14 | 0.53 | 0.20 | 0.14 | 0.08 | 0.38 | 0.24 | 0.21 | 数据为空 |
| 每股投入资本净额(元) | 10.30 | 20.11 | 19.62 | 18.93 | 18.25 | 18.23 | 4.56 | 4.01 | 3.31 | 数据为空 |
| 每股经营活动产生的现金流(元) | (0.61) | (1.16) | (0.39) | (1.51) | (1.16) | (0.99) | 1.70 | (0.04) | 0.33 | 数据为空 |
| 投资支出占收入之比 | 54.48% | 8.41% | 6.85% | 3.79% | 4.47% | 6.14% | 4.79% | 4.41% | 5.22% | 数据为空 |
| 存货储存期(天) | 175.31 | 175.00 | 170.29 | 118.32 | 109.56 | 数据为空 | 104.42 | 数据为空 | 数据为空 | 数据为空 |
| 应付帐款付款期(天) | 35.32 | 29.95 | 51.25 | 37.61 | 33.87 | 数据为空 | 53.60 | 数据为空 | 数据为空 | 数据为空 |
| 应收帐款回收期(天) | 89.51 | 60.16 | 69.91 | 105.02 | 85.01 | 数据为空 | 45.72 | 数据为空 | 数据为空 | 数据为空 |
| 预付帐款占用期(天) | 59.20 | 83.77 | 45.46 | 51.66 | 55.93 | 数据为空 | 24.94 | 数据为空 | 数据为空 | 数据为空 |
| 预收帐款信用期(天) | 28.54 | 23.17 | 16.75 | 21.16 | 22.97 | 数据为空 | 24.84 | 数据为空 | 数据为空 | 数据为空 |
| 现金占总资产比例 | 42.49% | 60.27% | 67.68% | 66.87% | 72.69% | 77.83% | 27.70% | 11.58% | 13.75% | 数据为空 |
| 存货占总资产比例 | 15.64% | 14.14% | 10.89% | 8.29% | 6.59% | 7.07% | 23.32% | 30.71% | 27.35% | 数据为空 |
| 总资产同比增加比例 | 16.47% | 12.71% | 355.55% | 404.09% | 422.56% | 数据为空 | 19.51% | 数据为空 | 数据为空 | 数据为空 |
| 应付款项占总资产比例 | 3.15% | 2.42% | 3.28% | 2.64% | 2.04% | 2.08% | 11.97% | 9.76% | 10.06% | 数据为空 |
| 应收款项占总资产比例 | 16.23% | 10.02% | 8.95% | 14.25% | 10.03% | 6.27% | 19.22% | 22.90% | 28.08% | 数据为空 |
| 预收款项占总资产比例 | 5.18% | 3.86% | 2.14% | 2.87% | 2.71% | 2.77% | 10.44% | 10.37% | 17.42% | 数据为空 |
| 预付款项占总资产比例 | 5.28% | 6.77% | 2.91% | 3.62% | 3.37% | 2.08% | 5.57% | 7.53% | 5.70% | 数据为空 |
| 固定资产占总资产比例 | 5.58% | 4.16% | 4.26% | 4.16% | 4.05% | 4.14% | 15.64% | 13.75% | 15.11% | 数据为空 |
| 无形资产占总资产比例 | 0.51% | 0.53% | 0.55% | 0.45% | 0.47% | 0.48% | 1.98% | 2.30% | 2.52% | 数据为空 |
| 流动比例 | 10.29 | 17.22 | 15.49 | 15.20 | 19.58 | 21.05 | 2.35 | 2.10 | 1.92 | 数据为空 |
| 速动比率 | 8.37 | 14.64 | 13.71 | 13.87 | 18.22 | 19.48 | 1.67 | 1.29 | 1.25 | 数据为空 |
| 综合税率 | 5.84% | 6.95% | 6.46% | 6.31% | 6.26% | 5.51% | 5.70% | 7.25% | 6.82% | 数据为空 |
| 实际所得税率 | 14.59% | 16.55% | 15.36% | 15.27% | 14.95% | 15.28% | 14.83% | 19.71% | 19.21% | 数据为空 |
| 可持续增长率 | 3.80% | 2.12% | 2.09% | 2.00% | 0.72% | 数据为空 | 9.04% | 数据为空 | 数据为空 | 数据为空 |
| 净利润现金含量 | -78.86% | -227.64% | -15.88% | -90.10% | -115.85% | -320.35% | 81.00% | -3.15% | 34.26% | 数据为空 |
| 主营业务收入现金含量 | 77.07% | 101.03% | 78.56% | 64.12% | 63.26% | 65.23% | 81.94% | 71.38% | 73.50% | 数据为空 |
| 经营性现金周期(天) | 269.44 | 244.07 | 248.48 | 244.66 | 224.38 | 数据为空 | 148.10 | 数据为空 | 数据为空 | 数据为空 |
| 单位收入需投入现金 | 0.65 | 0.68 | 0.65 | 0.66 | 0.69 | 数据为空 | 0.62 | 数据为空 | 数据为空 | 数据为空 |
| 单位收入产生的现金 | 0.31 | 0.29 | 0.30 | 0.30 | 0.30 | 0.26 | 0.27 | 0.25 | 0.24 | 数据为空 |
| 单位收入可用于增长的现金 | 0.00 | 0.21 | 0.23 | 0.27 | 0.26 | 0.20 | 0.22 | 0.20 | 0.19 | 数据为空 |
| 市值环比增长 | 0.50% | -9.60% | 22.03% | 48.87% | -16.53% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 主评级建议 | 良 可关注 | 良 可关注 | 良 可关注 | 良 可关注 | 良 可关注 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 次评级(敏感性) | 良 可关注 | 良 可关注 | 良 可关注 | 良 可关注 | 良 可关注 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 杰瑞股份 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 |
| 罗莱家纺 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 |
| 当季收盘价 | 77.55 | 61 | 72.88 | 73.94 | 53.37 | 45.91 | 41.06 | 29.08 | 0 | |
| 赢利能力评分 | 100.00 | 95.24 | 84.95 | 84.32 | 84.03 | 数据为空 | 78.02 | 数据为空 | 数据为空 | 数据为空 |
| 成长能力评分 | 94.92 | 95.63 | 93.21 | 90.86 | 90.41 | 数据为空 | 74.41 | 数据为空 | 数据为空 | 数据为空 |
| 估值情况评分 | 65.51 | 62.27 | 63.26 | 62.86 | 68.35 | 数据为空 | 67.32 | 数据为空 | 数据为空 | 数据为空 |
| 信用情况评分 | 93.71 | 94.11 | 92.60 | 92.66 | 92.97 | 数据为空 | 92.19 | 数据为空 | 数据为空 | 数据为空 |
| 综合情况评价 | 89.29 | 87.08 | 82.80 | 81.66 | 82.79 | 数据为空 | 74.79 | 数据为空 | 数据为空 | 数据为空 |
| 报表期每股收益(元) | 1.16 | 0.63 | 1.49 | 1.02 | 0.55 | 0.35 | 1.03 | 0.72 | 0.48 | 数据为空 |
| 预估全年每股收益(调整) | 2.98 | 2.48 | 1.50 | 1.40 | 1.50 | 数据为空 | 1.03 | 数据为空 | 数据为空 | 数据为空 |
| 每股净资产(元) | 10.25 | 10.93 | 10.30 | 9.82 | 9.34 | 9.85 | 9.49 | 9.18 | 3.14 | 数据为空 |
| 每股自由现金流(元) | (0.02) | 0.63 | 0.57 | (0.14) | (0.29) | 0.42 | 0.77 | 0.61 | 0.19 | 数据为空 |
| 当季净利润 | 0.74 | 0.89 | 0.67 | 0.66 | 0.27 | 0.50 | 0.44 | 0.50 | 0.51 | 0.00 |
| 当季主营业务收入 | 4.20 | 5.83 | 6.73 | 4.84 | 3.02 | 3.59 | 4.21 | 3.16 | 4.08 | 0.00 |
| 预估全年净利润(调整) | 4.18 | 3.47 | 2.10 | 1.96 | 2.11 | 数据为空 | 1.44 | 数据为空 | 数据为空 | 数据为空 |
| 预估全年主营业务收入 | 27.57 | 29.52 | 18.19 | 18.13 | 18.60 | 数据为空 | 11.45 | 数据为空 | 数据为空 | 数据为空 |
| 市净率 | 7.56 | 5.58 | 7.08 | 7.53 | 5.71 | 4.66 | 4.33 | 3.17 | 0.00 | 数据为空 |
| 市销率(折算为全年数据) | 3.95 | 2.90 | 5.62 | 5.73 | 4.03 | 数据为空 | 5.04 | 数据为空 | 数据为空 | 数据为空 |
| 市盈率(调整) | 26.03 | 24.65 | 48.64 | 52.89 | 35.48 | 数据为空 | 39.99 | 数据为空 | 数据为空 | 数据为空 |
| 市盈率(含债去息税) | 26.03 | 24.65 | 48.64 | 52.89 | 35.48 | 数据为空 | 39.99 | 数据为空 | 数据为空 | 数据为空 |
| PER(以当期ROE为增长标准) | 1.06 | 1.27 | 3.34 | 3.86 | 2.43 | 数据为空 | 3.70 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均净利增长为标准) | 0.46 | 0.55 | 1.41 | 1.71 | 1.08 | 数据为空 | 0.84 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.57 | 0.50 | 1.39 | 1.52 | 0.98 | 数据为空 | 1.44 | 数据为空 | 数据为空 | 数据为空 |
| 预估总资产报酬率(调整) | 23.58% | 17.79% | 11.21% | 11.76% | 13.80% | 数据为空 | 9.31% | 数据为空 | 数据为空 | 数据为空 |
| 预估投入资本报酬率(调整) | 29.77% | 23.10% | 14.83% | 14.54% | 16.51% | 数据为空 | 11.01% | 数据为空 | 数据为空 | 数据为空 |
| 预估股东权益报酬率(调整) | 24.67% | 19.38% | 14.55% | 13.71% | 14.60% | 数据为空 | 10.82% | 数据为空 | 数据为空 | 数据为空 |
| 自由现金流与营业收入之比 | -0.33% | 15.26% | 4.43% | -1.75% | -6.10% | 16.50% | 9.41% | 11.89% | 4.83% | 数据为空 |
| 二级市场自由现金收益率-报表期 | -0.03% | 1.14% | 0.84% | -0.21% | -0.60% | 1.07% | 2.19% | 2.68% | 29.38% | 数据为空 |
| 总收入同比增长率 | 51.59% | 62.29% | 58.81% | 58.26% | 62.38% | 数据为空 | 26.88% | 数据为空 | 数据为空 | 数据为空 |
| 净利润同比增长率 | 111.52% | 78.53% | 45.15% | 41.72% | 50.98% | 数据为空 | 31.26% | 数据为空 | 数据为空 | 数据为空 |
| 当季收入同比增长率 | 38.88% | 62.29% | 59.74% | 52.95% | 62.38% | 数据为空 | 26.88% | 数据为空 | 数据为空 | 数据为空 |
| 当季净利润同比增长率 | 171.90% | 78.53% | 53.08% | 32.30% | 50.98% | 数据为空 | 31.26% | 数据为空 | 数据为空 | 数据为空 |
| 非经常项占比 | 13.34% | 8.51% | -0.39% | 4.16% | 8.61% | -1.63% | 5.39% | 3.49% | 8.77% | 数据为空 |
| 净利润率(还原) | 14.32% | 14.23% | 11.56% | 12.12% | 10.92% | 13.98% | 12.11% | 13.56% | 11.65% | 数据为空 |
| 税前利润率(还原) | 16.55% | 18.96% | 15.62% | 18.18% | 16.14% | 19.58% | 16.51% | 18.00% | 15.42% | 数据为空 |
| 主营业务利润率 | 40.05% | 39.14% | 37.60% | 37.65% | 39.12% | 39.36% | 38.74% | 38.69% | 39.48% | 数据为空 |
| 当季净利润率(还原) | 14.44% | 14.23% | 10.61% | 13.77% | 7.28% | 13.98% | 9.62% | 16.02% | 数据为空 | 数据为空 |
| 当季税前利润率(还原) | 13.20% | 18.96% | 11.24% | 20.99% | 12.05% | 19.58% | 13.96% | 21.33% | 15.42% | 数据为空 |
| 当季主营业务利润率 | 41.30% | 39.14% | 37.51% | 35.65% | 38.83% | 39.36% | 38.83% | 37.67% | 39.48% | 数据为空 |
| 当季权益报酬率(调整) | 4.14% | 5.29% | 5.09% | 4.85% | 1.50% | 3.65% | 3.25% | 4.03% | 15.53% | 数据为空 |
| 经营性现金流同比增长率 | 数据为空 | 102.63% | -1.50% | -99.24% | -250.03% | 数据为空 | 23.90% | 数据为空 | 数据为空 | 数据为空 |
| 综合业务利润率 | 40.05% | 39.14% | 37.60% | 37.65% | 39.12% | 39.36% | 38.74% | 38.69% | 39.48% | 数据为空 |
| 当季综合业务利润率 | 41.30% | 39.14% | 37.51% | 35.65% | 38.83% | 39.36% | 38.83% | 37.67% | 39.48% | 数据为空 |
| 总市值 | 108.85 | 85.62 | 102.30 | 103.78 | 74.91 | 64.44 | 57.63 | 40.82 | 0.00 | 0.00 |
| 总市值含债调整 | 108.85 | 85.62 | 102.30 | 103.78 | 74.91 | 64.44 | 57.63 | 40.82 | 0.00 | 0.00 |
| 资本性支出(亿) | 0.56 | 0.36 | 0.52 | 0.21 | 0.06 | 0.02 | 0.26 | 0.04 | 0.03 | 0.00 |
| 资本支出与销售收入比 | 5.55% | 6.12% | 2.83% | 1.81% | 0.85% | 0.63% | 2.30% | 0.54% | 0.85% | 数据为空 |
| 总市值中的现金比例 | 7.92% | 13.45% | 10.33% | 9.26% | 12.43% | 17.49% | 18.51% | 25.92% | 数据为空 | 数据为空 |
| 营业费用与收入之比 | 18.95% | 17.27% | 18.82% | 16.27% | 18.73% | 16.57% | 17.55% | 15.79% | 18.00% | 数据为空 |
| 管理费用与收入之比 | 5.28% | 3.85% | 4.21% | 4.33% | 4.76% | 3.90% | 4.76% | 5.00% | 6.11% | 数据为空 |
| 财务费用与收入之比 | -0.73% | -0.94% | -1.05% | -1.13% | -0.51% | -0.69% | -0.09% | -0.11% | -0.05% | 数据为空 |
| 期间费用占收入比 | 23.50% | 20.18% | 21.99% | 19.47% | 22.98% | 19.78% | 22.23% | 20.68% | 24.06% | 数据为空 |
| 当季期间费用占收入比 | 28.10% | 20.18% | 26.27% | 14.67% | 26.78% | 19.78% | 24.88% | 16.33% | 24.06% | 数据为空 |
| 期间费用占收入比同比增长率 | 2.24% | 2.02% | -1.08% | -5.87% | -4.48% | 数据为空 | 6.66% | 数据为空 | 数据为空 | 数据为空 |
| 当季期间费用占收入比同比增长率 | 4.92% | 2.02% | 5.61% | -10.21% | 11.31% | 数据为空 | 19.38% | 数据为空 | 数据为空 | 数据为空 |
| 生息负债率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 数据为空 |
| 资产负债率 | 18.82% | 21.47% | 22.98% | 17.41% | 14.31% | 14.83% | 13.91% | 12.47% | 29.99% | 数据为空 |
| 每股生息负债(元) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 数据为空 |
| 收增浮存毛利乘积 | 0.26 | 0.29 | 0.27 | 0.24 | 0.27 | 数据为空 | 0.12 | 数据为空 | 数据为空 | 数据为空 |
| 免息负债与净资产比 | 0.23 | 0.27 | 0.30 | 0.21 | 0.17 | 0.17 | 0.16 | 0.14 | 0.43 | 数据为空 |
| 生息负债与净资产比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 数据为空 |
| 每股现金保有额(元) | 6.14 | 8.21 | 7.53 | 6.84 | 6.63 | 8.03 | 7.60 | 7.54 | 0.71 | 数据为空 |
| 存货环比增长率 | 19.68% | -5.49% | -0.92% | 17.79% | 36.05% | 10.89% | 13.80% | -4.01% | 数据为空 | -100.00% |
| 应收帐款环比增长率 | -3.38% | -12.54% | 31.67% | 43.43% | -4.69% | -16.85% | 10.18% | 54.34% | 数据为空 | -100.00% |
| 存货同比增长率 | 32.01% | 50.07% | 76.06% | 102.21% | 64.80% | 数据为空 | 22.33% | 数据为空 | 数据为空 | 数据为空 |
| 应收帐款同比增长率 | 59.60% | 57.44% | 49.68% | 25.24% | 34.77% | 数据为空 | 71.75% | 数据为空 | 数据为空 | 数据为空 |
| 预收帐款同比增长率 | 123.88% | 51.14% | 30.85% | 101.48% | 61.25% | 数据为空 | 52.88% | 数据为空 | 数据为空 | 数据为空 |
| 存货周转率 - 单期值 | 3.15 | 4.08 | 2.47 | 2.44 | 2.87 | 数据为空 | 2.68 | 数据为空 | 数据为空 | 数据为空 |
| 总资产周转率-单期值 | 1.56 | 1.51 | 0.97 | 1.09 | 1.22 | 数据为空 | 0.74 | 数据为空 | 数据为空 | 数据为空 |
| 净资产周转率-单期值 | 1.92 | 1.92 | 1.26 | 1.32 | 1.42 | 数据为空 | 0.86 | 数据为空 | 数据为空 | 数据为空 |
| 应收帐款周转率--单期值 | 38.39 | 39.71 | 21.40 | 28.09 | 41.33 | 数据为空 | 20.17 | 数据为空 | 数据为空 | 数据为空 |
| 流动资产周转率--单期值 | 1.70 | 1.75 | 1.14 | 1.23 | 1.28 | 数据为空 | 0.82 | 数据为空 | 数据为空 | 数据为空 |
| 固定资产周转率--单期值 | 31.98 | 34.89 | 21.59 | 23.25 | 24.00 | 数据为空 | 14.51 | 数据为空 | 数据为空 | 数据为空 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 33.35% | 数据为空 | 33.35% | 数据为空 | 数据为空 | 数据为空 |
| 税前利润同比增长率 | 65.53% | 69.87% | 43.80% | 60.10% | 68.52% | 数据为空 | 43.54% | 数据为空 | 数据为空 | 数据为空 |
| 每股营运资金(元) | 8.43 | 9.26 | 8.76 | 8.85 | 8.43 | 8.94 | 8.58 | 8.49 | 2.21 | 数据为空 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 数据为空 |
| 每股资本性支出(元) | 0.40 | 0.25 | 0.37 | 0.15 | 0.04 | 0.02 | 0.19 | 0.03 | 0.03 | 数据为空 |
| 每股投入资本净额(元) | 10.00 | 10.71 | 10.10 | 9.62 | 9.11 | 9.66 | 9.32 | 9.01 | 2.98 | 数据为空 |
| 每股经营活动产生的现金流(元) | 0.37 | 0.89 | 0.94 | 0.00 | (0.25) | 0.44 | 0.96 | 0.64 | 0.22 | 数据为空 |
| 投资支出占收入之比 | 5.58% | 6.12% | 3.33% | 1.82% | 0.85% | 0.63% | 3.07% | 0.59% | 0.95% | 数据为空 |
| 存货储存期(天) | 114.45 | 88.22 | 145.92 | 147.75 | 125.32 | 数据为空 | 134.44 | 数据为空 | 数据为空 | 数据为空 |
| 应付帐款付款期(天) | 44.32 | 39.52 | 85.51 | 41.00 | 37.58 | 数据为空 | 48.84 | 数据为空 | 数据为空 | 数据为空 |
| 应收帐款回收期(天) | 9.38 | 9.07 | 16.82 | 12.82 | 8.71 | 数据为空 | 17.85 | 数据为空 | 数据为空 | 数据为空 |
| 预付帐款占用期(天) | 7.96 | 4.93 | 8.00 | 7.76 | 5.65 | 数据为空 | 8.81 | 数据为空 | 数据为空 | 数据为空 |
| 预收帐款信用期(天) | 6.93 | 9.02 | 7.56 | 8.22 | 4.59 | 数据为空 | 9.18 | 数据为空 | 数据为空 | 数据为空 |
| 现金占总资产比例 | 48.63% | 58.97% | 56.33% | 57.56% | 60.82% | 69.46% | 68.94% | 71.86% | 15.82% | 数据为空 |
| 存货占总资产比例 | 29.26% | 22.19% | 24.43% | 27.73% | 25.67% | 17.79% | 16.83% | 15.54% | 50.42% | 数据为空 |
| 总资产同比增加比例 | 15.85% | 20.35% | 21.27% | 13.34% | 223.65% | 数据为空 | 237.56% | 数据为空 | 数据为空 | 数据为空 |
| 应付款项占总资产比例 | 11.33% | 9.94% | 14.32% | 7.70% | 7.70% | 5.06% | 6.11% | 4.28% | 12.85% | 数据为空 |
| 应收款项占总资产比例 | 4.74% | 4.45% | 5.30% | 4.52% | 3.44% | 3.40% | 4.29% | 4.09% | 8.26% | 数据为空 |
| 预收款项占总资产比例 | 3.50% | 4.43% | 2.38% | 2.90% | 1.81% | 3.53% | 2.21% | 1.63% | 3.64% | 数据为空 |
| 预付款项占总资产比例 | 2.03% | 1.24% | 1.34% | 1.46% | 1.16% | 0.94% | 1.10% | 1.51% | 3.22% | 数据为空 |
| 固定资产占总资产比例 | 4.86% | 4.33% | 4.49% | 4.67% | 5.06% | 4.79% | 5.10% | 5.41% | 17.12% | 数据为空 |
| 无形资产占总资产比例 | 2.75% | 1.93% | 2.02% | 2.10% | 2.30% | 2.18% | 0.80% | 0.85% | 2.69% | 数据为空 |
| 流动比例 | 4.55 | 4.10 | 3.85 | 5.28 | 6.41 | 6.21 | 6.59 | 7.49 | 2.64 | 数据为空 |
| 速动比率 | 2.99 | 3.07 | 2.79 | 3.68 | 4.61 | 5.01 | 5.38 | 6.24 | 0.96 | 数据为空 |
| 综合税率 | 3.30% | 5.99% | 4.12% | 6.23% | 5.63% | 5.61% | 4.81% | 4.77% | 4.29% | 数据为空 |
| 实际所得税率 | 13.47% | 24.93% | 25.20% | 32.58% | 31.72% | 27.86% | 25.86% | 24.04% | 24.14% | 数据为空 |
| 可持续增长率 | 5.80% | 6.30% | 3.06% | 3.14% | 3.60% | 数据为空 | 1.03% | 数据为空 | 数据为空 | 数据为空 |
| 净利润现金含量 | 32.26% | 140.62% | 63.03% | 0.48% | -45.25% | 123.89% | 92.89% | 89.20% | 45.53% | 数据为空 |
| 主营业务收入现金含量 | 103.71% | 108.62% | 98.15% | 100.26% | 100.75% | 107.90% | 98.32% | 97.90% | 98.66% | 数据为空 |
| 经营性现金周期(天) | 86.71 | 70.17 | 121.22 | 115.29 | 92.51 | 数据为空 | 112.27 | 数据为空 | 数据为空 | 数据为空 |
| 单位收入需投入现金 | 0.75 | 0.65 | 0.75 | 0.72 | 0.75 | 数据为空 | 0.72 | 数据为空 | 数据为空 | 数据为空 |
| 单位收入产生的现金 | 0.15 | 0.15 | 0.12 | 0.12 | 0.11 | 0.14 | 0.12 | 0.14 | 0.12 | 数据为空 |
| 单位收入可用于增长的现金 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.14 | 0.10 | 0.13 | 0.11 | 数据为空 |
| 市值环比增长 | 27.13% | -16.30% | -1.43% | 38.54% | 16.25% | 11.81% | 41.20% | 数据为空 | 数据为空 | 数据为空 |
| 主评级建议 | 优异 强买 | 优异 强买 | 优 买入 | 优 买入 | 优 买入 | 数据为空 | 良 可关注 | 数据为空 | 数据为空 | 数据为空 |
| 次评级(敏感性) | 优异 强买 | 优异 强买 | 优 买入 | 优-待定 | 优 买入 | 数据为空 | 良 可关注 | 数据为空 | 数据为空 | 数据为空 |
| 罗莱家纺 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 |