| 中国铁建 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |
| 当季收盘价 | 7.41 | 7.2 | 8.43 | 9.14 | 8.62 | 10.29 | 9.4 | 10.04 | 9.36 | 9.36 | 9.79 | |
| 赢利能力评分 | 23.01 | 55.42 | 53.75 | 44.17 | 39.11 | 38.45 | 37.05 | 31.50 | 数据为空 | 数据为空 | 数据为空 | 65.45 |
| 成长能力评分 | 65.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 98.86 | 76.61 | 数据为空 | 数据为空 | 数据为空 | 69.98 |
| 估值情况评分 | 95.89 | 96.20 | 95.31 | 89.45 | 93.59 | 85.34 | 88.33 | 71.00 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 信用情况评分 | 78.68 | 83.84 | 87.60 | 79.45 | 74.23 | 74.98 | 77.80 | 68.97 | 数据为空 | 数据为空 | 数据为空 | 76.20 |
| 综合情况评价 | 62.35 | 84.68 | 84.10 | 79.06 | 78.52 | 75.89 | 76.10 | 61.01 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 每股收益(元) | 0.16 | 0.27 | 0.11 | 0.53 | 0.30 | 0.18 | 0.08 | 0.30 | 0.19 | 0.12 | 0.06 | 0.39 |
| 预估全年每股收益(元) | 0.29 | 0.81 | 0.79 | 0.53 | 0.46 | 0.43 | 0.40 | 0.30 | 数据为空 | 数据为空 | 数据为空 | 0.39 |
| 每股净资产(元) | 4.36 | 4.46 | 4.47 | 4.38 | 4.13 | 4.01 | 3.99 | 3.91 | 3.78 | 3.72 | 3.57 | 0.66 |
| 每股自由现金流(元) | (0.59) | (0.34) | 0.03 | 0.54 | 0.13 | 0.26 | (0.05) | (0.18) | (0.81) | (0.76) | (0.12) | 0.05 |
| 当季净利润(亿) | (13.60) | 19.88 | 13.90 | 29.23 | 14.55 | 12.76 | 9.45 | 12.58 | 8.61 | 8.19 | 7.06 | 31.43 |
| 当季主营业务收入(亿) | 1227.74 | 1090.30 | 702.90 | 1306.45 | 946.56 | 788.90 | 513.31 | 908.11 | 530.94 | 493.48 | 328.88 | 1774.87 |
| 预估全年净利润(亿) | 36.22 | 100.37 | 97.06 | 65.99 | 56.15 | 53.08 | 48.78 | 36.44 | 数据为空 | 数据为空 | 数据为空 | 31.43 |
| 预估全年主营业务收入(亿) | 4776.01 | 4895.71 | 4868.36 | 3555.21 | 3757.75 | 3580.94 | 3529.54 | 2261.41 | 数据为空 | 数据为空 | 数据为空 | 1774.87 |
| 市净率(倍) | 1.70 | 1.61 | 1.88 | 2.09 | 2.09 | 2.57 | 2.35 | 2.56 | 2.47 | 2.52 | 2.74 | 0.00 |
| 市销率(折算为全年数据) | 0.28 | 0.25 | 0.27 | 0.39 | 0.36 | 0.42 | 0.40 | 0.65 | 数据为空 | 数据为空 | 数据为空 | 0.14 |
| 市盈率(折算为全年数据) | 25.24 | 8.85 | 10.72 | 17.09 | 18.94 | 23.92 | 23.78 | 33.99 | 数据为空 | 数据为空 | 数据为空 | 0.00 |
| 市盈率(倍)(含债调整去息税)折为全年 | 34.17 | 11.63 | 13.46 | 20.09 | 23.33 | 27.83 | 28.06 | 32.29 | 数据为空 | 数据为空 | 数据为空 | 6.48 |
| PER(以当期ROE为增长标准) | 5.23 | 0.72 | 0.88 | 1.65 | 2.20 | 2.75 | 3.06 | 4.28 | 数据为空 | 数据为空 | 数据为空 | 0.11 |
| PEG(以3年均净利增长为标准) | 1.97 | 0.23 | 0.28 | 0.24 | 0.31 | 0.39 | 0.41 | 0.21 | 数据为空 | 数据为空 | 数据为空 | 0.01 |
| PEG(以3年均收入增长为标准) | 0.86 | 0.29 | 0.33 | 0.62 | 0.66 | 0.85 | 0.88 | 1.24 | 数据为空 | 数据为空 | 数据为空 | 0.24 |
| 预估全年总资产报酬率 | 1.10% | 3.21% | 3.31% | 2.33% | 2.12% | 2.16% | 2.12% | 1.66% | 数据为空 | 数据为空 | 数据为空 | 2.00% |
| 预估全年投入资本报酬率 | 4.92% | 14.76% | 15.21% | 10.42% | 8.96% | 8.71% | 7.92% | 6.09% | 数据为空 | 数据为空 | 数据为空 | 11.82% |
| 预估全年股东权益报酬率 | 6.54% | 16.27% | 15.28% | 12.20% | 10.62% | 10.10% | 9.17% | 7.54% | 数据为空 | 数据为空 | 数据为空 | 59.60% |
| 自由现金流与营业收入之比 | -2.39% | -2.36% | 0.51% | 1.88% | 0.71% | 2.44% | -1.30% | -1.01% | -7.36% | -11.34% | -4.27% | 0.24% |
| 二级市场自由现金收益率-报表期 | -2.42% | -1.50% | 0.13% | 2.42% | 0.63% | 1.21% | -0.28% | -0.96% | -4.14% | -4.21% | -0.67% | 0.34% |
| 总收入同比增长率 | 34.34% | 37.71% | 36.94% | 57.21% | 66.17% | 58.35% | 56.08% | 27.41% | 数据为空 | 数据为空 | 数据为空 | 11.99% |
| 净利润同比增长率 | -45.11% | 52.10% | 47.08% | 81.10% | 54.09% | 45.66% | 33.86% | 15.92% | 数据为空 | 数据为空 | 数据为空 | 153.47% |
| 当季收入同比增长率 | 29.71% | 38.21% | 36.94% | 43.86% | 78.28% | 59.86% | 56.08% | -48.84% | 数据为空 | 数据为空 | 数据为空 | 11.99% |
| 当季净利润同比增长率 | -193.52% | 55.81% | 47.08% | 132.30% | 69.03% | 55.83% | 33.86% | -59.97% | 数据为空 | 数据为空 | 数据为空 | 153.47% |
| 净利润率 | 0.67% | 1.88% | 1.98% | 1.86% | 1.63% | 1.71% | 1.84% | 1.61% | 1.76% | 1.85% | 2.15% | 1.77% |
| 税前利润率 | 1.07% | 2.37% | 2.38% | 2.34% | 2.14% | 2.28% | 2.23% | 2.02% | 2.17% | 2.32% | 2.73% | 2.80% |
| 主营业务利润率 | 5.36% | 6.57% | 6.49% | 6.34% | 6.24% | 6.47% | 6.85% | 6.99% | 6.74% | 7.05% | 6.92% | 6.42% |
| 当季净利润率 | -1.11% | 1.82% | 1.98% | 2.24% | 1.54% | 1.62% | 1.84% | 1.39% | 1.62% | 1.66% | 2.15% | 1.77% |
| 当季税前利润率 | -0.82% | 2.36% | 2.33% | 2.67% | 1.95% | 2.31% | 1.96% | 1.80% | 1.93% | 2.05% | 2.82% | 2.80% |
| 当季主营业务利润率 | 3.59% | 6.62% | 6.49% | 6.52% | 5.92% | 6.22% | 6.85% | 7.36% | 6.25% | 7.13% | 6.92% | 6.42% |
| 当季权益报酬率 | -2.53% | 3.61% | 2.52% | 5.41% | 2.86% | 2.58% | 1.92% | 2.61% | 1.84% | 1.78% | 1.63% | 59.60% |
| 经营性现金流同比增长率 | -99.35% | -79.67% | 38.55% | 139.38% | 数据为空 | 数据为空 | 111.61% | -22.51% | 数据为空 | 数据为空 | 数据为空 | 48.67% |
| 综合业务利润率 | 5.36% | 6.57% | 6.49% | 6.34% | 6.24% | 6.47% | 6.85% | 6.99% | 6.74% | 7.05% | 6.92% | 6.42% |
| 当季综合业务利润率 | 3.59% | 6.62% | 6.49% | 6.52% | 5.92% | 6.22% | 6.85% | 7.36% | 6.25% | 7.13% | 6.92% | 6.42% |
| 资本支出与销售收入比 | 2.41% | 3.15% | 3.43% | 3.03% | 2.60% | 2.92% | 5.20% | 4.23% | 4.12% | 6.25% | 7.14% | 5.07% |
| 总市值(亿) | 914.21 | 888.30 | 1040.05 | 1127.65 | 1063.50 | 1269.53 | 1159.73 | 1238.69 | 1154.79 | 1154.79 | 1190.07 | 0.00 |
| 总市值含债调整(亿) | 1319.42 | 1192.61 | 1319.76 | 1385.13 | 1341.51 | 1506.33 | 1395.98 | 1454.79 | 1388.24 | 1380.86 | 1413.35 | 238.87 |
| 总市值中的现金比例 | 73.55% | 72.54% | 64.76% | 57.60% | 59.32% | 48.68% | 50.32% | 46.40% | 42.54% | 46.45% | 47.83% | 数据为空 |
| 生息负债与净资产比率 | 75.28% | 55.28% | 50.68% | 47.61% | 54.58% | 47.89% | 47.94% | 44.74% | 50.03% | 49.27% | 51.43% | 452.93% |
| 营业费用与收入之比 | 0.28% | 0.31% | 0.36% | 0.29% | 0.33% | 0.35% | 0.40% | 0.38% | 0.42% | 0.50% | 0.40% | 0.39% |
| 管理费用与收入之比 | 3.74% | 3.77% | 3.64% | 3.77% | 3.75% | 3.77% | 4.10% | 3.86% | 3.75% | 3.77% | 4.14% | 3.00% |
| 财务费用与收入之比 | 0.12% | 0.15% | 0.17% | 0.10% | 0.08% | 0.11% | 0.23% | 0.47% | 0.64% | 0.72% | 0.30% | 0.48% |
| 期间费用占收入比 | 4.15% | 4.22% | 4.17% | 4.16% | 4.15% | 4.22% | 4.73% | 4.70% | 4.81% | 4.98% | 4.84% | 3.88% |
| 当季期间费用占收入比 | 4.04% | 4.26% | 4.17% | 4.17% | 4.06% | 3.90% | 4.73% | 4.54% | 4.55% | 5.08% | 4.84% | 3.88% |
| 期间费用占收入比同比增长率 | -0.11% | 0.01% | -11.85% | -11.54% | -13.67% | -15.25% | -2.24% | 21.28% | 数据为空 | 数据为空 | 数据为空 | -14.16% |
| 当季期间费用占收入比同比增长率 | -0.43% | 9.37% | -11.85% | -8.13% | -10.73% | -23.35% | -2.24% | 17.06% | 数据为空 | 数据为空 | 数据为空 | -14.16% |
| 债务杠杆 | 6.09 | 5.67 | 5.31 | 5.23 | 5.20 | 4.98 | 4.67 | 4.56 | 4.73 | 4.48 | 4.41 | 29.75 |
| 生息负债率 | 12.36% | 9.74% | 9.54% | 9.10% | 10.50% | 9.62% | 10.26% | 9.82% | 10.57% | 11.00% | 11.65% | 15.23% |
| 资产负债率 | 83.58% | 82.38% | 81.18% | 80.89% | 80.76% | 79.92% | 78.60% | 78.06% | 78.87% | 77.68% | 77.34% | 96.64% |
| 每股生息负债(元) | 3.28 | 2.47 | 2.27 | 2.09 | 2.25 | 1.92 | 1.91 | 1.75 | 1.89 | 1.83 | 1.84 | 2.99 |
| 生息债务占负债比率 | 14.79% | 11.83% | 11.75% | 11.25% | 13.01% | 12.04% | 13.05% | 12.58% | 13.40% | 14.16% | 15.07% | 15.76% |
| 每股现金保有额(元) | 5.45 | 5.22 | 5.46 | 5.26 | 5.11 | 5.01 | 4.73 | 4.66 | 3.98 | 4.35 | 4.68 | 3.44 |
| 存货环比增长率 | 19.77% | 17.45% | 15.07% | 0.06% | 5.49% | 9.41% | 30.88% | -3.89% | 20.29% | 25.71% | 28.19% | 数据为空 |
| 应收帐款环比增长率 | 14.93% | 7.52% | -9.08% | -46.06% | 16.90% | 9.13% | -5.82% | -7.50% | 8.99% | 146.38% | -7.77% | 数据为空 |
| 存货同比增长率 | 61.96% | 42.65% | 32.88% | 51.14% | 45.17% | 65.55% | 90.21% | 86.30% | 数据为空 | 数据为空 | 数据为空 | -66.91% |
| 应收帐款同比增长率 | -39.40% | -38.36% | -37.43% | -35.19% | 11.14% | 3.62% | 133.92% | 129.08% | 数据为空 | 数据为空 | 数据为空 | 35.11% |
| 预收帐款同比增长率 | -7.74% | 11.75% | 21.62% | 10.49% | -2.24% | 11.05% | 3.38% | 3.88% | 数据为空 | 数据为空 | 数据为空 | -10.45% |
| 存货周转率 - 单期值 | 8.08 | 9.79 | 11.44 | 9.63 | 10.20 | 10.22 | 10.98 | 9.19 | 数据为空 | 数据为空 | 数据为空 | 13.51 |
| 总资产周转率-单期值 | 1.46 | 1.57 | 1.66 | 1.26 | 1.42 | 1.45 | 1.53 | 1.03 | 数据为空 | 数据为空 | 数据为空 | 1.13 |
| 净资产周转率-单期值 | 8.87 | 8.89 | 8.82 | 6.57 | 7.38 | 7.24 | 7.16 | 4.68 | 数据为空 | 数据为空 | 数据为空 | 33.65 |
| 应收帐款周转率--单期值 | 11.13 | 13.11 | 14.02 | 9.31 | 5.31 | 5.91 | 6.36 | 3.84 | 数据为空 | 数据为空 | 数据为空 | 6.90 |
| 流动资产周转率--单期值 | 1.75 | 1.90 | 2.00 | 1.54 | 1.74 | 1.78 | 1.86 | 1.21 | 数据为空 | 数据为空 | 数据为空 | 2.75 |
| 固定资产周转率--单期值 | 15.57 | 16.90 | 17.35 | 12.76 | 15.28 | 15.83 | 17.21 | 11.49 | 数据为空 | 数据为空 | 数据为空 | 12.11 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.49% | 54.22% | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 税前利润同比增长率 | -32.76% | 43.08% | 45.99% | 81.83% | 64.19% | 55.68% | 27.66% | -8.20% | 数据为空 | 数据为空 | 数据为空 | 137.74% |
| 其他税费(亿) | 75.11 | 49.99 | 22.39 | 110.43 | 59.16 | 38.85 | 16.55 | 68.21 | 39.79 | 30.97 | 13.81 | 43.85 |
| 每股营运资金(元) | 2.65 | 2.48 | 2.57 | 2.54 | 2.71 | 1.98 | 2.18 | 2.19 | 2.49 | 2.43 | 2.54 | (1.11) |
| 短期借款占营运资金的比例 | 56.24% | 45.54% | 39.73% | 33.66% | 30.12% | 60.78% | 55.73% | 49.17% | 50.42% | 51.45% | 51.52% | -197.95% |
| 每股资本性支出(元) | 0.59 | 0.46 | 0.20 | 0.87 | 0.47 | 0.31 | 0.22 | 0.78 | 0.45 | 0.42 | 0.19 | 1.12 |
| 每股投入资本净额(元) | 5.97 | 5.51 | 5.17 | 5.13 | 5.08 | 4.94 | 4.99 | 4.85 | 4.85 | 5.13 | 5.16 | 3.32 |
| 每股经营活动产生的现金流(元) | 0.00 | 0.12 | 0.22 | 1.42 | 0.60 | 0.57 | 0.16 | 0.59 | (0.36) | (0.34) | 0.08 | 1.18 |
| 投资支出占收入之比 | 4.38% | 4.82% | 3.72% | 5.57% | 5.31% | 6.98% | 5.32% | 8.40% | 6.40% | 9.20% | 7.47% | 8.36% |
| 存货储存期(天) | 44.54 | 36.77 | 31.47 | 37.38 | 35.31 | 35.24 | 32.80 | 39.16 | 数据为空 | 数据为空 | 数据为空 | 26.65 |
| 应付帐款付款期(天) | 87.38 | 78.01 | 68.59 | 104.65 | 94.40 | 90.52 | 86.85 | 132.89 | 数据为空 | 数据为空 | 数据为空 | 93.37 |
| 应收帐款回收期(天) | 32.35 | 27.46 | 25.68 | 38.68 | 67.84 | 60.90 | 56.62 | 93.83 | 数据为空 | 数据为空 | 数据为空 | 52.19 |
| 预付帐款占用期(天) | 19.30 | 24.22 | 23.15 | 26.38 | 27.06 | 28.92 | 27.93 | 37.59 | 数据为空 | 数据为空 | 数据为空 | 30.02 |
| 预收帐款信用期(天) | 28.29 | 32.46 | 30.89 | 32.41 | 38.98 | 39.71 | 35.03 | 46.11 | 数据为空 | 数据为空 | 数据为空 | 56.56 |
| 现金占总资产比例 | 20.51% | 20.63% | 22.96% | 22.95% | 23.83% | 25.10% | 25.34% | 26.11% | 22.24% | 26.10% | 29.71% | 17.52% |
| 存货占总资产比例 | 16.53% | 14.48% | 13.13% | 11.83% | 12.64% | 12.88% | 12.59% | 10.06% | 10.44% | 9.32% | 7.95% | 7.58% |
| 总资产同比增加比例 | 23.84% | 26.88% | 27.36% | 28.57% | 19.86% | 19.78% | 20.20% | 40.30% | 数据为空 | 数据为空 | 数据为空 | 25.96% |
| 应付款项占总资产比例 | 32.43% | 30.73% | 28.62% | 33.12% | 33.79% | 33.09% | 33.33% | 34.15% | 28.56% | 28.39% | 19.69% | 26.55% |
| 应收款项占总资产比例 | 15.32% | 13.99% | 13.85% | 15.79% | 31.30% | 28.79% | 28.20% | 31.33% | 33.76% | 33.28% | 14.49% | 19.19% |
| 预收款项占总资产比例 | 13.40% | 16.53% | 16.66% | 13.23% | 17.98% | 18.77% | 17.45% | 15.40% | 22.05% | 20.25% | 20.29% | 20.80% |
| 预付款项占总资产比例 | 7.16% | 9.54% | 9.66% | 8.35% | 9.69% | 10.57% | 10.72% | 9.66% | 10.92% | 10.43% | 9.00% | 8.54% |
| 固定资产占总资产比例 | 9.36% | 9.28% | 9.57% | 9.85% | 9.29% | 9.19% | 8.90% | 8.95% | 7.66% | 7.98% | 7.71% | 9.35% |
| 无形资产占总资产比例 | 1.76% | 1.85% | 1.98% | 2.05% | 2.72% | 2.92% | 3.03% | 3.17% | 2.95% | 3.04% | 3.13% | 3.78% |
| 流动比例 | 1.13 | 1.13 | 1.15 | 1.15 | 1.18 | 1.13 | 1.16 | 1.17 | 1.19 | 1.21 | 1.23 | 0.94 |
| 速动比率 | 0.91 | 0.94 | 0.97 | 0.99 | 1.00 | 0.96 | 0.99 | 1.03 | 1.05 | 1.07 | 1.12 | 0.85 |
| 综合税率 | 3.33% | 3.41% | 3.38% | 3.41% | 3.46% | 3.61% | 3.39% | 3.36% | 3.32% | 3.48% | 3.66% | 4.12% |
| 实际所得税率 | 36.06% | 19.44% | 15.51% | 18.97% | 22.47% | 24.43% | 17.59% | 18.88% | 19.14% | 20.97% | 21.56% | 36.73% |
| 可持续增长率 | 5.93% | 16.75% | 17.44% | 12.20% | 12.06% | 12.35% | 13.18% | 7.54% | 数据为空 | 数据为空 | 数据为空 | 59.60% |
| 最大内部融资增长率 | 5.81% | 8.84% | 8.81% | 6.95% | 6.50% | 6.40% | -1.71% | 1.53% | 数据为空 | 数据为空 | 数据为空 | -2.17% |
| 净利润现金含量 | 2.39% | 42.05% | 199.55% | 264.80% | 202.85% | 314.62% | 211.83% | 200.33% | -183.99% | -274.33% | 134.00% | 299.70% |
| 主营业务收入现金含量 | 84.31% | 78.51% | 103.75% | 68.65% | 82.24% | 82.83% | 100.48% | 84.15% | 75.03% | 89.04% | 106.69% | 84.10% |
| 经营性现金周期(天) | 117.88 | 106.84 | 98.34 | 125.09 | 156.09 | 148.36 | 140.23 | 205.89 | 数据为空 | 数据为空 | 数据为空 | 135.11 |
| 单位收入需投入现金 | 0.74 | 0.67 | 0.66 | 0.72 | 0.73 | 0.71 | 0.73 | 0.75 | 数据为空 | 数据为空 | 数据为空 | 0.57 |
| 单位收入产生的现金 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 |
| 单位收入可用于增长的现金 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | (0.00) | 0.01 | 0.00 | (0.02) | (0.03) | (0.00) |
| 市值环比增长 | 2.92% | -14.59% | -7.77% | 6.03% | -16.23% | 9.47% | -6.37% | 7.26% | 0.00% | -2.96% | 数据为空 | 数据为空 |
| 电脑评级及建议 | 中性 | 优-买入 | 优-买入 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 中性 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 敏感性建议 | 中性 | 优-买入 | 优-买入 | 良-可关注 | 良-可关注 | 良-可关注 | 优-买入 | 回避 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 中国铁建 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |
| 国投电力 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 当季收盘价 | 7.37 | 7.06 | 8.96 | 9.84 | 9.08 | 10.43 | 10.28 | 8.98 | 8.98 | 6.77 | 10.99 | 17.03 | 18.73 | 15.48 | 11.76 | 7.2 | 5.55 | 6.03 | 5.54 | 5.55 |
| 赢利能力评分 | 45.61 | 27.40 | 22.16 | 36.70 | 34.50 | 27.65 | 24.70 | 23.41 | 30.18 | 35.64 | 38.91 | 63.33 | 66.58 | 77.11 | 81.01 | 60.86 | 62.11 | 68.66 | 64.46 | 77.48 |
| 成长能力评分 | 100.00 | 74.75 | 65.00 | 100.00 | 37.27 | 15.00 | 15.00 | 15.00 | 23.15 | 15.80 | 23.13 | 99.42 | 100.00 | 100.00 | 100.00 | 69.40 | 18.08 | 14.77 | 15.00 | 72.82 |
| 估值情况评分 | 70.43 | 58.75 | 31.10 | 65.60 | 49.71 | 25.06 | 15.69 | 42.28 | 52.01 | 54.55 | 50.63 | 56.00 | 55.79 | 59.80 | 49.77 | 70.29 | 79.48 | 80.36 | 71.30 | 80.91 |
| 信用情况评分 | 42.97 | 41.90 | 62.72 | 38.68 | 58.38 | 58.75 | 58.30 | 57.04 | 60.03 | 63.32 | 62.04 | 45.55 | 48.16 | 41.66 | 42.14 | 36.84 | 50.64 | 39.82 | 39.80 | 38.03 |
| 综合情况评价 | 69.11 | 52.46 | 37.03 | 64.56 | 41.23 | 16.48 | 9.57 | 27.81 | 35.76 | 35.75 | 38.06 | 70.18 | 71.53 | 75.24 | 75.96 | 63.85 | 50.47 | 51.28 | 49.21 | 74.73 |
| 每股收益(元) | 0.22 | 0.05 | 0.02 | 0.27 | 0.17 | 0.09 | 0.04 | 0.12 | 0.14 | 0.12 | 0.07 | 0.52 | 0.41 | 0.38 | 0.19 | 0.50 | 0.35 | 0.31 | 0.13 | 0.67 |
| 预估全年每股收益(元) | 0.66 | 0.30 | 0.24 | 0.27 | 0.14 | 0.09 | 0.07 | 0.12 | 0.18 | 0.21 | 0.25 | 0.52 | 0.60 | 0.89 | 1.05 | 0.50 | 0.41 | 0.58 | 0.45 | 0.67 |
| 每股净资产(元) | 7.97 | 7.75 | 7.74 | 8.20 | 5.49 | 5.45 | 5.78 | 5.71 | 5.82 | 5.80 | 6.07 | 6.09 | 5.95 | 5.72 | 5.83 | 6.30 | 5.24 | 4.88 | 4.41 | 4.44 |
| 每股自由现金流(元) | (2.82) | (1.95) | (0.90) | (3.15) | 0.58 | 0.72 | 0.41 | 0.20 | 0.14 | 0.13 | 0.13 | 1.15 | 1.25 | 1.29 | 0.49 | 0.46 | 0.27 | 0.12 | 0.40 | 0.97 |
| 当季净利润(亿) | 3.35 | 0.71 | 0.39 | 3.52 | 0.83 | 0.54 | 0.43 | (0.23) | 0.22 | 0.51 | 0.73 | 1.18 | 1.27 | 1.56 | 1.52 | 1.27 | 1.09 | 1.03 | 0.73 | 0.55 |
| 当季主营业务收入(亿) | 46.46 | 33.66 | 35.75 | 72.57 | 14.61 | 16.50 | 15.50 | 14.59 | 16.79 | 16.54 | 17.89 | 17.67 | 14.56 | 17.20 | 17.05 | 17.84 | 8.68 | 8.19 | 7.46 | 7.48 |
| 预估全年净利润(亿) | 13.15 | 6.00 | 4.77 | 5.31 | 1.52 | 0.96 | 0.73 | 1.24 | 1.87 | 2.23 | 2.67 | 5.52 | 6.29 | 7.22 | 8.57 | 4.11 | 3.32 | 3.27 | 2.52 | 3.80 |
| 预估全年主营业务收入(亿) | 296.28 | 258.54 | 274.95 | 119.17 | 59.89 | 61.16 | 57.01 | 65.80 | 69.74 | 66.81 | 69.73 | 66.49 | 84.61 | 92.28 | 96.38 | 42.17 | 32.21 | 31.54 | 28.97 | 30.57 |
| 市净率(倍) | 0.93 | 0.91 | 1.16 | 1.20 | 1.66 | 1.91 | 1.78 | 1.57 | 1.54 | 1.17 | 1.81 | 2.80 | 3.15 | 2.71 | 2.02 | 1.14 | 1.06 | 1.24 | 1.26 | 1.25 |
| 市销率(折算为全年数据) | 3.22 | 3.55 | 3.37 | 7.75 | 3.72 | 3.85 | 4.15 | 3.37 | 3.16 | 2.92 | 3.43 | 4.53 | 3.73 | 2.70 | 2.30 | 4.28 | 3.59 | 3.31 | 3.47 | 3.31 |
| 市盈率(折算为全年数据) | 11.18 | 23.48 | 37.48 | 36.95 | 63.10 | 114.09 | 149.31 | 76.30 | 50.70 | 31.95 | 43.37 | 32.51 | 31.43 | 17.45 | 11.16 | 14.26 | 13.59 | 10.38 | 12.37 | 8.24 |
| 市盈率(倍)(含债调整去息税)折为全年 | 37.07 | 67.89 | 104.34 | 44.63 | 40.60 | 65.87 | 121.57 | 40.22 | 37.16 | 37.39 | 55.34 | 26.03 | 28.93 | 23.46 | 20.64 | 22.38 | 20.06 | 20.25 | 27.83 | 13.78 |
| PER(以当期ROE为增长标准) | 4.72 | 18.04 | 34.76 | 13.74 | 15.40 | 39.25 | 102.49 | 19.53 | 12.28 | 10.40 | 13.66 | 3.03 | 2.98 | 1.65 | 1.31 | 2.79 | 2.61 | 1.79 | 2.94 | 0.91 |
| PEG(以3年均净利增长为标准) | 0.28 | 0.77 | 1.30 | 0.47 | (5.87) | (3.02) | (4.31) | (3.47) | (4.75) | (6.67) | (18.64) | 1.34 | 1.13 | 0.71 | 0.47 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.49 | 1.03 | 1.48 | 0.97 | 2.56 | 3.99 | 8.43 | 1.28 | 1.11 | 1.17 | 1.65 | 0.63 | 0.52 | 0.38 | 0.32 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 预估全年总资产报酬率 | 1.37% | 0.65% | 0.53% | 0.60% | 0.83% | 0.54% | 0.39% | 0.68% | 1.00% | 1.21% | 1.46% | 3.06% | 3.57% | 4.26% | 4.99% | 2.39% | 2.96% | 3.48% | 2.71% | 4.22% |
| 预估全年投入资本报酬率 | 1.53% | 0.73% | 0.60% | 0.68% | 0.92% | 0.59% | 0.43% | 0.74% | 1.12% | 1.36% | 1.63% | 3.38% | 4.10% | 5.13% | 5.90% | 2.88% | 3.47% | 4.02% | 3.16% | 4.62% |
| 预估全年股东权益报酬率 | 7.85% | 3.76% | 3.00% | 3.25% | 2.64% | 1.68% | 1.19% | 2.06% | 3.02% | 3.60% | 4.05% | 8.60% | 9.72% | 14.24% | 15.74% | 8.01% | 7.70% | 11.29% | 9.47% | 15.15% |
| 自由现金流与营业收入之比 | -48.50% | -55.99% | -50.42% | -52.71% | 13.18% | 23.89% | 27.61% | 3.28% | 2.94% | 4.02% | 7.65% | 18.26% | 27.06% | 30.64% | 23.18% | 8.89% | 8.98% | 4.17% | 30.58% | 17.84% |
| 二级市场自由现金收益率-报表期 | -5.99% | -4.32% | -1.98% | -7.01% | 2.90% | 3.44% | 1.96% | 1.05% | 0.72% | 0.75% | 0.61% | 4.30% | 4.44% | 4.33% | 1.87% | 2.15% | 1.95% | 0.66% | 2.37% | 5.77% |
| 总收入同比增长率 | 148.61% | 116.95% | 130.72% | 81.11% | -8.99% | -7.05% | -13.36% | -1.04% | 4.89% | 0.48% | 4.88% | 57.67% | 100.63% | 118.83% | 128.56% | 37.96% | 5.39% | 3.18% | -5.21% | 28.55% |
| 净利润同比增长率 | 147.51% | 12.91% | -10.23% | 328.08% | 22.27% | -22.33% | -41.50% | -77.53% | -66.19% | -59.54% | -51.62% | 34.50% | 53.02% | 75.67% | 108.70% | 8.22% | -12.45% | -13.71% | -33.51% | 15.55% |
| 当季收入同比增长率 | 217.95% | 104.02% | 130.72% | 397.21% | -12.95% | -0.23% | -13.36% | -17.40% | 15.27% | -3.88% | 4.88% | -0.94% | 67.80% | 109.97% | 128.56% | 138.51% | 9.62% | 12.23% | -5.21% | -68.55% |
| 当季净利润同比增长率 | 304.45% | 31.36% | -10.23% | 数据为空 | 269.92% | 5.14% | -41.50% | -119.32% | -82.31% | -67.23% | -51.62% | -6.99% | 16.55% | 52.28% | 108.70% | 129.62% | -10.34% | 9.35% | -33.51% | -83.19% |
| 净利润率 | 3.84% | 1.57% | 1.08% | 4.46% | 3.85% | 3.02% | 2.77% | 1.89% | 2.87% | 3.62% | 4.10% | 8.31% | 8.90% | 8.98% | 8.89% | 9.74% | 11.67% | 11.19% | 9.73% | 12.42% |
| 税前利润率 | 9.18% | 4.19% | 3.23% | 10.42% | 7.03% | 5.89% | 5.17% | 4.24% | 4.75% | 6.09% | 6.56% | 15.93% | 16.96% | 18.16% | 19.01% | 19.51% | 23.03% | 22.27% | 18.29% | 23.20% |
| 主营业务利润率 | 22.36% | 18.09% | 17.07% | 27.21% | 17.48% | 16.80% | 16.05% | 16.17% | 15.41% | 16.15% | 15.42% | 25.18% | 25.92% | 26.69% | 27.08% | 28.79% | 30.22% | 30.48% | 27.76% | 32.11% |
| 当季净利润率 | 7.22% | 2.10% | 1.08% | 4.85% | 5.68% | 3.26% | 2.77% | -1.56% | 1.34% | 3.09% | 4.10% | 6.67% | 8.70% | 9.08% | 8.89% | 7.11% | 12.53% | 12.52% | 9.73% | 7.38% |
| 当季税前利润率 | 16.62% | 5.21% | 13.50% | 12.60% | 9.52% | 6.58% | 3.95% | 2.42% | 2.01% | 5.58% | 19.38% | 13.10% | 14.14% | 17.32% | 19.86% | 14.72% | 24.39% | 25.90% | 24.79% | 11.76% |
| 当季主营业务利润率 | 28.75% | 19.17% | 17.07% | 33.45% | 18.98% | 17.51% | 16.05% | 18.83% | 13.89% | 16.94% | 15.42% | 23.13% | 24.13% | 26.30% | 27.08% | 26.85% | 29.75% | 32.95% | 27.76% | 22.91% |
| 当季权益报酬率 | 2.11% | 0.46% | 0.25% | 2.15% | 1.43% | 0.94% | 0.70% | -0.38% | 0.37% | 0.84% | 1.14% | 1.84% | 2.02% | 3.36% | 3.20% | 2.47% | 2.55% | 3.73% | 2.92% | 2.20% |
| 经营性现金流同比增长率 | 132.21% | 74.69% | 134.64% | 201.92% | 30.30% | 37.49% | 35.58% | -31.08% | -42.49% | -43.23% | -32.14% | 57.34% | 105.43% | 162.48% | 103.18% | 11.29% | -12.94% | -27.61% | -25.44% | 23.53% |
| 综合业务利润率 | 22.36% | 18.09% | 17.07% | 27.21% | 17.48% | 16.80% | 16.05% | 16.17% | 15.41% | 16.15% | 15.42% | 25.18% | 25.92% | 26.69% | 27.08% | 28.79% | 30.22% | 30.48% | 27.76% | 32.11% |
| 当季综合业务利润率 | 28.75% | 19.17% | 17.07% | 33.45% | 18.98% | 17.51% | 16.05% | 18.83% | 13.89% | 16.94% | 15.42% | 23.13% | 24.13% | 26.30% | 27.08% | 26.85% | 29.75% | 32.95% | 27.76% | 22.91% |
| 资本支出与销售收入比 | 79.11% | 85.27% | 88.52% | 95.04% | 19.60% | 12.48% | 9.85% | 22.11% | 19.96% | 20.57% | 16.29% | 18.20% | 14.70% | 12.88% | 13.81% | 27.65% | 31.81% | 32.11% | 11.04% | 27.45% |
| 总市值(亿) | 147.04 | 140.85 | 178.76 | 196.32 | 95.76 | 110.00 | 108.42 | 94.71 | 94.71 | 71.40 | 115.90 | 179.60 | 197.53 | 125.93 | 95.67 | 58.57 | 45.15 | 33.98 | 31.22 | 31.27 |
| 总市值含债调整(亿) | 883.53 | 848.97 | 857.56 | 852.00 | 204.50 | 216.74 | 217.37 | 202.66 | 200.88 | 175.38 | 216.97 | 279.17 | 294.06 | 229.08 | 201.33 | 160.60 | 103.01 | 91.64 | 89.49 | 89.96 |
| 总市值中的现金比例 | 7.28% | 7.47% | 5.07% | 10.62% | 8.86% | 9.42% | 13.29% | 11.31% | 12.41% | 15.06% | 10.48% | 7.45% | 6.84% | 4.94% | 8.52% | 8.67% | 5.39% | 5.86% | 10.35% | 5.04% |
| 生息负债与净资产比率 | 463.46% | 458.22% | 439.31% | 400.73% | 187.98% | 185.79% | 178.86% | 179.12% | 173.05% | 170.05% | 157.80% | 155.02% | 153.91% | 221.67% | 222.96% | 199.00% | 135.61% | 209.90% | 234.57% | 234.33% |
| 营业费用与收入之比 | 0.09% | 0.10% | 0.07% | 0.04% | 0.12% | 0.08% | 0.18% | 0.18% | 0.33% | 0.38% | 0.37% | 0.14% | 0.15% | 0.15% | 0.16% | 0.26% | 0.29% | 0.28% | 0.35% | 0.34% |
| 管理费用与收入之比 | 2.64% | 2.69% | 2.38% | 3.73% | 2.75% | 2.64% | 3.07% | 2.93% | 2.91% | 2.72% | 2.82% | 2.73% | 2.48% | 2.35% | 2.35% | 3.24% | 2.48% | 2.72% | 2.26% | 2.68% |
| 财务费用与收入之比 | 11.27% | 12.25% | 12.48% | 14.22% | 9.51% | 9.49% | 9.81% | 9.60% | 9.15% | 8.77% | 8.24% | 9.01% | 8.83% | 8.17% | 7.80% | 7.98% | 8.23% | 8.74% | 10.25% | 9.60% |
| 期间费用占收入比 | 14.00% | 15.04% | 14.94% | 17.99% | 12.38% | 12.21% | 13.07% | 12.71% | 12.39% | 11.87% | 11.43% | 11.89% | 11.46% | 10.67% | 10.31% | 11.49% | 10.99% | 11.74% | 12.86% | 12.62% |
| 当季期间费用占收入比 | 12.45% | 15.16% | 14.94% | 21.59% | 12.75% | 11.41% | 13.07% | 13.86% | 13.45% | 12.35% | 11.43% | 13.07% | 13.31% | 11.02% | 10.31% | 12.16% | 9.64% | 10.72% | 12.86% | 12.44% |
| 期间费用占收入比同比增长率 | 13.12% | 23.19% | 14.30% | 41.49% | -0.07% | 2.86% | 14.37% | 6.97% | 8.14% | 11.28% | 10.81% | 3.48% | 4.23% | -9.13% | -19.80% | -8.98% | -13.30% | -7.45% | 0.48% | -2.63% |
| 当季期间费用占收入比同比增长率 | -2.32% | 32.86% | 14.30% | 55.79% | -5.19% | -7.67% | 14.37% | 6.02% | 1.04% | 12.09% | 10.81% | 7.51% | 38.04% | 2.79% | -19.80% | -2.25% | -23.87% | -14.66% | 0.48% | -4.01% |
| 债务杠杆 | 6.05 | 5.98 | 5.80 | 5.40 | 3.15 | 3.13 | 3.04 | 3.03 | 3.06 | 3.03 | 2.85 | 2.81 | 2.81 | 3.64 | 3.62 | 3.36 | 2.63 | 3.42 | 3.75 | 3.59 |
| 生息负债率 | 76.65% | 76.60% | 75.69% | 74.18% | 59.69% | 59.32% | 58.90% | 59.09% | 56.57% | 56.18% | 55.29% | 55.19% | 54.80% | 60.88% | 61.51% | 59.28% | 51.57% | 61.29% | 62.57% | 65.26% |
| 资产负债率 | 83.46% | 83.28% | 82.77% | 81.49% | 68.25% | 68.07% | 67.07% | 67.01% | 67.31% | 66.96% | 64.96% | 64.40% | 64.39% | 72.54% | 72.41% | 70.21% | 61.97% | 70.80% | 73.32% | 72.15% |
| 每股生息负债(元) | 36.91 | 35.49 | 34.02 | 32.86 | 10.31 | 10.12 | 10.33 | 10.24 | 10.07 | 9.86 | 9.58 | 9.44 | 9.15 | 12.68 | 12.99 | 12.54 | 7.11 | 10.23 | 10.34 | 10.42 |
| 生息债务占负债比率 | 91.84% | 91.97% | 91.45% | 91.03% | 87.46% | 87.14% | 87.82% | 88.18% | 84.05% | 83.90% | 85.11% | 85.69% | 85.10% | 83.93% | 84.94% | 84.44% | 83.21% | 86.57% | 85.34% | 90.46% |
| 每股现金保有额(元) | 0.54 | 0.53 | 0.45 | 1.04 | 0.80 | 0.98 | 1.37 | 1.02 | 1.11 | 1.02 | 1.15 | 1.27 | 1.28 | 0.76 | 1.00 | 0.62 | 0.30 | 0.35 | 0.57 | 0.28 |
| 存货环比增长率 | 20.43% | 6.64% | 30.14% | 87.59% | -8.53% | -12.87% | -38.75% | 25.78% | 8.83% | 69.61% | 25.13% | -7.09% | 70.24% | -25.77% | -17.23% | 83.93% | -1.39% | 8.38% | 9.09% | -25.63% |
| 应收帐款环比增长率 | 28.85% | 0.41% | -7.98% | 109.54% | -2.73% | 4.83% | 31.82% | -26.83% | 24.21% | -20.35% | 1.95% | 18.06% | -13.10% | -13.19% | 28.38% | 55.32% | 15.22% | 4.06% | 14.94% | -23.11% |
| 存货同比增长率 | 213.52% | 138.13% | 94.57% | -8.43% | -38.60% | -26.95% | 42.19% | 190.50% | 114.59% | 235.66% | 46.91% | -2.82% | 92.39% | 11.44% | 62.71% | 114.47% | -13.29% | 2.25% | 0.75% | -1.16% |
| 应收帐款同比增长率 | 149.45% | 88.33% | 96.62% | 181.66% | -1.64% | 25.59% | -4.57% | -26.19% | 19.08% | -16.69% | -9.20% | 14.33% | 50.42% | 99.45% | 139.09% | 114.06% | 5.97% | -16.86% | -26.78% | -10.30% |
| 预收帐款同比增长率 | 17359.38% | 数据为空 | 数据为空 | 数据为空 | -87.92% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -100.00% | 数据为空 | 数据为空 | -100.00% | 数据为空 | 数据为空 | -100.00% | 32.76% | -100.00% | -100.00% | -91.55% |
| 存货周转率 - 单期值 | 22.52 | 25.03 | 28.75 | 14.16 | 15.23 | 14.35 | 11.77 | 8.30 | 11.17 | 11.55 | 20.64 | 21.78 | 25.50 | 46.87 | 36.17 | 12.78 | 17.57 | 16.90 | 17.51 | 18.92 |
| 总资产周转率-单期值 | 0.31 | 0.28 | 0.31 | 0.13 | 0.33 | 0.34 | 0.31 | 0.36 | 0.37 | 0.36 | 0.38 | 0.37 | 0.48 | 0.54 | 0.56 | 0.25 | 0.29 | 0.34 | 0.31 | 0.34 |
| 净资产周转率-单期值 | 1.86 | 1.67 | 1.78 | 0.73 | 1.04 | 1.06 | 0.94 | 1.09 | 1.14 | 1.09 | 1.09 | 1.04 | 1.35 | 1.98 | 2.03 | 0.82 | 0.76 | 1.15 | 1.17 | 1.22 |
| 应收帐款周转率--单期值 | 16.22 | 18.24 | 19.47 | 7.77 | 8.18 | 8.13 | 7.94 | 12.08 | 9.37 | 11.15 | 9.27 | 9.01 | 13.53 | 12.83 | 11.63 | 6.53 | 7.75 | 8.74 | 8.36 | 10.14 |
| 流动资产周转率--单期值 | 3.53 | 3.50 | 3.74 | 2.21 | 1.93 | 1.87 | 1.79 | 2.08 | 2.18 | 2.17 | 2.31 | 2.26 | 3.32 | 3.93 | 4.39 | 1.89 | 1.84 | 3.18 | 3.19 | 3.12 |
| 固定资产周转率--单期值 | 0.72 | 0.62 | 0.66 | 0.28 | 0.46 | 0.46 | 0.43 | 0.50 | 0.57 | 0.54 | 0.55 | 0.52 | 0.68 | 0.73 | 0.74 | 0.35 | 0.53 | 0.50 | 0.45 | 0.46 |
| 股本同比变动率 | 89.18% | 89.18% | 89.18% | 89.18% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 29.64% | 29.64% | 29.64% | 29.64% | 44.37% | 44.37% | 44.37% | 44.37% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 224.39% | 54.25% | 44.24% | 345.46% | 34.60% | -10.08% | -31.82% | -73.68% | -70.59% | -66.29% | -63.78% | 28.73% | 47.77% | 78.42% | 137.55% | 16.02% | -9.83% | -14.13% | -38.59% | 14.52% |
| 其他税费(亿) | 12.25 | 9.04 | 5.82 | 16.64 | 6.11 | 4.22 | 1.40 | 6.46 | 5.64 | 4.02 | 2.05 | 7.71 | 6.33 | 4.31 | 2.13 | 6.88 | 3.28 | 2.11 | 1.05 | 4.44 |
| 每股营运资金(元) | (6.18) | (5.71) | (6.12) | (7.00) | (1.05) | (0.83) | (0.81) | (1.30) | (1.07) | (1.13) | (0.80) | (0.94) | (0.26) | (2.65) | (2.55) | (3.15) | 0.58 | (1.85) | (2.21) | (2.13) |
| 短期借款占营运资金的比例 | -96.92% | -91.12% | -83.18% | -86.89% | -208.10% | -236.48% | -248.57% | -163.82% | -199.04% | -163.72% | -186.37% | -158.38% | -475.64% | -95.22% | -105.90% | -76.65% | 148.32% | -78.99% | -51.91% | -54.67% |
| 每股资本性支出(元) | 4.59 | 2.97 | 1.59 | 5.68 | 0.87 | 0.38 | 0.14 | 1.38 | 0.97 | 0.67 | 0.28 | 1.15 | 0.68 | 0.54 | 0.29 | 1.43 | 0.95 | 0.89 | 0.15 | 1.49 |
| 每股投入资本净额(元) | 43.13 | 41.45 | 40.12 | 39.21 | 15.72 | 15.38 | 16.03 | 15.85 | 15.78 | 15.57 | 15.57 | 15.47 | 14.54 | 17.30 | 17.86 | 17.54 | 11.77 | 14.47 | 14.16 | 14.58 |
| 每股经营活动产生的现金流(元) | 1.78 | 1.02 | 0.68 | 2.53 | 1.45 | 1.10 | 0.55 | 1.58 | 1.11 | 0.80 | 0.41 | 2.30 | 1.93 | 1.83 | 0.78 | 1.89 | 1.22 | 1.01 | 0.55 | 2.46 |
| 投资支出占收入之比 | 86.00% | 94.38% | 105.99% | 100.86% | 22.83% | 15.20% | 10.08% | 29.07% | 25.78% | 29.21% | 26.64% | 28.64% | 28.13% | 28.09% | 29.74% | 74.98% | 91.02% | 32.16% | 30.77% | 27.67% |
| 存货储存期(天) | 15.98 | 14.38 | 12.52 | 25.42 | 23.64 | 25.08 | 30.59 | 43.35 | 32.23 | 31.17 | 17.44 | 16.53 | 14.12 | 7.68 | 9.95 | 28.17 | 20.49 | 21.30 | 20.56 | 19.03 |
| 应付帐款付款期(天) | 20.41 | 18.36 | 20.73 | 28.19 | 57.10 | 39.73 | 49.61 | 39.69 | 73.47 | 78.66 | 59.36 | 61.22 | 30.08 | 26.97 | 30.12 | 49.82 | 69.56 | 44.61 | 54.78 | 48.47 |
| 应收帐款回收期(天) | 22.19 | 19.74 | 18.49 | 46.35 | 44.01 | 44.31 | 45.34 | 29.80 | 38.43 | 32.30 | 38.85 | 39.96 | 26.60 | 28.06 | 30.95 | 55.11 | 46.44 | 41.17 | 43.07 | 35.51 |
| 预付帐款占用期(天) | 60.18 | 59.25 | 44.20 | 96.96 | 35.56 | 32.75 | 17.09 | 20.38 | 22.19 | 28.57 | 14.16 | 11.06 | 13.89 | 18.55 | 15.85 | 22.38 | 266.06 | 26.34 | 24.74 | 10.54 |
| 预收帐款信用期(天) | 0.09 | 1.99 | 0.05 | 0.06 | 0.00 | 数据为空 | 数据为空 | 数据为空 | 0.02 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 0.02 | 数据为空 | 数据为空 | 0.02 | 数据为空 | 数据为空 | 0.00 |
| 现金占总资产比例 | 1.11% | 1.14% | 1.01% | 2.36% | 4.66% | 5.76% | 7.79% | 5.86% | 6.26% | 5.81% | 6.64% | 7.42% | 7.67% | 3.67% | 4.75% | 2.95% | 2.17% | 2.12% | 3.47% | 1.75% |
| 存货占总资产比例 | 1.05% | 0.91% | 0.88% | 0.68% | 1.77% | 1.96% | 2.19% | 3.62% | 2.80% | 2.61% | 1.56% | 1.26% | 1.39% | 0.85% | 1.13% | 1.36% | 1.13% | 1.37% | 1.28% | 1.21% |
| 总资产同比增加比例 | 427.42% | 413.78% | 384.76% | 383.81% | -2.93% | -2.78% | 1.20% | 1.27% | 6.56% | 9.24% | 6.41% | 4.82% | 56.97% | 80.10% | 84.47% | 91.39% | 19.53% | 1.26% | -0.25% | -0.20% |
| 应付款项占总资产比例 | 1.34% | 1.16% | 1.45% | 0.76% | 4.28% | 3.10% | 3.55% | 3.31% | 6.38% | 6.58% | 5.30% | 4.67% | 2.96% | 2.98% | 3.41% | 2.41% | 3.85% | 2.87% | 3.41% | 3.09% |
| 应收款项占总资产比例 | 2.22% | 1.79% | 1.84% | 2.03% | 4.70% | 4.89% | 4.54% | 3.49% | 4.64% | 3.79% | 4.82% | 4.79% | 4.15% | 4.97% | 5.64% | 4.39% | 4.33% | 4.49% | 4.35% | 3.92% |
| 预收款项占总资产比例 | 0.01% | 0.18% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 预付款项占总资产比例 | 3.96% | 3.74% | 3.10% | 2.61% | 2.66% | 2.56% | 1.22% | 1.70% | 1.93% | 2.39% | 1.26% | 0.84% | 1.37% | 2.05% | 1.80% | 1.08% | 14.73% | 1.70% | 1.54% | 0.67% |
| 固定资产占总资产比例 | 42.80% | 44.94% | 46.62% | 48.02% | 71.97% | 74.19% | 71.34% | 72.40% | 64.78% | 66.86% | 68.98% | 71.22% | 70.81% | 74.50% | 75.60% | 70.17% | 54.62% | 66.91% | 69.24% | 73.26% |
| 无形资产占总资产比例 | 1.02% | 1.07% | 0.92% | 0.94% | 1.65% | 1.67% | 1.64% | 1.67% | 1.28% | 1.30% | 1.19% | 0.92% | 0.77% | 0.80% | 0.62% | 0.63% | 0.18% | 0.18% | 0.18% | 0.19% |
| 流动比例 | 0.42 | 0.41 | 0.36 | 0.36 | 0.73 | 0.79 | 0.80 | 0.69 | 0.74 | 0.72 | 0.78 | 0.75 | 0.91 | 0.51 | 0.55 | 0.43 | 1.23 | 0.48 | 0.45 | 0.39 |
| 速动比率 | 0.37 | 0.37 | 0.32 | 0.33 | 0.65 | 0.70 | 0.70 | 0.54 | 0.63 | 0.61 | 0.71 | 0.69 | 0.84 | 0.47 | 0.50 | 0.37 | 1.17 | 0.41 | 0.40 | 0.34 |
| 综合税率 | 2.43% | 1.59% | 1.32% | 2.84% | 1.94% | 1.82% | 1.98% | 2.14% | 1.61% | 1.54% | 1.33% | 2.42% | 1.99% | 1.89% | 2.38% | 2.00% | 2.55% | 2.28% | 2.03% | 1.95% |
| 实际所得税率 | 18.22% | 23.49% | 22.73% | 18.73% | 20.57% | 23.38% | 30.18% | 39.90% | 24.49% | 18.67% | 15.32% | 13.20% | 9.94% | 8.89% | 11.28% | 8.86% | 9.46% | 8.52% | 9.56% | 6.93% |
| 可持续增长率 | 7.15% | 2.63% | 1.92% | 3.25% | 3.99% | 3.22% | 2.59% | 2.06% | 3.26% | 3.95% | 4.46% | 8.60% | 12.01% | 17.81% | 18.07% | 8.01% | 8.81% | 12.85% | 11.35% | 15.15% |
| 最大内部融资增长率 | -99.71% | -99.94% | -99.99% | -99.60% | -37.92% | 数据为空 | 数据为空 | 数据为空 | -47.79% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 13.13% | 数据为空 | 数据为空 | -22.02% | 数据为空 | 数据为空 | -44.42% |
| 净利润现金含量 | 797.84% | 1861.84% | 3537.44% | 949.35% | 850.39% | 1203.40% | 1353.34% | 1346.07% | 798.00% | 679.83% | 583.93% | 438.84% | 469.21% | 484.46% | 416.26% | 375.13% | 349.52% | 324.23% | 427.56% | 364.79% |
| 主营业务收入现金含量 | 96.45% | 99.61% | 101.15% | 92.94% | 91.81% | 89.73% | 82.68% | 102.84% | 100.06% | 102.55% | 97.84% | 94.30% | 97.22% | 95.15% | 89.34% | 97.50% | 95.83% | 96.69% | 98.45% | 101.82% |
| 经营性现金周期(天) | 96.35 | 96.79 | 79.26 | 175.70 | 130.24 | 131.13 | 119.97 | 109.26 | 110.82 | 110.77 | 95.85 | 90.41 | 66.29 | 62.64 | 63.52 | 120.76 | 261.22 | 85.91 | 89.54 | 74.03 |
| 单位收入需投入现金 | 0.91 | 0.96 | 1.00 | 0.93 | 0.99 | 数据为空 | 数据为空 | 数据为空 | 0.99 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 0.84 | 数据为空 | 数据为空 | 0.88 | 数据为空 | 数据为空 | 0.82 |
| 单位收入产生的现金 | 0.07 | 0.03 | 0.02 | 0.08 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 | 0.12 | 0.13 | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.13 | 0.18 |
| 单位收入可用于增长的现金 | (0.72) | (0.83) | (0.87) | (0.87) | (0.15) | (0.09) | (0.08) | (0.20) | (0.18) | (0.17) | (0.13) | (0.07) | (0.02) | 0.02 | 0.01 | (0.12) | (0.14) | (0.15) | 0.02 | (0.09) |
| 市值环比增长 | 4.39% | -21.21% | -8.94% | 105.01% | -12.94% | 1.46% | 14.48% | 0.00% | 32.64% | -38.40% | -35.47% | -9.08% | 56.86% | 31.63% | 63.33% | 29.73% | 32.87% | 8.84% | -0.18% | -14.35% |
| 电脑评级及建议 | 中性 | 回避 | 回避 | 中性 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 中性 | 回避 | 回避 | 回避 | 良-可关注 |
| 敏感性建议 | 良-可关注 | 良-可关注 | 回避 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 优-买入 | 良-可关注 | 良-可关注 | 良-可关注 | 回避 | 中性 | 回避 | 回避 |
| 国投电力 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |