| 东方园林 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 |
| 当季收盘价 | 108.36 | 141.21 | 124.9 | 110.88 | ||||
| 赢利能力评分 | 100.36 | 89.93 | 数据为空 | 67.15 | 数据为空 | 数据为空 | 数据为空 | 100.00 |
| 成长能力评分 | 90.09 | 85.02 | 数据为空 | 85.00 | 数据为空 | 数据为空 | 数据为空 | 85.00 |
| 估值情况评分 | 45.18 | 17.09 | 数据为空 | 48.65 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 信用情况评分 | 86.68 | 85.59 | 数据为空 | 82.71 | 数据为空 | 数据为空 | 数据为空 | 66.35 |
| 综合情况评价 | 76.83 | 60.30 | 数据为空 | 68.51 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 每股收益(元) | 1.16 | 1.19 | 0.11 | 1.67 | 1.80 | 0.97 | 数据为空 | 1.66 |
| 预估全年每股收益(元) | 1.52 | 2.88 | 数据为空 | 1.67 | 数据为空 | 数据为空 | 数据为空 | 1.66 |
| 每股净资产(元) | 8.05 | 15.17 | 14.09 | 21.27 | 6.87 | 6.04 | 数据为空 | 5.07 |
| 每股自由现金流(元) | (2.20) | (2.20) | (0.90) | (2.30) | (2.46) | (0.48) | 数据为空 | 0.60 |
| 当季净利润(亿) | 0.86 | 0.81 | 0.08 | 0.20 | 0.29 | 0.35 | 0.00 | 0.59 |
| 当季主营业务收入(亿) | 3.91 | 4.57 | 0.92 | 1.75 | 1.49 | 2.60 | 0.00 | 4.16 |
| 预估全年净利润(亿) | 2.29 | 2.16 | 数据为空 | 0.84 | 数据为空 | 数据为空 | 数据为空 | 0.59 |
| 预估全年主营业务收入(亿) | 13.41 | 12.33 | 数据为空 | 5.84 | 数据为空 | 数据为空 | 数据为空 | 4.16 |
| 市净率(倍) | 13.46 | 9.31 | 8.86 | 5.21 | 0.00 | 0.00 | 数据为空 | 0.00 |
| 市销率(折算为全年数据) | 12.17 | 8.64 | 数据为空 | 9.68 | 数据为空 | 数据为空 | 数据为空 | 0.12 |
| 市盈率(折算为全年数据) | 71.09 | 49.06 | 数据为空 | 66.32 | 数据为空 | 数据为空 | 数据为空 | 0.00 |
| 市盈率(倍)(含债调整去息税)折为全年 | 72.15 | 49.83 | 数据为空 | 65.45 | 数据为空 | 数据为空 | 数据为空 | 0.78 |
| PER(以当期ROE为增长标准) | 3.98 | 2.92 | 数据为空 | 8.32 | 数据为空 | 数据为空 | 数据为空 | 0.02 |
| PEG(以3年均净利增长为标准) | 0.80 | 0.59 | 数据为空 | 1.34 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.97 | 0.73 | 数据为空 | 1.64 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 预估全年总资产报酬率 | 13.72% | 13.75% | 数据为空 | 5.90% | 数据为空 | 数据为空 | 数据为空 | 14.35% |
| 预估全年投入资本报酬率 | 18.37% | 18.38% | 数据为空 | 7.30% | 数据为空 | 数据为空 | 数据为空 | 27.59% |
| 预估全年股东权益报酬率 | 18.12% | 17.08% | 数据为空 | 7.86% | 数据为空 | 数据为空 | 数据为空 | 32.83% |
| 自由现金流与营业收入之比 | -35.22% | -30.16% | -74.09% | -19.72% | -21.35% | -6.57% | 数据为空 | 5.16% |
| 二级市场自由现金收益率-报表期 | -2.03% | -1.58% | -0.76% | -2.27% | -35.53% | -8.56% | 数据为空 | 15.78% |
| 总收入同比增长率 | 129.59% | 111.03% | 数据为空 | 40.48% | 数据为空 | 数据为空 | 数据为空 | 53.91% |
| 净利润同比增长率 | 173.51% | 158.23% | 数据为空 | 41.44% | 数据为空 | 数据为空 | 数据为空 | 54.42% |
| 当季收入同比增长率 | 161.86% | 75.76% | 数据为空 | -58.00% | 数据为空 | 数据为空 | 数据为空 | 53.91% |
| 当季净利润同比增长率 | 191.54% | 134.78% | 数据为空 | -66.60% | 数据为空 | 数据为空 | 数据为空 | 54.42% |
| 净利润率 | 18.61% | 16.29% | 8.85% | 14.34% | 15.62% | 13.32% | 数据为空 | 14.24% |
| 税前利润率 | 23.67% | 20.61% | 11.18% | 18.07% | 19.58% | 16.75% | 数据为空 | 17.73% |
| 主营业务利润率 | 31.07% | 28.87% | 30.99% | 29.68% | 31.14% | 28.20% | 数据为空 | 28.78% |
| 当季净利润率 | 21.86% | 17.79% | 8.85% | 11.32% | 19.63% | 13.32% | 数据为空 | 14.24% |
| 当季税前利润率 | 27.97% | 22.50% | 19.36% | 14.53% | 24.50% | 16.75% | 17.73% | 17.73% |
| 当季主营业务利润率 | 34.16% | 28.45% | 30.99% | 26.26% | 36.26% | 28.20% | 数据为空 | 28.78% |
| 当季权益报酬率 | 7.07% | 7.13% | 0.77% | 1.86% | 12.01% | 16.11% | 数据为空 | 32.83% |
| 经营性现金流同比增长率 | 数据为空 | 数据为空 | 数据为空 | -584.16% | 数据为空 | 数据为空 | 数据为空 | -44.37% |
| 综合业务利润率 | 31.07% | 28.87% | 30.99% | 29.68% | 31.14% | 28.20% | 数据为空 | 28.78% |
| 当季综合业务利润率 | 34.16% | 28.45% | 30.99% | 26.26% | 36.26% | 28.20% | 数据为空 | 28.78% |
| 资本支出与销售收入比 | 0.45% | 0.02% | -2.68% | 0.23% | 0.29% | 0.38% | 数据为空 | 0.49% |
| 总市值(亿) | 162.80 | 106.08 | 93.83 | 55.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| 总市值含债调整(亿) | 163.20 | 106.48 | 93.83 | 56.54 | 0.76 | 0.46 | 数据为空 | 0.48 |
| 总市值中的现金比例 | 2.57% | 5.60% | 6.99% | 15.12% | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 生息负债与净资产比率 | 3.31% | 3.51% | 0.00% | 9.48% | 31.11% | 21.40% | 数据为空 | 26.62% |
| 营业费用与收入之比 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 数据为空 | 0.00% |
| 管理费用与收入之比 | 7.00% | 7.98% | 22.77% | 10.74% | 10.49% | 10.60% | 数据为空 | 11.31% |
| 财务费用与收入之比 | -0.38% | -0.58% | -0.24% | 0.57% | 0.56% | 0.56% | 数据为空 | 0.62% |
| 期间费用占收入比 | 6.62% | 7.40% | 22.53% | 11.32% | 11.05% | 11.15% | 数据为空 | 11.93% |
| 当季期间费用占收入比 | 5.52% | 4.36% | 22.53% | 11.94% | 10.87% | 11.15% | 数据为空 | 11.93% |
| 期间费用占收入比同比增长率 | -40.13% | -33.70% | 数据为空 | -5.16% | 数据为空 | 数据为空 | 数据为空 | -9.55% |
| 当季期间费用占收入比同比增长率 | -49.19% | -60.94% | 数据为空 | 0.08% | 数据为空 | 数据为空 | 数据为空 | -9.55% |
| 债务杠杆 | 1.38 | 1.38 | 1.17 | 1.33 | 2.16 | 2.29 | 数据为空 | 2.29 |
| 生息负债率 | 2.40% | 2.54% | 0.00% | 7.12% | 14.38% | 9.36% | 数据为空 | 11.64% |
| 资产负债率 | 27.49% | 27.52% | 14.85% | 24.90% | 53.78% | 56.27% | 数据为空 | 56.29% |
| 每股生息负债(元) | 0.27 | 0.53 | 0.00 | 2.02 | 2.14 | 1.29 | 数据为空 | 1.35 |
| 生息债务占负债比率 | 8.72% | 9.24% | 0.00% | 28.61% | 26.74% | 16.63% | 数据为空 | 20.67% |
| 每股现金保有额(元) | 2.79 | 7.90 | 8.74 | 16.77 | 1.07 | 2.16 | 数据为空 | 2.70 |
| 存货环比增长率 | 31.09% | 76.00% | 3.05% | 29.07% | 17.03% | 数据为空 | -100.00% | 数据为空 |
| 应收帐款环比增长率 | 25.57% | 57.62% | 1.04% | 14.11% | 12.91% | 数据为空 | -100.00% | 数据为空 |
| 存货同比增长率 | 206.86% | 173.95% | 数据为空 | 106.88% | 数据为空 | 数据为空 | 数据为空 | 64.20% |
| 应收帐款同比增长率 | 128.22% | 105.21% | 数据为空 | 72.27% | 数据为空 | 数据为空 | 数据为空 | 34.24% |
| 预收帐款同比增长率 | 119.94% | 335.22% | 数据为空 | 5814.71% | 数据为空 | 数据为空 | 数据为空 | 0.00% |
| 存货周转率 - 单期值 | 1.13 | 1.41 | 数据为空 | 1.20 | 数据为空 | 数据为空 | 数据为空 | 1.79 |
| 总资产周转率-单期值 | 0.80 | 0.78 | 数据为空 | 0.41 | 数据为空 | 数据为空 | 数据为空 | 1.01 |
| 净资产周转率-单期值 | 1.11 | 1.08 | 数据为空 | 0.55 | 数据为空 | 数据为空 | 数据为空 | 2.31 |
| 应收帐款周转率--单期值 | 4.00 | 4.61 | 数据为空 | 3.48 | 数据为空 | 数据为空 | 数据为空 | 4.27 |
| 流动资产周转率--单期值 | 0.85 | 0.90 | 数据为空 | 0.62 | 数据为空 | 数据为空 | 数据为空 | 2.15 |
| 固定资产周转率--单期值 | 61.10 | 60.10 | 数据为空 | 29.29 | 数据为空 | 数据为空 | 数据为空 | 21.91 |
| 股本同比变动率 | 322.26% | 111.13% | 数据为空 | 40.75% | 数据为空 | 数据为空 | 数据为空 | 0.00% |
| 税前利润同比增长率 | 177.56% | 159.60% | 数据为空 | 43.18% | 数据为空 | 数据为空 | 数据为空 | 68.89% |
| 其他税费(亿) | (0.11) | (0.02) | 0.05 | 0.15 | 0.07 | 0.08 | 0.00 | 0.04 |
| 每股营运资金(元) | 7.79 | 14.67 | 13.70 | 20.68 | 6.06 | 5.37 | 数据为空 | 4.34 |
| 短期借款占营运资金的比例 | 3.42% | 3.63% | 0.00% | 9.75% | 35.25% | 24.09% | 数据为空 | 31.09% |
| 每股资本性支出(元) | 0.03 | 0.00 | (0.03) | 0.03 | 0.03 | 0.03 | 数据为空 | 0.06 |
| 每股投入资本净额(元) | 8.30 | 15.66 | 14.05 | 22.89 | 8.58 | 6.77 | 数据为空 | 6.03 |
| 每股经营活动产生的现金流(元) | (2.18) | (2.20) | (0.94) | (2.27) | (2.42) | (0.45) | 数据为空 | 0.66 |
| 投资支出占收入之比 | 0.96% | 0.97% | 0.83% | 0.23% | 0.29% | 0.38% | 数据为空 | 0.58% |
| 存货储存期(天) | 317.23 | 254.55 | 数据为空 | 299.14 | 数据为空 | 数据为空 | 数据为空 | 200.93 |
| 应付帐款付款期(天) | 135.07 | 139.14 | 数据为空 | 183.56 | 数据为空 | 数据为空 | 数据为空 | 179.59 |
| 应收帐款回收期(天) | 90.09 | 78.05 | 数据为空 | 103.42 | 数据为空 | 数据为空 | 数据为空 | 84.33 |
| 预付帐款占用期(天) | 0.73 | 2.11 | 数据为空 | 0.00 | 数据为空 | 数据为空 | 数据为空 | 0.01 |
| 预收帐款信用期(天) | 2.08 | 3.16 | 数据为空 | 0.44 | 数据为空 | 数据为空 | 数据为空 | 0.01 |
| 现金占总资产比例 | 25.11% | 37.75% | 52.78% | 59.22% | 7.20% | 15.67% | 数据为空 | 23.30% |
| 存货占总资产比例 | 46.41% | 37.57% | 27.00% | 22.97% | 47.75% | 43.87% | 数据为空 | 38.17% |
| 总资产同比增加比例 | 215.76% | 219.84% | 数据为空 | 243.80% | 数据为空 | 数据为空 | 数据为空 | 55.47% |
| 应付款项占总资产比例 | 19.76% | 20.54% | 11.96% | 14.09% | 30.46% | 36.36% | 数据为空 | 34.11% |
| 应收款项占总资产比例 | 23.53% | 19.89% | 15.96% | 13.84% | 32.56% | 31.00% | 数据为空 | 27.63% |
| 预收款项占总资产比例 | 0.54% | 0.80% | 0.28% | 0.06% | 0.78% | 0.59% | 数据为空 | 0.00% |
| 预付款项占总资产比例 | 0.11% | 0.31% | 0.01% | 0.00% | 0.00% | 0.00% | 数据为空 | 0.00% |
| 固定资产占总资产比例 | 1.32% | 1.30% | 1.51% | 1.41% | 3.82% | 3.87% | 数据为空 | 4.60% |
| 无形资产占总资产比例 | 0.02% | 0.02% | 0.03% | 0.02% | 0.09% | 0.08% | 数据为空 | 0.08% |
| 流动比例 | 3.55 | 3.55 | 6.57 | 3.93 | 1.76 | 1.69 | 数据为空 | 1.67 |
| 速动比率 | 1.86 | 2.18 | 4.76 | 3.01 | 0.87 | 0.91 | 数据为空 | 0.99 |
| 综合税率 | 8.46% | 7.67% | 5.42% | 6.94% | 7.12% | 6.61% | 数据为空 | 6.87% |
| 实际所得税率 | 21.39% | 20.93% | 20.79% | 20.68% | 20.23% | 20.51% | 数据为空 | 19.70% |
| 可持续增长率 | 20.62% | 17.63% | 数据为空 | 7.86% | 数据为空 | 数据为空 | 数据为空 | 32.83% |
| 最大内部融资增长率 | 35.37% | 38.12% | 数据为空 | 24.28% | 数据为空 | 数据为空 | 数据为空 | 31.61% |
| 净利润现金含量 | -186.84% | -184.96% | -867.29% | -135.93% | -134.85% | -46.48% | 数据为空 | 39.71% |
| 主营业务收入现金含量 | 27.76% | 29.19% | 101.44% | 45.02% | 51.49% | 52.43% | 数据为空 | 64.95% |
| 经营性现金周期(天) | 329.38 | 278.66 | 数据为空 | 342.85 | 数据为空 | 数据为空 | 数据为空 | 254.71 |
| 单位收入需投入现金 | 0.71 | 0.73 | 数据为空 | 0.78 | 数据为空 | 数据为空 | 数据为空 | 0.77 |
| 单位收入产生的现金 | 0.23 | 0.21 | 0.09 | 0.18 | 0.19 | 0.17 | 数据为空 | 0.17 |
| 单位收入可用于增长的现金 | 0.22 | 0.20 | 0.12 | 0.18 | 0.19 | 0.16 | 数据为空 | 0.16 |
| 市值环比增长 | 53.47% | 13.06% | 68.97% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 电脑评级及建议 | 良-可关注 | 中性 | 数据为空 | 中性 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 敏感性建议 | 良-可关注 | 中性 | 数据为空 | 回避 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 东方园林 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 |
| 瑞贝卡 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 当季收盘价 | 10.84 | 8.65 | 12.85 | 11.68 | 8.51 | 7.91 | 10.45 | 9.47 | 13.03 | 14.4 | 38.55 | 51.25 | 38.2 | 40.19 | 30.86 | 16.37 | 13.4 | 11.37 | 10.2 |
| 赢利能力评分 | 78.72 | 73.38 | 74.60 | 67.08 | 61.68 | 60.07 | 71.12 | 99.18 | 92.73 | 101.45 | 94.73 | 91.34 | 88.72 | 86.12 | 82.11 | 76.54 | 89.70 | 88.71 | 90.24 |
| 成长能力评分 | 78.73 | 74.54 | 85.57 | 35.34 | 16.90 | 10.61 | 3.66 | 23.32 | 51.78 | 63.44 | 51.64 | 65.01 | 59.73 | 57.06 | 76.77 | 92.43 | 90.20 | 86.36 | 95.70 |
| 估值情况评分 | 52.90 | 54.57 | 49.61 | 49.35 | 55.95 | 56.56 | 55.64 | 59.36 | 33.24 | 51.70 | 24.09 | 14.89 | 17.26 | 13.96 | 49.41 | 55.76 | 44.92 | 47.59 | 65.51 |
| 信用情况评分 | 67.15 | 67.81 | 83.89 | 79.88 | 69.51 | 68.41 | 71.30 | 76.79 | 92.06 | 74.87 | 92.27 | 92.44 | 92.63 | 93.03 | 93.68 | 92.73 | 81.65 | 76.98 | 76.63 |
| 综合情况评价 | 67.95 | 66.19 | 71.32 | 53.52 | 51.89 | 50.20 | 52.24 | 66.71 | 58.90 | 72.01 | 55.72 | 51.90 | 51.79 | 47.61 | 71.86 | 76.69 | 77.87 | 76.43 | 84.61 |
| 每股收益(元) | 0.20 | 0.11 | 0.06 | 0.20 | 0.15 | 0.10 | 0.06 | 0.47 | 0.34 | 0.23 | 0.17 | 0.81 | 0.56 | 0.32 | 0.16 | 0.53 | 0.50 | 0.31 | 0.16 |
| 预估全年每股收益(元) | 0.26 | 0.23 | 0.26 | 0.20 | 0.21 | 0.20 | 0.31 | 0.47 | 0.50 | 0.57 | 1.09 | 0.81 | 0.73 | 0.67 | 0.75 | 0.53 | 0.64 | 0.62 | 0.84 |
| 每股净资产(元) | 1.92 | 1.84 | 2.21 | 2.15 | 2.11 | 2.06 | 2.67 | 2.64 | 2.55 | 2.43 | 4.70 | 4.54 | 4.28 | 4.04 | 5.02 | 4.87 | 3.61 | 3.44 | 4.11 |
| 每股自由现金流(元) | (0.21) | (0.16) | (0.14) | (0.20) | (0.15) | (0.13) | (0.17) | (0.51) | (0.49) | (0.82) | (0.02) | 0.06 | 0.11 | 0.09 | 0.55 | 0.55 | 0.33 | 0.05 | 0.15 |
| 当季净利润(亿) | 0.63 | 0.48 | 0.34 | 0.29 | 0.35 | 0.33 | 0.26 | 0.57 | 0.57 | 0.67 | 0.40 | 0.59 | 0.56 | 0.47 | 0.29 | 0.24 | 0.28 | 0.28 | 0.21 |
| 当季主营业务收入(亿) | 5.09 | 5.19 | 3.67 | 4.48 | 4.03 | 4.68 | 2.88 | 2.98 | 3.33 | 4.03 | 3.33 | 3.66 | 3.43 | 3.25 | 3.26 | 2.96 | 2.95 | 3.25 | 2.67 |
| 预估全年净利润(亿) | 1.91 | 1.74 | 1.63 | 1.24 | 1.28 | 1.22 | 1.45 | 2.21 | 2.37 | 2.68 | 2.59 | 1.91 | 1.74 | 1.58 | 1.43 | 1.01 | 0.98 | 0.96 | 1.08 |
| 预估全年主营业务收入(亿) | 19.33 | 18.83 | 20.48 | 16.07 | 14.82 | 14.04 | 11.82 | 13.66 | 14.62 | 15.37 | 13.87 | 13.60 | 13.26 | 13.01 | 14.46 | 11.83 | 12.37 | 12.26 | 12.82 |
| 市净率(倍) | 5.64 | 4.70 | 5.82 | 5.44 | 4.02 | 3.84 | 3.92 | 3.59 | 5.11 | 5.92 | 8.21 | 11.29 | 8.93 | 9.94 | 6.14 | 3.36 | 3.71 | 3.31 | 2.48 |
| 市销率(折算为全年数据) | 4.61 | 3.84 | 4.34 | 5.17 | 4.04 | 3.97 | 4.65 | 3.65 | 4.59 | 4.76 | 6.85 | 9.14 | 7.03 | 7.52 | 4.25 | 2.87 | 1.95 | 1.72 | 1.29 |
| 市盈率(折算为全年数据) | 41.96 | 36.82 | 48.53 | 58.01 | 41.11 | 39.94 | 34.22 | 20.37 | 26.13 | 25.48 | 35.32 | 63.57 | 52.01 | 60.21 | 40.88 | 30.78 | 21.04 | 18.28 | 12.13 |
| 市盈率(倍)(含债调整去息税)折为全年 | 37.17 | 35.07 | 50.84 | 45.84 | 35.88 | 37.18 | 35.78 | 18.56 | 25.39 | 25.33 | 35.22 | 57.96 | 49.11 | 58.23 | 41.45 | 26.81 | 19.98 | 19.26 | 14.46 |
| PER(以当期ROE为增长标准) | 2.85 | 2.93 | 4.64 | 4.88 | 3.76 | 4.05 | 3.42 | 1.05 | 1.38 | 1.24 | 1.81 | 3.26 | 2.98 | 3.83 | 3.09 | 2.45 | 1.18 | 1.16 | 0.82 |
| PEG(以3年均净利增长为标准) | 4.35 | 9.02 | 48.46 | 2.25 | 1.72 | 1.85 | 1.52 | 0.40 | 0.51 | 0.46 | 0.66 | 1.29 | 1.25 | 1.71 | 1.43 | 0.90 | 0.70 | 0.70 | 0.44 |
| PEG(以3年均收入增长为标准) | 2.90 | 2.99 | 3.35 | 4.16 | 4.50 | 6.13 | 54.85 | 0.99 | 1.20 | 1.11 | 1.83 | 2.72 | 2.42 | 2.97 | 1.75 | 0.81 | 0.57 | 0.55 | 0.39 |
| 预估全年总资产报酬率 | 7.52% | 7.27% | 6.50% | 4.66% | 5.93% | 5.79% | 7.44% | 11.69% | 12.71% | 15.01% | 16.13% | 12.59% | 12.44% | 11.70% | 10.67% | 7.66% | 9.78% | 9.21% | 10.24% |
| 预估全年投入资本报酬率 | 8.37% | 8.08% | 7.14% | 5.22% | 6.36% | 6.23% | 8.09% | 12.74% | 13.72% | 16.53% | 17.76% | 14.28% | 13.85% | 13.17% | 11.63% | 8.43% | 11.37% | 11.15% | 12.76% |
| 预估全年股东权益报酬率 | 13.03% | 11.96% | 10.96% | 9.38% | 9.55% | 9.17% | 10.47% | 17.65% | 18.44% | 20.39% | 19.42% | 17.77% | 16.49% | 15.21% | 13.42% | 10.92% | 16.96% | 16.62% | 17.57% |
| 自由现金流与营业收入之比 | -11.18% | -13.63% | -23.22% | -7.70% | -7.91% | -10.65% | -28.83% | -17.87% | -21.81% | -53.10% | -1.62% | 0.99% | 2.63% | 3.16% | 31.72% | 8.83% | 5.74% | 1.24% | 7.44% |
| 二级市场自由现金收益率-报表期 | -1.77% | -1.69% | -1.00% | -1.59% | -1.63% | -1.53% | -1.56% | -5.14% | -3.64% | -5.41% | -0.06% | 0.11% | 0.29% | 0.22% | 1.84% | 3.49% | 2.14% | 0.34% | 1.18% |
| 总收入同比增长率 | 20.34% | 17.18% | 27.48% | 17.58% | 8.44% | 2.73% | -13.51% | 0.47% | 7.48% | 13.00% | 1.99% | 15.00% | 12.10% | 10.00% | 22.25% | 40.76% | 47.20% | 45.96% | 52.63% |
| 净利润同比增长率 | 53.97% | 40.02% | 31.51% | -43.71% | -42.13% | -44.63% | -34.34% | 15.36% | 23.72% | 40.22% | 35.38% | 89.51% | 72.63% | 56.89% | 41.95% | 35.47% | 32.13% | 29.00% | 45.31% |
| 当季收入同比增长率 | 26.27% | 10.84% | 27.48% | 50.34% | 21.04% | 16.15% | -13.51% | -18.54% | -3.00% | 24.05% | 1.99% | 23.68% | 16.30% | -0.05% | 22.25% | 24.44% | 49.76% | 40.90% | 52.63% |
| 当季净利润同比增长率 | 77.27% | 46.77% | 31.51% | -48.26% | -37.41% | -50.75% | -34.34% | -3.42% | 1.24% | 43.26% | 35.38% | 142.78% | 99.96% | 68.02% | 41.95% | 47.25% | 37.93% | 19.05% | 45.31% |
| 净利润率 | 10.46% | 9.37% | 9.39% | 7.73% | 8.17% | 7.84% | 9.10% | 16.14% | 15.32% | 14.54% | 11.99% | 14.06% | 13.31% | 11.72% | 9.03% | 8.53% | 8.64% | 8.22% | 7.78% |
| 税前利润率 | 11.95% | 10.60% | 10.73% | 8.85% | 9.36% | 8.96% | 10.82% | 18.11% | 18.79% | 18.25% | 15.30% | 19.36% | 19.35% | 17.34% | 13.34% | 12.44% | 12.38% | 12.11% | 11.61% |
| 主营业务利润率 | 26.45% | 24.89% | 23.88% | 23.23% | 22.44% | 22.56% | 24.44% | 28.94% | 27.17% | 25.82% | 25.59% | 25.61% | 25.65% | 23.30% | 19.54% | 19.77% | 20.17% | 19.62% | 20.79% |
| 当季净利润率 | 12.36% | 9.35% | 9.39% | 6.57% | 8.80% | 7.06% | 9.10% | 19.09% | 17.03% | 16.65% | 11.99% | 16.10% | 16.31% | 14.42% | 9.03% | 8.20% | 9.49% | 8.58% | 7.78% |
| 当季税前利润率 | 14.30% | 10.51% | 8.30% | 7.56% | 10.11% | 7.81% | 20.05% | 15.65% | 19.98% | 20.69% | 20.67% | 19.40% | 23.15% | 21.36% | 12.10% | 12.62% | 12.92% | 12.52% | 13.11% |
| 当季主营业务利润率 | 29.16% | 25.61% | 23.88% | 25.25% | 22.23% | 21.40% | 24.44% | 35.29% | 30.16% | 26.01% | 25.59% | 25.50% | 30.09% | 27.08% | 19.54% | 18.56% | 21.27% | 18.67% | 20.79% |
| 当季权益报酬率 | 4.42% | 3.56% | 2.53% | 2.23% | 2.72% | 2.60% | 2.07% | 4.55% | 4.68% | 5.81% | 3.58% | 5.48% | 5.52% | 4.89% | 3.09% | 2.63% | 5.01% | 5.25% | 3.93% |
| 经营性现金流同比增长率 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -678.84% | -395.06% | -409.78% | -1324.18% | -88.05% | -72.90% | -55.34% | 0.98% | 243.47% | 398.83% | 254.50% | 88.87% | 74.02% |
| 综合业务利润率 | 26.45% | 24.89% | 23.88% | 23.23% | 22.44% | 22.56% | 24.44% | 28.94% | 27.17% | 25.82% | 25.59% | 25.61% | 25.65% | 23.30% | 19.54% | 19.77% | 20.17% | 19.62% | 20.79% |
| 当季综合业务利润率 | 29.16% | 25.61% | 23.88% | 25.25% | 22.23% | 21.40% | 24.44% | 35.29% | 30.16% | 26.01% | 25.59% | 25.50% | 30.09% | 27.08% | 19.54% | 18.56% | 21.27% | 18.67% | 20.79% |
| 资本支出与销售收入比 | 7.20% | 8.48% | 4.18% | 2.97% | 3.17% | 4.20% | 2.66% | 9.41% | 10.99% | 4.99% | 5.53% | 1.89% | 1.13% | 1.28% | 1.63% | 3.40% | 3.69% | 3.60% | 4.44% |
| 总市值(亿) | 80.19 | 63.99 | 79.22 | 72.01 | 52.46 | 48.76 | 49.56 | 44.91 | 61.79 | 68.29 | 91.41 | 121.52 | 90.58 | 95.30 | 58.54 | 31.05 | 20.69 | 17.56 | 13.13 |
| 总市值含债调整(亿) | 89.14 | 72.15 | 88.91 | 83.07 | 59.80 | 55.78 | 54.94 | 49.84 | 67.05 | 73.09 | 94.96 | 124.28 | 93.16 | 97.85 | 61.38 | 33.92 | 24.04 | 21.09 | 16.54 |
| 总市值中的现金比例 | 3.96% | 4.44% | 7.05% | 10.93% | 8.86% | 9.28% | 6.62% | 8.37% | 7.04% | 3.47% | 5.82% | 3.79% | 5.08% | 4.77% | 10.37% | 16.36% | 6.73% | 6.95% | 11.93% |
| 生息负债与净资产比率 | 62.98% | 59.89% | 71.19% | 83.67% | 56.25% | 55.29% | 42.54% | 39.46% | 43.44% | 41.62% | 31.93% | 25.65% | 25.46% | 26.61% | 29.83% | 31.00% | 60.00% | 66.47% | 64.55% |
| 营业费用与收入之比 | 4.85% | 4.71% | 4.37% | 3.85% | 3.53% | 3.40% | 3.93% | 3.02% | 2.64% | 2.18% | 2.15% | 1.39% | 1.17% | 1.12% | 1.03% | 1.09% | 1.02% | 1.12% | 1.87% |
| 管理费用与收入之比 | 5.86% | 5.50% | 5.31% | 6.84% | 5.87% | 6.03% | 6.47% | 3.84% | 2.66% | 2.06% | 4.31% | 2.93% | 3.05% | 2.94% | 2.95% | 3.40% | 3.55% | 3.53% | 3.84% |
| 财务费用与收入之比 | 4.00% | 4.08% | 3.64% | 4.07% | 3.86% | 4.23% | 3.60% | 3.95% | 3.16% | 3.50% | 4.15% | 2.36% | 2.28% | 2.22% | 2.22% | 3.16% | 3.55% | 3.34% | 3.47% |
| 期间费用占收入比 | 14.71% | 14.28% | 13.31% | 14.77% | 13.26% | 13.66% | 14.01% | 10.81% | 8.47% | 7.74% | 10.62% | 6.67% | 6.50% | 6.29% | 6.20% | 7.65% | 8.12% | 7.99% | 9.18% |
| 当季期间费用占收入比 | 15.46% | 14.97% | 13.31% | 18.66% | 12.51% | 13.44% | 14.01% | 19.18% | 10.09% | 5.35% | 10.62% | 7.14% | 6.91% | 6.37% | 6.20% | 6.25% | 8.38% | 7.02% | 9.18% |
| 期间费用占收入比同比增长率 | 10.97% | 4.58% | -4.99% | 36.65% | 56.55% | 76.54% | 31.92% | 61.93% | 30.24% | 23.05% | 71.20% | -12.80% | -19.93% | -21.33% | -32.41% | -16.24% | 0.01% | 11.61% | 12.54% |
| 当季期间费用占收入比同比增长率 | 23.58% | 11.39% | -4.99% | -2.69% | 24.00% | 151.04% | 31.92% | 168.73% | 45.98% | -15.96% | 71.20% | 14.15% | -17.51% | -9.23% | -32.41% | -46.62% | -17.00% | 9.54% | 12.54% |
| 债务杠杆 | 1.79 | 1.75 | 1.85 | 2.01 | 1.65 | 1.66 | 1.54 | 1.51 | 1.54 | 1.55 | 1.44 | 1.41 | 1.38 | 1.41 | 1.41 | 1.43 | 1.80 | 1.97 | 2.00 |
| 生息负债率 | 35.24% | 34.13% | 38.59% | 41.55% | 34.05% | 33.29% | 27.63% | 26.15% | 28.25% | 26.89% | 22.16% | 18.18% | 18.45% | 18.84% | 21.18% | 21.75% | 33.30% | 33.81% | 32.28% |
| 资产负债率 | 44.04% | 43.01% | 45.80% | 50.34% | 39.46% | 39.78% | 35.05% | 33.74% | 34.98% | 35.39% | 30.58% | 29.12% | 27.54% | 29.18% | 28.99% | 29.83% | 44.49% | 49.14% | 49.98% |
| 每股生息负债(元) | 1.21 | 1.10 | 1.57 | 1.80 | 1.19 | 1.14 | 1.13 | 1.04 | 1.11 | 1.01 | 1.50 | 1.16 | 1.09 | 1.08 | 1.50 | 1.51 | 2.17 | 2.28 | 2.65 |
| 生息债务占负债比率 | 80.02% | 79.35% | 84.25% | 82.54% | 86.29% | 83.69% | 78.83% | 77.50% | 80.74% | 75.97% | 72.46% | 62.45% | 66.99% | 64.57% | 73.07% | 72.91% | 74.85% | 68.80% | 64.59% |
| 每股现金保有额(元) | 0.43 | 0.38 | 0.91 | 1.28 | 0.75 | 0.73 | 0.69 | 0.79 | 0.92 | 0.50 | 2.24 | 1.94 | 1.94 | 1.92 | 3.20 | 2.68 | 0.90 | 0.79 | 1.22 |
| 存货环比增长率 | 7.46% | 5.75% | -0.13% | 12.49% | 4.30% | 0.36% | 0.20% | 19.43% | -18.29% | 64.08% | 22.61% | 18.74% | 31.39% | 15.11% | -22.55% | -11.28% | -13.85% | 1.85% | -2.76% |
| 应收帐款环比增长率 | -2.44% | 26.53% | 10.70% | 16.32% | -16.17% | 33.35% | 55.12% | -45.01% | -2.55% | 14.14% | -12.69% | -1.39% | 6.18% | 24.31% | -3.59% | 1.46% | -23.01% | 13.17% | 33.42% |
| 存货同比增长率 | 27.67% | 23.91% | 17.60% | 17.99% | 25.26% | -1.86% | 60.44% | 96.34% | 95.21% | 213.89% | 120.20% | 39.10% | 3.93% | -31.86% | -39.71% | -24.30% | -11.84% | 8.76% | 16.49% |
| 应收帐款同比增长率 | 58.96% | 36.59% | 43.95% | 101.70% | -4.65% | 10.85% | -5.13% | -46.60% | -4.23% | 4.34% | 13.65% | 25.48% | 29.11% | -6.38% | -14.77% | 17.95% | 35.04% | 60.86% | 139.76% |
| 预收帐款同比增长率 | 118.72% | 40.60% | 21.83% | 52.37% | 20.53% | 119.37% | 110.68% | 257.18% | -12.12% | -73.38% | -58.22% | -38.86% | 199.68% | 519.16% | 632.19% | 234.04% | 数据为空 | 9.30% | -88.03% |
| 存货周转率 - 单期值 | 1.10 | 1.18 | 1.38 | 1.09 | 1.14 | 1.13 | 0.93 | 1.01 | 1.33 | 1.16 | 1.72 | 2.07 | 2.39 | 3.20 | 4.28 | 2.70 | 2.50 | 2.15 | 2.25 |
| 总资产周转率-单期值 | 0.76 | 0.79 | 0.82 | 0.60 | 0.69 | 0.67 | 0.61 | 0.72 | 0.79 | 0.86 | 0.86 | 0.90 | 0.95 | 0.96 | 1.08 | 0.90 | 1.23 | 1.18 | 1.21 |
| 净资产周转率-单期值 | 1.36 | 1.38 | 1.50 | 1.21 | 1.14 | 1.11 | 0.93 | 1.09 | 1.21 | 1.33 | 1.25 | 1.26 | 1.31 | 1.36 | 1.52 | 1.28 | 2.22 | 2.31 | 2.43 |
| 应收帐款周转率--单期值 | 8.86 | 8.42 | 11.58 | 10.06 | 10.79 | 8.57 | 9.62 | 17.26 | 10.15 | 10.40 | 10.72 | 9.17 | 8.82 | 9.19 | 12.69 | 10.01 | 10.62 | 8.11 | 9.59 |
| 流动资产周转率--单期值 | 0.98 | 0.95 | 0.96 | 0.82 | 0.88 | 0.88 | 0.78 | 0.92 | 0.99 | 1.11 | 1.10 | 1.16 | 1.20 | 1.21 | 1.37 | 1.32 | 1.61 | 1.53 | 1.65 |
| 固定资产周转率--单期值 | 6.43 | 6.42 | 7.26 | 5.64 | 5.23 | 5.03 | 4.62 | 6.15 | 5.91 | 8.05 | 7.58 | 7.44 | 6.21 | 6.09 | 6.70 | 5.45 | 7.33 | 7.27 | 7.58 |
| 股本同比变动率 | 20.00% | 20.00% | 30.00% | 30.00% | 30.00% | 30.00% | 100.00% | 100.00% | 100.00% | 100.00% | 25.00% | 25.00% | 53.53% | 53.53% | 47.39% | 47.39% | 20.00% | 20.00% | 30.00% |
| 税前利润同比增长率 | 53.72% | 38.70% | 26.49% | -42.50% | -46.02% | -49.60% | -38.87% | -6.03% | 4.40% | 18.95% | 17.02% | 78.97% | 75.18% | 57.55% | 40.41% | 38.56% | 32.83% | 31.51% | 45.31% |
| 其他税费(亿) | 0.37 | 0.22 | 0.08 | 0.34 | 0.27 | 0.16 | 0.05 | 0.55 | 0.37 | 0.19 | 0.15 | 0.03 | 0.04 | 0.03 | 0.06 | 0.07 | 0.08 | 0.07 | 0.02 |
| 每股营运资金(元) | 2.04 | 1.99 | 2.42 | 1.90 | 1.65 | 1.62 | 2.12 | 2.15 | 2.08 | 2.11 | 4.11 | 3.99 | 3.94 | 3.72 | 4.63 | 3.70 | 2.15 | 2.03 | 2.49 |
| 短期借款占营运资金的比例 | 19.79% | 14.95% | 25.01% | 55.95% | 57.41% | 55.28% | 38.51% | 33.72% | 38.09% | 32.96% | 17.48% | 9.62% | 7.85% | 7.94% | 11.30% | 35.80% | 90.27% | 101.36% | 95.37% |
| 每股资本性支出(元) | 0.14 | 0.10 | 0.02 | 0.08 | 0.06 | 0.05 | 0.02 | 0.27 | 0.25 | 0.08 | 0.08 | 0.11 | 0.05 | 0.04 | 0.03 | 0.21 | 0.21 | 0.14 | 0.09 |
| 每股投入资本净额(元) | 3.09 | 2.91 | 3.71 | 3.86 | 3.25 | 3.18 | 3.78 | 3.65 | 3.64 | 3.42 | 6.15 | 5.65 | 5.30 | 5.07 | 6.49 | 6.31 | 5.60 | 5.58 | 6.59 |
| 每股经营活动产生的现金流(元) | (0.07) | (0.06) | (0.11) | (0.12) | (0.09) | (0.08) | (0.16) | (0.24) | (0.24) | (0.75) | 0.05 | 0.17 | 0.16 | 0.12 | 0.57 | 0.76 | 0.54 | 0.19 | 0.25 |
| 投资支出占收入之比 | 8.10% | 9.89% | 4.18% | 3.74% | 3.24% | 4.31% | 2.66% | 9.41% | 10.99% | 5.67% | 5.53% | 1.89% | 1.13% | 1.28% | 1.63% | 3.41% | 3.92% | 3.61% | 4.44% |
| 存货储存期(天) | 327.33 | 304.74 | 261.27 | 330.13 | 314.99 | 319.03 | 385.82 | 355.81 | 271.53 | 310.24 | 208.97 | 174.32 | 150.33 | 112.67 | 84.11 | 133.22 | 144.25 | 167.59 | 159.78 |
| 应付帐款付款期(天) | 19.78 | 22.66 | 14.12 | 34.83 | 11.97 | 18.01 | 28.89 | 27.30 | 17.20 | 19.14 | 14.87 | 18.45 | 13.32 | 13.90 | 8.94 | 8.85 | 17.66 | 46.55 | 51.11 |
| 应收帐款回收期(天) | 40.64 | 42.78 | 31.07 | 35.78 | 33.36 | 42.00 | 37.41 | 20.86 | 35.46 | 34.61 | 33.60 | 39.25 | 40.83 | 39.19 | 28.36 | 35.97 | 33.90 | 44.40 | 37.52 |
| 预付帐款占用期(天) | 36.78 | 36.13 | 31.00 | 24.61 | 21.55 | 13.96 | 31.08 | 18.87 | 15.27 | 18.72 | 0.33 | 34.06 | 22.37 | 49.28 | 16.15 | 16.20 | 17.47 | 8.97 | 15.49 |
| 预收帐款信用期(天) | 3.82 | 2.96 | 1.83 | 2.84 | 2.28 | 2.82 | 2.61 | 2.19 | 1.92 | 1.17 | 1.05 | 0.62 | 2.41 | 5.21 | 2.42 | 1.16 | 0.86 | 0.89 | 0.37 |
| 现金占总资产比例 | 12.49% | 11.88% | 22.23% | 29.56% | 21.58% | 21.47% | 16.85% | 19.92% | 23.39% | 13.26% | 33.18% | 30.36% | 32.85% | 33.58% | 45.23% | 38.60% | 13.84% | 11.70% | 14.83% |
| 存货占总资产比例 | 50.29% | 49.74% | 44.76% | 42.26% | 46.46% | 45.52% | 49.10% | 50.57% | 42.94% | 54.74% | 37.14% | 32.01% | 29.23% | 23.01% | 20.16% | 26.54% | 39.14% | 43.81% | 42.47% |
| 总资产同比增加比例 | 17.94% | 13.40% | 29.00% | 41.21% | 15.76% | 18.01% | 21.37% | 24.25% | 32.87% | 31.96% | 19.51% | 15.33% | 39.20% | 29.73% | 27.03% | 35.43% | 5.71% | 8.78% | 25.80% |
| 应付款项占总资产比例 | 3.04% | 3.70% | 2.42% | 4.46% | 1.77% | 2.57% | 3.68% | 3.88% | 2.72% | 3.38% | 2.64% | 3.39% | 2.59% | 2.84% | 2.14% | 1.76% | 4.79% | 12.17% | 13.58% |
| 应收款项占总资产比例 | 10.05% | 10.95% | 8.24% | 7.02% | 7.46% | 9.09% | 7.38% | 4.91% | 9.06% | 9.68% | 9.44% | 11.43% | 12.56% | 12.24% | 9.93% | 10.50% | 13.55% | 16.96% | 14.80% |
| 预收款项占总资产比例 | 0.95% | 0.76% | 0.49% | 0.56% | 0.51% | 0.61% | 0.51% | 0.52% | 0.49% | 0.33% | 0.30% | 0.18% | 0.74% | 1.63% | 0.85% | 0.34% | 0.34% | 0.34% | 0.15% |
| 预付款项占总资产比例 | 5.65% | 5.90% | 5.31% | 3.15% | 3.18% | 1.99% | 3.96% | 2.68% | 2.41% | 3.30% | 0.06% | 6.25% | 4.35% | 10.06% | 3.87% | 3.23% | 4.74% | 2.34% | 4.12% |
| 固定资产占总资产比例 | 11.83% | 12.26% | 11.23% | 10.69% | 13.16% | 13.23% | 13.14% | 11.79% | 13.29% | 10.69% | 11.40% | 12.04% | 15.25% | 15.79% | 16.07% | 16.47% | 16.78% | 16.17% | 16.02% |
| 无形资产占总资产比例 | 3.88% | 4.14% | 3.97% | 3.76% | 4.68% | 4.80% | 5.22% | 5.45% | 4.00% | 4.20% | 4.72% | 4.81% | 1.90% | 1.68% | 1.71% | 1.76% | 2.65% | 2.59% | 2.57% |
| 流动比例 | 3.92 | 4.42 | 3.70 | 2.13 | 2.46 | 2.48 | 2.94 | 3.15 | 3.02 | 3.14 | 3.98 | 4.39 | 5.96 | 5.46 | 5.58 | 3.03 | 1.81 | 1.66 | 1.65 |
| 速动比率 | 1.45 | 1.66 | 1.67 | 1.05 | 1.02 | 1.06 | 1.10 | 1.13 | 1.38 | 1.05 | 2.16 | 2.65 | 3.79 | 3.89 | 4.17 | 2.02 | 0.85 | 0.70 | 0.74 |
| 综合税率 | 2.39% | 1.76% | 1.85% | 1.51% | 1.56% | 1.44% | 1.81% | 2.39% | 3.85% | 4.08% | 3.73% | 5.92% | 6.48% | 5.83% | 4.67% | 4.32% | 4.13% | 4.22% | 4.21% |
| 实际所得税率 | 12.49% | 11.64% | 12.50% | 12.74% | 12.63% | 12.47% | 15.83% | 10.86% | 18.49% | 20.33% | 21.64% | 27.39% | 31.22% | 32.41% | 32.27% | 31.41% | 30.20% | 32.13% | 33.00% |
| 可持续增长率 | 14.23% | 12.95% | 14.13% | 9.38% | 9.29% | 8.67% | 8.51% | 17.65% | 18.51% | 19.37% | 14.94% | 17.77% | 17.39% | 15.91% | 13.70% | 10.92% | 19.14% | 18.99% | 18.88% |
| 最大内部融资增长率 | 5.38% | 1.97% | 9.14% | 6.25% | 7.22% | 5.25% | 7.13% | 11.05% | 8.07% | 14.98% | 14.34% | 29.08% | 33.69% | 28.55% | 31.82% | 13.92% | 12.33% | 9.64% | 8.61% |
| 净利润现金含量 | -38.03% | -55.05% | -202.82% | -61.12% | -57.91% | -82.19% | -287.45% | -52.43% | -70.63% | -330.80% | 32.61% | 20.50% | 28.21% | 37.89% | 369.32% | 143.35% | 109.03% | 58.87% | 152.63% |
| 主营业务收入现金含量 | 81.04% | 77.53% | 83.30% | 77.49% | 77.78% | 71.38% | 70.21% | 93.13% | 86.88% | 84.40% | 90.02% | 82.01% | 82.94% | 84.64% | 99.80% | 84.09% | 83.97% | 81.55% | 72.92% |
| 经营性现金周期(天) | 323.48 | 313.51 | 265.17 | 323.47 | 307.53 | 317.22 | 370.00 | 297.70 | 259.11 | 293.04 | 202.72 | 205.17 | 182.34 | 175.43 | 117.06 | 166.30 | 178.58 | 198.93 | 187.03 |
| 单位收入需投入现金 | 0.83 | 0.84 | 0.85 | 0.86 | 0.86 | 0.86 | 0.85 | 0.81 | 0.81 | 0.82 | 0.85 | 0.80 | 0.80 | 0.80 | 0.84 | 0.85 | 0.86 | 0.87 | 0.86 |
| 单位收入产生的现金 | 0.11 | 0.10 | 0.10 | 0.08 | 0.08 | 0.08 | 0.09 | 0.17 | 0.16 | 0.15 | 0.12 | 0.14 | 0.14 | 0.12 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 |
| 单位收入可用于增长的现金 | 0.04 | 0.01 | 0.06 | 0.05 | 0.05 | 0.04 | 0.06 | 0.07 | 0.05 | 0.10 | 0.07 | 0.12 | 0.12 | 0.10 | 0.08 | 0.05 | 0.05 | 0.04 | 0.04 |
| 市值环比增长 | 25.32% | -19.22% | 10.02% | 37.25% | 7.59% | -1.60% | 10.35% | -27.32% | -9.51% | -25.29% | -24.78% | 34.16% | -4.95% | 62.79% | 88.52% | 50.05% | 17.85% | 33.76% | 16.04% |
| 电脑评级及建议 | 中性 | 中性 | 良-可关注 | 回避 | 回避 | 回避 | 回避 | 中性 | 中性 | 良-可关注 | 中性 | 回避 | 回避 | 回避 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 优-买入 |
| 敏感性建议 | 良-可关注 | 中性 | 良-可关注 | 中性 | 中性 | 回避 | 回避 | 优-买入 | 回避 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 回避 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 优-买入 |
| 瑞贝卡 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 乐普医疗 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 |
| 当季收盘价 | 25.08 | 26.49 | 55.77 | 51.2 | ||||
| 赢利能力评分 | 96.43 | 96.45 | 数据为空 | 90.26 | 数据为空 | 数据为空 | 数据为空 | 100.00 |
| 成长能力评分 | 97.68 | 98.48 | 数据为空 | 95.86 | 数据为空 | 数据为空 | 数据为空 | 99.35 |
| 估值情况评分 | 27.15 | 25.67 | 数据为空 | 16.99 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 信用情况评分 | 87.62 | 88.31 | 数据为空 | 87.15 | 数据为空 | 数据为空 | 数据为空 | 86.12 |
| 综合情况评价 | 72.32 | 72.64 | 数据为空 | 64.50 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 每股收益(元) | 0.37 | 0.26 | 0.27 | 0.72 | 0.53 | 0.41 | 数据为空 | 0.55 |
| 预估全年每股收益(元) | 0.51 | 0.51 | 数据为空 | 0.72 | 数据为空 | 数据为空 | 数据为空 | 0.55 |
| 每股净资产(元) | 2.40 | 2.29 | 4.59 | 4.33 | 4.12 | 1.57 | 数据为空 | 1.40 |
| 每股自由现金流(元) | 0.17 | 0.11 | 0.14 | 0.36 | 0.27 | 0.21 | 数据为空 | 0.18 |
| 当季净利润(亿) | 0.95 | 1.01 | 1.09 | 0.77 | 0.67 | 1.48 | 0.00 | 2.01 |
| 当季主营业务收入(亿) | 1.81 | 1.98 | 1.85 | 1.48 | 1.36 | 2.81 | 0.00 | 3.94 |
| 预估全年净利润(亿) | 4.13 | 4.13 | 数据为空 | 2.92 | 数据为空 | 数据为空 | 数据为空 | 2.01 |
| 预估全年主营业务收入(亿) | 7.65 | 7.70 | 数据为空 | 5.65 | 数据为空 | 数据为空 | 数据为空 | 3.94 |
| 市净率(倍) | 10.44 | 11.59 | 12.14 | 11.84 | 0.00 | 0.00 | 数据为空 | 0.00 |
| 市销率(折算为全年数据) | 26.63 | 27.93 | 数据为空 | 36.84 | 数据为空 | 数据为空 | 数据为空 | 0.02 |
| 市盈率(折算为全年数据) | 49.35 | 52.10 | 数据为空 | 71.14 | 数据为空 | 数据为空 | 数据为空 | 0.00 |
| 市盈率(倍)(含债调整去息税)折为全年 | 49.35 | 52.10 | 数据为空 | 72.58 | 数据为空 | 数据为空 | 数据为空 | 0.00 |
| PER(以当期ROE为增长标准) | 2.46 | 2.60 | 数据为空 | 4.36 | 数据为空 | 数据为空 | 数据为空 | 0.00 |
| PEG(以3年均净利增长为标准) | 1.23 | 1.29 | 数据为空 | 1.01 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 1.34 | 1.40 | 数据为空 | 1.49 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 预估全年总资产报酬率 | 19.98% | 21.03% | 数据为空 | 15.75% | 数据为空 | 数据为空 | 数据为空 | 33.05% |
| 预估全年投入资本报酬率 | 21.27% | 22.38% | 数据为空 | 16.48% | 数据为空 | 数据为空 | 数据为空 | 42.05% |
| 预估全年股东权益报酬率 | 20.04% | 20.05% | 数据为空 | 16.64% | 数据为空 | 数据为空 | 数据为空 | 39.39% |
| 自由现金流与营业收入之比 | 24.73% | 22.69% | 30.00% | 25.92% | 26.46% | 26.95% | 数据为空 | 16.69% |
| 二级市场自由现金收益率-报表期 | 0.73% | 0.43% | 0.26% | 0.75% | -9.75% | -153.34% | 数据为空 | -99.58% |
| 总收入同比增长率 | 35.32% | 36.25% | 数据为空 | 43.50% | 数据为空 | 数据为空 | 数据为空 | 31.74% |
| 净利润同比增长率 | 41.21% | 41.28% | 数据为空 | 45.11% | 数据为空 | 数据为空 | 数据为空 | 34.49% |
| 当季收入同比增长率 | 33.41% | -29.55% | 数据为空 | -62.34% | 数据为空 | 数据为空 | 数据为空 | 31.74% |
| 当季净利润同比增长率 | 41.07% | -32.06% | 数据为空 | -61.93% | 数据为空 | 数据为空 | 数据为空 | 34.49% |
| 净利润率 | 53.96% | 54.65% | 58.74% | 51.70% | 51.71% | 52.71% | 数据为空 | 51.12% |
| 税前利润率 | 62.04% | 62.96% | 67.62% | 58.64% | 58.57% | 59.59% | 数据为空 | 51.21% |
| 主营业务利润率 | 83.48% | 84.34% | 83.98% | 81.52% | 80.69% | 81.48% | 数据为空 | 78.52% |
| 当季净利润率 | 52.49% | 50.83% | 58.74% | 51.68% | 49.64% | 52.71% | 数据为空 | 51.12% |
| 当季税前利润率 | 60.10% | 58.60% | 54.28% | 58.84% | 56.44% | 59.59% | 51.21% | 51.21% |
| 当季主营业务利润率 | 81.68% | 84.68% | 83.98% | 83.85% | 79.08% | 81.48% | 数据为空 | 78.52% |
| 当季权益报酬率 | 4.88% | 5.42% | 5.82% | 4.37% | 4.04% | 25.80% | 数据为空 | 39.39% |
| 经营性现金流同比增长率 | 51.06% | 40.25% | 数据为空 | 27.14% | 数据为空 | 数据为空 | 数据为空 | 207.33% |
| 综合业务利润率 | 83.48% | 84.34% | 83.98% | 81.52% | 80.69% | 81.48% | 数据为空 | 78.52% |
| 当季综合业务利润率 | 81.68% | 84.68% | 83.98% | 83.85% | 79.08% | 81.48% | 数据为空 | 78.52% |
| 资本支出与销售收入比 | 20.96% | 22.03% | 13.50% | 16.50% | 14.47% | 16.49% | 数据为空 | 31.19% |
| 总市值(亿) | 203.65 | 215.10 | 226.43 | 207.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| 总市值含债调整(亿) | 203.65 | 215.10 | 226.43 | 208.17 | 0.30 | 0.30 | 数据为空 | 0.00 |
| 总市值中的现金比例 | 6.30% | 5.72% | 5.73% | 6.10% | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 生息负债与净资产比率 | 0.00% | 0.00% | 0.00% | 1.71% | 1.79% | 5.23% | 数据为空 | 0.00% |
| 营业费用与收入之比 | 13.78% | 12.91% | 10.29% | 14.58% | 13.36% | 12.55% | 数据为空 | 17.89% |
| 管理费用与收入之比 | 10.14% | 10.42% | 8.40% | 10.20% | 8.94% | 9.45% | 数据为空 | 10.36% |
| 财务费用与收入之比 | -2.81% | -2.66% | -2.48% | -1.08% | -0.34% | -0.43% | 数据为空 | -1.13% |
| 期间费用占收入比 | 21.10% | 20.67% | 16.22% | 23.70% | 21.95% | 21.57% | 数据为空 | 27.12% |
| 当季期间费用占收入比 | 22.01% | 24.84% | 16.22% | 28.63% | 22.74% | 21.57% | 数据为空 | 27.12% |
| 期间费用占收入比同比增长率 | -3.87% | -4.15% | 数据为空 | -12.60% | 数据为空 | 数据为空 | 数据为空 | 0.24% |
| 当季期间费用占收入比同比增长率 | -3.23% | 15.14% | 数据为空 | 5.55% | 数据为空 | 数据为空 | 数据为空 | 0.24% |
| 债务杠杆 | 1.06 | 1.06 | 1.05 | 1.06 | 1.06 | 1.27 | 数据为空 | 1.19 |
| 生息负债率 | 0.00% | 0.00% | 0.00% | 1.62% | 1.69% | 4.10% | 数据为空 | 0.00% |
| 资产负债率 | 5.52% | 5.46% | 4.42% | 5.35% | 6.00% | 21.52% | 数据为空 | 16.09% |
| 每股生息负债(元) | 0.00 | 0.00 | 0.00 | 0.07 | 0.07 | 0.08 | 数据为空 | 0.00 |
| 生息债务占负债比率 | 0.00% | 0.00% | 0.00% | 30.24% | 28.12% | 19.06% | 数据为空 | 0.00% |
| 每股现金保有额(元) | 1.58 | 1.52 | 3.20 | 3.12 | 3.05 | 0.57 | 数据为空 | 0.45 |
| 存货环比增长率 | 6.76% | 12.41% | 4.45% | 15.15% | -0.74% | 数据为空 | -100.00% | 数据为空 |
| 应收帐款环比增长率 | 1.31% | 9.86% | 13.41% | 8.72% | 6.23% | 数据为空 | -100.00% | 数据为空 |
| 存货同比增长率 | 44.33% | 34.19% | 数据为空 | 47.99% | 数据为空 | 数据为空 | 数据为空 | 21.67% |
| 应收帐款同比增长率 | 37.22% | 43.89% | 数据为空 | 45.13% | 数据为空 | 数据为空 | 数据为空 | 8.93% |
| 预收帐款同比增长率 | 24.06% | 0.91% | 数据为空 | -11.65% | 数据为空 | 数据为空 | 数据为空 | -27.40% |
| 存货周转率 - 单期值 | 1.26 | 1.29 | 数据为空 | 1.31 | 数据为空 | 数据为空 | 数据为空 | 1.58 |
| 总资产周转率-单期值 | 0.37 | 0.39 | 数据为空 | 0.30 | 数据为空 | 数据为空 | 数据为空 | 0.65 |
| 净资产周转率-单期值 | 0.39 | 0.41 | 数据为空 | 0.32 | 数据为空 | 数据为空 | 数据为空 | 0.77 |
| 应收帐款周转率--单期值 | 6.41 | 6.54 | 数据为空 | 5.98 | 数据为空 | 数据为空 | 数据为空 | 6.04 |
| 流动资产周转率--单期值 | 0.49 | 0.50 | 数据为空 | 0.38 | 数据为空 | 数据为空 | 数据为空 | 2.30 |
| 固定资产周转率--单期值 | 4.79 | 6.75 | 数据为空 | 5.35 | 数据为空 | 数据为空 | 数据为空 | 4.09 |
| 股本同比变动率 | 100.00% | 122.47% | 数据为空 | 11.23% | 数据为空 | 数据为空 | 数据为空 | 22.65% |
| 税前利润同比增长率 | 43.34% | 43.94% | 数据为空 | 64.31% | 数据为空 | 数据为空 | 数据为空 | 34.19% |
| 其他税费(亿) | 0.76 | 0.52 | 0.24 | 0.75 | 0.61 | 0.39 | 0.00 | 0.59 |
| 每股营运资金(元) | 1.85 | 1.76 | 3.68 | 3.47 | 3.34 | 0.72 | 数据为空 | 0.68 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 2.13% | 2.21% | 11.46% | 数据为空 | 0.00% |
| 每股资本性支出(元) | 0.15 | 0.10 | 0.06 | 0.23 | 0.15 | 0.13 | 数据为空 | 0.34 |
| 每股投入资本净额(元) | 2.39 | 2.27 | 4.56 | 4.37 | 4.12 | 1.59 | 数据为空 | 1.31 |
| 每股经营活动产生的现金流(元) | 0.32 | 0.21 | 0.20 | 0.59 | 0.42 | 0.33 | 数据为空 | 0.52 |
| 投资支出占收入之比 | 24.87% | 27.88% | 13.50% | 18.18% | 14.47% | 16.49% | 数据为空 | 54.16% |
| 存货储存期(天) | 284.92 | 279.27 | 数据为空 | 275.55 | 数据为空 | 数据为空 | 数据为空 | 227.82 |
| 应付帐款付款期(天) | 52.53 | 30.99 | 数据为空 | 49.35 | 数据为空 | 数据为空 | 数据为空 | 61.23 |
| 应收帐款回收期(天) | 56.18 | 55.08 | 数据为空 | 60.24 | 数据为空 | 数据为空 | 数据为空 | 59.56 |
| 预付帐款占用期(天) | 124.68 | 70.08 | 数据为空 | 78.47 | 数据为空 | 数据为空 | 数据为空 | 125.74 |
| 预收帐款信用期(天) | 4.54 | 5.06 | 数据为空 | 4.99 | 数据为空 | 数据为空 | 数据为空 | 8.10 |
| 现金占总资产比例 | 62.17% | 62.72% | 66.53% | 68.39% | 69.60% | 28.27% | 数据为空 | 26.92% |
| 存货占总资产比例 | 4.80% | 4.73% | 4.23% | 4.26% | 3.86% | 9.46% | 数据为空 | 8.77% |
| 总资产同比增加比例 | 16.13% | 168.49% | 数据为空 | 204.51% | 数据为空 | 数据为空 | 数据为空 | 34.95% |
| 应付款项占总资产比例 | 0.88% | 0.52% | 1.24% | 0.76% | 0.74% | 3.44% | 数据为空 | 2.36% |
| 应收款项占总资产比例 | 6.76% | 7.02% | 6.43% | 5.96% | 5.72% | 13.10% | 数据为空 | 12.52% |
| 预收款项占总资产比例 | 0.55% | 0.65% | 0.46% | 0.49% | 0.51% | 1.72% | 数据为空 | 1.70% |
| 预付款项占总资产比例 | 2.10% | 1.19% | 1.38% | 1.21% | 1.39% | 3.08% | 数据为空 | 4.84% |
| 固定资产占总资产比例 | 7.72% | 5.81% | 5.47% | 5.69% | 5.78% | 13.97% | 数据为空 | 15.83% |
| 无形资产占总资产比例 | 0.17% | 0.20% | 0.22% | 0.25% | 0.28% | 0.74% | 数据为空 | 1.01% |
| 流动比例 | 15.37 | 15.63 | 20.47 | 15.86 | 14.30 | 2.72 | 数据为空 | 3.66 |
| 速动比率 | 14.43 | 14.68 | 19.40 | 15.02 | 13.63 | 2.26 | 数据为空 | 3.09 |
| 综合税率 | 8.19% | 8.36% | 8.85% | 7.12% | 6.99% | 7.03% | 数据为空 | 0.19% |
| 实际所得税率 | 12.95% | 13.08% | 12.96% | 11.79% | 11.56% | 11.42% | 数据为空 | 0.27% |
| 可持续增长率 | 21.15% | 22.68% | 数据为空 | 16.64% | 数据为空 | 数据为空 | 数据为空 | 39.39% |
| 最大内部融资增长率 | 315.94% | 400.80% | 数据为空 | 310.91% | 数据为空 | 数据为空 | 数据为空 | 121.41% |
| 净利润现金含量 | 84.68% | 81.82% | 74.05% | 82.06% | 79.16% | 82.42% | 数据为空 | 93.66% |
| 主营业务收入现金含量 | 94.74% | 94.54% | 88.78% | 94.10% | 91.69% | 94.46% | 数据为空 | 95.05% |
| 经营性现金周期(天) | 154.02 | 140.58 | 数据为空 | 152.59 | 数据为空 | 数据为空 | 数据为空 | 165.86 |
| 单位收入需投入现金 | 0.41 | 0.39 | 数据为空 | 0.43 | 数据为空 | 数据为空 | 数据为空 | 0.46 |
| 单位收入产生的现金 | 0.54 | 0.56 | 0.59 | 0.51 | 0.52 | 0.53 | 数据为空 | 0.51 |
| 单位收入可用于增长的现金 | 0.34 | 0.34 | 0.46 | 0.35 | 0.38 | 0.37 | 数据为空 | 0.20 |
| 市值环比增长 | -5.32% | -5.00% | 8.93% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 电脑评级及建议 | 良-可关注 | 良-可关注 | 数据为空 | 中性 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 敏感性建议 | 良-可关注 | 回避 | 数据为空 | 回避 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 乐普医疗 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 |
| 苏宁电器 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 | 05Q3 |
| 当季收盘价 | 15.97 | 11.4 | 18.79 | 20.78 | 16.39 | 16.07 | 18.63 | 17.91 | 17.4 | 41.3 | 55.19 | 69.7 | 68.62 | 46.96 | 64 | 45.4 | 25.97 | 51.2 | 29.87 | 20 | 33.08 |
| 赢利能力评分 | 97.85 | 99.32 | 99.11 | 89.51 | 93.60 | 96.07 | 92.86 | 98.64 | 98.31 | 97.46 | 92.94 | 92.10 | 91.76 | 90.86 | 82.31 | 84.81 | 82.88 | 85.38 | 77.80 | 81.28 | 81.85 |
| 成长能力评分 | 100.00 | 100.00 | 100.00 | 73.54 | 38.77 | 31.05 | 18.30 | 90.45 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 96.26 | 92.48 | 95.02 | 100.00 | 100.00 | 100.00 |
| 估值情况评分 | 49.54 | 65.62 | 64.40 | 37.26 | 46.60 | 47.53 | 58.13 | 58.91 | 66.97 | 64.00 | 61.41 | 27.41 | 31.61 | 49.01 | 64.84 | 37.17 | 62.36 | 66.74 | 87.42 | 84.92 | 87.23 |
| 信用情况评分 | 81.49 | 91.28 | 93.43 | 85.83 | 79.87 | 92.18 | 95.57 | 88.17 | 84.52 | 89.49 | 89.56 | 81.89 | 77.36 | 89.73 | 93.92 | 83.52 | 80.21 | 87.47 | 90.69 | 81.37 | 79.13 |
| 综合情况评价 | 83.29 | 89.05 | 88.72 | 68.06 | 59.62 | 58.55 | 56.48 | 83.33 | 88.81 | 87.91 | 85.78 | 66.72 | 70.90 | 81.45 | 83.84 | 74.46 | 79.95 | 83.27 | 89.10 | 88.93 | 89.68 |
| 每股收益(元) | 0.40 | 0.28 | 0.19 | 0.62 | 0.44 | 0.28 | 0.16 | 0.73 | 0.57 | 0.74 | 0.30 | 1.02 | 0.65 | 0.40 | 0.18 | 1.00 | 0.60 | 0.71 | 0.10 | 1.05 | 1.15 |
| 预估全年每股收益(元) | 0.59 | 0.64 | 1.15 | 0.62 | 0.56 | 0.56 | 0.80 | 0.73 | 0.89 | 1.87 | 3.47 | 1.02 | 1.09 | 1.12 | 3.63 | 1.00 | 0.99 | 2.03 | 2.31 | 1.05 | 2.05 |
| 每股净资产(元) | 2.51 | 2.39 | 3.39 | 3.20 | 2.47 | 2.31 | 3.21 | 3.05 | 2.87 | 5.42 | 3.46 | 3.35 | 2.97 | 2.70 | 4.75 | 4.46 | 4.03 | 7.51 | 3.79 | 3.69 | 5.84 |
| 每股自由现金流(元) | (0.02) | (0.23) | (0.19) | 0.94 | 0.86 | 0.82 | 0.68 | 0.46 | 0.23 | (0.51) | (0.73) | 1.48 | 0.25 | 0.47 | 0.61 | (0.38) | (1.01) | 0.31 | 0.25 | (0.51) | (0.97) |
| 当季净利润(亿) | 8.54 | 10.90 | 8.84 | 9.20 | 7.05 | 7.90 | 4.75 | 4.59 | 6.11 | 6.70 | 4.31 | 5.25 | 3.62 | 4.52 | 1.26 | 2.87 | 1.76 | 2.22 | 0.35 | 1.37 | 0.91 |
| 当季主营业务收入(亿) | 182.47 | 193.43 | 167.12 | 167.26 | 142.40 | 146.76 | 126.58 | 107.95 | 131.82 | 132.81 | 126.38 | 121.09 | 90.60 | 100.34 | 89.49 | 73.82 | 63.68 | 61.48 | 50.30 | 45.91 | 42.49 |
| 预估全年净利润(亿) | 41.49 | 45.09 | 53.78 | 28.90 | 24.97 | 24.93 | 23.92 | 21.70 | 26.67 | 27.89 | 50.01 | 14.65 | 15.65 | 16.21 | 26.17 | 7.20 | 7.10 | 7.33 | 7.75 | 3.51 | 3.82 |
| 预估全年主营业务收入(亿) | 761.48 | 769.01 | 769.71 | 583.00 | 530.52 | 526.20 | 499.75 | 498.97 | 559.86 | 548.24 | 567.04 | 401.52 | 398.41 | 423.34 | 443.54 | 249.27 | 246.46 | 251.01 | 256.34 | 159.36 | 156.48 |
| 市净率(倍) | 6.35 | 4.77 | 5.54 | 6.49 | 6.64 | 6.97 | 5.81 | 5.88 | 6.07 | 7.62 | 15.97 | 20.81 | 23.14 | 17.36 | 13.47 | 10.19 | 6.44 | 6.82 | 7.87 | 5.42 | 5.66 |
| 市销率(折算为全年数据) | 1.48 | 1.05 | 1.15 | 1.67 | 1.40 | 1.38 | 1.13 | 1.09 | 0.94 | 1.14 | 1.41 | 2.51 | 2.49 | 1.61 | 1.05 | 1.33 | 0.78 | 0.74 | 0.40 | 0.43 | 0.40 |
| 市盈率(折算为全年数据) | 26.93 | 17.69 | 16.30 | 33.54 | 29.45 | 28.92 | 23.30 | 24.68 | 19.52 | 22.14 | 15.91 | 68.56 | 63.22 | 41.76 | 17.63 | 45.43 | 26.35 | 25.18 | 12.93 | 19.13 | 16.14 |
| 市盈率(倍)(含债调整去息税)折为全年 | 28.50 | 18.34 | 16.53 | 35.17 | 30.65 | 29.94 | 23.57 | 26.95 | 20.25 | 22.85 | 15.95 | 71.66 | 62.98 | 41.58 | 17.64 | 43.74 | 26.04 | 24.83 | 12.96 | 18.42 | 15.86 |
| PER(以当期ROE为增长标准) | 1.30 | 0.78 | 0.62 | 1.82 | 1.42 | 1.39 | 1.13 | 1.13 | 0.72 | 0.80 | 0.30 | 2.36 | 1.97 | 1.27 | 0.40 | 1.95 | 1.17 | 1.08 | 0.34 | 0.65 | 0.52 |
| PEG(以3年均净利增长为标准) | 0.68 | 0.40 | 0.30 | 0.57 | 0.55 | 0.54 | 0.44 | 0.31 | 0.21 | 0.23 | 0.11 | 0.71 | 0.60 | 0.39 | 0.11 | 0.47 | 0.28 | 0.26 | 0.13 | 0.22 | 0.18 |
| PEG(以3年均收入增长为标准) | 1.19 | 0.75 | 0.68 | 1.03 | 1.00 | 0.99 | 0.83 | 0.57 | 0.39 | 0.45 | 0.30 | 1.12 | 0.99 | 0.62 | 0.25 | 0.72 | 0.43 | 0.41 | 0.21 | 0.28 | 0.25 |
| 预估全年总资产报酬率 | 9.28% | 11.42% | 14.61% | 8.06% | 7.71% | 8.97% | 10.47% | 10.04% | 10.96% | 11.58% | 27.34% | 9.03% | 9.53% | 11.84% | 25.96% | 8.14% | 8.16% | 10.15% | 16.85% | 8.10% | 9.13% |
| 预估全年投入资本报酬率 | 23.69% | 27.45% | 34.43% | 19.86% | 23.32% | 25.11% | 25.96% | 24.55% | 30.87% | 34.77% | 104.13% | 33.44% | 37.70% | 41.12% | 76.79% | 21.79% | 22.62% | 27.40% | 62.39% | 30.08% | 38.38% |
| 预估全年股东权益报酬率 | 21.95% | 23.43% | 26.48% | 19.36% | 21.51% | 21.54% | 20.77% | 23.82% | 27.97% | 28.48% | 52.35% | 30.35% | 31.94% | 32.80% | 44.24% | 22.42% | 22.33% | 23.04% | 38.50% | 28.32% | 30.38% |
| 自由现金流与营业收入之比 | -0.20% | -4.41% | -5.25% | 7.48% | 9.23% | 13.52% | 16.07% | 2.74% | 1.73% | -2.96% | -8.35% | 5.33% | 1.28% | 3.57% | 4.94% | -1.11% | -4.15% | 1.00% | 1.70% | -1.08% | -1.59% |
| 二级市场自由现金收益率-报表期 | -0.09% | -1.99% | -1.01% | 4.55% | 4.99% | 5.12% | 3.66% | 2.47% | 1.20% | -1.18% | -1.25% | 2.05% | 0.34% | 0.96% | 0.92% | -0.79% | -3.31% | 0.55% | 0.68% | -1.90% | -2.08% |
| 总收入同比增长率 | 30.61% | 31.90% | 32.02% | 16.84% | 6.32% | 5.46% | 0.16% | 24.27% | 39.43% | 36.54% | 41.22% | 61.08% | 59.83% | 69.83% | 77.93% | 56.42% | 54.65% | 57.51% | 60.85% | 74.99% | 71.81% |
| 净利润同比增长率 | 43.58% | 56.03% | 86.08% | 33.17% | 15.06% | 14.89% | 10.21% | 48.09% | 81.98% | 90.33% | 241.27% | 103.45% | 117.22% | 125.04% | 263.28% | 105.43% | 102.59% | 109.02% | 121.03% | 93.50% | 110.68% |
| 当季收入同比增长率 | 28.14% | 31.80% | 32.02% | 54.94% | 8.02% | 10.50% | 0.16% | -10.85% | 45.50% | 32.36% | 41.22% | 64.04% | 42.27% | 63.20% | 77.93% | 60.78% | 49.89% | 54.88% | 60.85% | 83.35% | 85.47% |
| 当季净利润同比增长率 | 21.23% | 37.96% | 86.08% | 100.75% | 15.38% | 17.90% | 10.21% | -12.63% | 68.64% | 48.16% | 241.27% | 82.68% | 105.80% | 103.42% | 263.28% | 109.87% | 93.87% | 107.26% | 121.03% | 71.64% | 104.26% |
| 净利润率 | 5.21% | 5.47% | 5.29% | 4.96% | 4.74% | 4.63% | 3.75% | 4.35% | 4.38% | 4.25% | 3.41% | 3.65% | 3.35% | 3.05% | 1.41% | 2.89% | 2.47% | 2.30% | 0.69% | 2.20% | 1.88% |
| 税前利润率 | 6.97% | 7.30% | 7.15% | 6.73% | 6.41% | 6.27% | 4.96% | 5.91% | 5.93% | 5.81% | 4.63% | 5.58% | 4.97% | 4.55% | 2.12% | 4.50% | 3.90% | 3.61% | 1.16% | 3.45% | 3.05% |
| 主营业务利润率 | 16.95% | 16.77% | 16.39% | 16.88% | 16.72% | 16.53% | 16.15% | 16.75% | 15.95% | 15.46% | 14.01% | 14.07% | 14.01% | 13.18% | 10.86% | 10.24% | 10.06% | 9.29% | 8.52% | 9.54% | 9.38% |
| 当季净利润率 | 4.68% | 5.63% | 5.29% | 5.50% | 4.95% | 5.38% | 3.75% | 4.25% | 4.63% | 5.04% | 3.41% | 4.33% | 4.00% | 4.51% | 1.41% | 3.89% | 2.76% | 3.61% | 0.69% | 2.98% | 2.14% |
| 当季税前利润率 | 6.30% | 7.44% | 6.57% | 7.53% | 6.69% | 7.40% | 6.24% | 5.87% | 6.16% | 6.93% | 6.02% | 7.01% | 5.83% | 6.72% | 5.83% | 5.94% | 4.40% | 5.62% | 4.51% | 4.45% | 3.15% |
| 当季主营业务利润率 | 17.30% | 17.10% | 16.39% | 17.29% | 17.09% | 16.85% | 16.15% | 19.67% | 16.90% | 16.83% | 14.01% | 14.23% | 15.75% | 15.24% | 10.86% | 10.68% | 11.41% | 9.92% | 8.52% | 9.91% | 10.45% |
| 当季权益报酬率 | 4.86% | 6.52% | 5.59% | 6.17% | 6.36% | 7.63% | 4.95% | 5.03% | 7.12% | 8.26% | 8.65% | 10.87% | 8.48% | 11.60% | 3.69% | 8.94% | 6.06% | 8.22% | 2.73% | 11.06% | 8.34% |
| 经营性现金流同比增长率 | -59.13% | -115.26% | -124.51% | 45.45% | 65.23% | 287.99% | 947.83% | 9.23% | 80.08% | -36.70% | -64.47% | 2219.37% | 数据为空 | 580.92% | 287.60% | 1.02% | -684.03% | 84.84% | 393.17% | 23.53% | -2.83% |
| 综合业务利润率 | 16.95% | 16.77% | 16.39% | 16.88% | 16.72% | 16.53% | 16.15% | 16.75% | 15.95% | 15.46% | 14.01% | 14.07% | 14.01% | 13.18% | 10.86% | 10.24% | 10.06% | 9.29% | 8.52% | 9.54% | 9.38% |
| 当季综合业务利润率 | 17.30% | 17.10% | 16.39% | 17.29% | 17.09% | 16.85% | 16.15% | 19.67% | 16.90% | 16.83% | 14.01% | 14.23% | 15.75% | 15.24% | 10.86% | 10.68% | 11.41% | 9.92% | 8.52% | 9.91% | 10.45% |
| 资本支出与销售收入比 | 3.68% | 2.65% | 1.97% | 2.05% | 1.89% | 1.74% | 1.57% | 4.91% | 5.43% | 7.11% | 10.04% | 3.38% | 4.27% | 5.38% | 1.76% | 1.72% | 0.98% | 1.23% | 1.38% | 2.02% | 2.43% |
| 总市值(亿) | 1117.30 | 797.57 | 876.39 | 969.21 | 735.34 | 720.98 | 557.22 | 535.69 | 520.44 | 617.64 | 795.57 | 1004.73 | 989.16 | 676.93 | 461.28 | 327.22 | 187.18 | 184.51 | 100.18 | 67.08 | 61.63 |
| 总市值含债调整(亿) | 1121.40 | 799.49 | 877.49 | 970.18 | 736.16 | 721.91 | 558.77 | 538.78 | 524.15 | 621.46 | 797.77 | 1007.19 | 990.56 | 679.49 | 463.74 | 329.98 | 191.44 | 186.11 | 101.28 | 67.88 | 62.43 |
| 总市值中的现金比例 | 20.00% | 28.32% | 24.61% | 22.66% | 24.29% | 24.08% | 24.13% | 19.74% | 22.14% | 20.28% | 10.62% | 7.43% | 6.85% | 10.19% | 10.18% | 10.21% | 13.72% | 13.25% | 8.49% | 10.49% | 9.76% |
| 生息负债与净资产比率 | 2.33% | 1.15% | 0.69% | 0.65% | 0.74% | 0.90% | 1.61% | 3.39% | 4.33% | 4.71% | 4.42% | 5.11% | 3.28% | 6.57% | 7.18% | 8.59% | 14.67% | 5.91% | 8.64% | 6.46% | 7.35% |
| 营业费用与收入之比 | 8.94% | 8.46% | 8.20% | 8.91% | 8.94% | 8.97% | 9.68% | 9.58% | 8.77% | 8.55% | 7.98% | 7.44% | 7.67% | 7.29% | 7.36% | 9.04% | 9.31% | 9.14% | 9.84% | 9.64% | 9.16% |
| 管理费用与收入之比 | 1.55% | 1.45% | 1.44% | 1.56% | 1.64% | 1.64% | 1.74% | 1.57% | 1.37% | 1.32% | 1.28% | 1.23% | 1.24% | 1.16% | 1.17% | 1.58% | 1.71% | 1.74% | 1.88% | 1.97% | 1.98% |
| 财务费用与收入之比 | -0.52% | -0.54% | -0.55% | -0.30% | -0.30% | -0.39% | -0.22% | -0.45% | -0.26% | -0.35% | 0.02% | -0.22% | 0.04% | 0.10% | 0.19% | 0.20% | 0.21% | 0.23% | 0.21% | 0.17% | 0.16% |
| 期间费用占收入比 | 9.97% | 9.37% | 9.09% | 10.17% | 10.28% | 10.21% | 11.21% | 10.71% | 9.88% | 9.52% | 9.27% | 8.45% | 8.95% | 8.55% | 8.72% | 10.82% | 11.23% | 11.11% | 11.94% | 11.78% | 11.30% |
| 当季期间费用占收入比 | 11.15% | 9.62% | 9.09% | 9.90% | 10.42% | 9.35% | 11.21% | 13.71% | 10.59% | 9.74% | 9.27% | 7.27% | 9.80% | 8.39% | 8.72% | 9.86% | 11.44% | 10.43% | 11.94% | 12.96% | 12.08% |
| 期间费用占收入比同比增长率 | -3.04% | -8.21% | -18.89% | -4.96% | 4.11% | 7.31% | 20.84% | 26.76% | 10.34% | 11.32% | 6.31% | -21.98% | -20.30% | -23.07% | -26.92% | -8.10% | -0.59% | 2.57% | 14.81% | 14.02% | 17.48% |
| 当季期间费用占收入比同比增长率 | 7.01% | 2.83% | -18.89% | -27.74% | -1.58% | -4.04% | 20.84% | 88.48% | 8.06% | 16.14% | 6.31% | -26.22% | -14.37% | -19.59% | -26.92% | -23.97% | -5.24% | -6.63% | 14.81% | 6.19% | 3.89% |
| 债务杠杆 | 2.54 | 2.36 | 2.33 | 2.40 | 2.92 | 2.69 | 2.38 | 2.37 | 2.84 | 2.97 | 3.67 | 3.36 | 3.84 | 3.51 | 2.94 | 2.76 | 3.00 | 2.67 | 3.61 | 3.49 | 3.84 |
| 生息负债率 | 0.92% | 0.49% | 0.30% | 0.27% | 0.25% | 0.33% | 0.68% | 1.43% | 1.53% | 1.59% | 1.20% | 1.52% | 0.85% | 1.87% | 2.44% | 3.12% | 4.90% | 2.21% | 2.39% | 1.85% | 1.91% |
| 资产负债率 | 60.67% | 57.66% | 57.03% | 58.36% | 65.78% | 62.80% | 57.97% | 57.85% | 64.74% | 66.34% | 72.76% | 70.25% | 73.96% | 71.51% | 66.03% | 63.71% | 66.62% | 62.55% | 72.33% | 71.39% | 73.95% |
| 每股生息负债(元) | 0.06 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.10 | 0.12 | 0.26 | 0.15 | 0.17 | 0.10 | 0.18 | 0.34 | 0.38 | 0.59 | 0.44 | 0.33 | 0.24 | 0.43 |
| 生息债务占负债比率 | 1.51% | 0.85% | 0.52% | 0.46% | 0.38% | 0.53% | 1.17% | 2.47% | 2.36% | 2.39% | 1.66% | 2.16% | 1.15% | 2.62% | 3.70% | 4.89% | 7.35% | 3.54% | 3.31% | 2.59% | 2.59% |
| 每股现金保有额(元) | 3.19 | 3.23 | 4.62 | 4.71 | 3.98 | 3.87 | 4.49 | 3.54 | 3.85 | 8.37 | 5.86 | 5.18 | 4.70 | 4.78 | 6.51 | 4.63 | 3.56 | 6.78 | 2.53 | 2.10 | 3.23 |
| 存货环比增长率 | 62.88% | 6.92% | -3.31% | -11.22% | 85.13% | 15.14% | -31.88% | -18.19% | 35.84% | 7.28% | -9.57% | -23.70% | 83.47% | 20.87% | -23.00% | -16.15% | 46.09% | 42.98% | -1.09% | -7.67% | 57.10% |
| 应收帐款环比增长率 | 8.90% | 26.14% | 87.52% | 49.52% | 3.48% | 82.13% | 11.82% | -48.15% | -12.21% | 35.60% | 65.44% | -31.84% | 50.26% | 36.71% | -14.92% | -52.76% | 3.17% | -30.51% | 29.88% | 12.00% | 88.31% |
| 存货同比增长率 | 49.48% | 69.90% | 82.97% | 28.91% | 18.79% | -12.83% | -18.79% | 7.81% | 0.54% | 35.79% | 53.00% | 30.27% | 43.17% | 14.00% | 34.85% | 73.22% | 90.75% | 105.13% | 135.89% | 162.45% | 168.71% |
| 应收帐款同比增长率 | 285.15% | 265.97% | 428.43% | 215.11% | 9.27% | -7.30% | -30.98% | 2.12% | 34.25% | 129.77% | 131.65% | 19.14% | -17.43% | -43.31% | -71.18% | -56.01% | 4.28% | 90.35% | 107.16% | 222.13% | 88.25% |
| 预收帐款同比增长率 | 16.99% | 45.53% | 53.32% | 49.76% | 88.30% | 27.97% | -3.07% | -34.41% | 20.60% | 55.83% | 56.98% | 123.00% | 11.26% | 4.03% | 115.03% | 40.83% | 93.05% | 49.78% | 9.91% | -2.32% | -8.81% |
| 存货周转率 - 单期值 | 5.91 | 9.75 | 10.49 | 7.62 | 6.17 | 11.35 | 12.47 | 8.42 | 7.81 | 10.45 | 11.81 | 7.54 | 5.72 | 11.25 | 14.64 | 6.39 | 5.31 | 7.97 | 11.74 | 7.13 | 6.48 |
| 总资产周转率-单期值 | 1.70 | 1.95 | 2.09 | 1.63 | 1.64 | 1.89 | 2.19 | 2.31 | 2.30 | 2.28 | 3.10 | 2.47 | 2.43 | 3.09 | 4.40 | 2.82 | 2.83 | 3.47 | 5.57 | 3.68 | 3.74 |
| 净资产周转率-单期值 | 4.33 | 4.60 | 4.87 | 3.91 | 4.79 | 5.09 | 5.21 | 5.48 | 6.53 | 6.76 | 11.38 | 8.32 | 9.32 | 10.86 | 12.95 | 7.76 | 8.49 | 9.28 | 20.14 | 12.87 | 14.37 |
| 应收帐款周转率--单期值 | 99.67 | 109.62 | 138.39 | 196.56 | 267.44 | 274.50 | 474.81 | 530.11 | 308.40 | 265.13 | 371.84 | 435.61 | 294.63 | 470.41 | 673.78 | 322.19 | 150.49 | 158.12 | 112.22 | 90.60 | 99.64 |
| 流动资产周转率--单期值 | 2.15 | 2.40 | 2.51 | 2.03 | 2.11 | 2.53 | 2.81 | 2.67 | 2.77 | 3.12 | 3.98 | 2.86 | 3.01 | 3.99 | 5.11 | 3.05 | 3.31 | 4.63 | 6.42 | 4.19 | 4.70 |
| 固定资产周转率--单期值 | 27.98 | 26.77 | 27.03 | 20.13 | 16.28 | 16.01 | 15.07 | 15.05 | 18.67 | 19.81 | 22.70 | 21.48 | 27.54 | 35.90 | 90.35 | 59.32 | 82.75 | 86.67 | 97.02 | 63.46 | 92.20 |
| 股本同比变动率 | 55.94% | 55.94% | 55.94% | 55.94% | 50.00% | 200.00% | 107.49% | 107.49% | 107.49% | 3.75% | 100.00% | 100.00% | 100.00% | 300.00% | 114.91% | 114.91% | 286.84% | 93.42% | 260.00% | 260.00% | 100.00% |
| 税前利润同比增长率 | 41.86% | 53.65% | 90.20% | 33.06% | 15.06% | 13.86% | 7.44% | 31.66% | 66.43% | 74.10% | 208.17% | 99.77% | 103.69% | 114.08% | 224.99% | 103.99% | 97.69% | 90.39% | 87.15% | 91.64% | 107.71% |
| 其他税费(亿) | 14.11 | 10.36 | 5.69 | 21.70 | 16.00 | 11.62 | 5.33 | 13.30 | 10.20 | 7.32 | 2.18 | 4.21 | 4.47 | 2.70 | 1.46 | 3.61 | 2.11 | 1.49 | 0.77 | 2.42 | 1.77 |
| 每股营运资金(元) | 1.56 | 1.53 | 2.21 | 2.03 | 1.34 | 1.31 | 1.75 | 1.57 | 1.48 | 2.83 | 1.12 | 1.53 | 1.63 | 1.57 | 3.49 | 3.53 | 3.33 | 6.13 | 2.38 | 2.30 | 3.50 |
| 短期借款占营运资金的比例 | 2.97% | 1.06% | 0.34% | 0.00% | 0.00% | 0.00% | 0.76% | 3.31% | 4.89% | 6.06% | 8.67% | 6.34% | 5.97% | 11.34% | 9.79% | 10.85% | 17.77% | 7.25% | 13.76% | 10.36% | 12.27% |
| 每股资本性支出(元) | 0.29 | 0.14 | 0.07 | 0.26 | 0.18 | 0.11 | 0.07 | 0.82 | 0.71 | 1.23 | 0.88 | 0.94 | 0.83 | 0.71 | 0.22 | 0.59 | 0.24 | 0.38 | 0.21 | 0.96 | 1.48 |
| 每股投入资本净额(元) | 2.50 | 2.35 | 3.35 | 3.12 | 2.39 | 2.21 | 3.08 | 2.96 | 2.89 | 5.36 | 3.33 | 3.04 | 2.88 | 2.73 | 4.73 | 4.59 | 4.36 | 7.42 | 3.70 | 3.48 | 5.34 |
| 每股经营活动产生的现金流(元) | 0.27 | (0.09) | (0.12) | 1.19 | 1.03 | 0.93 | 0.75 | 1.28 | 0.94 | 0.72 | 0.15 | 2.43 | 1.08 | 1.18 | 0.83 | 0.21 | (0.77) | 0.69 | 0.46 | 0.44 | 0.51 |
| 投资支出占收入之比 | 5.31% | 4.65% | 6.19% | 3.26% | 3.33% | 1.75% | 1.57% | 4.92% | 5.43% | 7.11% | 10.04% | 3.39% | 4.34% | 5.46% | 1.87% | 1.74% | 0.99% | 1.23% | 1.68% | 2.13% | 2.57% |
| 存货储存期(天) | 60.89 | 36.91 | 34.30 | 47.27 | 58.38 | 31.72 | 28.88 | 42.75 | 46.10 | 34.45 | 30.48 | 47.72 | 62.99 | 32.00 | 24.60 | 56.34 | 67.81 | 45.19 | 30.66 | 50.46 | 55.56 |
| 应付帐款付款期(天) | 49.69 | 26.51 | 25.43 | 37.38 | 49.16 | 34.82 | 27.47 | 31.64 | 39.95 | 22.71 | 20.27 | 32.98 | 39.54 | 24.15 | 17.81 | 30.72 | 39.23 | 33.11 | 28.73 | 44.29 | 51.14 |
| 应收帐款回收期(天) | 3.61 | 3.28 | 2.60 | 1.83 | 1.35 | 1.31 | 0.76 | 0.68 | 1.17 | 1.36 | 0.97 | 0.83 | 1.22 | 0.77 | 0.53 | 1.12 | 2.39 | 2.28 | 3.21 | 3.97 | 3.61 |
| 预付帐款占用期(天) | 11.26 | 8.98 | 6.99 | 7.08 | 11.70 | 10.64 | 8.70 | 9.42 | 13.73 | 19.33 | 11.87 | 10.71 | 12.05 | 14.68 | 13.10 | 16.35 | 16.25 | 15.94 | 12.66 | 19.37 | 15.80 |
| 预收帐款信用期(天) | 1.74 | 0.91 | 0.92 | 1.46 | 2.13 | 0.91 | 0.93 | 1.14 | 1.07 | 0.68 | 0.84 | 2.16 | 1.25 | 0.57 | 0.69 | 1.56 | 1.82 | 0.92 | 0.55 | 1.73 | 1.48 |
| 现金占总资产比例 | 49.97% | 57.23% | 58.60% | 61.28% | 55.15% | 62.42% | 58.88% | 48.91% | 47.36% | 52.01% | 46.17% | 46.00% | 41.32% | 50.39% | 46.56% | 37.73% | 29.51% | 33.85% | 18.48% | 16.25% | 14.39% |
| 存货占总资产比例 | 23.82% | 16.57% | 16.62% | 17.65% | 22.01% | 13.84% | 14.64% | 22.70% | 24.65% | 18.34% | 22.50% | 28.05% | 36.36% | 23.76% | 26.69% | 39.48% | 47.90% | 39.49% | 43.38% | 46.62% | 52.28% |
| 总资产同比增加比例 | 38.09% | 41.95% | 61.18% | 65.78% | 33.08% | 15.48% | 24.82% | 33.20% | 48.28% | 75.95% | 81.45% | 83.35% | 88.59% | 89.46% | 119.17% | 104.56% | 108.19% | 121.57% | 103.72% | 110.90% | 103.83% |
| 应付款项占总资产比例 | 19.44% | 11.90% | 12.32% | 13.96% | 18.53% | 15.20% | 13.93% | 16.81% | 21.36% | 12.09% | 14.96% | 19.39% | 22.82% | 17.94% | 19.32% | 21.52% | 27.71% | 28.93% | 40.64% | 40.92% | 48.12% |
| 应收款项占总资产比例 | 2.00% | 2.08% | 1.77% | 0.97% | 0.72% | 0.81% | 0.54% | 0.51% | 0.87% | 1.00% | 0.98% | 0.66% | 0.96% | 0.77% | 0.76% | 1.02% | 2.20% | 2.57% | 5.81% | 4.76% | 4.40% |
| 预收款项占总资产比例 | 0.96% | 0.57% | 0.63% | 0.77% | 1.13% | 0.56% | 0.66% | 0.85% | 0.80% | 0.51% | 0.85% | 1.74% | 0.99% | 0.57% | 0.98% | 1.43% | 1.67% | 1.04% | 1.00% | 2.07% | 1.80% |
| 预付款项占总资产比例 | 4.41% | 4.03% | 3.39% | 2.64% | 4.41% | 4.65% | 4.41% | 5.00% | 7.34% | 10.29% | 8.76% | 6.30% | 6.96% | 10.90% | 14.22% | 11.46% | 11.47% | 13.93% | 17.91% | 17.90% | 14.87% |
| 固定资产占总资产比例 | 6.09% | 7.28% | 7.74% | 8.08% | 10.06% | 11.82% | 14.52% | 15.34% | 12.32% | 11.49% | 13.65% | 11.52% | 8.81% | 8.62% | 4.87% | 4.75% | 3.42% | 4.01% | 5.74% | 5.80% | 4.06% |
| 无形资产占总资产比例 | 2.09% | 2.17% | 1.96% | 2.13% | 1.57% | 1.89% | 2.39% | 2.62% | 2.23% | 2.28% | 2.11% | 2.31% | 0.65% | 0.92% | 1.08% | 0.23% | 0.23% | 0.27% | 0.18% | 0.17% | 0.00% |
| 流动比例 | 1.41 | 1.48 | 1.50 | 1.46 | 1.28 | 1.34 | 1.40 | 1.38 | 1.28 | 1.26 | 1.12 | 1.19 | 1.19 | 1.23 | 1.38 | 1.45 | 1.41 | 1.49 | 1.24 | 1.25 | 1.21 |
| 速动比率 | 1.01 | 1.19 | 1.20 | 1.15 | 0.95 | 1.12 | 1.14 | 0.98 | 0.90 | 0.99 | 0.81 | 0.79 | 0.70 | 0.90 | 0.97 | 0.83 | 0.69 | 0.86 | 0.64 | 0.60 | 0.50 |
| 综合税率 | 1.98% | 1.98% | 1.95% | 2.07% | 1.95% | 1.92% | 1.58% | 1.79% | 1.78% | 1.75% | 1.36% | 2.17% | 1.88% | 1.76% | 0.95% | 1.65% | 1.46% | 1.37% | 0.57% | 1.26% | 1.19% |
| 实际所得税率 | 23.53% | 23.16% | 24.40% | 23.89% | 23.47% | 23.43% | 22.79% | 23.41% | 23.63% | 23.88% | 24.17% | 32.04% | 29.76% | 30.17% | 28.11% | 32.63% | 33.47% | 33.32% | 40.96% | 32.27% | 34.39% |
| 可持续增长率 | 22.55% | 25.18% | 25.74% | 19.36% | 22.68% | 23.53% | 19.54% | 23.82% | 28.56% | 28.73% | 38.81% | 30.35% | 31.27% | 33.08% | 18.28% | 22.42% | 20.94% | 21.34% | 13.92% | 28.32% | 27.08% |
| 最大内部融资增长率 | 12.58% | 34.16% | 44.84% | 35.43% | 26.47% | 48.25% | 40.09% | 1.49% | -2.96% | -17.29% | -49.38% | 7.04% | -1.74% | -15.62% | 1.46% | -18.80% | -14.81% | -23.39% | -36.05% | -25.62% | -25.28% |
| 净利润现金含量 | 66.85% | -32.26% | -61.89% | 192.22% | 234.85% | 329.96% | 469.97% | 175.98% | 163.55% | 97.71% | 49.43% | 238.60% | 165.27% | 293.79% | 474.76% | 20.93% | -128.12% | 97.10% | 444.97% | 42.56% | 44.44% |
| 主营业务收入现金含量 | 98.53% | 95.55% | 97.74% | 97.46% | 95.19% | 97.34% | 90.56% | 94.24% | 94.99% | 97.00% | 86.00% | 87.42% | 93.40% | 94.09% | 97.33% | 103.41% | 97.97% | 96.36% | 98.96% | 101.91% | 101.62% |
| 经营性现金周期(天) | 70.05 | 47.63 | 42.77 | 48.66 | 61.55 | 37.95 | 33.62 | 45.52 | 53.57 | 48.70 | 39.19 | 52.74 | 67.94 | 42.66 | 36.80 | 68.69 | 81.46 | 60.39 | 45.20 | 70.15 | 71.33 |
| 单位收入需投入现金 | 0.87 | 0.86 | 0.85 | 0.85 | 0.86 | 0.85 | 0.85 | 0.86 | 0.87 | 0.88 | 0.87 | 0.85 | 0.89 | 0.88 | 0.91 | 0.93 | 0.94 | 0.95 | 0.96 | 0.95 | 0.95 |
| 单位收入产生的现金 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | (0.02) | (0.02) | (0.03) | (0.04) | (0.03) | (0.03) |
| 单位收入可用于增长的现金 | 0.02 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.00 | (0.00) | (0.02) | (0.06) | 0.01 | (0.00) | (0.02) | 0.00 | (0.04) | (0.03) | (0.04) | (0.05) | (0.05) | (0.05) |
| 市值环比增长 | 40.09% | -8.99% | -9.58% | 31.80% | 1.99% | 29.39% | 4.02% | 2.93% | -15.74% | -22.36% | -20.82% | 1.57% | 46.12% | 46.75% | 40.97% | 74.82% | 1.45% | 84.19% | 49.35% | 8.83% | -2.13% |
| 电脑评级及建议 | 优-买入 | 优异-强买 | 优异-强买 | 中性 | 中性 | 中性 | 中性 | 优-买入 | 优异-强买 | 优异-强买 | 优-买入 | 中性 | 良-可关注 | 优-买入 | 优-买入 | 良-可关注 | 良-可关注 | 优-买入 | 优异-强买 | 优异-强买 | 优异-强买 |
| 敏感性建议 | 良-可关注 | 优异-强买 | 优异-强买 | 良-可关注 | 中性 | 中性 | 中性 | 良-可关注 | 优异-强买 | 优异-强买 | 优-买入 | 优-买入 | 良-可关注 | 优-买入 | 优-买入 | 良-可关注 | 优-买入 | 优-买入 | 优异-强买 | 优异-强买 | 优异-强买 |