| 中新药业 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 |
| 当季收盘价 | 13.98 | 25.21 | 27.12 | 21.6 | 21.39 | 17.81 | 13.28 | 8.94 | 7.56 | 10.42 | 9.73 | 11.61 | 12.15 | 9.14 | 8.02 | 5.2 |
| 赢利能力评分 | 75.98 | 83.27 | 84.36 | 76.08 | 76.01 | 71.38 | 90.52 | 67.72 | 40.93 | 44.40 | 37.32 | 25.00 | 28.91 | 33.10 | 31.84 | 25.00 |
| 成长能力评分 | 45.58 | 61.92 | 43.78 | 77.69 | 57.94 | 22.83 | 56.96 | 数据为空 | 53.63 | 47.19 | 54.89 | 数据为空 | 27.11 | 47.15 | 30.87 | 5.33 |
| 估值情况评分 | 72.21 | 75.28 | 73.65 | 72.71 | 72.40 | 77.02 | 83.01 | 89.73 | 95.74 | 84.74 | 85.76 | 24.91 | 75.01 | 82.64 | 86.23 | 95.03 |
| 信用情况评分 | 66.56 | 64.60 | 61.71 | 59.45 | 58.10 | 57.36 | 55.91 | 54.12 | 54.73 | 53.80 | 52.47 | 52.17 | 53.82 | 53.01 | 53.94 | 51.26 |
| 综合情况评价 | 63.93 | 72.87 | 66.35 | 74.97 | 67.89 | 55.10 | 75.16 | 数据为空 | 59.77 | 55.93 | 56.34 | 数据为空 | 41.05 | 51.40 | 46.20 | 36.94 |
| 每股收益(元) | 0.33 | 0.51 | 0.30 | 0.70 | 0.61 | 0.42 | 0.25 | 0.49 | 0.48 | 0.40 | 0.13 | (0.19) | 0.11 | 0.16 | 0.07 | (1.02) |
| 预估全年每股收益(元) | 0.38 | 0.85 | 0.85 | 0.70 | 0.62 | 0.51 | 0.93 | 0.49 | (0.82) | (0.46) | (0.36) | (0.19) | (1.21) | (1.34) | (1.06) | (1.02) |
| 每股净资产(元) | 2.75 | 5.35 | 5.16 | 4.84 | 4.70 | 4.51 | 4.28 | 3.98 | 3.97 | 3.93 | 3.70 | 3.64 | 4.31 | 4.32 | 4.16 | 3.81 |
| 每股自由现金流(元) | 0.13 | 0.14 | 0.00 | 0.01 | (0.20) | (0.11) | (0.07) | 0.46 | 0.15 | (0.22) | (0.23) | 0.24 | 0.14 | 0.07 | 0.07 | (0.20) |
| 当季净利润(亿) | 0.56 | 0.76 | 1.12 | 0.33 | 0.71 | 0.62 | 0.92 | 0.05 | 0.30 | 0.98 | 0.49 | (1.11) | (0.19) | 0.35 | 0.25 | (4.13) |
| 当季主营业务收入(亿) | 9.16 | 8.79 | 7.41 | 8.21 | 7.10 | 6.72 | 6.78 | 5.85 | 5.68 | 5.80 | 6.32 | 5.75 | 4.88 | 6.02 | 5.93 | 5.11 |
| 预估全年净利润(亿) | 2.80 | 3.15 | 3.14 | 2.58 | 2.31 | 1.90 | 3.43 | 1.82 | (3.01) | (1.70) | (1.34) | (0.70) | (4.46) | (4.96) | (3.90) | (3.78) |
| 预估全年主营业务收入(亿) | 35.46 | 34.55 | 31.48 | 28.81 | 27.38 | 26.35 | 25.36 | 23.65 | 23.88 | 22.91 | 24.07 | 22.58 | 22.08 | 22.50 | 25.30 | 21.50 |
| 市净率(倍) | 5.08 | 4.72 | 5.25 | 4.47 | 4.55 | 3.95 | 3.11 | 2.24 | 1.91 | 2.65 | 2.63 | 3.19 | 2.82 | 2.12 | 1.93 | 1.36 |
| 市销率(折算为全年数据) | 3.23 | 3.03 | 3.57 | 3.17 | 3.32 | 2.93 | 2.40 | 1.89 | 1.65 | 2.24 | 2.04 | 2.49 | 2.65 | 2.10 | 1.76 | 1.56 |
| 市盈率(折算为全年数据) | 36.94 | 29.56 | 31.92 | 30.97 | 34.27 | 34.61 | 14.32 | 18.15 | (9.27) | (22.67) | (26.81) | (61.37) | (10.08) | (6.81) | (7.59) | (5.09) |
| 市盈率(倍)(含债调整去息税)折为全年 | 36.15 | 30.37 | 33.77 | 28.51 | 32.72 | 34.28 | 16.38 | 15.74 | (15.20) | (37.40) | (40.37) | 76.96 | (14.46) | (9.85) | (11.24) | (9.68) |
| PER(以当期ROE为增长标准) | 2.67 | 2.03 | 2.27 | 1.98 | 2.48 | 3.07 | 0.88 | 1.27 | 0.50 | 2.50 | 3.57 | (14.81) | 0.36 | 0.21 | 0.32 | 0.36 |
| PEG(以3年均净利增长为标准) | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 0.08 | 0.06 | 0.06 | 数据为空 |
| PEG(以3年均收入增长为标准) | 2.19 | 1.96 | 2.83 | 2.71 | 3.85 | 4.86 | 2.89 | (9.82) | 12.05 | 13.88 | 41.07 | 24.48 | (6.12) | (3.27) | (1.53) | 数据为空 |
| 预估全年总资产报酬率 | 7.35% | 8.32% | 8.21% | 7.03% | 6.36% | 5.24% | 9.58% | 5.29% | -8.95% | -5.02% | -3.94% | -2.01% | -12.45% | -13.65% | -10.44% | -10.77% |
| 预估全年投入资本报酬率 | 10.73% | 11.85% | 11.88% | 10.26% | 9.34% | 8.51% | 15.97% | 8.82% | -14.11% | -7.70% | -6.11% | -3.18% | -18.17% | -19.78% | -15.04% | -15.31% |
| 预估全年股东权益报酬率 | 13.52% | 14.99% | 14.88% | 14.42% | 13.22% | 11.18% | 18.71% | 12.36% | -30.52% | -14.95% | -11.31% | -5.20% | -40.31% | -47.65% | -34.78% | -26.83% |
| 自由现金流与营业收入之比 | 3.87% | 3.31% | 0.00% | 0.18% | -3.63% | -3.06% | -4.05% | 7.18% | 3.01% | -6.73% | -13.28% | 3.99% | 3.04% | 2.20% | 4.06% | -3.38% |
| 二级市场自由现金收益率-报表期 | 0.84% | 0.50% | 0.00% | 0.05% | -0.79% | -0.50% | -0.42% | 3.46% | 1.21% | -1.48% | -1.56% | 1.49% | 0.83% | 0.51% | 0.50% | -1.97% |
| 总收入同比增长率 | 23.08% | 19.94% | 9.28% | 21.79% | 15.74% | 11.38% | 7.22% | 4.73% | 5.76% | 1.46% | 6.59% | 5.05% | 2.70% | 4.64% | 17.69% | -14.59% |
| 净利润同比增长率 | 8.52% | 22.27% | 21.81% | 41.60% | 26.70% | 4.48% | 88.25% | 数据为空 | 331.01% | 142.97% | 91.81% | 数据为空 | 17.93% | 31.25% | 3.37% | -567.60% |
| 当季收入同比增长率 | 29.05% | 30.69% | 9.28% | 40.22% | 25.04% | 15.93% | 7.22% | 1.74% | 16.27% | -3.60% | 6.59% | 12.56% | -1.76% | -5.67% | 17.69% | -41.63% |
| 当季净利润同比增长率 | -21.26% | 22.96% | 21.81% | 578.58% | 134.92% | -37.01% | 88.25% | 数据为空 | 数据为空 | 179.96% | 91.81% | 数据为空 | 数据为空 | 63.05% | 3.37% | -1662.24% |
| 净利润率 | 9.61% | 11.59% | 15.06% | 8.95% | 10.90% | 11.37% | 13.52% | 7.70% | 9.95% | 12.12% | 7.70% | -3.10% | 2.44% | 5.06% | 4.28% | -17.57% |
| 税前利润率 | 11.86% | 13.49% | 16.72% | 8.87% | 10.79% | 10.89% | 14.01% | 7.14% | 10.21% | 12.28% | 8.28% | -1.14% | 3.90% | 6.67% | 6.55% | -17.77% |
| 主营业务利润率 | 38.98% | 42.45% | 47.38% | 37.54% | 38.86% | 42.23% | 44.02% | 36.93% | 38.04% | 38.83% | 36.87% | 34.28% | 33.82% | 34.52% | 32.32% | 34.82% |
| 当季净利润率 | 6.10% | 8.67% | 15.06% | 4.06% | 9.99% | 9.21% | 13.52% | 0.84% | 5.32% | 16.95% | 7.70% | -19.30% | -3.97% | 5.84% | 4.28% | -80.72% |
| 当季税前利润率 | 8.96% | 10.77% | 6.16% | 4.07% | 10.61% | 7.74% | 4.38% | -2.19% | 5.79% | 16.64% | -4.80% | -15.86% | -2.89% | 6.79% | -27.04% | -82.30% |
| 当季主营业务利润率 | 32.84% | 38.30% | 47.38% | 34.23% | 32.45% | 40.43% | 44.02% | 33.55% | 36.35% | 40.96% | 36.87% | 35.61% | 32.12% | 36.68% | 32.32% | 17.69% |
| 当季权益报酬率 | 2.75% | 3.85% | 5.85% | 1.86% | 4.08% | 3.72% | 5.80% | 0.33% | 2.06% | 6.76% | 3.56% | -8.25% | -1.22% | 2.20% | 1.65% | -29.30% |
| 经营性现金流同比增长率 | 数据为空 | 数据为空 | 数据为空 | -46.45% | -174.29% | 数据为空 | 数据为空 | 673.77% | -7.72% | -299.69% | -343.51% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -110.72% |
| 综合业务利润率 | 38.98% | 42.45% | 47.38% | 37.54% | 38.86% | 42.23% | 44.02% | 36.93% | 38.04% | 38.83% | 36.87% | 34.28% | 33.82% | 34.52% | 32.32% | 34.82% |
| 当季综合业务利润率 | 32.84% | 38.30% | 47.38% | 34.23% | 32.45% | 40.43% | 44.02% | 33.55% | 36.35% | 40.96% | 36.87% | 35.61% | 32.12% | 36.68% | 32.32% | 17.69% |
| 资本支出与销售收入比 | 1.78% | 2.07% | 1.82% | 2.72% | 1.88% | 2.12% | 0.92% | -0.60% | -0.30% | -0.73% | -2.60% | -3.10% | 0.07% | 1.60% | 2.89% | 2.07% |
| 总市值(亿) | 103.36 | 93.19 | 100.25 | 79.85 | 79.07 | 65.84 | 49.09 | 33.05 | 27.95 | 38.52 | 35.97 | 42.92 | 44.91 | 33.79 | 29.65 | 19.22 |
| 总市值含债调整(亿) | 111.54 | 101.87 | 109.49 | 88.63 | 88.20 | 74.67 | 58.36 | 42.36 | 37.03 | 48.91 | 46.87 | 53.82 | 56.04 | 44.97 | 42.22 | 31.57 |
| 总市值中的现金比例 | 4.27% | 3.91% | 3.93% | 4.57% | 4.10% | 5.32% | 6.41% | 10.94% | 9.19% | 7.18% | 7.03% | 8.31% | 7.01% | 8.97% | 13.23% | 17.26% |
| 生息负债与净资产比率 | 40.23% | 43.93% | 48.41% | 49.10% | 52.50% | 53.02% | 58.67% | 63.25% | 61.93% | 71.49% | 79.61% | 81.01% | 69.92% | 70.01% | 81.70% | 87.70% |
| 营业费用与收入之比 | 22.05% | 22.25% | 25.25% | 21.64% | 21.76% | 22.86% | 23.31% | 21.96% | 21.53% | 21.37% | 19.71% | 23.11% | 21.79% | 21.62% | 20.66% | 29.52% |
| 管理费用与收入之比 | 8.37% | 8.91% | 9.89% | 10.12% | 9.78% | 10.07% | 9.44% | 10.99% | 9.78% | 10.00% | 9.60% | 14.55% | 10.71% | 10.02% | 9.89% | 22.37% |
| 财务费用与收入之比 | 1.27% | 1.38% | 1.47% | 1.71% | 1.80% | 1.90% | 2.01% | 3.14% | 3.11% | 3.04% | 2.92% | 3.44% | 3.66% | 3.45% | 2.53% | 2.39% |
| 期间费用占收入比 | 31.69% | 32.53% | 36.61% | 33.47% | 33.34% | 34.83% | 34.76% | 36.09% | 34.41% | 34.41% | 32.24% | 41.10% | 36.16% | 35.09% | 33.08% | 54.28% |
| 当季期间费用占收入比 | 30.21% | 29.09% | 36.61% | 33.80% | 30.49% | 34.91% | 34.76% | 41.18% | 34.42% | 36.78% | 32.24% | 55.55% | 38.79% | 37.07% | 33.08% | 96.16% |
| 期间费用占收入比同比增长率 | -4.93% | -6.61% | 5.33% | -7.25% | -3.12% | 1.24% | 7.83% | -12.20% | -4.84% | -1.94% | -2.55% | -24.28% | -12.25% | -19.58% | -26.82% | 26.09% |
| 当季期间费用占收入比同比增长率 | -0.93% | -16.67% | 5.33% | -17.91% | -11.41% | -5.08% | 7.83% | -25.87% | -11.27% | -0.79% | -2.55% | -42.24% | 8.80% | -12.55% | -26.82% | 139.90% |
| 债务杠杆 | 1.87 | 1.92 | 2.00 | 2.05 | 2.08 | 2.18 | 2.26 | 2.34 | 2.30 | 2.33 | 2.49 | 2.58 | 2.25 | 2.28 | 2.43 | 2.49 |
| 生息负债率 | 21.50% | 22.90% | 24.15% | 23.94% | 25.19% | 24.31% | 25.92% | 27.04% | 26.95% | 30.70% | 31.98% | 31.39% | 31.11% | 30.77% | 33.62% | 35.22% |
| 资产负债率 | 46.55% | 47.88% | 50.11% | 51.24% | 52.02% | 54.14% | 55.83% | 57.25% | 56.49% | 57.06% | 59.83% | 61.25% | 55.51% | 56.05% | 58.85% | 59.84% |
| 每股生息负债(元) | 1.11 | 2.35 | 2.50 | 2.38 | 2.47 | 2.39 | 2.51 | 2.52 | 2.46 | 2.81 | 2.95 | 2.95 | 3.01 | 3.02 | 3.40 | 3.34 |
| 生息债务占负债比率 | 46.19% | 47.82% | 48.20% | 46.73% | 48.42% | 44.91% | 46.42% | 47.23% | 47.71% | 53.79% | 53.44% | 51.25% | 56.05% | 54.90% | 57.13% | 58.86% |
| 每股现金保有额(元) | 0.60 | 0.99 | 1.07 | 0.99 | 0.88 | 0.95 | 0.85 | 0.98 | 0.69 | 0.75 | 0.68 | 0.96 | 0.85 | 0.82 | 1.06 | 0.90 |
| 存货环比增长率 | -8.75% | 13.36% | 2.23% | 13.03% | -2.30% | 9.82% | -3.62% | 5.16% | -4.42% | 15.70% | -3.93% | -8.47% | -5.67% | -1.85% | -4.98% | -16.58% |
| 应收帐款环比增长率 | 13.22% | -4.15% | -3.09% | 0.20% | 24.23% | -1.12% | 11.00% | -0.24% | 4.47% | -5.11% | 20.44% | -12.22% | -10.90% | 5.02% | 11.57% | -34.47% |
| 存货同比增长率 | 19.53% | 27.97% | 23.97% | 16.88% | 8.74% | 6.38% | 12.07% | 11.72% | -2.75% | -4.03% | -18.58% | -19.47% | -26.62% | -21.77% | -20.44% | -11.63% |
| 应收帐款同比增长率 | 5.38% | 15.63% | 19.28% | 36.62% | 36.02% | 14.38% | 9.77% | 19.11% | 4.81% | -10.61% | -1.07% | -8.36% | -31.59% | -16.01% | -17.08% | -25.03% |
| 预收帐款同比增长率 | -41.38% | -56.33% | -29.01% | -34.57% | -30.18% | -12.78% | 2.82% | 31.63% | 13.01% | 22.98% | 43.64% | 42.55% | 20.98% | -1.92% | -29.86% | -12.53% |
| 存货周转率 - 单期值 | 3.91 | 3.28 | 3.08 | 3.45 | 3.62 | 3.21 | 3.28 | 3.34 | 3.48 | 3.15 | 3.95 | 3.71 | 3.35 | 3.19 | 3.64 | 2.83 |
| 总资产周转率-单期值 | 0.93 | 0.91 | 0.82 | 0.79 | 0.76 | 0.73 | 0.71 | 0.69 | 0.71 | 0.68 | 0.71 | 0.65 | 0.62 | 0.62 | 0.68 | 0.61 |
| 净资产周转率-单期值 | 1.74 | 1.75 | 1.65 | 1.61 | 1.57 | 1.58 | 1.60 | 1.61 | 1.63 | 1.58 | 1.76 | 1.68 | 1.39 | 1.41 | 1.64 | 1.53 |
| 应收帐款周转率--单期值 | 8.96 | 9.88 | 8.63 | 7.65 | 7.29 | 8.71 | 8.29 | 8.59 | 8.65 | 8.67 | 8.64 | 9.76 | 8.38 | 7.61 | 8.99 | 8.52 |
| 流动资产周转率--单期值 | 1.98 | 1.95 | 1.84 | 1.76 | 1.70 | 1.71 | 1.76 | 1.73 | 1.76 | 1.73 | 1.84 | 1.71 | 1.65 | 1.59 | 1.82 | 1.43 |
| 固定资产周转率--单期值 | 3.38 | 3.26 | 2.90 | 2.62 | 2.50 | 2.38 | 2.30 | 2.12 | 2.12 | 1.99 | 2.05 | 1.92 | 1.69 | 1.70 | 1.89 | 1.59 |
| 股本同比变动率 | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 35.25% | 48.67% | 30.44% | 51.37% | 22.32% | -1.25% | 81.35% | -758.39% | 177.02% | 86.79% | 34.79% | -93.29% | 69.97% | 57.59% | 46.64% | -463.98% |
| 其他税费(亿) | 2.01 | 1.38 | 0.68 | 2.76 | 2.09 | 1.46 | 0.60 | 2.93 | 1.82 | 1.36 | 0.67 | 1.83 | 1.33 | 0.90 | 0.37 | 1.98 |
| 每股营运资金(元) | 0.35 | 0.40 | 0.05 | (0.22) | (0.27) | (0.64) | (0.98) | (1.49) | (1.25) | (1.31) | (1.80) | (1.56) | (0.59) | (0.54) | (0.50) | (0.59) |
| 短期借款占营运资金的比例 | 260.14% | 479.72% | 4049.45% | -936.98% | -820.38% | -332.56% | -227.33% | -147.54% | -146.19% | -125.55% | -82.88% | -95.44% | -264.47% | -291.93% | -387.42% | -319.08% |
| 每股资本性支出(元) | 0.06 | 0.09 | 0.04 | 0.21 | 0.11 | 0.08 | 0.02 | (0.04) | (0.01) | (0.02) | (0.04) | (0.19) | 0.00 | 0.05 | 0.05 | 0.12 |
| 每股投入资本净额(元) | 3.53 | 7.20 | 7.15 | 6.80 | 6.68 | 6.05 | 5.81 | 5.58 | 5.78 | 5.97 | 5.94 | 5.94 | 6.63 | 6.78 | 7.02 | 6.68 |
| 每股经营活动产生的现金流(元) | 0.19 | 0.24 | 0.04 | 0.23 | (0.10) | (0.03) | (0.06) | 0.42 | 0.13 | (0.24) | (0.27) | 0.05 | 0.14 | 0.12 | 0.11 | (0.08) |
| 投资支出占收入之比 | 1.91% | 2.53% | 1.96% | 3.95% | 2.27% | 2.13% | 0.92% | 2.44% | 2.33% | 3.13% | 2.34% | 2.80% | 3.29% | 3.08% | 2.94% | 3.27% |
| 存货储存期(天) | 91.95 | 109.84 | 116.74 | 104.46 | 99.41 | 112.11 | 109.67 | 107.80 | 103.38 | 114.23 | 91.15 | 96.96 | 107.49 | 112.98 | 98.90 | 127.32 |
| 应付帐款付款期(天) | 68.13 | 78.98 | 96.51 | 90.87 | 87.94 | 87.30 | 84.09 | 72.37 | 75.12 | 82.12 | 86.10 | 70.15 | 67.65 | 75.86 | 71.89 | 78.21 |
| 应收帐款回收期(天) | 40.19 | 36.43 | 41.71 | 47.04 | 49.40 | 41.32 | 43.41 | 41.93 | 41.63 | 41.53 | 41.66 | 36.87 | 42.96 | 47.32 | 40.06 | 42.26 |
| 预付帐款占用期(天) | 20.34 | 22.64 | 25.77 | 14.25 | 12.06 | 11.44 | 10.14 | 15.45 | 10.25 | 11.18 | 13.90 | 12.30 | 21.82 | 21.64 | 14.86 | 14.70 |
| 预收帐款信用期(天) | 1.08 | 0.95 | 1.88 | 2.81 | 2.39 | 2.85 | 3.29 | 5.24 | 3.93 | 3.76 | 3.37 | 4.17 | 3.76 | 3.11 | 2.23 | 3.07 |
| 现金占总资产比例 | 11.61% | 9.61% | 10.30% | 9.95% | 8.94% | 9.65% | 8.80% | 10.50% | 7.62% | 8.17% | 7.42% | 10.27% | 8.80% | 8.34% | 10.49% | 9.46% |
| 存货占总资产比例 | 14.34% | 15.77% | 13.79% | 14.07% | 12.59% | 12.87% | 11.89% | 12.82% | 12.46% | 12.98% | 11.14% | 11.38% | 12.07% | 12.60% | 12.47% | 13.99% |
| 总资产同比增加比例 | 4.96% | 4.39% | 6.90% | 6.45% | 7.57% | 7.29% | 4.98% | -0.79% | -5.82% | -6.84% | -8.83% | -0.98% | -8.65% | -9.03% | -6.15% | -13.54% |
| 应付款项占总资产比例 | 10.63% | 11.34% | 11.40% | 12.24% | 11.14% | 10.02% | 9.12% | 8.60% | 9.05% | 9.33% | 10.52% | 8.23% | 7.60% | 8.46% | 9.07% | 8.60% |
| 应收款项占总资产比例 | 12.17% | 10.79% | 11.16% | 12.01% | 12.13% | 9.74% | 10.00% | 9.36% | 9.59% | 9.14% | 9.56% | 7.79% | 8.62% | 9.52% | 8.81% | 8.42% |
| 预收款项占总资产比例 | 0.33% | 0.28% | 0.50% | 0.72% | 0.59% | 0.67% | 0.76% | 1.17% | 0.91% | 0.83% | 0.77% | 0.88% | 0.75% | 0.63% | 0.49% | 0.61% |
| 预付款项占总资产比例 | 3.17% | 3.25% | 3.04% | 1.92% | 1.53% | 1.31% | 1.10% | 1.84% | 1.23% | 1.27% | 1.70% | 1.44% | 2.45% | 2.41% | 1.87% | 1.62% |
| 固定资产占总资产比例 | 27.56% | 27.99% | 28.36% | 30.04% | 30.21% | 30.51% | 30.77% | 32.46% | 33.47% | 33.93% | 34.39% | 33.81% | 36.47% | 36.46% | 35.77% | 38.45% |
| 无形资产占总资产比例 | 5.16% | 5.22% | 5.17% | 5.44% | 5.48% | 5.52% | 5.27% | 5.52% | 5.71% | 5.73% | 5.69% | 4.95% | 6.43% | 6.39% | 6.27% | 6.74% |
| 流动比例 | 1.16 | 1.09 | 1.01 | 0.95 | 0.94 | 0.87 | 0.80 | 0.72 | 0.74 | 0.74 | 0.66 | 0.70 | 0.86 | 0.87 | 0.89 | 0.86 |
| 速动比率 | 0.82 | 0.72 | 0.71 | 0.65 | 0.68 | 0.61 | 0.58 | 0.49 | 0.51 | 0.50 | 0.46 | 0.49 | 0.57 | 0.58 | 0.60 | 0.54 |
| 综合税率 | 2.05% | 2.14% | 1.99% | 0.07% | 0.23% | -0.01% | 1.02% | -0.50% | 0.27% | -0.01% | 1.05% | 1.67% | 0.93% | 0.98% | 0.68% | 0.73% |
| 实际所得税率 | 10.75% | 9.70% | 6.19% | -7.53% | -4.83% | -7.58% | 0.80% | -17.36% | -4.77% | -6.32% | 2.42% | -80.20% | 6.07% | 4.81% | 1.26% | -0.48% |
| 可持续增长率 | 16.75% | 20.27% | 24.85% | 14.42% | 17.15% | 17.99% | 21.68% | 12.36% | 16.21% | 19.11% | 13.53% | -5.20% | 3.39% | 7.13% | 7.04% | -26.83% |
| 最大内部融资增长率 | 16.27% | 24.41% | 28.15% | 7.49% | 12.62% | 19.11% | 26.99% | 9.22% | 13.80% | 17.28% | 22.85% | -9.59% | -4.83% | -4.32% | -8.31% | -40.57% |
| 净利润现金含量 | 58.90% | 46.35% | 12.06% | 32.35% | -15.98% | -8.24% | -23.18% | 85.55% | 27.25% | -61.56% | -206.35% | -28.78% | 127.26% | 74.91% | 162.54% | 7.43% |
| 主营业务收入现金含量 | 88.90% | 99.43% | 94.89% | 93.14% | 87.64% | 86.34% | 72.50% | 99.08% | 92.26% | 94.91% | 89.85% | 96.50% | 97.85% | 92.69% | 90.92% | 100.54% |
| 经营性现金周期(天) | 142.70 | 147.60 | 160.03 | 161.65 | 173.81 | 169.12 | 167.72 | 158.16 | 166.33 | 173.09 | 156.00 | 158.11 | 163.99 | 174.06 | 152.97 | 168.65 |
| 单位收入需投入现金 | 0.82 | 0.80 | 0.77 | 0.85 | 0.84 | 0.82 | 0.79 | 0.88 | 0.85 | 0.85 | 0.86 | 0.91 | 0.89 | 0.88 | 0.88 | 0.98 |
| 单位收入产生的现金 | 0.07 | 0.09 | 0.11 | 0.05 | 0.07 | 0.09 | 0.10 | 0.03 | 0.05 | 0.06 | 0.05 | (0.07) | (0.02) | (0.00) | (0.00) | (0.19) |
| 单位收入可用于增长的现金 | 0.05 | 0.07 | 0.09 | 0.03 | 0.05 | 0.07 | 0.09 | 0.03 | 0.05 | 0.07 | 0.08 | (0.04) | (0.02) | (0.02) | (0.03) | (0.21) |
| 市值环比增长 | 10.91% | -7.04% | 25.56% | 0.98% | 20.10% | 34.11% | 48.55% | 18.25% | -27.45% | 7.09% | -16.19% | -4.44% | 32.93% | 13.97% | 54.23% | -8.45% |
| 电脑评级及建议 | 中性 | 良-可关注 | 中性 | 良-可关注 | 中性 | 中性 | 良-可关注 | 数据为空 | 中性 | 中性 | 中性 | 数据为空 | 回避 | 回避 | 回避 | 回避 |
| 敏感性建议 | 中性 | 良-可关注 | 中性 | 良-可关注 | 良-可关注 | 回避 | 优-买入 | 数据为空 | 数据为空 | 良-可关注 | 良-可关注 | 数据为空 | 数据为空 | 回避 | 回避 | 回避 |
| 中新药业 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 |
| 海信电器 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 当季收盘价 | 12.22 | 12.05 | 24.89 | 25.79 | 13.67 | 11.56 | 10.89 | 6.4 | 6.59 | 6.69 | 10.65 | 13.9 | 13.22 | 10.21 | 9.63 | 6.45 | 6.31 | 6.37 | 6.73 |
| 赢利能力评分 | 64.58 | 65.47 | 68.65 | 51.81 | 62.85 | 58.80 | 54.88 | 41.33 | 40.67 | 42.03 | 41.62 | 37.09 | 31.65 | 35.46 | 37.90 | 27.58 | 31.87 | 32.90 | 31.13 |
| 成长能力评分 | 71.81 | 90.19 | 93.11 | 95.67 | 97.31 | 71.05 | 40.00 | 18.54 | 27.35 | 30.73 | 60.85 | 78.36 | 79.30 | 56.76 | 51.51 | 64.40 | 88.52 | 93.48 | 73.59 |
| 估值情况评分 | 80.43 | 83.95 | 77.12 | 72.40 | 91.06 | 93.57 | 94.12 | 99.74 | 99.28 | 99.17 | 95.70 | 81.37 | 78.98 | 84.03 | 85.51 | 99.09 | 98.86 | 98.60 | 98.06 |
| 信用情况评分 | 88.80 | 92.13 | 98.72 | 79.56 | 74.83 | 84.30 | 86.72 | 92.88 | 91.13 | 95.99 | 94.05 | 85.69 | 85.88 | 93.26 | 91.49 | 85.85 | 83.77 | 91.28 | 88.91 |
| 综合情况评价 | 73.08 | 81.00 | 81.26 | 73.92 | 82.85 | 75.46 | 65.37 | 53.45 | 56.11 | 57.92 | 67.19 | 67.25 | 65.24 | 60.37 | 59.62 | 64.84 | 74.39 | 76.73 | 68.96 |
| 每股收益(元) | 0.53 | 0.29 | 0.24 | 0.86 | 0.63 | 0.34 | 0.17 | 0.46 | 0.28 | 0.18 | 0.11 | 0.41 | 0.24 | 0.16 | 0.10 | 0.25 | 0.18 | 0.11 | 0.07 |
| 预估全年每股收益(元) | 0.85 | 0.85 | 1.37 | 0.86 | 1.01 | 0.86 | 0.71 | 0.46 | 0.49 | 0.47 | 0.46 | 0.41 | 0.34 | 0.36 | 0.36 | 0.25 | 0.33 | 0.33 | 0.28 |
| 每股净资产(元) | 6.25 | 6.00 | 8.96 | 8.71 | 6.76 | 6.61 | 6.41 | 6.23 | 6.12 | 6.13 | 6.07 | 5.96 | 6.06 | 5.97 | 6.01 | 5.86 | 5.59 | 5.48 | 5.42 |
| 每股自由现金流(元) | (0.03) | 0.00 | 0.29 | 0.33 | 0.73 | 0.47 | (0.16) | 0.25 | (0.21) | (0.17) | (0.27) | 0.10 | (0.39) | (0.66) | (0.47) | 0.01 | (0.43) | (0.54) | (0.80) |
| 当季净利润(亿) | 2.10 | 1.10 | 1.37 | 1.89 | 1.42 | 0.81 | 0.86 | 0.85 | 0.51 | 0.34 | 0.55 | 0.85 | 0.40 | 0.28 | 0.50 | 0.37 | 0.34 | 0.20 | 0.35 |
| 当季主营业务收入(亿) | 58.53 | 42.59 | 52.30 | 53.57 | 56.33 | 39.54 | 34.62 | 34.06 | 38.25 | 24.92 | 36.85 | 48.34 | 41.46 | 28.79 | 29.79 | 33.48 | 28.47 | 26.78 | 29.52 |
| 预估全年净利润(亿) | 7.37 | 7.36 | 7.90 | 4.98 | 4.98 | 4.23 | 3.51 | 2.25 | 2.40 | 2.31 | 2.25 | 2.04 | 1.68 | 1.80 | 1.80 | 1.25 | 1.64 | 1.65 | 1.39 |
| 预估全年主营业务收入(亿) | 216.41 | 235.50 | 278.05 | 184.07 | 174.93 | 160.98 | 125.96 | 134.07 | 148.35 | 156.46 | 183.55 | 148.39 | 139.55 | 123.04 | 119.32 | 118.25 | 125.13 | 128.15 | 116.02 |
| 市净率(倍) | 1.96 | 2.01 | 2.78 | 2.96 | 2.02 | 1.75 | 1.70 | 1.03 | 1.08 | 1.09 | 1.76 | 2.33 | 2.18 | 1.71 | 1.60 | 1.10 | 1.13 | 1.16 | 1.24 |
| 市销率(折算为全年数据) | 0.50 | 0.45 | 0.52 | 0.82 | 0.39 | 0.36 | 0.44 | 0.24 | 0.23 | 0.22 | 0.29 | 0.47 | 0.51 | 0.46 | 0.45 | 0.32 | 0.29 | 0.28 | 0.32 |
| 市盈率(折算为全年数据) | 14.36 | 14.18 | 18.19 | 29.91 | 13.56 | 13.50 | 15.32 | 14.05 | 13.59 | 14.29 | 23.36 | 33.67 | 38.86 | 28.02 | 26.48 | 25.46 | 19.01 | 19.08 | 23.87 |
| 市盈率(倍)(含债调整去息税)折为全年 | 13.63 | 13.48 | 17.53 | 28.33 | 13.02 | 13.27 | 15.20 | 11.37 | 12.24 | 12.84 | 20.78 | 28.38 | 36.03 | 27.76 | 27.19 | 24.55 | 23.00 | 21.06 | 26.69 |
| PER(以当期ROE为增长标准) | 1.05 | 1.04 | 1.29 | 2.86 | 0.92 | 1.10 | 1.49 | 1.56 | 1.59 | 1.76 | 2.92 | 4.10 | 6.53 | 4.71 | 4.69 | 5.68 | 3.98 | 3.59 | 5.33 |
| PEG(以3年均净利增长为标准) | 0.23 | 0.23 | 0.28 | 0.44 | 0.20 | 0.25 | 0.35 | 0.36 | 0.36 | 0.39 | 0.65 | 0.53 | 0.82 | 0.59 | 0.58 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.90 | 0.73 | 0.67 | 1.60 | 0.84 | 1.11 | 4.66 | 1.06 | 0.88 | 0.81 | 0.95 | 1.10 | 1.55 | 1.49 | 1.55 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 预估全年总资产报酬率 | 6.60% | 8.05% | 8.52% | 4.82% | 6.25% | 6.64% | 5.95% | 3.80% | 3.85% | 4.94% | 4.69% | 3.25% | 2.59% | 3.59% | 3.89% | 2.32% | 2.84% | 3.36% | 2.91% |
| 预估全年投入资本报酬率 | 19.21% | 18.89% | 20.76% | 12.86% | 20.24% | 15.80% | 13.09% | 8.35% | 9.74% | 8.81% | 8.95% | 8.07% | 5.85% | 5.80% | 5.83% | 4.15% | 5.54% | 5.65% | 4.82% |
| 预估全年股东权益报酬率 | 12.94% | 12.95% | 13.55% | 9.90% | 14.12% | 12.02% | 10.23% | 7.31% | 7.68% | 7.29% | 7.11% | 6.92% | 5.52% | 5.90% | 5.79% | 4.32% | 5.78% | 5.86% | 5.00% |
| 自由现金流与营业收入之比 | -0.19% | 0.04% | 3.19% | 1.04% | 2.74% | 3.11% | -2.25% | 0.92% | -1.05% | -1.36% | -3.59% | 0.32% | -1.95% | -5.57% | -7.81% | 0.04% | -2.49% | -4.77% | -13.33% |
| 二级市场自由现金收益率-报表期 | -0.20% | 0.03% | 1.04% | 1.06% | 3.40% | 2.92% | -1.04% | 2.31% | -1.74% | -1.89% | -2.00% | 0.50% | -2.05% | -4.89% | -3.96% | 0.10% | -3.77% | -5.50% | -7.70% |
| 总收入同比增长率 | 17.57% | 27.95% | 51.06% | 37.29% | 30.47% | 20.07% | -6.05% | -9.65% | -0.03% | 5.44% | 23.70% | 25.49% | 18.02% | 4.05% | 0.91% | 16.35% | 23.11% | 26.09% | 14.15% |
| 净利润同比增长率 | 47.98% | 47.80% | 58.64% | 121.47% | 121.30% | 87.90% | 55.97% | 10.37% | 17.51% | 13.42% | 10.46% | 62.95% | 34.27% | 43.84% | 43.53% | 22.16% | 60.09% | 61.01% | 35.95% |
| 当季收入同比增长率 | 3.91% | 7.71% | 51.06% | 57.31% | 47.27% | 58.71% | -6.05% | -29.56% | -7.75% | -13.46% | 23.70% | 44.40% | 45.63% | 7.52% | 0.91% | 2.13% | 17.63% | 42.51% | 14.15% |
| 当季净利润同比增长率 | 48.19% | 36.23% | 58.64% | 121.73% | 179.94% | 140.42% | 55.97% | 0.38% | 25.43% | 18.66% | 10.46% | 132.37% | 18.91% | 44.40% | 43.53% | -22.37% | 58.64% | 139.52% | 35.95% |
| 净利润率 | 2.98% | 2.60% | 2.62% | 2.71% | 2.37% | 2.25% | 2.49% | 1.68% | 1.40% | 1.44% | 1.50% | 1.37% | 1.19% | 1.34% | 1.68% | 1.06% | 1.04% | 0.97% | 1.18% |
| 税前利润率 | 3.58% | 3.17% | 3.25% | 3.34% | 2.95% | 3.05% | 3.09% | 2.01% | 1.99% | 2.04% | 2.26% | 1.96% | 1.58% | 1.74% | 2.10% | 1.64% | 1.56% | 1.42% | 1.66% |
| 主营业务利润率 | 15.68% | 15.09% | 16.51% | 18.75% | 19.79% | 19.63% | 20.33% | 17.36% | 16.79% | 16.52% | 16.93% | 15.76% | 15.56% | 16.06% | 17.06% | 15.15% | 15.13% | 15.40% | 15.61% |
| 当季净利润率 | 3.59% | 2.59% | 2.62% | 3.53% | 2.52% | 2.05% | 2.49% | 2.50% | 1.33% | 1.35% | 1.50% | 1.76% | 0.97% | 0.98% | 1.68% | 1.09% | 1.19% | 0.73% | 1.18% |
| 当季税前利润率 | 4.26% | 3.07% | 3.37% | 4.28% | 2.81% | 3.02% | 1.63% | 2.05% | 1.91% | 1.71% | 1.86% | 2.74% | 1.35% | 1.37% | 1.49% | 1.85% | 1.84% | 1.16% | 1.48% |
| 当季主营业务利润率 | 16.64% | 13.36% | 16.51% | 16.21% | 20.00% | 19.02% | 20.33% | 19.05% | 17.22% | 15.92% | 16.93% | 16.17% | 14.85% | 15.03% | 17.06% | 15.19% | 14.59% | 15.17% | 15.61% |
| 当季权益报酬率 | 3.88% | 2.12% | 2.64% | 3.76% | 4.25% | 2.48% | 2.73% | 2.77% | 1.68% | 1.11% | 1.85% | 2.89% | 1.35% | 0.96% | 1.69% | 1.26% | 1.23% | 0.73% | 1.30% |
| 经营性现金流同比增长率 | -65.90% | -48.91% | 数据为空 | 67.90% | 数据为空 | 数据为空 | 数据为空 | 25.06% | 数据为空 | 数据为空 | 数据为空 | -5.90% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -124.02% | 数据为空 | -29895.39% |
| 综合业务利润率 | 15.68% | 15.09% | 16.51% | 18.75% | 19.79% | 19.63% | 20.33% | 17.36% | 16.79% | 16.52% | 16.93% | 15.76% | 15.56% | 16.06% | 17.06% | 15.15% | 15.13% | 15.40% | 15.61% |
| 当季综合业务利润率 | 16.64% | 13.36% | 16.51% | 16.21% | 20.00% | 19.02% | 20.33% | 19.05% | 17.22% | 15.92% | 16.93% | 16.17% | 14.85% | 15.03% | 17.06% | 15.19% | 14.59% | 15.17% | 15.61% |
| 资本支出与销售收入比 | 1.19% | 1.22% | 1.13% | 0.95% | 0.71% | 0.05% | 0.60% | 0.70% | 0.69% | 0.58% | 0.34% | 0.85% | 1.12% | 1.63% | 1.82% | 1.52% | 1.65% | 1.56% | 1.34% |
| 总市值(亿) | 105.90 | 104.43 | 143.81 | 149.01 | 67.50 | 57.08 | 53.77 | 31.60 | 32.54 | 33.03 | 52.59 | 68.63 | 65.28 | 50.41 | 47.55 | 31.85 | 31.16 | 31.45 | 33.23 |
| 总市值含债调整(亿) | 105.97 | 104.50 | 143.87 | 149.07 | 67.56 | 57.14 | 53.84 | 31.67 | 32.60 | 33.10 | 52.65 | 68.70 | 68.34 | 53.78 | 50.61 | 34.93 | 34.13 | 34.53 | 36.01 |
| 总市值中的现金比例 | 19.70% | 20.31% | 16.45% | 14.75% | 12.76% | 15.89% | 11.85% | 21.39% | 13.97% | 16.15% | 8.87% | 9.06% | 7.76% | 8.69% | 11.08% | 22.96% | 16.30% | 14.74% | 9.41% |
| 生息负债与净资产比率 | 0.12% | 0.13% | 0.13% | 0.13% | 0.19% | 0.20% | 0.21% | 0.21% | 0.22% | 0.21% | 0.22% | 0.22% | 10.24% | 11.41% | 10.32% | 10.63% | 10.78% | 11.37% | 10.36% |
| 营业费用与收入之比 | 10.34% | 10.19% | 10.97% | 13.64% | 14.43% | 14.13% | 14.53% | 12.76% | 12.73% | 12.05% | 11.57% | 11.68% | 11.92% | 12.03% | 12.73% | 11.47% | 12.08% | 12.13% | 12.29% |
| 管理费用与收入之比 | 1.88% | 1.88% | 1.93% | 1.99% | 2.23% | 2.44% | 2.51% | 2.34% | 2.36% | 2.47% | 2.10% | 1.96% | 2.16% | 2.30% | 2.31% | 2.08% | 2.10% | 2.12% | 2.09% |
| 财务费用与收入之比 | 0.31% | 0.49% | 0.68% | 0.19% | 0.20% | 0.14% | 0.12% | 0.51% | 0.37% | 0.60% | 1.09% | 0.35% | 0.27% | 0.30% | 0.29% | 0.20% | -0.24% | -0.02% | -0.19% |
| 期间费用占收入比 | 12.53% | 12.55% | 13.58% | 15.81% | 16.86% | 16.71% | 17.15% | 15.61% | 15.46% | 15.12% | 14.76% | 13.99% | 14.34% | 14.63% | 15.33% | 13.75% | 13.94% | 14.23% | 14.18% |
| 当季期间费用占收入比 | 12.50% | 11.30% | 13.58% | 13.28% | 17.05% | 16.32% | 17.15% | 16.06% | 16.01% | 15.66% | 14.76% | 13.26% | 13.95% | 13.90% | 15.33% | 13.28% | 13.35% | 14.29% | 14.18% |
| 期间费用占收入比同比增长率 | -25.64% | -24.86% | -20.85% | 1.30% | 9.02% | 10.51% | 16.25% | 11.59% | 7.78% | 3.37% | -3.76% | 1.73% | 2.92% | 2.76% | 8.10% | -6.01% | -7.52% | -8.78% | -8.88% |
| 当季期间费用占收入比同比增长率 | -26.67% | -30.77% | -20.85% | -17.30% | 6.47% | 4.23% | 16.25% | 21.12% | 14.83% | 12.66% | -3.76% | -0.19% | 4.47% | -2.75% | 8.10% | -3.12% | -5.22% | -8.74% | -8.88% |
| 债务杠杆 | 2.06 | 1.76 | 1.79 | 2.06 | 2.39 | 1.95 | 1.86 | 1.92 | 2.06 | 1.55 | 1.60 | 2.13 | 2.17 | 1.70 | 1.55 | 1.86 | 2.09 | 1.81 | 1.78 |
| 生息负债率 | 0.06% | 0.07% | 0.07% | 0.06% | 0.08% | 0.10% | 0.11% | 0.11% | 0.10% | 0.14% | 0.14% | 0.10% | 4.72% | 6.71% | 6.64% | 5.71% | 5.16% | 6.27% | 5.81% |
| 资产负债率 | 51.50% | 43.20% | 44.18% | 51.36% | 58.14% | 48.78% | 46.38% | 47.98% | 51.50% | 35.32% | 37.65% | 53.13% | 53.89% | 41.20% | 35.66% | 46.24% | 52.11% | 44.89% | 43.93% |
| 每股生息负债(元) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.62 | 0.68 | 0.62 | 0.62 | 0.60 | 0.62 | 0.56 |
| 生息债务占负债比率 | 0.11% | 0.16% | 0.16% | 0.12% | 0.14% | 0.21% | 0.24% | 0.23% | 0.20% | 0.39% | 0.36% | 0.19% | 8.76% | 16.29% | 18.62% | 12.36% | 9.90% | 13.96% | 13.23% |
| 每股现金保有额(元) | 2.41 | 2.45 | 4.09 | 3.80 | 1.74 | 1.84 | 1.29 | 1.37 | 0.92 | 1.08 | 0.94 | 1.26 | 1.03 | 0.89 | 1.07 | 1.48 | 1.03 | 0.94 | 0.63 |
| 存货环比增长率 | 4.26% | 13.84% | -17.05% | 19.13% | 75.84% | 58.91% | -39.70% | -17.82% | 16.31% | -24.87% | -18.89% | 16.03% | 63.33% | -4.23% | -32.58% | -18.02% | 57.35% | -2.14% | -36.63% |
| 应收帐款环比增长率 | 50.42% | 22.55% | -16.83% | -2.57% | 36.01% | -5.04% | -2.28% | -28.82% | 32.01% | -22.49% | -5.51% | -35.48% | 67.91% | 23.01% | 20.35% | -35.42% | 12.44% | 16.83% | 31.66% |
| 存货同比增长率 | 17.29% | 97.82% | 176.13% | 100.74% | 38.48% | -8.40% | -56.69% | -41.75% | -17.75% | 15.50% | 47.22% | 22.38% | -13.54% | -16.71% | -14.89% | -20.00% | 20.86% | 25.13% | 11.54% |
| 应收帐款同比增长率 | 49.37% | 35.06% | 4.66% | 22.97% | -10.16% | -12.80% | -28.83% | -31.18% | -37.62% | -20.66% | 25.91% | 60.37% | 60.53% | 7.50% | 2.10% | 11.69% | 73.01% | 76.80% | 38.66% |
| 预收帐款同比增长率 | 35.93% | 61.47% | 25.00% | -6.69% | 9.78% | -19.77% | 51.05% | 12.59% | -6.98% | 34.38% | -7.15% | 0.26% | 28.07% | -15.98% | -13.64% | 28.19% | 44.32% | 70.65% | 78.70% |
| 存货周转率 - 单期值 | 7.71 | 8.81 | 11.64 | 6.22 | 6.95 | 11.26 | 13.84 | 9.24 | 8.46 | 10.41 | 9.14 | 6.08 | 6.65 | 9.50 | 8.71 | 5.97 | 5.18 | 8.32 | 7.34 |
| 总资产周转率-单期值 | 1.94 | 2.57 | 3.00 | 1.78 | 2.19 | 2.53 | 2.13 | 2.27 | 2.38 | 3.34 | 3.82 | 2.36 | 2.15 | 2.45 | 2.59 | 2.20 | 2.17 | 2.61 | 2.43 |
| 净资产周转率-单期值 | 3.99 | 4.53 | 5.37 | 3.66 | 5.24 | 4.94 | 3.98 | 4.36 | 4.91 | 5.17 | 6.13 | 5.04 | 4.66 | 4.17 | 4.02 | 4.08 | 4.53 | 4.74 | 4.33 |
| 应收帐款周转率--单期值 | 26.05 | 42.64 | 61.70 | 33.97 | 31.45 | 39.37 | 29.25 | 30.43 | 23.96 | 33.36 | 30.34 | 23.17 | 14.06 | 20.82 | 24.83 | 29.62 | 20.24 | 23.31 | 24.65 |
| 流动资产周转率--单期值 | 2.50 | 3.05 | 3.33 | 2.36 | 2.92 | 3.21 | 2.64 | 2.73 | 3.46 | 4.36 | 4.20 | 2.92 | 3.22 | 3.63 | 3.33 | 2.82 | 3.12 | 3.60 | 2.97 |
| 固定资产周转率--单期值 | 20.31 | 22.52 | 27.92 | 18.27 | 19.05 | 17.69 | 13.56 | 14.74 | 15.83 | 19.25 | 22.35 | 17.65 | 14.21 | 12.77 | 12.48 | 11.15 | 13.10 | 13.29 | 13.29 |
| 股本同比变动率 | 75.52% | 75.52% | 17.01% | 17.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 42.75% | 32.71% | 58.78% | 128.36% | 93.41% | 79.54% | 28.27% | -7.45% | 25.94% | 23.62% | 33.40% | 49.60% | 19.59% | 27.66% | 27.89% | 25.05% | 51.83% | 66.88% | 57.04% |
| 其他税费(亿) | 5.48 | 3.20 | 1.54 | 5.13 | 3.20 | 2.65 | 1.85 | 5.98 | 4.31 | 2.87 | 0.82 | 5.54 | 4.41 | 3.76 | 1.97 | 2.87 | 2.45 | 2.19 | 1.10 |
| 每股营运资金(元) | 4.54 | 4.33 | 6.55 | 6.30 | 4.49 | 4.60 | 4.35 | 4.10 | 3.86 | 3.92 | 3.81 | 3.69 | 3.23 | 3.22 | 3.67 | 3.55 | 3.45 | 3.39 | 3.33 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.14% | 5.03% | 2.76% | 2.86% | 2.35% | 2.98% | 4.25% |
| 每股资本性支出(元) | 0.21 | 0.13 | 0.10 | 0.30 | 0.19 | 0.01 | 0.04 | 0.19 | 0.14 | 0.07 | 0.03 | 0.26 | 0.23 | 0.19 | 0.11 | 0.36 | 0.28 | 0.18 | 0.08 |
| 每股投入资本净额(元) | 4.43 | 4.50 | 6.59 | 6.70 | 4.98 | 5.42 | 5.43 | 5.46 | 4.98 | 5.31 | 5.10 | 5.12 | 5.81 | 6.28 | 6.24 | 6.10 | 6.00 | 5.91 | 5.85 |
| 每股经营活动产生的现金流(元) | 0.18 | 0.14 | 0.39 | 0.63 | 0.91 | 0.48 | (0.12) | 0.44 | (0.07) | (0.10) | (0.24) | 0.35 | (0.17) | (0.47) | (0.36) | 0.37 | (0.14) | (0.37) | (0.72) |
| 投资支出占收入之比 | 1.24% | 1.25% | 1.18% | 1.95% | 2.13% | 0.71% | 0.72% | 0.75% | 0.76% | 0.67% | 0.88% | 1.00% | 1.32% | 1.75% | 1.86% | 1.59% | 1.66% | 1.58% | 1.34% |
| 存货储存期(天) | 46.71 | 40.85 | 30.93 | 57.86 | 51.80 | 31.96 | 26.01 | 38.96 | 42.57 | 34.59 | 39.37 | 59.20 | 54.16 | 37.90 | 41.35 | 60.25 | 69.44 | 43.27 | 49.01 |
| 应付帐款付款期(天) | 58.48 | 28.06 | 23.02 | 70.51 | 63.68 | 39.29 | 42.50 | 50.06 | 64.17 | 22.56 | 22.41 | 61.43 | 72.28 | 41.58 | 30.55 | 47.39 | 63.10 | 43.09 | 45.07 |
| 应收帐款回收期(天) | 13.82 | 8.44 | 5.83 | 10.60 | 11.45 | 9.14 | 12.31 | 11.83 | 15.02 | 10.79 | 11.87 | 15.53 | 25.60 | 17.29 | 14.50 | 12.16 | 17.79 | 15.45 | 14.60 |
| 预付帐款占用期(天) | 0.79 | 0.54 | 0.54 | 0.70 | 2.18 | 1.65 | 2.91 | 1.17 | 3.12 | 1.60 | 2.81 | 2.06 | 2.82 | 2.63 | 1.21 | 2.14 | 3.70 | 3.61 | 1.73 |
| 预收帐款信用期(天) | 6.40 | 4.49 | 4.06 | 7.20 | 5.82 | 4.06 | 7.17 | 10.59 | 6.25 | 5.21 | 3.26 | 8.50 | 7.15 | 4.93 | 5.40 | 10.64 | 6.22 | 5.64 | 6.43 |
| 现金占总资产比例 | 18.68% | 23.17% | 25.49% | 21.25% | 10.80% | 14.25% | 10.80% | 11.43% | 7.30% | 11.39% | 9.71% | 9.90% | 7.81% | 8.74% | 11.42% | 13.58% | 8.81% | 9.45% | 6.55% |
| 存货占总资产比例 | 21.12% | 24.71% | 21.42% | 23.16% | 25.23% | 17.96% | 12.20% | 20.18% | 23.32% | 26.67% | 34.58% | 32.62% | 27.20% | 21.56% | 24.45% | 31.08% | 35.43% | 26.45% | 27.76% |
| 总资产同比增加比例 | 40.13% | 43.76% | 57.23% | 74.90% | 27.99% | 36.02% | 22.81% | -5.84% | -4.05% | -6.65% | 4.08% | 16.62% | 12.59% | 2.22% | -3.35% | -2.88% | 13.21% | 20.78% | 17.51% |
| 应付款项占总资产比例 | 26.44% | 16.97% | 15.94% | 28.22% | 31.01% | 22.08% | 19.92% | 25.93% | 35.15% | 17.39% | 19.68% | 33.85% | 36.30% | 23.65% | 18.06% | 24.45% | 32.19% | 26.34% | 25.53% |
| 应收款项占总资产比例 | 8.70% | 7.06% | 5.68% | 6.13% | 8.16% | 7.51% | 8.54% | 8.72% | 11.63% | 11.72% | 14.73% | 11.93% | 17.89% | 13.79% | 12.18% | 8.67% | 12.55% | 13.11% | 11.53% |
| 预收款项占总资产比例 | 4.03% | 3.75% | 3.96% | 4.16% | 4.15% | 3.34% | 4.98% | 7.81% | 4.84% | 5.66% | 4.04% | 6.53% | 4.99% | 3.93% | 4.53% | 7.59% | 4.39% | 4.78% | 5.07% |
| 预付款项占总资产比例 | 0.36% | 0.32% | 0.37% | 0.28% | 1.06% | 0.93% | 1.36% | 0.61% | 1.71% | 1.24% | 2.47% | 1.13% | 1.42% | 1.50% | 0.71% | 1.10% | 1.89% | 2.21% | 0.98% |
| 固定资产占总资产比例 | 9.54% | 11.43% | 10.74% | 9.74% | 11.52% | 14.29% | 15.74% | 15.38% | 15.05% | 17.36% | 17.10% | 13.39% | 15.13% | 19.22% | 20.71% | 19.69% | 16.57% | 19.66% | 18.29% |
| 无形资产占总资产比例 | 0.69% | 0.83% | 0.93% | 0.85% | 0.98% | 1.24% | 1.60% | 1.58% | 1.56% | 2.08% | 2.06% | 1.60% | 2.81% | 3.68% | 4.08% | 3.49% | 1.90% | 2.09% | 2.19% |
| 流动比例 | 1.69 | 1.96 | 1.94 | 1.69 | 1.49 | 1.76 | 1.82 | 1.74 | 1.61 | 2.21 | 2.07 | 1.55 | 1.46 | 1.79 | 2.32 | 1.79 | 1.62 | 1.87 | 1.88 |
| 速动比率 | 1.28 | 1.38 | 1.45 | 1.24 | 1.05 | 1.38 | 1.55 | 1.30 | 1.14 | 1.43 | 1.12 | 0.93 | 0.95 | 1.25 | 1.50 | 1.03 | 0.87 | 1.20 | 1.17 |
| 综合税率 | 0.91% | 0.81% | 0.82% | 0.89% | 0.89% | 1.05% | 1.20% | 0.83% | 1.00% | 1.01% | 0.98% | 0.82% | 0.65% | 0.86% | 1.09% | 0.73% | 0.63% | 0.65% | 0.85% |
| 实际所得税率 | 16.35% | 17.11% | 15.39% | 18.29% | 19.14% | 22.99% | 19.19% | 21.45% | 28.39% | 28.11% | 29.67% | 26.98% | 18.68% | 20.55% | 23.83% | 27.82% | 23.82% | 21.69% | 24.55% |
| 可持续增长率 | 11.91% | 11.80% | 14.06% | 9.90% | 12.42% | 11.13% | 9.93% | 7.31% | 6.86% | 7.44% | 9.20% | 6.92% | 5.54% | 5.59% | 6.76% | 4.32% | 4.73% | 4.59% | 5.12% |
| 最大内部融资增长率 | 5.57% | 5.11% | 9.87% | 5.34% | 6.97% | 11.08% | 9.35% | 3.95% | 1.81% | 4.18% | 10.22% | 2.61% | 0.53% | -0.21% | 0.03% | -1.33% | -2.02% | -1.63% | 0.52% |
| 净利润现金含量 | 33.64% | 48.60% | 165.20% | 73.25% | 145.99% | 140.61% | -66.03% | 96.61% | -25.19% | -53.84% | -216.51% | 85.26% | -69.27% | -294.44% | -356.57% | 147.65% | -80.73% | -331.99% | -1013.68% |
| 主营业务收入现金含量 | 79.85% | 91.82% | 95.21% | 74.85% | 74.08% | 73.81% | 61.77% | 62.88% | 60.81% | 68.18% | 77.08% | 49.76% | 46.08% | 48.55% | 54.53% | 62.25% | 60.27% | 64.32% | 59.75% |
| 经营性现金周期(天) | 127.31 | 85.61 | 71.55 | 132.60 | 122.44 | 98.47 | 119.66 | 111.27 | 113.08 | 70.02 | 63.00 | 110.24 | 119.15 | 93.78 | 81.29 | 99.98 | 114.23 | 89.24 | 100.70 |
| 单位收入需投入现金 | 0.89 | 0.89 | 0.87 | 0.87 | 0.87 | 0.88 | 0.87 | 0.86 | 0.89 | 0.87 | 0.87 | 0.87 | 0.90 | 0.91 | 0.89 | 0.84 | 0.89 | 0.89 | 0.88 |
| 单位收入产生的现金 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| 单位收入可用于增长的现金 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | (0.00) | 0.00 | (0.00) | (0.01) | (0.00) | 0.00 |
| 市值环比增长 | 1.41% | -27.38% | -3.49% | 120.76% | 18.25% | 6.15% | 70.16% | -2.88% | -1.49% | -37.18% | -23.38% | 5.14% | 29.48% | 6.02% | 49.30% | 2.22% | -0.94% | -5.35% | 1.51% |
| 电脑评级及建议 | 良-可关注 | 优-买入 | 优-买入 | 良-可关注 | 优-买入 | 良-可关注 | 中性 | 回避 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 良-可关注 | 良-可关注 | 中性 |
| 敏感性建议 | 中性 | 中性 | 优-买入 | 优-买入 | 优-买入 | 优-买入 | 优-买入 | 回避 | 中性 | 中性 | 中性 | 良-可关注 | 中性 | 中性 | 中性 | 回避 | 良-可关注 | 良-可关注 | 中性 |
| 海信电器 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |