| 三安光电 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 |
| 当季收盘价 | 45.86 | 44.77 | 40.91 | 46.37 | 52.75 | 30.37 | 31.19 | 26.43 | 9.55 | 9.1 |
| 赢利能力评分 | 70.97 | 66.52 | 100.00 | 100.00 | 80.52 | 89.95 | 100.00 | 100.00 | 73.74 | 数据为空 |
| 成长能力评分 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 55.00 | 数据为空 |
| 估值情况评分 | 56.68 | 56.53 | 46.84 | 55.19 | 54.71 | 34.06 | 87.07 | 89.30 | 60.55 | 数据为空 |
| 信用情况评分 | 78.09 | 79.86 | 71.63 | 81.85 | 77.93 | 80.31 | 91.05 | 90.93 | 48.22 | 数据为空 |
| 综合情况评价 | 77.91 | 76.41 | 85.29 | 87.89 | 80.76 | 74.25 | 96.32 | 96.87 | 62.61 | 数据为空 |
| 每股收益(元) | 0.64 | 0.42 | 0.36 | 0.24 | 0.65 | 0.51 | 0.23 | 0.09 | 0.21 | 0.12 |
| 预估全年每股收益(元) | 0.64 | 0.53 | 1.16 | 1.92 | 0.65 | 0.91 | 5.58 | 14.49 | 0.21 | 数据为空 |
| 每股净资产(元) | 7.48 | 7.25 | 3.07 | 2.87 | 5.26 | 5.12 | 2.18 | 2.05 | 1.95 | 1.86 |
| 每股自由现金流(元) | (3.86) | (1.56) | (1.04) | (0.62) | (0.22) | 0.08 | 0.25 | 0.18 | (0.04) | 0.06 |
| 当季净利润(亿) | 1.42 | 0.75 | 0.69 | 1.33 | 0.38 | 0.86 | 0.34 | 0.22 | 0.23 | 0.27 |
| 当季主营业务收入(亿) | 2.54 | 2.45 | 2.14 | 1.51 | 1.27 | 1.28 | 1.21 | 0.94 | 1.05 | 1.05 |
| 预估全年净利润(亿) | 4.19 | 3.51 | 6.43 | 10.68 | 1.80 | 2.53 | 13.73 | 35.67 | 0.52 | 数据为空 |
| 预估全年主营业务收入(亿) | 8.63 | 8.34 | 7.96 | 7.53 | 4.70 | 6.75 | 119.63 | 203.95 | 2.13 | 1.64 |
| 市净率(倍) | 6.13 | 6.18 | 13.35 | 16.16 | 10.03 | 5.93 | 14.28 | 12.92 | 4.89 | 4.89 |
| 市销率(折算为全年数据) | 35.41 | 36.57 | 29.58 | 34.86 | 32.20 | 12.85 | 0.66 | 0.33 | 12.43 | 14.66 |
| 市盈率(折算为全年数据) | 71.79 | 83.69 | 35.31 | 24.11 | 81.31 | 33.38 | 5.59 | 1.82 | 45.17 | 数据为空 |
| 市盈率(倍)(含债调整去息税)折为全年 | 69.21 | 82.05 | 35.89 | 24.45 | 78.70 | 33.08 | 5.74 | 1.88 | 44.63 | 数据为空 |
| PER(以当期ROE为增长标准) | 8.11 | 11.29 | 1.20 | 0.58 | 6.38 | 2.01 | 0.08 | 0.02 | 4.13 | 数据为空 |
| PEG(以3年均净利增长为标准) | 0.71 | 0.96 | 0.26 | 0.11 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 数据为空 |
| 预估全年总资产报酬率 | 6.97% | 5.54% | 22.52% | 43.70% | 8.74% | 14.36% | 155.62% | 438.44% | 6.05% | 数据为空 |
| 预估全年投入资本报酬率 | 7.17% | 5.75% | 24.81% | 50.87% | 9.20% | 15.30% | 178.63% | 497.96% | 6.69% | 数据为空 |
| 预估全年股东权益报酬率 | 8.54% | 7.27% | 30.02% | 42.24% | 12.33% | 16.47% | 74.04% | 88.11% | 10.82% | 数据为空 |
| 自由现金流与营业收入之比 | -293.89% | -168.26% | -158.50% | -229.25% | -13.02% | 6.55% | 28.54% | 46.74% | -4.40% | 12.95% |
| 二级市场自由现金收益率-报表期 | -8.65% | -3.74% | -2.50% | -1.33% | -0.43% | 0.28% | 0.78% | 0.65% | -0.36% | 0.57% |
| 总收入同比增长率 | 83.42% | 77.33% | 69.18% | 60.10% | 120.63% | 216.47% | 5512.36% | 9467.67% | 25179.68% | 19383.05% |
| 净利润同比增长率 | 132.73% | 94.90% | 257.19% | 493.02% | 246.11% | 385.32% | 2536.90% | 6753.03% | -85.07% | 数据为空 |
| 当季收入同比增长率 | 99.92% | 91.03% | 76.26% | 60.10% | 21.21% | 22.28% | 4145.71% | 9467.67% | 36464.83% | 91752.29% |
| 当季净利润同比增长率 | 273.99% | -12.42% | 102.21% | 493.02% | 67.12% | 215.23% | 1777.73% | 6753.03% | -94.17% | 数据为空 |
| 净利润率 | 48.60% | 45.47% | 55.43% | 88.09% | 38.31% | 41.37% | 26.25% | 23.78% | 24.42% | 26.98% |
| 税前利润率 | 63.17% | 57.31% | 70.33% | 114.53% | 43.52% | 46.01% | 30.69% | 28.34% | 29.07% | 31.66% |
| 主营业务利润率 | 46.79% | 45.37% | 42.97% | 41.90% | 40.99% | 39.06% | 37.58% | 35.85% | 40.59% | 43.21% |
| 当季净利润率 | 56.13% | 30.63% | 32.32% | 88.09% | 30.01% | 66.81% | 28.18% | 23.78% | 21.76% | 25.92% |
| 当季税前利润率 | 77.24% | 37.90% | 39.07% | 9.94% | 36.78% | 71.80% | 32.51% | 29.66% | 26.39% | 30.02% |
| 当季主营业务利润率 | 50.20% | 48.94% | 43.72% | 41.90% | 46.20% | 41.56% | 38.92% | 35.85% | 37.86% | 41.34% |
| 当季权益报酬率 | 2.90% | 1.57% | 4.05% | 8.34% | 2.60% | 6.01% | 6.35% | 4.45% | 4.73% | 5.92% |
| 经营性现金流同比增长率 | 19.10% | 203.85% | 271.40% | 322.83% | 243.52% | 636.47% | 1480.78% | 数据为空 | 数据为空 | 数据为空 |
| 综合业务利润率 | 46.79% | 45.37% | 42.97% | 41.90% | 40.99% | 39.06% | 37.58% | 35.85% | 40.59% | 43.21% |
| 当季综合业务利润率 | 50.20% | 48.94% | 43.72% | 41.90% | 46.20% | 41.56% | 38.92% | 35.85% | 37.86% | 41.34% |
| 资本支出与销售收入比 | 328.94% | 259.22% | 292.56% | 495.94% | 66.99% | 46.54% | 32.53% | 54.24% | 39.06% | 9.86% |
| 总市值(亿) | 301.01 | 293.86 | 227.20 | 257.53 | 146.48 | 84.33 | 76.79 | 65.07 | 23.51 | 22.40 |
| 总市值含债调整(亿) | 304.98 | 304.62 | 234.96 | 262.49 | 151.44 | 86.69 | 79.15 | 67.23 | 26.49 | 24.08 |
| 总市值中的现金比例 | 6.33% | 12.14% | 3.28% | 2.58% | 6.95% | 10.09% | 1.35% | 0.86% | 4.62% | 0.53% |
| 生息负债与净资产比率 | 8.08% | 22.62% | 45.59% | 31.12% | 33.95% | 16.58% | 43.89% | 42.89% | 61.94% | 36.65% |
| 营业费用与收入之比 | 0.70% | 0.74% | 0.68% | 0.70% | 0.91% | 0.93% | 0.93% | 1.00% | 0.83% | 0.69% |
| 管理费用与收入之比 | 8.87% | 5.73% | 5.07% | 6.30% | 5.40% | 5.26% | 5.36% | 6.20% | 6.40% | 6.89% |
| 财务费用与收入之比 | 3.14% | 4.17% | 3.87% | 4.50% | 2.96% | 3.06% | 3.35% | 4.60% | 4.08% | 4.04% |
| 期间费用占收入比 | 12.71% | 10.64% | 9.62% | 11.51% | 9.27% | 9.25% | 9.64% | 11.80% | 11.31% | 11.63% |
| 当季期间费用占收入比 | 17.70% | 12.16% | 8.28% | 11.51% | 9.33% | 8.60% | 7.96% | 11.80% | 10.98% | 11.35% |
| 期间费用占收入比同比增长率 | 37.10% | 14.96% | -0.21% | -2.42% | -18.01% | -20.41% | -49.85% | -73.38% | -99.83% | -99.84% |
| 当季期间费用占收入比同比增长率 | 89.75% | 41.29% | 4.04% | -2.42% | -15.06% | -24.19% | -24.54% | -73.38% | -99.76% | -99.91% |
| 债务杠杆 | 1.23 | 1.33 | 1.68 | 1.53 | 1.41 | 1.24 | 1.64 | 1.62 | 1.79 | 1.52 |
| 生息负债率 | 6.59% | 16.96% | 27.15% | 20.29% | 24.05% | 13.42% | 26.76% | 26.55% | 34.61% | 24.12% |
| 资产负债率 | 18.41% | 25.01% | 40.44% | 34.80% | 29.14% | 19.09% | 39.04% | 38.10% | 44.12% | 34.20% |
| 每股生息负债(元) | 0.60 | 1.64 | 1.40 | 0.89 | 1.79 | 0.85 | 0.96 | 0.88 | 1.21 | 0.68 |
| 生息债务占负债比率 | 35.79% | 67.83% | 67.14% | 58.30% | 82.54% | 70.29% | 68.55% | 69.68% | 78.44% | 70.50% |
| 每股现金保有额(元) | 2.90 | 5.43 | 1.34 | 1.20 | 3.67 | 3.07 | 0.42 | 0.23 | 0.44 | 0.05 |
| 存货环比增长率 | 48.85% | 84.30% | 20.71% | 13.67% | -8.30% | -0.43% | -7.95% | -15.60% | 2.02% | 1.36% |
| 应收帐款环比增长率 | 17.22% | 27.47% | -7.23% | 11.30% | -24.90% | 12.71% | 1.82% | -2.18% | 10.02% | 20.35% |
| 存货同比增长率 | 276.41% | 131.88% | 25.28% | -4.47% | -29.07% | -21.08% | -19.67% | 数据为空 | 数据为空 | 6906.18% |
| 应收帐款同比增长率 | 54.28% | -1.16% | -12.61% | -4.08% | -15.69% | 23.52% | 31.90% | 数据为空 | 数据为空 | 2630.61% |
| 预收帐款同比增长率 | 1921.81% | 2146.03% | 4370.52% | 6070.73% | 43.99% | 45.90% | 20.73% | 数据为空 | 数据为空 | -83.88% |
| 存货周转率 - 单期值 | 1.46 | 2.16 | 3.97 | 4.63 | 3.31 | 4.48 | 80.71 | 131.22 | 1.08 | 0.82 |
| 总资产周转率-单期值 | 0.14 | 0.13 | 0.28 | 0.31 | 0.23 | 0.38 | 13.56 | 25.07 | 0.25 | 0.24 |
| 净资产周转率-单期值 | 0.18 | 0.18 | 0.47 | 0.47 | 0.32 | 0.47 | 22.25 | 40.50 | 0.44 | 0.36 |
| 应收帐款周转率--单期值 | 5.52 | 6.25 | 7.60 | 6.68 | 4.64 | 5.00 | 99.92 | 173.44 | 1.77 | 1.50 |
| 流动资产周转率--单期值 | 0.26 | 0.32 | 0.67 | 0.58 | 0.37 | 0.81 | 29.36 | 50.06 | 0.57 | 0.59 |
| 固定资产周转率--单期值 | 0.96 | 1.01 | 1.26 | 1.69 | 1.23 | 1.74 | 31.26 | 53.29 | 0.56 | 0.44 |
| 股本同比变动率 | 136.37% | 136.37% | 125.59% | 125.59% | 12.80% | 12.80% | 5.00% | 105.98% | 105.98% | 105.98% |
| 税前利润同比增长率 | 166.23% | 120.88% | 287.78% | 547.04% | 230.26% | 359.85% | 2154.25% | 5638.43% | -82.21% | -181.89% |
| 其他税费(亿) | 0.78 | 0.29 | 0.08 | (0.25) | 0.65 | 0.47 | 0.14 | 0.01 | (0.08) | (0.05) |
| 每股营运资金(元) | 3.71 | 4.99 | 0.93 | 1.72 | 4.26 | 3.86 | 1.10 | 0.99 | 0.64 | 0.27 |
| 短期借款占营运资金的比例 | 0.00% | 18.31% | 58.29% | 2.10% | 1.69% | 5.60% | 22.25% | 16.46% | 125.47% | 254.57% |
| 每股资本性支出(元) | 4.32 | 2.41 | 1.92 | 1.35 | 1.13 | 0.58 | 0.28 | 0.21 | 0.34 | 0.04 |
| 每股投入资本净额(元) | 8.91 | 9.31 | 4.67 | 3.78 | 7.05 | 5.95 | 3.12 | 2.91 | 3.16 | 2.51 |
| 每股经营活动产生的现金流(元) | 0.46 | 0.84 | 0.88 | 0.73 | 0.91 | 0.66 | 0.53 | 0.39 | 0.30 | 0.10 |
| 投资支出占收入之比 | 330.50% | 259.22% | 292.57% | 495.95% | 69.15% | 49.45% | 32.53% | 54.24% | 39.06% | 9.86% |
| 存货储存期(天) | 246.06 | 166.33 | 90.61 | 77.68 | 108.79 | 80.43 | 4.46 | 2.74 | 334.14 | 441.06 |
| 应付帐款付款期(天) | 121.37 | 126.67 | 98.28 | 86.40 | 89.10 | 54.49 | 3.00 | 1.50 | 155.28 | 184.32 |
| 应收帐款回收期(天) | 65.25 | 57.58 | 47.34 | 53.93 | 77.57 | 72.02 | 3.60 | 2.08 | 203.00 | 239.40 |
| 预付帐款占用期(天) | 104.49 | 78.43 | 38.02 | 299.73 | 59.40 | 71.38 | 3.65 | 1.67 | 167.11 | 122.66 |
| 预收帐款信用期(天) | 13.59 | 28.84 | 53.59 | 65.38 | 1.23 | 1.59 | 0.08 | 0.04 | 1.89 | 4.47 |
| 现金占总资产比例 | 31.64% | 56.23% | 26.11% | 27.22% | 49.38% | 48.40% | 11.74% | 6.86% | 12.61% | 1.72% |
| 存货占总资产比例 | 5.15% | 3.29% | 3.96% | 3.83% | 4.00% | 5.11% | 10.23% | 12.05% | 13.49% | 16.35% |
| 总资产同比增加比例 | 191.89% | 260.66% | 224.05% | 200.50% | 139.48% | 152.46% | 34.36% | 151847.64% | 数据为空 | 107.37% |
| 应付款项占总资产比例 | 2.54% | 2.50% | 4.29% | 4.26% | 3.27% | 3.46% | 6.89% | 6.61% | 6.27% | 6.83% |
| 应收款项占总资产比例 | 3.04% | 2.46% | 4.28% | 5.40% | 5.75% | 8.98% | 15.88% | 16.91% | 16.33% | 18.35% |
| 预收款项占总资产比例 | 0.63% | 1.23% | 4.85% | 6.54% | 0.09% | 0.20% | 0.35% | 0.32% | 0.15% | 0.34% |
| 预付款项占总资产比例 | 2.19% | 1.55% | 1.66% | 14.79% | 2.18% | 4.53% | 8.37% | 7.34% | 6.75% | 4.55% |
| 固定资产占总资产比例 | 14.93% | 13.04% | 22.06% | 18.17% | 18.61% | 22.02% | 43.39% | 47.04% | 44.23% | 53.18% |
| 无形资产占总资产比例 | 6.92% | 5.72% | 12.37% | 4.53% | 5.40% | 5.48% | 5.29% | 5.75% | 2.45% | 3.04% |
| 流动比例 | 15.82 | 4.96 | 1.92 | 3.82 | 11.12 | 7.70 | 2.60 | 2.81 | 1.56 | 1.28 |
| 速动比率 | 13.93 | 4.71 | 1.72 | 3.54 | 10.42 | 7.14 | 2.07 | 2.08 | 1.15 | 0.80 |
| 综合税率 | 13.85% | 12.39% | 15.47% | 26.88% | 6.24% | 5.95% | 5.96% | 5.62% | 5.35% | 4.89% |
| 实际所得税率 | 20.98% | 20.66% | 21.19% | 23.09% | 11.98% | 10.09% | 14.45% | 16.08% | 16.01% | 14.80% |
| 可持续增长率 | 8.54% | 7.97% | 25.91% | 41.61% | 12.33% | 19.61% | 584.10% | 963.15% | 10.82% | 9.67% |
| 最大内部融资增长率 | #NUM! | #NUM! | #NUM! | #NUM! | -69.87% | -40.99% | -100.00% | 28182036757725300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000.00% | -14.39% | 14.78% |
| 净利润现金含量 | 72.10% | 200.05% | 241.88% | 302.76% | 140.90% | 128.32% | 232.63% | 424.63% | 141.96% | 84.56% |
| 主营业务收入现金含量 | 73.33% | 82.65% | 108.83% | 182.46% | 76.10% | 68.37% | 76.36% | 101.12% | 80.66% | 71.58% |
| 经营性现金周期(天) | 292.14 | 235.74 | 149.31 | 302.06 | 217.35 | 205.44 | 10.20 | 5.75 | 563.63 | 649.44 |
| 单位收入需投入现金 | 0.74 | 0.64 | 0.49 | 0.55 | 0.77 | 0.78 | 0.18 | (0.01) | 0.64 | 0.62 |
| 单位收入产生的现金 | 0.21 | 0.23 | 0.19 | 0.04 | 0.28 | 0.26 | 0.25 | 0.21 | 0.25 | 0.27 |
| 单位收入可用于增长的现金 | (3.08) | (2.36) | (2.74) | (4.92) | (0.39) | (0.20) | (0.07) | (0.34) | (0.14) | 0.17 |
| 市值环比增长 | 2.43% | 29.34% | -11.77% | 75.81% | 73.69% | 9.83% | 18.01% | 176.75% | 4.95% | -32.33% |
| 电脑评级及建议 | 良-可关注 | 良-可关注 | 优-买入 | 优异-强买 | 优-买入 | 良-可关注 | 优-买入 | 优-买入 | 数据为空 | 数据为空 |
| 敏感性建议 | 良-可关注 | 良-可关注 | 优-买入 | 优异-强买 | 优-买入 | 良-可关注 | 优-买入 | 优-买入 | 数据为空 | 数据为空 |
| 三安光电 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 |
| 太原重工 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 当季收盘价 | 13.94 | 11.01 | 14.75 | 17.4 | 14.39 | 13.73 | 25.76 | 14.2 | 19 | 22.4 | 28.3 | 39.67 | 38.26 | 20.79 | 12.18 | 8.29 | 5.84 | 5.92 | 4.15 |
| 赢利能力评分 | 84.03 | 84.01 | 86.29 | 79.09 | 77.59 | 79.07 | 75.78 | 78.48 | 90.85 | 92.77 | 92.65 | 88.81 | 90.05 | 89.77 | 92.52 | 40.78 | 42.08 | 42.69 | 41.94 |
| 成长能力评分 | 86.68 | 82.06 | 84.58 | 57.55 | 56.49 | 61.69 | 42.22 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 99.89 | 100.00 | 100.00 | 100.00 | 100.00 |
| 估值情况评分 | 65.17 | 68.58 | 59.91 | 50.14 | 53.50 | 55.96 | 43.74 | 67.26 | 65.11 | 61.81 | 59.39 | 29.86 | 30.65 | 51.41 | 67.21 | 59.06 | 67.19 | 66.51 | 72.16 |
| 信用情况评分 | 58.26 | 58.63 | 56.17 | 54.90 | 53.94 | 54.68 | 53.68 | 52.92 | 52.66 | 53.04 | 53.23 | 52.96 | 54.69 | 57.62 | 60.96 | 51.93 | 56.58 | 57.22 | 52.92 |
| 综合情况评价 | 78.01 | 77.43 | 76.09 | 61.66 | 61.79 | 64.84 | 53.32 | 81.37 | 84.42 | 84.02 | 83.27 | 68.79 | 69.25 | 80.24 | 85.93 | 67.55 | 70.61 | 70.62 | 71.88 |
| 每股收益(元) | 0.74 | 0.50 | 0.22 | 0.77 | 0.57 | 0.39 | 0.28 | 1.01 | 0.93 | 0.62 | 0.31 | 0.76 | 0.55 | 0.36 | 0.17 | 0.22 | 0.15 | 0.10 | 0.04 |
| 预估全年每股收益(元) | 1.01 | 1.00 | 1.00 | 0.77 | 0.74 | 0.76 | 1.11 | 1.01 | 1.28 | 1.31 | 1.34 | 0.76 | 0.78 | 0.75 | 0.85 | 0.22 | 0.24 | 0.23 | 0.23 |
| 每股净资产(元) | 5.02 | 4.77 | 4.50 | 4.27 | 4.07 | 3.89 | 5.93 | 5.65 | 4.18 | 3.87 | 3.51 | 3.25 | 3.06 | 2.86 | 2.68 | 2.50 | 2.44 | 2.39 | 2.33 |
| 每股自由现金流(元) | (0.11) | (0.06) | 0.06 | (0.38) | (0.50) | (0.05) | (0.03) | 0.00 | (1.30) | (0.86) | (0.57) | (0.30) | (0.39) | (0.16) | (0.35) | 0.47 | 0.24 | (0.21) | (0.30) |
| 当季净利润(亿) | 1.75 | 1.95 | 1.60 | 1.48 | 1.30 | 1.52 | 1.24 | 1.06 | 1.15 | 1.17 | 1.14 | 0.78 | 0.71 | 0.69 | 0.64 | 0.24 | 0.18 | 0.22 | 0.16 |
| 当季主营业务收入(亿) | 23.76 | 26.07 | 22.29 | 23.27 | 18.76 | 21.93 | 16.74 | 20.36 | 17.59 | 17.41 | 15.11 | 13.50 | 9.50 | 12.85 | 11.40 | 8.88 | 9.21 | 9.11 | 7.20 |
| 预估全年净利润(亿) | 7.23 | 7.12 | 7.15 | 5.54 | 5.30 | 5.41 | 4.94 | 4.52 | 4.78 | 4.87 | 4.98 | 2.82 | 2.92 | 2.81 | 3.15 | 0.81 | 0.89 | 0.86 | 0.84 |
| 预估全年主营业务收入(亿) | 101.34 | 100.90 | 107.42 | 80.69 | 80.75 | 83.78 | 78.08 | 70.48 | 70.16 | 63.37 | 62.63 | 47.25 | 45.50 | 51.15 | 54.45 | 34.41 | 37.43 | 36.92 | 33.41 |
| 市净率(倍) | 2.78 | 2.31 | 3.28 | 4.07 | 3.54 | 3.53 | 4.35 | 2.51 | 4.55 | 5.79 | 8.06 | 12.20 | 12.52 | 7.26 | 4.55 | 3.31 | 2.40 | 2.48 | 1.78 |
| 市销率(折算为全年数据) | 1.16 | 0.94 | 1.14 | 1.75 | 1.51 | 1.40 | 1.63 | 1.05 | 1.14 | 1.47 | 1.81 | 3.26 | 3.27 | 1.63 | 0.95 | 1.09 | 0.76 | 0.78 | 0.66 |
| 市盈率(折算为全年数据) | 13.79 | 11.05 | 14.75 | 22.46 | 19.40 | 18.16 | 23.29 | 14.02 | 14.80 | 17.11 | 21.14 | 52.44 | 48.83 | 27.58 | 14.41 | 38.30 | 24.45 | 25.69 | 18.34 |
| 市盈率(倍)(含债调整去息税)折为全年 | 15.07 | 12.62 | 16.82 | 22.60 | 21.12 | 20.60 | 24.93 | 14.16 | 15.17 | 17.95 | 18.46 | 47.09 | 46.66 | 27.95 | 16.02 | 31.15 | 23.61 | 27.09 | 23.60 |
| PER(以当期ROE为增长标准) | 0.79 | 0.67 | 0.89 | 1.25 | 1.21 | 1.16 | 1.52 | 0.79 | 0.54 | 0.63 | 0.63 | 2.02 | 1.96 | 1.21 | 0.63 | 3.60 | 2.49 | 2.96 | 2.62 |
| PEG(以3年均净利增长为标准) | 0.40 | 0.34 | 0.45 | 0.20 | 0.19 | 0.19 | 0.23 | 0.08 | 0.09 | 0.10 | 0.11 | 0.28 | 0.28 | 0.17 | 0.09 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.51 | 0.43 | 0.52 | 0.67 | 0.63 | 0.59 | 0.77 | 0.33 | 0.36 | 0.48 | 0.50 | 1.27 | 1.32 | 0.68 | 0.36 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 预估全年总资产报酬率 | 5.91% | 6.04% | 6.39% | 5.14% | 4.76% | 5.07% | 5.07% | 4.91% | 6.11% | 6.91% | 7.14% | 5.22% | 5.86% | 5.97% | 7.18% | 1.90% | 2.36% | 2.38% | 2.28% |
| 预估全年投入资本报酬率 | 13.33% | 13.94% | 14.23% | 11.61% | 11.22% | 11.74% | 13.07% | 12.84% | 20.74% | 22.00% | 25.44% | 16.41% | 17.23% | 17.78% | 19.76% | 5.32% | 5.79% | 5.69% | 5.73% |
| 预估全年股东权益报酬率 | 19.13% | 18.90% | 18.96% | 18.13% | 17.49% | 17.77% | 16.38% | 17.93% | 28.33% | 28.72% | 29.46% | 23.27% | 23.81% | 23.13% | 25.24% | 8.65% | 9.46% | 9.17% | 9.01% |
| 自由现金流与营业收入之比 | -1.05% | -0.92% | 2.08% | -3.34% | -6.16% | -0.99% | -0.93% | 0.02% | -9.63% | -9.83% | -14.00% | -2.35% | -4.33% | -2.44% | -11.50% | 5.08% | 3.52% | -4.81% | -15.62% |
| 二级市场自由现金收益率-报表期 | -0.45% | -0.30% | 0.28% | -1.46% | -2.12% | -0.25% | -0.09% | 0.01% | -3.68% | -2.34% | -1.34% | -0.60% | -0.82% | -0.54% | -1.73% | 2.95% | 1.92% | -1.68% | -2.71% |
| 总收入同比增长率 | 25.59% | 25.05% | 33.13% | 14.49% | 14.58% | 18.88% | 10.78% | 49.15% | 48.48% | 34.12% | 32.55% | 37.33% | 32.24% | 48.66% | 58.25% | 40.38% | 52.73% | 50.65% | 36.31% |
| 净利润同比增长率 | 30.53% | 28.60% | 29.08% | 22.41% | 17.19% | 19.49% | 9.25% | 60.67% | 69.75% | 73.01% | 76.93% | 249.48% | 261.98% | 248.28% | 290.54% | 198.47% | 229.40% | 217.79% | 211.95% |
| 当季收入同比增长率 | 26.70% | 18.88% | 33.13% | 14.27% | 6.62% | 25.92% | 10.78% | 50.83% | 85.12% | 35.52% | 32.55% | 51.97% | 3.15% | 41.08% | 58.25% | 13.92% | 56.56% | 64.33% | 36.31% |
| 当季净利润同比增长率 | 34.63% | 28.22% | 29.08% | 39.47% | 12.58% | 29.43% | 9.25% | 36.76% | 63.59% | 69.38% | 76.93% | 220.38% | 291.05% | 216.48% | 290.54% | 144.89% | 257.09% | 222.32% | 211.95% |
| 净利润率 | 7.35% | 7.34% | 7.19% | 6.86% | 7.07% | 7.14% | 7.42% | 6.42% | 6.91% | 7.10% | 7.52% | 5.96% | 6.05% | 5.50% | 5.64% | 2.34% | 2.21% | 2.35% | 2.28% |
| 税前利润率 | 7.67% | 7.66% | 7.19% | 6.86% | 7.07% | 7.14% | 7.43% | 6.43% | 6.91% | 7.10% | 7.53% | 6.17% | 6.33% | 5.71% | 5.67% | 2.37% | 2.24% | 2.37% | 2.31% |
| 主营业务利润率 | 15.71% | 16.13% | 18.35% | 13.70% | 14.98% | 15.39% | 15.15% | 14.28% | 15.53% | 16.10% | 15.06% | 15.07% | 14.98% | 14.10% | 14.68% | 12.47% | 10.86% | 11.99% | 12.13% |
| 当季净利润率 | 7.37% | 7.46% | 7.19% | 6.35% | 6.93% | 6.92% | 7.42% | 5.21% | 6.57% | 6.73% | 7.52% | 5.74% | 7.43% | 5.39% | 5.64% | 2.72% | 1.96% | 2.40% | 2.28% |
| 当季税前利润率 | 7.69% | 8.06% | 6.74% | 6.35% | 6.93% | 6.92% | 6.11% | 5.22% | 6.57% | 6.73% | 5.53% | 5.77% | 7.92% | 5.74% | 0.73% | 2.74% | 2.00% | 2.43% | 0.62% |
| 当季主营业务利润率 | 14.86% | 14.23% | 18.35% | 10.53% | 14.16% | 15.56% | 15.15% | 11.18% | 14.49% | 17.00% | 15.06% | 15.29% | 17.24% | 13.59% | 14.68% | 17.08% | 8.87% | 11.87% | 12.13% |
| 当季权益报酬率 | 4.88% | 5.70% | 4.99% | 4.84% | 4.47% | 5.46% | 4.69% | 4.20% | 7.42% | 8.14% | 8.70% | 6.40% | 6.21% | 6.49% | 6.45% | 2.60% | 1.99% | 2.46% | 1.90% |
| 经营性现金流同比增长率 | 906.74% | 72.23% | 47.67% | -88.04% | 46.88% | -11.36% | -64.41% | 192.35% | -67.60% | 111.94% | 数据为空 | -59.41% | -70.94% | 17352.73% | 数据为空 | 87.51% | 70.35% | -99.73% | -188.91% |
| 综合业务利润率 | 15.71% | 16.13% | 18.35% | 13.70% | 14.98% | 15.39% | 15.15% | 14.28% | 15.53% | 16.10% | 15.06% | 15.07% | 14.98% | 14.10% | 14.68% | 12.47% | 10.86% | 11.99% | 12.13% |
| 当季综合业务利润率 | 14.86% | 14.23% | 18.35% | 10.53% | 14.16% | 15.56% | 15.15% | 11.18% | 14.49% | 17.00% | 15.06% | 15.29% | 17.24% | 13.59% | 14.68% | 17.08% | 8.87% | 11.87% | 12.13% |
| 资本支出与销售收入比 | 5.72% | 5.18% | 2.44% | 4.02% | 6.75% | 4.08% | 5.00% | 6.46% | 10.08% | 13.98% | 26.67% | 5.65% | 6.41% | 5.07% | 4.48% | 6.10% | 5.96% | 4.83% | 5.06% |
| 总市值(亿) | 99.65 | 78.70 | 105.44 | 124.38 | 102.86 | 98.15 | 115.09 | 63.44 | 70.71 | 83.37 | 105.32 | 147.64 | 142.39 | 77.37 | 45.33 | 30.85 | 21.73 | 22.03 | 15.45 |
| 总市值含债调整(亿) | 117.80 | 95.06 | 122.83 | 141.00 | 121.93 | 117.27 | 127.15 | 74.28 | 79.97 | 92.85 | 113.50 | 154.13 | 148.81 | 83.29 | 51.85 | 37.50 | 28.42 | 28.71 | 21.99 |
| 总市值中的现金比例 | 17.30% | 20.30% | 16.93% | 13.50% | 18.11% | 22.48% | 12.77% | 23.20% | 3.28% | 3.18% | 3.66% | 2.11% | 2.04% | 4.36% | 7.37% | 15.80% | 16.99% | 11.60% | 14.39% |
| 生息负债与净资产比率 | 50.64% | 47.96% | 54.08% | 54.40% | 65.59% | 68.85% | 45.55% | 42.95% | 59.53% | 65.83% | 62.60% | 53.63% | 56.45% | 55.53% | 65.42% | 71.36% | 73.74% | 75.15% | 75.54% |
| 营业费用与收入之比 | 2.20% | 2.22% | 2.92% | 2.06% | 2.18% | 2.19% | 2.78% | 1.66% | 2.69% | 2.56% | 0.00% | 2.97% | 2.56% | 2.31% | 2.10% | 3.51% | 2.98% | 3.14% | 3.05% |
| 管理费用与收入之比 | 3.64% | 3.59% | 4.22% | 3.09% | 4.07% | 4.12% | 4.46% | 4.79% | 4.41% | 4.45% | 0.00% | 4.07% | 3.90% | 3.65% | 4.59% | 5.25% | 4.51% | 4.72% | 5.01% |
| 财务费用与收入之比 | 0.85% | 0.89% | 0.69% | 0.87% | 0.82% | 0.74% | 0.94% | 1.03% | 0.98% | 0.92% | 7.72% | 1.00% | 0.84% | 0.74% | 0.79% | 1.16% | 1.23% | 1.24% | 1.25% |
| 期间费用占收入比 | 6.69% | 6.70% | 7.82% | 6.03% | 7.07% | 7.05% | 8.18% | 7.48% | 8.08% | 7.94% | 7.72% | 8.04% | 7.30% | 6.70% | 7.48% | 9.91% | 8.72% | 9.10% | 9.30% |
| 当季期间费用占收入比 | 6.67% | 5.74% | 7.82% | 3.46% | 7.09% | 6.18% | 8.18% | 6.01% | 8.34% | 8.12% | 7.72% | 9.89% | 8.82% | 6.00% | 7.48% | 13.35% | 8.04% | 8.94% | 9.30% |
| 期间费用占收入比同比增长率 | -5.30% | -4.94% | -4.40% | -19.45% | -12.55% | -11.18% | 5.96% | -6.91% | 10.74% | 18.53% | 3.27% | -18.95% | -16.33% | -26.40% | -19.58% | 4.32% | -8.50% | -10.69% | -14.88% |
| 当季期间费用占收入比同比增长率 | -6.04% | -7.15% | -4.40% | -42.43% | -14.92% | -23.86% | 5.96% | -39.24% | -5.47% | 35.33% | 3.27% | -25.95% | 9.66% | -32.85% | -19.58% | 41.25% | -3.25% | -5.73% | -14.88% |
| 债务杠杆 | 3.41 | 3.46 | 3.48 | 3.52 | 3.83 | 3.84 | 3.68 | 3.65 | 5.03 | 4.90 | 5.34 | 4.46 | 4.37 | 4.41 | 4.40 | 4.56 | 4.16 | 4.05 | 4.26 |
| 生息负债率 | 14.83% | 13.87% | 15.54% | 15.44% | 17.12% | 17.92% | 12.38% | 11.75% | 11.84% | 13.45% | 11.73% | 12.03% | 12.91% | 12.59% | 14.88% | 15.64% | 17.73% | 18.54% | 17.74% |
| 资产负债率 | 70.70% | 71.08% | 71.26% | 71.62% | 73.90% | 73.97% | 72.82% | 72.63% | 80.11% | 79.57% | 81.27% | 77.57% | 77.13% | 77.32% | 77.26% | 78.08% | 75.95% | 75.32% | 76.52% |
| 每股生息负债(元) | 2.54 | 2.29 | 2.43 | 2.33 | 2.67 | 2.67 | 2.70 | 2.43 | 2.49 | 2.55 | 2.20 | 1.74 | 1.73 | 1.59 | 1.75 | 1.79 | 1.80 | 1.79 | 1.76 |
| 生息债务占负债比率 | 20.98% | 19.51% | 21.81% | 21.55% | 23.16% | 24.23% | 17.00% | 16.18% | 14.78% | 16.90% | 14.43% | 15.51% | 16.74% | 16.29% | 19.26% | 20.03% | 23.35% | 24.62% | 23.18% |
| 每股现金保有额(元) | 2.41 | 2.24 | 2.50 | 2.35 | 2.61 | 3.09 | 3.29 | 3.29 | 0.62 | 0.71 | 1.03 | 0.84 | 0.78 | 0.91 | 0.90 | 1.31 | 0.99 | 0.69 | 0.60 |
| 存货环比增长率 | 4.19% | -3.85% | -8.97% | -2.79% | -4.63% | -10.18% | 0.98% | 4.96% | 14.95% | 13.39% | 10.78% | 18.45% | 7.48% | 8.33% | -6.80% | 35.02% | 8.74% | -23.46% | 19.51% |
| 应收帐款环比增长率 | 2.66% | 12.53% | 9.79% | -0.80% | 15.47% | 14.38% | 6.67% | 7.01% | 18.10% | -6.96% | 46.85% | 9.69% | 6.52% | 18.31% | 14.12% | -4.87% | -0.94% | -1.05% | 26.60% |
| 存货同比增长率 | -11.35% | -18.85% | -24.19% | -15.91% | -9.20% | 9.44% | 38.16% | 51.57% | 71.04% | 59.92% | 52.78% | 28.53% | 46.51% | 48.23% | 4.73% | 34.30% | -0.31% | 30.75% | 70.31% |
| 应收帐款同比增长率 | 25.82% | 41.52% | 43.85% | 39.76% | 50.77% | 54.20% | 25.43% | 72.67% | 77.01% | 59.65% | 103.01% | 57.76% | 36.82% | 27.24% | 6.42% | 18.06% | 34.33% | 36.96% | 35.57% |
| 预收帐款同比增长率 | -54.17% | -36.45% | -55.22% | -36.67% | -22.34% | -16.02% | 7.60% | 51.21% | 71.12% | 65.98% | 89.13% | 38.52% | 26.49% | 33.25% | 14.56% | 29.45% | 31.60% | 18.17% | 31.77% |
| 存货周转率 - 单期值 | 4.92 | 5.08 | 5.06 | 3.67 | 3.52 | 3.47 | 2.92 | 2.68 | 2.76 | 2.85 | 3.24 | 2.70 | 3.08 | 3.76 | 4.31 | 2.60 | 3.89 | 4.12 | 2.85 |
| 总资产周转率-单期值 | 0.83 | 0.86 | 0.96 | 0.75 | 0.72 | 0.79 | 0.80 | 0.76 | 0.90 | 0.90 | 0.90 | 0.88 | 0.91 | 1.09 | 1.24 | 0.81 | 0.99 | 1.03 | 0.91 |
| 净资产周转率-单期值 | 2.83 | 2.96 | 3.34 | 2.64 | 2.78 | 3.02 | 2.95 | 2.79 | 4.51 | 4.40 | 4.79 | 3.90 | 4.00 | 4.80 | 5.47 | 3.69 | 4.13 | 4.16 | 3.86 |
| 应收帐款周转率--单期值 | 2.14 | 2.19 | 2.63 | 2.17 | 2.15 | 2.58 | 2.75 | 2.64 | 2.82 | 3.00 | 2.76 | 3.06 | 3.23 | 3.87 | 4.88 | 3.52 | 3.64 | 3.56 | 3.18 |
| 流动资产周转率--单期值 | 0.98 | 1.02 | 1.15 | 0.86 | 0.86 | 0.96 | 0.98 | 0.97 | 1.11 | 1.08 | 1.21 | 1.08 | 1.10 | 1.35 | 1.56 | 1.10 | 1.33 | 1.31 | 1.22 |
| 固定资产周转率--单期值 | 7.25 | 7.16 | 7.37 | 5.38 | 6.97 | 7.09 | 6.75 | 6.03 | 6.52 | 5.85 | 5.61 | 5.26 | 6.63 | 7.21 | 7.39 | 4.68 | 5.79 | 5.52 | 4.81 |
| 股本同比变动率 | 0.00% | 0.00% | 60.00% | 60.00% | 92.07% | 92.07% | 20.04% | 20.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 36.22% | 34.18% | 28.95% | 22.28% | 17.21% | 19.54% | 9.31% | 55.34% | 62.18% | 66.87% | 75.78% | 257.96% | 273.91% | 257.33% | 289.25% | 197.35% | 228.76% | 218.76% | 208.79% |
| 其他税费(亿) | 4.41 | 3.31 | 1.15 | 3.60 | 1.66 | 1.36 | 0.63 | 2.44 | 2.95 | 1.73 | 0.61 | 2.07 | 1.21 | 0.75 | 0.58 | 1.77 | 2.53 | 0.91 | 0.07 |
| 每股营运资金(元) | 3.34 | 3.16 | 2.79 | 2.54 | 2.41 | 2.26 | 2.86 | 2.69 | 1.60 | 1.27 | 0.84 | 1.19 | 1.57 | 1.32 | 1.16 | 0.61 | 0.58 | 0.66 | 0.67 |
| 短期借款占营运资金的比例 | 60.48% | 56.09% | 72.03% | 75.10% | 93.33% | 99.93% | 84.71% | 79.80% | 134.22% | 173.37% | 210.17% | 110.69% | 80.50% | 85.63% | 109.66% | 206.91% | 214.98% | 187.09% | 180.09% |
| 每股资本性支出(元) | 0.58 | 0.35 | 0.08 | 0.45 | 0.54 | 0.22 | 0.19 | 1.02 | 1.36 | 1.22 | 1.08 | 0.72 | 0.58 | 0.33 | 0.14 | 0.56 | 0.41 | 0.21 | 0.10 |
| 每股投入资本净额(元) | 7.59 | 7.14 | 7.03 | 6.67 | 6.61 | 6.44 | 8.46 | 7.89 | 6.19 | 5.95 | 5.26 | 4.61 | 4.55 | 4.24 | 4.28 | 4.07 | 4.12 | 4.05 | 3.95 |
| 每股经营活动产生的现金流(元) | 0.47 | 0.29 | 0.14 | 0.08 | 0.05 | 0.17 | 0.15 | 1.02 | 0.06 | 0.36 | 0.51 | 0.42 | 0.19 | 0.17 | (0.22) | 1.03 | 0.65 | 0.00 | (0.20) |
| 投资支出占收入之比 | 5.80% | 5.29% | 2.44% | 4.06% | 6.75% | 4.08% | 10.46% | 8.15% | 10.11% | 13.85% | 18.30% | 5.81% | 6.44% | 5.07% | 4.48% | 6.10% | 6.00% | 4.98% | 5.87% |
| 存货储存期(天) | 73.11 | 70.87 | 71.18 | 97.99 | 102.21 | 103.80 | 123.38 | 134.20 | 130.33 | 126.49 | 110.95 | 133.44 | 116.85 | 95.77 | 83.50 | 138.54 | 92.57 | 87.48 | 126.31 |
| 应付帐款付款期(天) | 202.71 | 195.06 | 173.76 | 202.95 | 194.35 | 174.04 | 153.26 | 182.39 | 157.84 | 166.29 | 157.13 | 153.05 | 127.37 | 115.80 | 96.40 | 151.75 | 73.21 | 87.91 | 108.26 |
| 应收帐款回收期(天) | 167.87 | 164.22 | 137.07 | 166.22 | 167.43 | 139.75 | 131.11 | 136.16 | 127.82 | 119.82 | 130.31 | 117.62 | 111.35 | 92.99 | 73.83 | 102.38 | 98.92 | 101.23 | 113.07 |
| 预付帐款占用期(天) | 35.35 | 25.52 | 15.71 | 15.62 | 33.31 | 33.60 | 33.68 | 29.23 | 67.08 | 75.03 | 59.74 | 61.26 | 62.90 | 56.15 | 58.84 | 50.93 | 39.02 | 34.32 | 24.80 |
| 预收帐款信用期(天) | 24.24 | 29.57 | 27.37 | 46.05 | 66.37 | 56.04 | 84.08 | 83.24 | 98.37 | 88.22 | 97.41 | 82.11 | 88.65 | 65.86 | 59.25 | 81.41 | 85.18 | 68.46 | 84.29 |
| 现金占总资产比例 | 14.09% | 13.55% | 15.95% | 15.60% | 16.72% | 20.68% | 15.08% | 15.96% | 2.96% | 3.77% | 5.52% | 5.79% | 5.85% | 7.18% | 7.62% | 11.47% | 9.79% | 7.10% | 6.02% |
| 存货占总资产比例 | 14.06% | 14.01% | 15.35% | 17.52% | 17.42% | 19.07% | 23.25% | 24.33% | 27.33% | 26.38% | 23.51% | 27.44% | 25.13% | 24.73% | 24.50% | 27.09% | 22.62% | 21.78% | 27.78% |
| 总资产同比增加比例 | 9.84% | 10.49% | 14.84% | 16.75% | 42.44% | 51.36% | 39.67% | 70.96% | 57.27% | 49.96% | 59.26% | 26.92% | 31.87% | 30.56% | 18.72% | 25.18% | 11.13% | 10.36% | 19.07% |
| 应付款项占总资产比例 | 38.99% | 38.55% | 37.47% | 36.29% | 33.13% | 31.98% | 28.88% | 33.06% | 33.10% | 34.68% | 33.29% | 31.47% | 27.39% | 29.90% | 28.29% | 29.68% | 17.89% | 21.89% | 23.81% |
| 应收款项占总资产比例 | 45.18% | 45.68% | 42.77% | 40.49% | 39.44% | 35.67% | 34.15% | 33.82% | 37.27% | 35.01% | 38.02% | 33.48% | 33.11% | 32.88% | 29.83% | 26.94% | 31.91% | 33.74% | 33.28% |
| 预收款项占总资产比例 | 6.52% | 8.22% | 8.54% | 11.22% | 15.63% | 14.30% | 21.90% | 20.68% | 28.68% | 25.78% | 28.43% | 23.38% | 26.36% | 23.29% | 23.94% | 21.42% | 27.48% | 22.82% | 24.81% |
| 预付款项占总资产比例 | 6.80% | 5.04% | 3.39% | 2.79% | 5.68% | 6.17% | 6.35% | 5.30% | 14.07% | 15.65% | 12.66% | 12.60% | 13.53% | 14.50% | 17.27% | 9.96% | 9.53% | 8.55% | 5.45% |
| 固定资产占总资产比例 | 11.42% | 11.96% | 13.03% | 13.93% | 10.39% | 11.08% | 11.88% | 12.68% | 13.75% | 15.37% | 16.02% | 16.65% | 13.81% | 15.10% | 16.81% | 17.29% | 17.15% | 18.57% | 18.82% |
| 无形资产占总资产比例 | 0.42% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 流动比例 | 1.29 | 1.29 | 1.26 | 1.25 | 1.22 | 1.21 | 1.18 | 1.18 | 1.10 | 1.09 | 1.06 | 1.11 | 1.16 | 1.14 | 1.13 | 1.07 | 1.08 | 1.10 | 1.10 |
| 速动比率 | 1.08 | 1.08 | 1.04 | 0.99 | 0.97 | 0.94 | 0.86 | 0.84 | 0.75 | 0.75 | 0.76 | 0.74 | 0.82 | 0.81 | 0.80 | 0.70 | 0.76 | 0.79 | 0.70 |
| 综合税率 | 1.01% | 1.07% | 0.80% | 0.40% | 0.37% | 0.39% | 0.19% | 0.34% | 0.32% | 0.40% | 0.00% | 0.59% | 0.63% | 0.61% | 0.34% | 0.56% | 0.53% | 0.59% | 0.44% |
| 实际所得税率 | 4.22% | 4.22% | 0.00% | 0.00% | 0.04% | 0.06% | 0.10% | 0.10% | 0.02% | 0.02% | 0.04% | 2.80% | 3.61% | 2.73% | 0.00% | 0.06% | 0.00% | 0.00% | 0.00% |
| 可持续增长率 | 20.77% | 21.71% | 24.03% | 18.13% | 19.64% | 21.53% | 21.87% | 17.93% | 31.17% | 31.24% | 36.06% | 23.27% | 24.18% | 26.40% | 30.80% | 8.65% | 9.12% | 9.76% | 8.81% |
| 最大内部融资增长率 | 4.89% | 6.52% | 15.47% | 5.41% | 2.13% | 7.42% | 3.57% | 1.07% | -3.63% | -8.65% | -32.68% | 2.60% | 2.44% | 5.35% | 7.31% | -4.88% | -6.85% | -2.74% | -3.33% |
| 净利润现金含量 | 63.55% | 58.06% | 62.77% | 9.86% | 8.24% | 43.36% | 54.87% | 100.95% | 6.57% | 58.45% | 168.44% | 55.48% | 34.45% | 47.71% | -124.69% | 477.64% | 429.12% | 0.95% | -462.29% |
| 主营业务收入现金含量 | 70.05% | 70.63% | 77.08% | 71.09% | 68.55% | 72.33% | 90.85% | 100.96% | 94.85% | 100.84% | 87.53% | 98.98% | 86.29% | 100.95% | 105.44% | 94.72% | 85.85% | 91.42% | 90.64% |
| 经营性现金周期(天) | 318.17 | 309.48 | 264.27 | 337.39 | 351.43 | 304.17 | 316.49 | 321.37 | 337.14 | 326.51 | 317.64 | 321.96 | 318.89 | 259.30 | 220.58 | 304.35 | 244.61 | 247.53 | 289.48 |
| 单位收入需投入现金 | 0.86 | 0.85 | 0.81 | 0.81 | 0.75 | 0.75 | 0.70 | 0.70 | 0.69 | 0.70 | 0.66 | 0.71 | 0.68 | 0.70 | 0.70 | 0.73 | 0.71 | 0.73 | 0.67 |
| 单位收入产生的现金 | 0.09 | 0.10 | 0.11 | 0.08 | 0.08 | 0.09 | 0.07 | 0.07 | 0.08 | 0.09 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.03 | 0.03 | 0.03 | 0.03 |
| 单位收入可用于增长的现金 | 0.04 | 0.05 | 0.09 | 0.04 | 0.02 | 0.05 | 0.02 | 0.01 | (0.02) | (0.05) | (0.19) | 0.02 | 0.01 | 0.03 | 0.03 | (0.03) | (0.03) | (0.01) | (0.02) |
| 市值环比增长 | 26.61% | -25.36% | -15.23% | 20.92% | 4.81% | -14.72% | 81.41% | -10.28% | -15.18% | -20.85% | -28.66% | 3.69% | 84.03% | 70.69% | 46.92% | 41.95% | -1.35% | 42.65% | 0.00% |
| 电脑评级及建议 | 良-可关注 | 良-可关注 | 良-可关注 | 中性 | 中性 | 中性 | 回避 | 优-买入 | 优-买入 | 优-买入 | 优-买入 | 中性 | 中性 | 优-买入 | 优-买入 | 中性 | 良-可关注 | 良-可关注 | 良-可关注 |
| 敏感性建议 | 良-可关注 | 良-可关注 | 良-可关注 | 中性 | 中性 | 良-可关注 | 回避 | 优-买入 | 优-买入 | 优-买入 | 优-买入 | 优-买入 | 良-可关注 | 优-买入 | 优-买入 | 良-可关注 | 优-买入 | 良-可关注 | 良-可关注 |
| 太原重工 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 宇通客车 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 当季收盘价 | 20.91 | 14.91 | 18.59 | 19.99 | 14.64 | 12.26 | 11.77 | 9 | 12.18 | 13.27 | 25.03 | 33.94 | 33.95 | 27.24 | 16.28 | 13.17 | 8.19 | 8.3 | 8.49 | 7.25 |
| 赢利能力评分 | 99.36 | 99.28 | 99.44 | 99.38 | 95.53 | 71.12 | 46.72 | 98.54 | 97.71 | 97.90 | 98.90 | 69.56 | 62.05 | 76.01 | 79.25 | 78.68 | 76.19 | 79.44 | 75.95 | 66.47 |
| 成长能力评分 | 100.00 | 100.00 | 88.76 | 27.78 | 15.00 | 15.00 | 15.00 | 44.62 | 73.88 | 93.04 | 85.00 | 100.00 | 97.56 | 99.46 | 93.98 | 47.65 | 41.58 | 54.64 | 61.88 | 68.28 |
| 估值情况评分 | 70.92 | 79.24 | 76.98 | 64.28 | 67.17 | 60.86 | 60.62 | 79.96 | 76.07 | 79.98 | 69.27 | 51.51 | 50.29 | 32.34 | 53.27 | 49.43 | 74.39 | 76.13 | 87.09 | 97.99 |
| 信用情况评分 | 85.72 | 89.09 | 93.88 | 83.94 | 89.47 | 87.70 | 86.87 | 87.94 | 88.90 | 89.28 | 89.09 | 66.49 | 68.72 | 72.58 | 75.99 | 76.92 | 80.50 | 85.63 | 87.77 | 76.75 |
| 综合情况评价 | 90.37 | 93.01 | 88.69 | 63.02 | 58.53 | 49.23 | 41.80 | 73.56 | 82.44 | 90.39 | 84.65 | 74.65 | 71.28 | 65.75 | 76.45 | 58.96 | 63.75 | 70.07 | 74.96 | 77.50 |
| 每股收益(元) | 1.05 | 0.70 | 0.27 | 1.08 | 0.65 | 0.37 | 0.11 | 1.02 | 0.72 | 0.76 | 0.63 | 0.94 | 0.42 | 0.26 | 0.11 | 0.55 | 0.32 | 0.19 | 0.13 | 0.70 |
| 预估全年每股收益(元) | 1.75 | 2.04 | 2.79 | 1.08 | 0.92 | 0.50 | 0.22 | 1.02 | 1.61 | 2.75 | 5.37 | 0.94 | 0.73 | 0.74 | 0.71 | 0.55 | 0.52 | 0.54 | 0.86 | 0.70 |
| 每股净资产(元) | 4.14 | 3.72 | 4.37 | 4.18 | 3.70 | 3.40 | 3.58 | 3.27 | 3.10 | 3.32 | 5.04 | 7.07 | 5.32 | 3.90 | 3.39 | 3.41 | 3.08 | 2.94 | 5.25 | 5.13 |
| 每股自由现金流(元) | 2.82 | 0.73 | 0.59 | (0.33) | 1.17 | 0.11 | (0.53) | 0.78 | 0.12 | 0.13 | (0.22) | 0.89 | 0.45 | (0.15) | (0.00) | 1.87 | 1.02 | 0.88 | 0.33 | 1.66 |
| 当季净利润(亿) | 1.84 | 2.21 | 1.41 | 2.26 | 1.45 | 1.37 | 0.55 | 1.56 | (0.22) | 1.43 | 2.54 | 2.08 | 0.64 | 0.60 | 0.44 | 0.93 | 0.50 | 0.43 | 0.34 | 0.71 |
| 当季主营业务收入(亿) | 36.07 | 31.68 | 23.57 | 29.49 | 22.85 | 22.25 | 13.22 | 24.27 | 16.40 | 25.41 | 17.29 | 30.89 | 19.67 | 16.06 | 12.19 | 17.43 | 11.72 | 11.52 | 8.88 | 16.32 |
| 预估全年净利润(亿) | 9.12 | 10.60 | 14.49 | 5.63 | 4.78 | 2.57 | 1.15 | 5.31 | 8.37 | 14.29 | 21.49 | 3.77 | 2.93 | 2.97 | 2.85 | 2.21 | 2.07 | 2.16 | 2.30 | 1.86 |
| 预估全年主营业务收入(亿) | 137.50 | 136.78 | 156.57 | 87.82 | 82.28 | 69.26 | 63.75 | 83.36 | 97.19 | 119.11 | 111.77 | 78.81 | 73.91 | 68.63 | 68.04 | 49.55 | 49.92 | 54.92 | 54.94 | 45.76 |
| 市净率(倍) | 5.05 | 4.00 | 4.25 | 4.78 | 3.96 | 3.61 | 3.29 | 2.75 | 3.93 | 4.00 | 4.97 | 4.80 | 6.38 | 6.99 | 4.80 | 3.87 | 2.66 | 2.82 | 1.62 | 1.41 |
| 市销率(折算为全年数据) | 0.79 | 0.57 | 0.62 | 1.18 | 0.96 | 0.97 | 1.00 | 0.56 | 0.65 | 0.58 | 0.98 | 1.86 | 2.01 | 1.66 | 1.01 | 1.09 | 0.67 | 0.62 | 0.43 | 0.44 |
| 市盈率(折算为全年数据) | 11.92 | 7.32 | 6.67 | 18.44 | 15.93 | 24.76 | 53.24 | 8.81 | 7.56 | 4.83 | 4.66 | 36.01 | 46.40 | 36.70 | 22.87 | 23.86 | 15.83 | 15.34 | 9.85 | 10.41 |
| 市盈率(倍)(含债调整去息税)折为全年 | 11.81 | 7.24 | 6.64 | 18.21 | 16.40 | 25.76 | 54.21 | 8.54 | 7.52 | 4.81 | 5.09 | 37.07 | 48.84 | 37.67 | 23.84 | 23.86 | 15.83 | 15.34 | 9.85 | 10.41 |
| PER(以当期ROE为增长标准) | 0.33 | 0.18 | 0.16 | 0.70 | 0.71 | 1.83 | 9.06 | 0.27 | 0.19 | 0.09 | 0.09 | 2.78 | 3.76 | 2.22 | 1.34 | 1.47 | 1.00 | 0.93 | 0.68 | 0.77 |
| PEG(以3年均净利增长为标准) | 0.33 | 0.16 | 0.10 | 0.46 | 0.48 | 1.29 | 4.89 | 0.20 | 0.11 | 0.04 | 0.03 | 0.94 | 1.82 | 1.37 | 0.93 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.52 | 0.32 | 0.22 | 0.78 | 0.77 | 1.61 | 3.94 | 0.35 | 0.25 | 0.12 | 0.14 | 1.34 | 2.00 | 1.80 | 1.16 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 预估全年总资产报酬率 | 11.65% | 17.94% | 26.72% | 10.23% | 8.26% | 5.16% | 2.51% | 11.34% | 18.27% | 30.00% | 35.96% | 4.77% | 4.15% | 6.06% | 6.66% | 6.13% | 6.71% | 7.82% | 8.22% | 6.66% |
| 预估全年投入资本报酬率 | 40.54% | 53.77% | 62.12% | 25.10% | 22.42% | 13.05% | 5.80% | 32.76% | 54.45% | 88.77% | 73.92% | 9.66% | 8.49% | 15.63% | 20.05% | 17.91% | 17.44% | 19.93% | 17.85% | 14.75% |
| 预估全年股东权益报酬率 | 36.23% | 40.23% | 40.46% | 25.92% | 23.16% | 14.05% | 5.98% | 31.22% | 40.35% | 51.81% | 54.97% | 13.33% | 12.99% | 16.95% | 17.82% | 16.20% | 15.79% | 16.47% | 14.40% | 13.58% |
| 自由现金流与营业收入之比 | 16.04% | 6.84% | 12.94% | -1.95% | 10.43% | 1.68% | -20.80% | 4.87% | 1.05% | 1.56% | -5.15% | 4.52% | 3.78% | -2.15% | -0.10% | 15.13% | 12.67% | 17.29% | 10.01% | 9.68% |
| 二级市场自由现金收益率-报表期 | 9.63% | 3.48% | 2.59% | -1.32% | 5.93% | 0.71% | -3.57% | 6.44% | 0.75% | 0.71% | -0.73% | 2.05% | 1.06% | -0.45% | -0.01% | 11.36% | 9.41% | 8.76% | 3.21% | 17.34% |
| 总收入同比增长率 | 56.57% | 55.75% | 78.29% | 5.35% | -1.29% | -16.91% | -23.52% | 5.77% | 23.33% | 51.15% | 41.82% | 59.06% | 49.18% | 38.52% | 37.33% | 8.26% | 9.09% | 20.00% | 20.04% | 15.89% |
| 净利润同比增长率 | 61.81% | 88.06% | 157.08% | 6.11% | -10.05% | -51.52% | -78.36% | 40.87% | 122.12% | 279.02% | 470.10% | 70.77% | 32.56% | 34.46% | 28.98% | 18.88% | 11.44% | 16.54% | 23.77% | 29.23% |
| 当季收入同比增长率 | 57.84% | 42.36% | 78.29% | 21.53% | 39.37% | -12.41% | -23.52% | -21.46% | -16.62% | 58.22% | 41.82% | 77.27% | 67.73% | 39.43% | 37.33% | 6.77% | -5.81% | 19.97% | 20.04% | -58.67% |
| 当季净利润同比增长率 | 27.03% | 60.48% | 157.08% | 44.98% | 数据为空 | -3.92% | -78.36% | -25.06% | -133.58% | 137.71% | 470.10% | 122.91% | 29.58% | 38.83% | 28.98% | 30.82% | 4.26% | 11.36% | 23.77% | -50.34% |
| 净利润率 | 5.98% | 6.55% | 5.99% | 6.42% | 5.78% | 5.42% | 4.15% | 6.37% | 6.35% | 9.29% | 14.67% | 4.78% | 3.52% | 3.71% | 3.65% | 4.46% | 3.97% | 3.82% | 3.89% | 4.06% |
| 税前利润率 | 6.90% | 7.54% | 6.75% | 7.44% | 6.76% | 6.28% | 4.68% | 7.56% | 7.83% | 11.79% | 19.37% | 7.59% | 4.98% | 5.09% | 5.39% | 6.57% | 6.13% | 5.64% | 5.63% | 5.91% |
| 主营业务利润率 | 16.84% | 16.71% | 17.00% | 16.89% | 16.22% | 15.96% | 17.36% | 15.38% | 13.87% | 14.23% | 16.01% | 17.50% | 15.40% | 16.03% | 16.56% | 17.62% | 16.68% | 16.93% | 17.09% | 18.03% |
| 当季净利润率 | 5.11% | 6.96% | 5.99% | 7.67% | 6.35% | 6.17% | 4.15% | 6.43% | -1.32% | 5.63% | 14.67% | 6.74% | 3.27% | 3.75% | 3.65% | 5.36% | 4.23% | 3.76% | 3.89% | 4.37% |
| 当季税前利润率 | 5.93% | 8.12% | 7.70% | 8.81% | 7.49% | 7.24% | 8.10% | 6.88% | -2.46% | 6.63% | 4.27% | 11.63% | 4.82% | 4.86% | 6.96% | 7.38% | 6.98% | 5.66% | 5.98% | 6.11% |
| 当季主营业务利润率 | 17.04% | 16.50% | 17.00% | 18.22% | 16.64% | 15.12% | 17.36% | 19.03% | 12.95% | 13.01% | 16.01% | 20.76% | 14.49% | 15.62% | 16.56% | 19.35% | 16.24% | 16.80% | 17.09% | 19.69% |
| 当季权益报酬率 | 8.57% | 11.39% | 6.21% | 10.40% | 7.55% | 7.78% | 2.95% | 9.17% | -1.34% | 8.29% | 12.60% | 7.36% | 3.02% | 3.86% | 3.28% | 6.85% | 4.03% | 3.69% | 2.46% | 5.22% |
| 经营性现金流同比增长率 | 158.25% | 313.82% | 数据为空 | -92.43% | 74.84% | -25.61% | -306.70% | 63.57% | 35.20% | 2413.53% | 393.81% | -37.44% | -38.79% | -96.51% | -80.25% | 86.15% | 37.56% | 132.72% | 数据为空 | 15.89% |
| 综合业务利润率 | 16.84% | 16.71% | 17.00% | 16.89% | 16.22% | 15.96% | 17.36% | 15.38% | 13.87% | 14.23% | 16.01% | 17.50% | 15.40% | 16.03% | 16.56% | 17.62% | 16.68% | 16.93% | 17.09% | 18.03% |
| 当季综合业务利润率 | 17.04% | 16.50% | 17.00% | 18.22% | 16.64% | 15.12% | 17.36% | 19.03% | 12.95% | 13.01% | 16.01% | 20.76% | 14.49% | 15.62% | 16.56% | 19.35% | 16.24% | 16.80% | 17.09% | 19.69% |
| 资本支出与销售收入比 | 7.74% | 11.54% | 1.67% | 2.78% | 3.98% | 5.24% | 5.91% | 6.70% | 7.09% | 6.17% | 10.66% | 2.96% | 3.64% | 2.62% | 1.69% | 3.88% | 5.42% | 1.16% | 1.00% | 1.38% |
| 总市值(亿) | 108.71 | 77.52 | 96.65 | 103.93 | 76.11 | 63.74 | 61.19 | 46.79 | 63.32 | 68.99 | 100.10 | 135.73 | 135.77 | 108.94 | 65.11 | 52.67 | 32.75 | 33.19 | 22.64 | 19.33 |
| 总市值含债调整(亿) | 108.94 | 77.56 | 96.70 | 103.98 | 79.15 | 66.78 | 63.24 | 46.84 | 63.40 | 69.03 | 109.66 | 144.59 | 147.25 | 113.14 | 67.81 | 52.67 | 32.75 | 33.19 | 22.64 | 19.33 |
| 总市值中的现金比例 | 12.32% | 10.86% | 10.67% | 6.90% | 15.78% | 18.36% | 18.52% | 29.08% | 16.56% | 8.32% | 17.43% | 9.31% | 9.99% | 7.81% | 14.04% | 17.13% | 24.59% | 26.75% | 39.23% | 41.31% |
| 生息负债与净资产比率 | 1.09% | 0.23% | 0.22% | 0.27% | 15.78% | 17.19% | 11.00% | 0.30% | 0.49% | 0.21% | 47.47% | 31.32% | 53.93% | 26.94% | 19.89% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 营业费用与收入之比 | 4.90% | 4.69% | 6.09% | 5.36% | 4.84% | 4.79% | 5.36% | 4.86% | 4.33% | 4.01% | 4.98% | 5.22% | 5.23% | 5.68% | 6.27% | 6.75% | 7.32% | 7.42% | 6.14% | 6.68% |
| 管理费用与收入之比 | 4.10% | 4.06% | 4.28% | 4.08% | 4.81% | 5.18% | 7.12% | 4.92% | 5.30% | 5.19% | 7.34% | 4.69% | 5.23% | 5.51% | 5.63% | 5.67% | 5.54% | 5.35% | 6.22% | 6.37% |
| 财务费用与收入之比 | 0.13% | 0.23% | 0.31% | 0.10% | 0.10% | 0.06% | 0.15% | 0.25% | 0.13% | 0.22% | 0.39% | 0.23% | 0.28% | 0.19% | -0.03% | -0.20% | -0.18% | -0.12% | 0.05% | -0.10% |
| 期间费用占收入比 | 9.13% | 8.98% | 10.69% | 9.53% | 9.75% | 10.04% | 12.63% | 10.03% | 9.76% | 9.43% | 12.70% | 10.13% | 10.74% | 11.39% | 11.87% | 12.23% | 12.69% | 12.65% | 12.40% | 12.95% |
| 当季期间费用占收入比 | 9.37% | 7.71% | 10.69% | 9.10% | 9.31% | 8.50% | 12.63% | 10.69% | 10.63% | 7.20% | 12.70% | 9.20% | 9.80% | 11.02% | 11.87% | 11.38% | 12.74% | 12.85% | 12.40% | 14.58% |
| 期间费用占收入比同比增长率 | -6.31% | -10.54% | -15.37% | -4.97% | -0.11% | 6.45% | -0.59% | -1.03% | -9.09% | -17.19% | 7.04% | -17.11% | -15.37% | -10.02% | -4.30% | -5.59% | 5.32% | 9.43% | 11.79% | 5.02% |
| 当季期间费用占收入比同比增长率 | 0.73% | -9.28% | -15.37% | -14.85% | -12.43% | 18.02% | -0.59% | 16.15% | 8.39% | -34.67% | 7.04% | -19.12% | -23.06% | -14.24% | -4.30% | -21.97% | 0.32% | 7.74% | 11.79% | 18.26% |
| 债务杠杆 | 3.64 | 3.05 | 2.39 | 2.53 | 3.01 | 2.82 | 2.46 | 2.75 | 2.84 | 2.76 | 2.97 | 2.79 | 3.31 | 3.14 | 3.15 | 2.64 | 2.51 | 2.36 | 2.00 | 2.04 |
| 生息负债率 | 0.30% | 0.07% | 0.09% | 0.11% | 5.25% | 6.09% | 4.47% | 0.11% | 0.17% | 0.08% | 16.00% | 11.22% | 16.28% | 8.58% | 6.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 资产负债率 | 72.51% | 67.22% | 58.08% | 60.53% | 66.76% | 64.59% | 59.40% | 63.69% | 64.81% | 63.77% | 66.30% | 64.18% | 69.80% | 68.16% | 68.22% | 62.16% | 60.11% | 57.55% | 49.91% | 50.94% |
| 每股生息负债(元) | 0.05 | 0.01 | 0.01 | 0.01 | 0.58 | 0.58 | 0.39 | 0.01 | 0.02 | 0.01 | 2.39 | 2.22 | 2.87 | 1.05 | 0.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 生息债务占负债比率 | 0.41% | 0.11% | 0.16% | 0.17% | 7.86% | 9.43% | 7.52% | 0.17% | 0.26% | 0.12% | 24.13% | 17.48% | 23.33% | 12.58% | 9.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 每股现金保有额(元) | 2.58 | 1.62 | 1.98 | 1.38 | 2.31 | 2.25 | 2.18 | 2.62 | 2.02 | 1.10 | 4.36 | 3.16 | 3.39 | 2.13 | 2.29 | 2.26 | 2.01 | 2.22 | 3.33 | 3.00 |
| 存货环比增长率 | 31.03% | -13.84% | -2.61% | 56.29% | 11.90% | -12.65% | -21.94% | -11.67% | 3.67% | -2.81% | -52.49% | 13.36% | 3.43% | 41.36% | 8.36% | 19.83% | 15.79% | -7.32% | -10.08% | 14.53% |
| 应收帐款环比增长率 | 15.83% | 54.62% | -3.41% | 17.96% | 9.35% | 18.42% | 14.44% | 19.66% | -36.20% | 12.82% | -39.07% | 26.17% | 83.53% | 6.33% | 29.36% | -19.10% | 9.04% | 2.31% | 16.06% | -4.73% |
| 存货同比增长率 | 71.83% | 46.74% | 48.77% | 19.24% | -32.61% | -37.57% | -30.53% | -57.72% | -45.73% | -45.86% | -21.25% | 79.60% | 89.85% | 112.54% | 39.35% | 15.63% | 10.52% | 4.44% | -0.40% | -13.48% |
| 应收帐款同比增长率 | 104.07% | 92.66% | 47.56% | 74.81% | 77.33% | 3.47% | -1.43% | -47.52% | -44.66% | 59.17% | 50.01% | 218.48% | 104.22% | 21.34% | 16.75% | 4.75% | 23.35% | 70.98% | 81.04% | 55.12% |
| 预收帐款同比增长率 | 186.46% | 77.12% | 17.18% | 89.89% | 49.17% | -11.86% | -46.33% | -84.73% | -92.75% | -83.22% | -49.72% | 123.10% | 737.24% | 283.88% | 84.34% | 78.88% | -1.59% | 19.27% | 258.92% | 45.78% |
| 存货周转率 - 单期值 | 13.66 | 17.83 | 17.52 | 9.57 | 14.12 | 13.34 | 10.52 | 11.04 | 11.58 | 14.64 | 13.07 | 4.27 | 4.69 | 4.47 | 6.22 | 4.83 | 5.92 | 7.51 | 6.96 | 5.15 |
| 总资产周转率-单期值 | 1.76 | 2.32 | 2.89 | 1.59 | 1.42 | 1.39 | 1.39 | 1.78 | 2.12 | 2.50 | 1.87 | 1.00 | 1.05 | 1.40 | 1.59 | 1.38 | 1.62 | 1.98 | 1.97 | 1.64 |
| 净资产周转率-单期值 | 6.39 | 7.07 | 6.89 | 4.04 | 4.28 | 3.92 | 3.43 | 4.90 | 6.03 | 6.90 | 5.55 | 2.79 | 3.47 | 4.40 | 5.01 | 3.64 | 4.06 | 4.67 | 3.92 | 3.35 |
| 应收帐款周转率--单期值 | 9.80 | 11.29 | 19.98 | 10.83 | 11.97 | 11.01 | 12.01 | 17.96 | 25.06 | 19.60 | 20.75 | 8.91 | 10.55 | 17.97 | 18.95 | 17.85 | 14.55 | 17.45 | 17.86 | 17.27 |
| 流动资产周转率--单期值 | 2.87 | 3.78 | 4.62 | 2.46 | 2.47 | 2.48 | 2.30 | 3.01 | 3.77 | 3.92 | 2.82 | 1.89 | 2.13 | 2.45 | 2.52 | 1.92 | 2.22 | 2.59 | 2.61 | 2.23 |
| 固定资产周转率--单期值 | 14.02 | 13.72 | 15.22 | 8.34 | 8.00 | 9.23 | 8.69 | 11.09 | 16.25 | 19.96 | 18.71 | 15.54 | 15.48 | 14.43 | 13.84 | 9.67 | 11.03 | 11.80 | 11.31 | 9.02 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 30.00% | 30.00% | 30.00% | 30.00% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | 50.00% | 50.00% | 50.00% | 30.00% | 30.00% |
| 税前利润同比增长率 | 59.91% | 86.78% | 157.28% | 3.80% | -14.89% | -55.71% | -81.53% | 5.35% | 94.18% | 250.30% | 410.07% | 83.57% | 21.05% | 24.83% | 31.41% | 20.41% | 15.41% | 16.35% | 18.63% | 37.75% |
| 其他税费(亿) | 3.78 | 2.95 | 1.81 | 2.94 | 2.37 | 2.01 | 1.27 | 3.54 | 3.65 | 2.71 | 1.49 | 2.52 | 2.27 | 1.95 | 1.12 | 2.23 | 1.65 | 1.49 | 0.94 | 1.56 |
| 每股营运资金(元) | 0.62 | 0.28 | 0.93 | 0.63 | 0.64 | 0.32 | 0.13 | 0.08 | (0.36) | (0.78) | (0.58) | (0.19) | (0.93) | (0.06) | (0.57) | 1.50 | 1.42 | 1.43 | 2.81 | 2.62 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 299.59% | 0.00% | 0.00% | 0.00% | -408.99% | -977.73% | -266.92% | -1166.34% | -119.48% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 每股资本性支出(元) | 1.36 | 1.23 | 0.08 | 0.47 | 0.45 | 0.36 | 0.15 | 1.07 | 0.81 | 0.51 | 0.46 | 0.58 | 0.44 | 0.18 | 0.05 | 0.48 | 0.44 | 0.06 | 0.03 | 0.24 |
| 每股投入资本净额(元) | 4.33 | 3.79 | 4.49 | 4.32 | 4.10 | 3.79 | 3.81 | 3.12 | 2.96 | 3.10 | 7.27 | 9.76 | 8.62 | 4.75 | 3.55 | 3.08 | 2.97 | 2.72 | 4.83 | 4.72 |
| 每股经营活动产生的现金流(元) | 4.18 | 1.95 | 0.66 | 0.14 | 1.62 | 0.47 | (0.38) | 1.85 | 0.92 | 0.63 | 0.24 | 1.47 | 0.89 | 0.03 | 0.05 | 2.36 | 1.45 | 0.94 | 0.37 | 1.90 |
| 投资支出占收入之比 | 37.29% | 33.63% | 25.67% | 42.54% | 56.07% | 60.08% | 79.35% | 27.62% | 19.09% | 16.85% | 17.49% | 11.45% | 19.52% | 15.23% | 28.78% | 13.39% | 10.68% | 1.56% | 1.05% | 3.16% |
| 存货储存期(天) | 26.35 | 20.19 | 20.55 | 37.61 | 25.49 | 26.98 | 34.21 | 32.60 | 31.08 | 24.59 | 27.54 | 84.31 | 76.71 | 80.53 | 57.92 | 74.55 | 60.85 | 47.92 | 51.73 | 69.89 |
| 应付帐款付款期(天) | 78.16 | 65.05 | 48.40 | 54.86 | 81.75 | 85.62 | 66.36 | 63.62 | 49.96 | 51.47 | 47.76 | 82.51 | 68.27 | 65.42 | 57.04 | 79.97 | 73.48 | 57.37 | 50.46 | 67.88 |
| 应收帐款回收期(天) | 36.74 | 31.89 | 18.02 | 33.25 | 30.09 | 32.68 | 29.98 | 20.04 | 14.36 | 18.37 | 17.35 | 40.39 | 34.13 | 20.03 | 19.00 | 20.17 | 24.74 | 20.63 | 20.15 | 20.85 |
| 预付帐款占用期(天) | 23.46 | 20.92 | 3.74 | 4.25 | 4.79 | 4.40 | 5.72 | 3.49 | 11.16 | 8.18 | 8.96 | 11.57 | 8.59 | 4.10 | 7.48 | 5.41 | 8.31 | 5.67 | 7.27 | 7.07 |
| 预收帐款信用期(天) | 5.12 | 2.72 | 2.00 | 4.63 | 2.99 | 3.04 | 4.19 | 2.57 | 1.70 | 2.00 | 4.46 | 17.81 | 30.78 | 20.71 | 14.57 | 12.70 | 5.44 | 6.74 | 9.79 | 7.69 |
| 现金占总资产比例 | 17.11% | 14.26% | 19.03% | 13.01% | 20.77% | 23.45% | 24.73% | 29.04% | 22.89% | 12.06% | 29.19% | 16.00% | 19.24% | 17.38% | 21.40% | 25.06% | 26.11% | 32.07% | 31.77% | 28.65% |
| 存货占总资产比例 | 10.66% | 10.77% | 13.62% | 13.77% | 8.39% | 8.69% | 10.83% | 13.58% | 15.71% | 14.58% | 11.96% | 19.05% | 18.82% | 26.20% | 21.24% | 23.26% | 22.65% | 21.80% | 23.30% | 25.98% |
| 总资产同比增加比例 | 35.30% | 18.35% | 18.30% | 17.56% | 26.20% | 4.78% | -23.32% | -40.67% | -34.99% | -2.74% | 39.91% | 119.33% | 128.46% | 76.90% | 52.82% | 29.15% | 14.04% | 20.43% | 23.56% | 7.19% |
| 应付款项占总资产比例 | 31.60% | 34.72% | 32.08% | 20.09% | 26.91% | 27.58% | 21.01% | 26.50% | 25.26% | 30.53% | 20.73% | 18.64% | 16.75% | 21.28% | 20.92% | 24.95% | 27.35% | 26.10% | 22.72% | 25.23% |
| 应收款项占总资产比例 | 20.98% | 24.00% | 16.91% | 17.23% | 13.91% | 14.74% | 13.56% | 11.59% | 9.90% | 14.93% | 10.55% | 13.10% | 11.63% | 9.12% | 9.84% | 9.02% | 13.01% | 13.30% | 12.87% | 11.12% |
| 预收款项占总资产比例 | 2.93% | 2.05% | 1.88% | 2.40% | 1.38% | 1.37% | 1.90% | 1.49% | 1.17% | 1.63% | 2.71% | 5.78% | 10.49% | 9.44% | 7.54% | 5.68% | 2.86% | 4.35% | 6.25% | 4.10% |
| 预付款项占总资产比例 | 9.48% | 11.16% | 2.48% | 1.56% | 1.58% | 1.42% | 1.81% | 1.45% | 5.64% | 4.85% | 3.89% | 2.61% | 2.11% | 1.33% | 2.74% | 1.69% | 3.09% | 2.58% | 3.28% | 2.63% |
| 固定资产占总资产比例 | 12.54% | 16.88% | 18.97% | 19.12% | 17.79% | 15.04% | 16.00% | 16.04% | 13.05% | 12.53% | 10.00% | 6.42% | 6.77% | 9.71% | 11.51% | 14.23% | 14.67% | 16.81% | 17.38% | 18.20% |
| 无形资产占总资产比例 | 2.83% | 3.76% | 4.09% | 4.01% | 4.01% | 4.69% | 5.12% | 5.01% | 5.35% | 5.18% | 1.62% | 1.10% | 1.29% | 1.88% | 2.18% | 3.03% | 3.55% | 3.99% | 4.00% | 4.07% |
| 流动比例 | 1.06 | 1.04 | 1.17 | 1.11 | 1.10 | 1.06 | 1.03 | 1.01 | 0.93 | 0.86 | 0.94 | 0.98 | 0.91 | 0.99 | 0.92 | 1.27 | 1.32 | 1.37 | 1.55 | 1.50 |
| 速动比率 | 0.91 | 0.87 | 0.91 | 0.86 | 0.96 | 0.90 | 0.83 | 0.79 | 0.68 | 0.62 | 0.75 | 0.64 | 0.61 | 0.57 | 0.60 | 0.89 | 0.93 | 0.98 | 1.07 | 0.98 |
| 综合税率 | 1.26% | 1.30% | 1.12% | 1.43% | 1.39% | 1.33% | 1.26% | 1.63% | 1.80% | 2.88% | 5.13% | 3.06% | 2.05% | 2.11% | 2.46% | 2.79% | 2.58% | 2.52% | 2.36% | 2.39% |
| 实际所得税率 | 13.53% | 13.06% | 11.02% | 13.20% | 13.54% | 13.17% | 12.00% | 16.79% | 19.00% | 21.13% | 24.30% | 27.09% | 33.92% | 33.24% | 35.83% | 30.92% | 34.01% | 35.57% | 34.50% | 32.72% |
| 可持续增长率 | 38.22% | 46.24% | 41.24% | 25.92% | 24.76% | 21.25% | 14.23% | 31.22% | 38.26% | 64.13% | 81.43% | 13.33% | 12.24% | 16.31% | 18.29% | 16.20% | 16.09% | 17.84% | 15.25% | 13.58% |
| 最大内部融资增长率 | -2.72% | -21.28% | 44.45% | 18.54% | 12.23% | 2.01% | -5.45% | -13.64% | -25.00% | -23.56% | -60.62% | 11.42% | -1.20% | 3.17% | 8.66% | 1.01% | -12.06% | 9.33% | 12.82% | 10.27% |
| 净利润现金含量 | 397.69% | 280.80% | 244.04% | 12.95% | 249.18% | 127.61% | -358.74% | 181.57% | 128.20% | 83.16% | 37.56% | 156.38% | 210.62% | 12.54% | 43.36% | 426.86% | 456.16% | 483.31% | 283.16% | 272.61% |
| 主营业务收入现金含量 | 86.29% | 86.56% | 96.61% | 92.39% | 84.68% | 83.05% | 82.54% | 104.41% | 90.60% | 89.01% | 100.68% | 93.16% | 88.41% | 91.09% | 91.79% | 104.77% | 91.70% | 94.46% | 96.46% | 104.79% |
| 经营性现金周期(天) | 98.48 | 79.72 | 47.79 | 98.49 | 73.92 | 75.07 | 75.52 | 65.02 | 59.57 | 54.46 | 57.71 | 139.52 | 127.50 | 110.76 | 86.95 | 104.68 | 98.67 | 76.81 | 76.92 | 97.40 |
| 单位收入需投入现金 | 0.86 | 0.88 | 0.87 | 0.86 | 0.87 | 0.88 | 0.89 | 0.88 | 0.91 | 0.88 | 0.85 | 0.79 | 0.73 | 0.79 | 0.81 | 0.81 | 0.88 | 0.86 | 0.84 | 0.84 |
| 单位收入产生的现金 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | (0.01) | 0.06 | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 | 0.03 | 0.04 |
| 单位收入可用于增长的现金 | (0.01) | (0.04) | 0.04 | 0.04 | 0.02 | 0.00 | (0.01) | (0.02) | (0.04) | (0.03) | (0.12) | 0.03 | (0.00) | 0.01 | 0.02 | 0.00 | (0.03) | 0.02 | 0.02 | 0.02 |
| 市值环比增长 | 40.24% | -19.80% | -7.00% | 36.54% | 19.41% | 4.16% | 30.78% | -26.11% | -8.21% | -31.08% | -26.25% | -0.03% | 24.63% | 67.32% | 23.61% | 60.81% | -1.33% | 46.64% | 17.10% | -0.55% |
| 电脑评级及建议 | 优异-强买 | 优异-强买 | 优异-强买 | 中性 | 中性 | 回避 | 回避 | 良-可关注 | 优-买入 | 优异-强买 | 优-买入 | 良-可关注 | 良-可关注 | 中性 | 良-可关注 | 中性 | 中性 | 良-可关注 | 良-可关注 | 良-可关注 |
| 敏感性建议 | 优异-强买 | 优异-强买 | 优异-强买 | 优-买入 | 数据为空 | 回避 | 回避 | 中性 | 良-可关注 | 优异-强买 | 优-买入 | 良-可关注 | 优-买入 | 中性 | 良-可关注 | 中性 | 中性 | 中性 | 良-可关注 | 中性 |
| 宇通客车 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |