| 双汇发展 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 当季收盘价 | 53.1 | 53.1 | 53.1 | 53.1 | 41.86 | 36 | 32.69 | 34.48 | 27.5 | 37.3 | 37.5 | 60.09 | 50.75 | 57.9 | 12.79 | 12.79 | 12.79 | 12.79 | 12.79 |
| 赢利能力评分 | 87.53 | 87.63 | 87.55 | 89.59 | 89.26 | 88.49 | 89.01 | 86.92 | 85.75 | 84.11 | 72.70 | 82.92 | 83.82 | 83.96 | 81.77 | 80.10 | 81.90 | 83.03 | 85.89 |
| 成长能力评分 | 74.04 | 81.22 | 84.32 | 52.82 | 43.96 | 36.10 | 32.46 | 61.46 | 71.28 | 69.13 | 50.68 | 76.72 | 73.45 | 71.16 | 60.72 | 47.47 | 45.35 | 46.49 | 54.14 |
| 估值情况评分 | 58.37 | 64.24 | 58.85 | 47.37 | 59.44 | 67.25 | 67.56 | 56.39 | 69.13 | 52.33 | 44.28 | 24.67 | 28.58 | 24.90 | 90.60 | 83.46 | 82.32 | 81.94 | 82.22 |
| 信用情况评分 | 100.00 | 99.67 | 100.00 | 100.00 | 100.00 | 98.52 | 99.65 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 99.12 | 99.92 | 99.53 | 98.47 | 97.73 | 95.43 |
| 综合情况评价 | 74.68 | 78.97 | 78.43 | 64.57 | 65.00 | 64.28 | 63.32 | 69.50 | 76.41 | 70.13 | 57.83 | 56.73 | 60.35 | 55.05 | 77.96 | 70.66 | 70.06 | 70.65 | 74.15 |
| 每股收益(元) | 1.24 | 0.77 | 0.36 | 1.50 | 1.04 | 0.60 | 0.29 | 1.15 | 0.80 | 0.46 | 0.22 | 0.93 | 0.68 | 0.40 | 0.26 | 0.89 | 0.66 | 0.39 | 0.22 |
| 预估全年每股收益(元) | 1.81 | 1.92 | 1.90 | 1.50 | 1.49 | 1.50 | 1.48 | 1.15 | 1.09 | 1.08 | 0.93 | 0.93 | 0.92 | 0.91 | 1.08 | 0.89 | 0.89 | 0.92 | 0.94 |
| 每股净资产(元) | 6.65 | 6.07 | 6.58 | 6.13 | 5.60 | 5.07 | 5.24 | 5.00 | 4.57 | 4.19 | 4.67 | 4.51 | 4.26 | 3.92 | 5.18 | 4.99 | 4.72 | 4.40 | 4.21 |
| 每股自由现金流(元) | 1.47 | (0.52) | 0.01 | 1.65 | 1.99 | 0.56 | 0.68 | 1.42 | 1.14 | 0.05 | (0.03) | 0.99 | 1.04 | 0.90 | 0.55 | 1.04 | 0.79 | (0.12) | 0.12 |
| 当季净利润(亿) | 2.90 | 2.45 | 2.20 | 2.83 | 2.63 | 1.91 | 1.74 | 2.14 | 2.04 | 1.46 | 1.35 | 1.51 | 1.71 | 1.06 | 1.34 | 1.19 | 1.39 | 0.88 | 1.11 |
| 当季主营业务收入(亿) | 99.46 | 84.56 | 81.21 | 76.85 | 76.97 | 68.12 | 61.57 | 63.75 | 67.61 | 62.72 | 66.02 | 67.67 | 60.03 | 50.37 | 40.37 | 44.35 | 40.96 | 33.08 | 32.92 |
| 预估全年净利润(亿) | 10.94 | 11.61 | 11.53 | 9.11 | 9.05 | 9.07 | 8.99 | 6.99 | 6.63 | 6.57 | 5.66 | 5.62 | 5.56 | 5.53 | 5.54 | 4.57 | 4.58 | 4.72 | 4.85 |
| 预估全年主营业务收入(亿) | 363.86 | 362.38 | 373.94 | 283.51 | 273.76 | 262.02 | 242.57 | 260.10 | 284.48 | 309.92 | 357.21 | 218.45 | 213.30 | 208.05 | 185.58 | 151.31 | 149.55 | 150.17 | 151.52 |
| 市净率(倍) | 7.98 | 8.75 | 8.07 | 8.66 | 7.47 | 7.11 | 6.24 | 6.90 | 6.02 | 8.90 | 8.03 | 13.32 | 11.90 | 14.76 | 2.47 | 2.56 | 2.71 | 2.90 | 3.04 |
| 市销率(折算为全年数据) | 0.91 | 0.91 | 0.88 | 1.16 | 0.95 | 0.90 | 0.88 | 0.83 | 0.61 | 0.75 | 0.65 | 1.69 | 1.47 | 1.71 | 0.38 | 0.47 | 0.48 | 0.48 | 0.48 |
| 市盈率(折算为全年数据) | 29.41 | 27.70 | 27.91 | 35.34 | 28.04 | 24.05 | 22.03 | 29.90 | 25.13 | 34.42 | 40.17 | 64.81 | 55.33 | 63.44 | 11.86 | 14.39 | 14.33 | 13.91 | 13.54 |
| 市盈率(倍)(含债调整去息税)折为全年 | 30.11 | 27.95 | 28.11 | 35.99 | 28.47 | 25.07 | 23.03 | 30.40 | 25.37 | 34.70 | 40.29 | 65.44 | 55.72 | 63.86 | 11.95 | 14.43 | 14.38 | 14.22 | 13.83 |
| PER(以当期ROE为增长标准) | 1.20 | 1.05 | 1.20 | 1.47 | 1.16 | 1.00 | 1.00 | 1.32 | 1.13 | 1.54 | 2.32 | 3.18 | 2.74 | 3.11 | 0.66 | 0.81 | 0.80 | 0.76 | 0.72 |
| PEG(以3年均净利增长为标准) | 1.21 | 1.02 | 1.04 | 1.39 | 1.11 | 0.97 | 0.91 | 1.29 | 1.19 | 1.65 | 2.58 | 2.79 | 2.42 | 2.80 | 0.52 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 1.60 | 1.50 | 1.41 | 1.49 | 1.24 | 1.17 | 1.22 | 1.20 | 0.87 | 1.06 | 1.00 | 2.17 | 1.92 | 2.29 | 0.52 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 预估全年总资产报酬率 | 17.32% | 18.74% | 19.57% | 15.83% | 16.41% | 15.72% | 15.77% | 15.68% | 15.78% | 17.78% | 13.87% | 13.96% | 14.07% | 15.70% | 14.85% | 12.38% | 12.55% | 14.32% | 15.01% |
| 预估全年投入资本报酬率 | 28.86% | 33.55% | 30.41% | 25.78% | 27.95% | 23.44% | 22.53% | 24.08% | 24.93% | 26.79% | 20.59% | 21.25% | 22.18% | 23.96% | 21.26% | 18.31% | 19.45% | 20.36% | 22.36% |
| 预估全年股东权益报酬率 | 25.03% | 26.56% | 23.43% | 24.50% | 24.64% | 25.11% | 23.05% | 23.09% | 22.51% | 22.53% | 17.36% | 20.55% | 20.37% | 20.56% | 17.99% | 17.80% | 18.01% | 18.62% | 19.12% |
| 自由现金流与营业收入之比 | 3.35% | -1.90% | 0.05% | 3.52% | 5.83% | 2.63% | 6.71% | 3.31% | 3.53% | 0.25% | -0.25% | 2.74% | 4.19% | 6.03% | 7.04% | 3.52% | 3.78% | -0.94% | 1.93% |
| 二级市场自由现金收益率-报表期 | 2.76% | -0.95% | 0.01% | 3.09% | 4.74% | 1.53% | 2.09% | 4.09% | 4.08% | 0.14% | -0.07% | 1.62% | 2.02% | 1.55% | 4.31% | 7.68% | 5.63% | -0.85% | 0.87% |
| 总收入同比增长率 | 28.34% | 27.82% | 31.89% | 9.00% | 5.25% | 0.74% | -6.74% | 19.07% | 30.23% | 41.88% | 63.52% | 44.37% | 40.97% | 37.50% | 22.65% | 12.42% | 11.11% | 11.57% | 12.57% |
| 净利润同比增长率 | 20.16% | 27.54% | 26.61% | 30.30% | 29.45% | 29.80% | 28.66% | 24.38% | 18.03% | 16.88% | 0.68% | 23.08% | 21.76% | 21.16% | 21.31% | 23.01% | 23.48% | 27.21% | 30.75% |
| 当季收入同比增长率 | 29.21% | 24.14% | 31.89% | 20.55% | 13.85% | 8.61% | -6.74% | -5.80% | 12.63% | 24.52% | 63.52% | 52.57% | 46.56% | 52.27% | 22.65% | 15.70% | 10.38% | 10.58% | 12.57% |
| 当季净利润同比增长率 | 9.94% | 28.39% | 26.61% | 32.22% | 28.97% | 30.85% | 28.66% | 41.68% | 19.64% | 37.37% | 0.68% | 26.82% | 22.63% | 20.96% | 21.31% | 21.71% | 18.52% | 23.02% | 30.75% |
| 净利润率 | 2.84% | 2.80% | 2.71% | 3.21% | 3.04% | 2.81% | 2.82% | 2.69% | 2.47% | 2.18% | 2.05% | 2.57% | 2.73% | 2.65% | 3.32% | 3.02% | 3.16% | 3.00% | 3.36% |
| 税前利润率 | 4.32% | 4.24% | 4.28% | 4.76% | 4.81% | 4.47% | 4.40% | 4.00% | 3.68% | 3.30% | 2.80% | 4.08% | 4.39% | 4.21% | 4.80% | 4.71% | 5.20% | 5.18% | 5.88% |
| 主营业务利润率 | 8.79% | 9.29% | 9.91% | 9.57% | 10.37% | 10.80% | 11.64% | 8.96% | 8.58% | 7.95% | 7.49% | 8.62% | 9.75% | 9.84% | 11.03% | 11.22% | 12.49% | 13.26% | 13.51% |
| 当季净利润率 | 2.91% | 2.90% | 2.71% | 3.68% | 3.42% | 2.80% | 2.82% | 3.36% | 3.02% | 2.32% | 2.05% | 2.23% | 2.84% | 2.11% | 3.32% | 2.68% | 3.40% | 2.65% | 3.36% |
| 当季税前利润率 | 4.46% | 4.21% | 4.95% | 4.62% | 5.39% | 4.52% | 3.88% | 4.99% | 4.41% | 3.83% | 4.63% | 3.38% | 4.66% | 3.73% | 4.68% | 3.54% | 5.22% | 4.49% | 4.70% |
| 当季主营业务利润率 | 7.96% | 8.69% | 9.91% | 7.41% | 9.64% | 10.04% | 11.64% | 10.10% | 9.79% | 8.43% | 7.49% | 6.09% | 9.62% | 8.89% | 11.03% | 8.16% | 11.26% | 13.01% | 13.51% |
| 当季权益报酬率 | 7.18% | 6.66% | 5.52% | 7.61% | 7.76% | 6.21% | 5.47% | 7.07% | 7.38% | 5.74% | 4.77% | 5.52% | 6.60% | 4.46% | 5.04% | 4.64% | 5.74% | 3.88% | 5.11% |
| 经营性现金流同比增长率 | -16.70% | -122.93% | -78.13% | 26.74% | 71.00% | 284.79% | 1612.86% | 45.39% | 17.79% | -79.15% | -91.27% | 10.34% | 31.47% | 6652.02% | 209.94% | 15.98% | 96.08% | 数据为空 | 数据为空 |
| 综合业务利润率 | 8.79% | 9.29% | 9.91% | 9.57% | 10.37% | 10.80% | 11.64% | 8.96% | 8.58% | 7.95% | 7.49% | 8.62% | 9.75% | 9.84% | 11.03% | 11.22% | 12.49% | 13.26% | 13.51% |
| 当季综合业务利润率 | 7.96% | 8.69% | 9.91% | 7.41% | 9.64% | 10.04% | 11.64% | 10.10% | 9.79% | 8.43% | 7.49% | 6.09% | 9.62% | 8.89% | 11.03% | 8.16% | 11.26% | 13.01% | 13.51% |
| 资本支出与销售收入比 | 1.12% | 1.27% | 1.17% | 1.48% | 1.06% | 0.91% | 0.64% | 0.99% | 0.71% | 0.68% | 0.65% | 0.79% | 0.49% | 0.28% | 0.45% | 1.09% | 1.24% | 1.07% | 1.03% |
| 总市值(亿) | 321.78 | 321.78 | 321.78 | 321.78 | 253.67 | 218.16 | 198.10 | 208.95 | 166.65 | 226.04 | 227.25 | 364.14 | 307.54 | 350.87 | 65.68 | 65.68 | 65.68 | 65.68 | 65.68 |
| 总市值含债调整(亿) | 321.89 | 321.90 | 321.90 | 321.90 | 253.87 | 227.77 | 207.72 | 209.06 | 166.76 | 226.30 | 227.52 | 364.41 | 307.82 | 351.19 | 66.09 | 66.09 | 66.10 | 67.30 | 67.22 |
| 总市值中的现金比例 | 6.94% | 5.06% | 6.01% | 5.94% | 8.27% | 9.95% | 13.17% | 6.13% | 6.63% | 2.04% | 3.83% | 2.47% | 2.97% | 2.33% | 15.82% | 11.46% | 9.51% | 4.23% | 5.31% |
| 生息负债与净资产比率 | 0.27% | 0.30% | 0.28% | 0.31% | 0.60% | 31.32% | 30.29% | 0.38% | 0.41% | 1.04% | 0.95% | 0.99% | 1.06% | 1.36% | 1.53% | 1.60% | 1.70% | 7.15% | 7.12% |
| 营业费用与收入之比 | 3.56% | 3.97% | 4.56% | 3.88% | 4.75% | 5.30% | 6.25% | 3.80% | 3.67% | 3.71% | 3.98% | 3.92% | 4.68% | 5.01% | 5.62% | 5.51% | 5.96% | 6.59% | 6.81% |
| 管理费用与收入之比 | 1.25% | 1.40% | 1.35% | 1.30% | 1.26% | 1.34% | 1.28% | 1.31% | 1.16% | 1.12% | 1.00% | 1.24% | 1.18% | 1.17% | 1.28% | 1.25% | 1.32% | 1.37% | 1.43% |
| 财务费用与收入之比 | -0.12% | -0.07% | -0.12% | -0.07% | -0.08% | 0.01% | 0.06% | -0.05% | -0.04% | -0.05% | -0.02% | -0.03% | -0.03% | -0.05% | -0.02% | 0.01% | 0.02% | 0.03% | 0.03% |
| 期间费用占收入比 | 4.68% | 5.30% | 5.79% | 5.11% | 5.94% | 6.65% | 7.58% | 5.06% | 4.79% | 4.79% | 4.97% | 5.13% | 5.84% | 6.13% | 6.88% | 6.78% | 7.31% | 7.98% | 8.28% |
| 当季期间费用占收入比 | 3.66% | 4.83% | 5.79% | 2.89% | 4.73% | 5.81% | 7.58% | 5.87% | 4.79% | 4.61% | 4.97% | 3.56% | 5.39% | 5.53% | 6.88% | 5.50% | 6.22% | 7.69% | 8.28% |
| 期间费用占收入比同比增长率 | -21.07% | -20.38% | -23.72% | 1.10% | 23.90% | 38.84% | 52.72% | -1.47% | -17.91% | -21.86% | -27.78% | -24.28% | -20.14% | -23.19% | -16.92% | 12.28% | 10.98% | 23.97% | 28.47% |
| 当季期间费用占收入比同比增长率 | -22.50% | -16.91% | -23.72% | -50.73% | -1.27% | 26.10% | 52.72% | 64.86% | -11.12% | -16.76% | -27.78% | -35.20% | -13.34% | -28.03% | -16.92% | 18.02% | -8.75% | 19.49% | 28.47% |
| 债务杠杆 | 1.57 | 1.69 | 1.48 | 1.55 | 1.62 | 1.88 | 1.79 | 1.47 | 1.52 | 1.45 | 1.44 | 1.47 | 1.53 | 1.48 | 1.40 | 1.44 | 1.51 | 1.46 | 1.49 |
| 生息负债率 | 0.17% | 0.18% | 0.19% | 0.20% | 0.37% | 16.66% | 16.87% | 0.26% | 0.27% | 0.72% | 0.66% | 0.67% | 0.69% | 0.92% | 1.09% | 1.11% | 1.13% | 4.91% | 4.76% |
| 资产负债率 | 36.19% | 40.69% | 32.31% | 35.39% | 38.42% | 46.81% | 44.29% | 32.06% | 34.13% | 31.26% | 30.66% | 32.05% | 34.60% | 32.51% | 28.70% | 30.46% | 33.65% | 31.37% | 33.07% |
| 每股生息负债(元) | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 1.59 | 1.59 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.08 | 0.08 | 0.08 | 0.32 | 0.30 |
| 生息债务占负债比率 | 0.48% | 0.44% | 0.59% | 0.56% | 0.96% | 35.60% | 38.10% | 0.80% | 0.80% | 2.29% | 2.16% | 2.09% | 2.00% | 2.83% | 3.79% | 3.66% | 3.35% | 15.65% | 14.40% |
| 每股现金保有额(元) | 3.68 | 2.69 | 3.19 | 3.16 | 3.46 | 3.58 | 4.30 | 2.11 | 1.82 | 0.76 | 1.44 | 1.48 | 1.51 | 1.35 | 2.02 | 1.47 | 1.22 | 0.54 | 0.68 |
| 存货环比增长率 | -30.60% | 28.36% | -0.71% | 32.14% | -8.69% | 43.88% | -17.23% | 2.79% | -16.94% | 3.37% | 5.01% | 7.98% | 34.97% | 6.27% | -29.01% | -1.71% | -3.18% | 28.47% | -8.59% |
| 应收帐款环比增长率 | 2.49% | 30.26% | 20.13% | -4.30% | 2.22% | 38.11% | -11.37% | 9.13% | 31.14% | -11.44% | 90.01% | -19.28% | 18.26% | 7.43% | 10.32% | -43.21% | 2.73% | -29.63% | -8.36% |
| 存货同比增长率 | 16.88% | 53.78% | 72.37% | 43.69% | 11.78% | 1.68% | -26.94% | -7.32% | -2.64% | 58.21% | 62.64% | 9.96% | 0.09% | -28.20% | -13.21% | 11.75% | 19.98% | -0.67% | 28.00% |
| 应收帐款同比增长率 | 53.50% | 53.09% | 62.31% | 19.75% | 36.56% | 75.18% | 12.33% | 140.83% | 78.12% | 60.63% | 94.86% | 13.13% | -20.41% | -30.86% | -54.71% | -62.38% | -65.82% | -73.76% | -59.82% |
| 预收帐款同比增长率 | 22.59% | 61.91% | 29.20% | 59.86% | 65.29% | 26.26% | 16.80% | 37.80% | 12.85% | 19.01% | 43.30% | 34.88% | 36.82% | 41.07% | 42.01% | 15.19% | 43.06% | -41.89% | -30.12% |
| 存货周转率 - 单期值 | 26.91 | 18.50 | 24.33 | 18.39 | 23.25 | 20.22 | 26.66 | 24.40 | 27.55 | 25.11 | 30.07 | 19.06 | 19.85 | 26.09 | 24.39 | 14.10 | 13.50 | 13.01 | 16.81 |
| 总资产周转率-单期值 | 5.76 | 5.85 | 6.35 | 4.93 | 4.97 | 4.54 | 4.25 | 5.84 | 6.77 | 8.39 | 8.76 | 5.43 | 5.40 | 5.91 | 4.98 | 4.10 | 4.09 | 4.56 | 4.69 |
| 净资产周转率-单期值 | 9.02 | 9.86 | 9.37 | 7.63 | 8.06 | 8.54 | 7.64 | 8.59 | 10.28 | 12.21 | 12.63 | 7.99 | 8.25 | 8.75 | 6.98 | 5.90 | 6.17 | 6.64 | 7.00 |
| 应收帐款周转率--单期值 | 310.27 | 316.72 | 425.73 | 387.77 | 358.33 | 350.59 | 448.26 | 426.01 | 508.48 | 726.45 | 741.51 | 861.63 | 679.08 | 783.31 | 750.68 | 675.18 | 378.96 | 390.91 | 277.56 |
| 流动资产周转率--单期值 | 9.80 | 10.08 | 10.76 | 8.37 | 7.85 | 7.17 | 7.97 | 11.24 | 14.45 | 15.95 | 16.81 | 10.60 | 11.60 | 11.97 | 10.28 | 8.68 | 9.67 | 11.39 | 10.99 |
| 固定资产周转率--单期值 | 18.42 | 19.35 | 20.47 | 16.30 | 16.64 | 15.82 | 15.78 | 16.64 | 19.64 | 21.07 | 24.20 | 14.80 | 14.49 | 14.18 | 12.34 | 9.86 | 9.42 | 10.09 | 9.80 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 18.00% | 18.00% | 18.00% | 18.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 15.34% | 21.37% | 28.04% | 29.56% | 37.45% | 36.36% | 46.76% | 16.89% | 9.24% | 11.22% | -4.69% | 24.91% | 19.07% | 11.64% | 0.14% | 6.16% | 21.55% | 27.87% | 29.41% |
| 其他税费(亿) | 5.61 | 3.33 | 1.69 | 6.64 | 4.72 | 3.33 | 1.86 | 6.53 | 5.00 | 3.34 | 1.77 | 5.10 | 4.45 | 2.94 | 1.49 | 5.05 | 3.24 | 2.48 | 1.35 |
| 每股营运资金(元) | 2.45 | 1.93 | 2.69 | 2.33 | 2.04 | 1.56 | 1.93 | 1.65 | 1.34 | 0.97 | 1.53 | 1.34 | 1.12 | 0.84 | 1.51 | 1.30 | 0.99 | 0.75 | 0.42 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.73% | 100.51% | 81.48% | 0.00% | 0.00% | 2.54% | 1.62% | 1.85% | 2.20% | 0.00% | 1.03% | 1.19% | 1.57% | 33.05% | 55.95% |
| 每股资本性支出(元) | 0.49 | 0.35 | 0.16 | 0.69 | 0.36 | 0.19 | 0.06 | 0.43 | 0.23 | 0.14 | 0.07 | 0.28 | 0.12 | 0.04 | 0.04 | 0.32 | 0.26 | 0.14 | 0.07 |
| 每股投入资本净额(元) | 6.26 | 5.71 | 6.26 | 5.83 | 5.34 | 6.39 | 6.59 | 4.79 | 4.39 | 4.05 | 4.53 | 4.36 | 4.13 | 3.81 | 5.07 | 4.85 | 4.59 | 4.51 | 4.22 |
| 每股经营活动产生的现金流(元) | 1.96 | (0.17) | 0.16 | 2.34 | 2.35 | 0.76 | 0.75 | 1.85 | 1.37 | 0.20 | 0.04 | 1.27 | 1.17 | 0.94 | 0.59 | 1.36 | 1.05 | 0.02 | 0.19 |
| 投资支出占收入之比 | 1.12% | 1.27% | 1.17% | 1.50% | 1.07% | 0.91% | 0.64% | 1.00% | 0.74% | 0.87% | 0.65% | 0.92% | 0.72% | 0.42% | 0.64% | 1.09% | 1.25% | 1.08% | 1.03% |
| 存货储存期(天) | 13.38 | 19.46 | 14.79 | 19.58 | 15.49 | 17.81 | 13.51 | 14.75 | 13.07 | 14.34 | 11.97 | 18.88 | 18.14 | 13.80 | 14.76 | 25.54 | 26.67 | 27.67 | 21.42 |
| 应付帐款付款期(天) | 9.22 | 9.86 | 9.73 | 9.53 | 14.51 | 16.06 | 13.34 | 7.07 | 9.67 | 7.91 | 7.46 | 8.64 | 14.29 | 13.47 | 11.14 | 12.07 | 12.57 | 8.96 | 8.91 |
| 应收帐款回收期(天) | 1.16 | 1.14 | 0.85 | 0.93 | 1.00 | 1.03 | 0.80 | 0.85 | 0.71 | 0.50 | 0.49 | 0.42 | 0.53 | 0.46 | 0.48 | 0.53 | 0.95 | 0.92 | 1.30 |
| 预付帐款占用期(天) | 0.63 | 0.51 | 0.14 | 0.16 | 0.18 | 0.12 | 0.22 | 0.21 | 0.16 | 0.13 | 0.75 | 0.36 | 0.50 | 0.33 | 0.22 | 0.17 | 0.46 | 0.41 | 0.14 |
| 预收帐款信用期(天) | 6.27 | 4.10 | 3.97 | 8.33 | 6.80 | 3.50 | 4.74 | 5.68 | 3.96 | 2.35 | 2.75 | 4.91 | 4.68 | 2.94 | 3.70 | 5.25 | 4.88 | 2.88 | 3.19 |
| 现金占总资产比例 | 35.32% | 26.26% | 32.85% | 33.24% | 38.05% | 37.60% | 45.76% | 28.76% | 26.29% | 12.50% | 21.35% | 22.32% | 23.08% | 23.25% | 27.86% | 20.42% | 17.11% | 8.42% | 10.78% |
| 存货占总资产比例 | 19.48% | 28.60% | 23.44% | 24.18% | 19.09% | 19.98% | 14.06% | 21.73% | 22.42% | 30.71% | 26.89% | 25.96% | 24.48% | 20.35% | 18.08% | 25.76% | 26.46% | 30.29% | 24.04% |
| 总资产同比增加比例 | 14.59% | 7.42% | 3.36% | 29.11% | 31.23% | 56.25% | 39.75% | 10.74% | 6.33% | 4.84% | 9.38% | 9.13% | 8.20% | 6.87% | 15.40% | 5.34% | 6.66% | -8.71% | -4.61% |
| 应付款项占总资产比例 | 13.42% | 14.50% | 15.42% | 11.77% | 17.89% | 18.02% | 13.88% | 10.42% | 16.58% | 16.94% | 16.76% | 11.88% | 19.28% | 19.87% | 13.65% | 12.17% | 12.48% | 9.81% | 10.00% |
| 应收款项占总资产比例 | 2.17% | 2.16% | 1.74% | 1.49% | 1.62% | 1.52% | 1.11% | 1.60% | 1.56% | 1.35% | 1.38% | 0.74% | 0.93% | 0.88% | 0.78% | 0.71% | 1.26% | 1.36% | 1.98% |
| 预收款项占总资产比例 | 11.74% | 7.79% | 8.19% | 13.34% | 10.98% | 5.17% | 6.55% | 10.78% | 8.71% | 6.40% | 7.84% | 8.66% | 8.21% | 5.64% | 5.98% | 7.01% | 6.49% | 4.27% | 4.86% |
| 预付款项占总资产比例 | 0.92% | 0.75% | 0.23% | 0.20% | 0.23% | 0.13% | 0.23% | 0.31% | 0.28% | 0.28% | 1.68% | 0.49% | 0.67% | 0.49% | 0.26% | 0.17% | 0.45% | 0.45% | 0.15% |
| 固定资产占总资产比例 | 31.26% | 30.22% | 31.01% | 30.24% | 29.84% | 28.71% | 26.97% | 35.07% | 34.47% | 39.83% | 36.18% | 36.67% | 37.26% | 41.65% | 40.32% | 41.62% | 43.47% | 45.15% | 47.85% |
| 无形资产占总资产比例 | 0.98% | 1.01% | 1.07% | 1.12% | 1.18% | 1.14% | 1.17% | 1.52% | 1.61% | 1.85% | 1.69% | 1.71% | 1.75% | 1.98% | 1.90% | 1.93% | 1.85% | 2.18% | 2.25% |
| 流动比例 | 1.65 | 1.47 | 1.86 | 1.70 | 1.59 | 1.35 | 1.46 | 1.71 | 1.58 | 1.52 | 1.75 | 1.64 | 1.50 | 1.45 | 1.73 | 1.60 | 1.43 | 1.39 | 1.21 |
| 速动比率 | 1.11 | 0.76 | 1.13 | 1.01 | 1.09 | 0.92 | 1.15 | 1.02 | 0.91 | 0.52 | 0.86 | 0.82 | 0.79 | 0.82 | 1.10 | 0.75 | 0.62 | 0.39 | 0.46 |
| 综合税率 | 1.04% | 0.98% | 1.10% | 1.07% | 1.26% | 1.18% | 1.17% | 1.07% | 1.05% | 0.92% | 0.67% | 1.27% | 1.37% | 1.31% | 1.21% | 1.38% | 1.67% | 1.73% | 1.82% |
| 实际所得税率 | 19.50% | 19.23% | 21.03% | 18.02% | 21.33% | 21.18% | 20.05% | 21.46% | 22.84% | 22.56% | 17.67% | 25.97% | 25.90% | 24.66% | 18.37% | 23.80% | 27.09% | 28.64% | 26.20% |
| 可持续增长率 | 25.67% | 27.64% | 25.40% | 24.50% | 24.49% | 23.99% | 21.55% | 23.09% | 25.39% | 26.63% | 25.83% | 20.55% | 22.49% | 23.17% | 23.19% | 17.80% | 19.47% | 19.95% | 23.53% |
| 最大内部融资增长率 | 201.88% | 66.12% | 128.90% | 134.12% | 208.71% | 85.12% | 189.22% | 153.58% | 177.11% | 88.45% | 86.21% | 68.05% | 109.47% | 175.73% | 215.07% | 69.44% | 72.15% | 67.17% | 100.36% |
| 净利润现金含量 | 157.06% | -22.64% | 44.95% | 155.66% | 226.55% | 125.93% | 260.24% | 160.03% | 171.50% | 42.48% | 19.55% | 136.91% | 171.85% | 238.18% | 225.48% | 152.72% | 159.16% | 4.27% | 88.25% |
| 主营业务收入现金含量 | 94.05% | 93.36% | 93.09% | 104.48% | 103.44% | 95.97% | 97.88% | 97.21% | 96.82% | 97.30% | 98.14% | 96.49% | 98.46% | 97.40% | 102.37% | 97.08% | 97.69% | 96.99% | 96.34% |
| 经营性现金周期(天) | 15.25 | 20.63 | 15.43 | 19.57 | 16.57 | 20.35 | 16.05 | 15.90 | 14.18 | 14.85 | 13.06 | 19.57 | 18.92 | 14.36 | 15.45 | 24.56 | 26.07 | 26.77 | 21.37 |
| 单位收入需投入现金 | 0.50 | 0.72 | 0.63 | 0.50 | 0.49 | 0.73 | 0.59 | 0.55 | 0.61 | 0.73 | 0.69 | 0.66 | 0.65 | 0.66 | 0.63 | 0.69 | 0.71 | 0.77 | 0.71 |
| 单位收入产生的现金 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| 单位收入可用于增长的现金 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| 市值环比增长 | 0.00% | 0.00% | 0.00% | 26.85% | 16.28% | 10.13% | -5.19% | 25.38% | -26.27% | -0.53% | -37.59% | 18.40% | -12.35% | 434.18% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 电脑评级及建议 | 良-可关注 | 良-可关注 | 良-可关注 | 中性 | 中性 | 中性 | 中性 | 中性 | 良-可关注 | 良-可关注 | 中性 | 中性 | 中性 | 中性 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 |
| 敏感性建议 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 中性 | 优-买入 | 中性 | 中性 | 良-可关注 | 良-可关注 | 良-可关注 | 中性 | 良-可关注 | 良-可关注 | 良-可关注 | 中性 | 优-买入 | 良-可关注 |
| 双汇发展 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 张 裕A | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 | 05Q3 | 05Q2 | 05Q1 | 04Q4 |
| 当季收盘价 | 119.99 | 79.98 | 67.18 | 76.02 | 61.5 | 56.3 | 46.82 | 48.5 | 50.58 | 66 | 71.38 | 84.39 | 67.35 | 61.48 | 56.49 | 49.82 | 35.4 | 37.61 | 29.24 | 22.43 | 20.6 | 17.01 | 15.62 | 12.79 |
| 赢利能力评分 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 99.24 | 99.11 | 100.00 | 100.00 | 93.80 | 90.09 | 89.28 | 89.33 | 85.72 | 80.03 |
| 成长能力评分 | 66.37 | 79.19 | 73.39 | 65.84 | 52.92 | 30.40 | 12.72 | 94.74 | 89.91 | 94.82 | 95.52 | 90.74 | 96.79 | 96.10 | 83.54 | 75.56 | 79.86 | 81.60 | 90.41 | 91.10 | 93.79 | 100.00 | 100.00 | 72.20 |
| 估值情况评分 | 48.01 | 64.83 | 67.29 | 61.66 | 64.71 | 64.76 | 66.60 | 66.36 | 64.78 | 57.77 | 42.92 | 26.76 | 32.00 | 33.75 | 30.48 | 27.06 | 39.45 | 37.07 | 54.60 | 50.24 | 52.69 | 63.48 | 81.95 | 79.55 |
| 信用情况评分 | 86.39 | 78.07 | 88.76 | 76.67 | 80.86 | 82.39 | 88.85 | 84.80 | 82.88 | 81.62 | 87.00 | 90.24 | 92.16 | 92.29 | 91.99 | 89.06 | 91.62 | 91.76 | 92.17 | 89.33 | 89.83 | 90.09 | 90.18 | 87.06 |
| 综合情况评价 | 74.55 | 82.83 | 81.95 | 77.29 | 73.74 | 65.95 | 60.54 | 88.99 | 86.81 | 86.71 | 83.51 | 71.27 | 77.24 | 77.00 | 72.32 | 65.59 | 77.39 | 77.42 | 82.73 | 80.44 | 81.74 | 86.64 | 90.00 | 77.52 |
| 每股收益(元) | 1.69 | 1.11 | 0.72 | 2.14 | 1.38 | 0.86 | 0.57 | 1.70 | 1.12 | 0.76 | 0.52 | 1.21 | 0.78 | 0.52 | 0.37 | 0.84 | 0.56 | 0.38 | 0.37 | 0.77 | 0.50 | 0.34 | 0.27 | 0.50 |
| 预估全年每股收益(元) | 2.62 | 2.75 | 2.71 | 2.14 | 2.10 | 1.94 | 1.86 | 1.70 | 1.73 | 1.76 | 1.68 | 1.21 | 1.18 | 1.15 | 1.10 | 0.84 | 0.86 | 0.86 | 1.06 | 0.77 | 0.75 | 0.75 | 0.72 | 0.50 |
| 每股净资产(元) | 6.54 | 5.95 | 6.74 | 6.02 | 5.26 | 4.65 | 5.55 | 4.99 | 4.41 | 4.05 | 4.91 | 4.39 | 3.99 | 3.73 | 4.36 | 3.91 | 3.60 | 3.42 | 5.02 | 4.65 | 4.38 | 4.22 | 4.65 | 4.38 |
| 每股自由现金流(元) | 1.07 | 0.85 | 0.75 | 2.07 | 1.55 | 1.05 | 0.75 | 1.83 | 1.48 | 1.22 | 1.55 | 0.95 | 0.98 | 0.70 | 0.74 | 0.56 | 0.72 | 0.61 | 0.90 | 0.70 | 0.69 | 0.73 | 0.65 | 0.44 |
| 当季净利润(亿) | 3.06 | 2.08 | 3.78 | 4.00 | 2.72 | 1.57 | 2.99 | 3.06 | 1.90 | 1.27 | 2.72 | 2.25 | 1.37 | 0.78 | 1.95 | 1.51 | 0.93 | 0.50 | 1.50 | 1.11 | 0.64 | 0.29 | 1.09 | 0.68 |
| 当季主营业务收入(亿) | 10.89 | 8.97 | 15.85 | 12.49 | 9.81 | 7.12 | 12.57 | 8.89 | 7.43 | 5.56 | 12.65 | 6.77 | 6.14 | 4.43 | 9.96 | 5.61 | 4.72 | 3.20 | 8.09 | 4.92 | 4.02 | 3.08 | 6.03 | 3.85 |
| 预估全年净利润(亿) | 13.82 | 14.50 | 14.28 | 11.27 | 11.05 | 10.21 | 9.83 | 8.95 | 9.12 | 9.28 | 8.84 | 6.36 | 6.21 | 6.06 | 5.79 | 4.44 | 4.55 | 4.54 | 4.31 | 3.12 | 3.02 | 3.03 | 2.93 | 2.04 |
| 预估全年主营业务收入(亿) | 50.82 | 52.92 | 52.94 | 41.99 | 39.74 | 37.34 | 34.33 | 34.53 | 34.09 | 34.55 | 34.68 | 27.30 | 27.72 | 27.55 | 26.61 | 21.63 | 22.03 | 22.38 | 24.24 | 18.04 | 18.43 | 18.70 | 19.03 | 13.38 |
| 市净率(倍) | 18.35 | 13.45 | 9.97 | 12.63 | 11.69 | 12.10 | 8.43 | 9.73 | 11.47 | 16.29 | 14.55 | 19.23 | 16.89 | 16.50 | 12.96 | 12.73 | 9.83 | 10.99 | 5.82 | 4.82 | 4.70 | 4.03 | 3.36 | 2.92 |
| 市销率(折算为全年数据) | 12.48 | 8.00 | 6.72 | 9.63 | 8.19 | 7.97 | 7.22 | 7.43 | 7.85 | 10.10 | 10.88 | 16.33 | 12.84 | 11.80 | 11.22 | 12.17 | 8.49 | 8.88 | 4.91 | 5.06 | 4.55 | 3.71 | 3.35 | 3.90 |
| 市盈率(折算为全年数据) | 45.79 | 29.08 | 24.80 | 35.56 | 29.33 | 29.07 | 25.11 | 28.59 | 29.25 | 37.50 | 42.57 | 70.01 | 57.19 | 53.48 | 51.48 | 59.18 | 41.07 | 43.72 | 27.52 | 29.12 | 27.64 | 22.78 | 21.64 | 25.41 |
| 市盈率(倍)(含债调整去息税)折为全年 | 45.79 | 29.17 | 24.86 | 36.51 | 29.33 | 29.07 | 25.11 | 28.59 | 29.25 | 37.50 | 42.57 | 70.01 | 57.19 | 53.48 | 51.48 | 59.18 | 41.07 | 43.72 | 27.52 | 29.12 | 27.64 | 22.78 | 21.64 | 25.41 |
| PER(以当期ROE为增长标准) | 1.30 | 0.80 | 0.80 | 1.03 | 0.84 | 0.86 | 0.92 | 0.84 | 0.85 | 1.08 | 1.54 | 2.55 | 2.13 | 2.03 | 2.39 | 2.75 | 1.86 | 1.98 | 1.48 | 1.76 | 1.72 | 1.41 | 1.53 | 2.21 |
| PEG(以3年均净利增长为标准) | 1.54 | 0.92 | 0.80 | 1.00 | 0.82 | 0.89 | 0.80 | 0.68 | 0.68 | 0.86 | 1.03 | 1.52 | 1.27 | 1.22 | 1.23 | 1.36 | 0.92 | 0.98 | 0.66 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 1.99 | 1.18 | 1.01 | 1.47 | 1.30 | 1.43 | 1.44 | 1.18 | 1.24 | 1.55 | 1.75 | 2.60 | 2.07 | 1.95 | 1.99 | 2.44 | 1.64 | 1.70 | 0.95 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 预估全年总资产报酬率 | 26.53% | 27.31% | 26.59% | 21.02% | 25.04% | 26.33% | 22.61% | 22.03% | 24.87% | 26.97% | 22.15% | 19.55% | 20.98% | 22.33% | 18.39% | 16.26% | 17.46% | 18.23% | 16.07% | 13.31% | 13.42% | 13.92% | 12.36% | 9.43% |
| 预估全年投入资本报酬率 | 47.66% | 55.42% | 46.03% | 38.06% | 49.98% | 50.49% | 40.32% | 40.37% | 48.01% | 54.51% | 41.39% | 30.41% | 34.65% | 35.62% | 28.81% | 24.22% | 26.56% | 28.28% | 23.71% | 17.68% | 18.40% | 19.24% | 16.57% | 11.99% |
| 预估全年股东权益报酬率 | 35.09% | 36.26% | 31.02% | 35.51% | 35.07% | 33.83% | 27.21% | 34.03% | 34.42% | 34.82% | 27.64% | 27.46% | 26.85% | 26.38% | 21.58% | 21.51% | 22.07% | 22.04% | 18.59% | 16.55% | 16.10% | 16.13% | 14.14% | 11.49% |
| 自由现金流与营业收入之比 | 15.76% | 18.15% | 25.10% | 26.03% | 27.74% | 28.24% | 31.60% | 28.01% | 30.37% | 35.41% | 64.72% | 18.34% | 25.17% | 25.49% | 39.34% | 13.67% | 23.62% | 28.25% | 45.24% | 15.66% | 21.26% | 32.71% | 44.07% | 13.45% |
| 二级市场自由现金收益率-报表期 | 0.90% | 1.08% | 1.15% | 2.75% | 2.55% | 1.89% | 1.66% | 3.83% | 2.94% | 1.86% | 2.22% | 1.13% | 1.47% | 1.15% | 1.35% | 1.15% | 2.09% | 1.65% | 3.34% | 3.37% | 3.64% | 4.82% | 4.85% | 3.99% |
| 总收入同比增长率 | 21.01% | 26.02% | 26.06% | 21.60% | 15.08% | 8.14% | -0.58% | 26.49% | 24.87% | 26.55% | 27.02% | 26.24% | 28.17% | 27.40% | 23.02% | 19.86% | 22.08% | 24.03% | 34.32% | 34.81% | 37.66% | 39.72% | 42.14% | 18.17% |
| 净利润同比增长率 | 22.58% | 28.65% | 26.68% | 26.01% | 23.57% | 14.15% | 9.89% | 40.75% | 43.42% | 46.01% | 39.10% | 43.20% | 39.89% | 36.55% | 30.34% | 42.10% | 45.51% | 45.20% | 37.98% | 53.03% | 48.08% | 48.38% | 43.43% | 34.96% |
| 当季收入同比增长率 | 10.95% | 25.95% | 26.06% | 40.40% | 32.10% | 27.94% | -0.58% | 31.40% | 20.95% | 25.49% | 27.02% | 20.72% | 29.99% | 38.48% | 23.02% | 13.94% | 17.66% | 3.91% | 34.32% | 27.76% | 33.22% | 35.21% | 42.14% | -65.99% |
| 当季净利润同比增长率 | 12.40% | 32.42% | 26.68% | 30.71% | 43.36% | 23.25% | 9.89% | 35.87% | 38.28% | 63.32% | 39.10% | 49.65% | 47.05% | 55.08% | 30.34% | 35.89% | 46.16% | 72.08% | 37.98% | 62.93% | 47.44% | 70.23% | 43.43% | -55.05% |
| 净利润率 | 24.96% | 23.60% | 23.85% | 26.84% | 24.65% | 23.12% | 23.74% | 25.91% | 22.95% | 21.90% | 21.48% | 23.28% | 19.98% | 18.98% | 19.61% | 20.52% | 18.31% | 17.71% | 18.51% | 17.31% | 15.36% | 15.12% | 18.02% | 15.25% |
| 税前利润率 | 33.67% | 31.40% | 31.64% | 35.70% | 32.70% | 30.77% | 31.43% | 34.26% | 30.51% | 28.33% | 28.93% | 34.78% | 27.88% | 26.53% | 28.25% | 29.32% | 25.98% | 24.89% | 26.37% | 24.58% | 21.76% | 21.69% | 26.09% | 23.70% |
| 主营业务利润率 | 65.52% | 66.08% | 64.93% | 65.59% | 64.44% | 64.65% | 65.17% | 63.79% | 62.16% | 63.01% | 63.35% | 62.88% | 60.48% | 60.31% | 60.28% | 59.30% | 59.89% | 60.08% | 59.87% | 58.51% | 57.97% | 56.67% | 57.12% | 55.73% |
| 当季净利润率 | 28.08% | 23.14% | 23.85% | 32.04% | 27.72% | 22.01% | 23.74% | 34.42% | 25.54% | 22.85% | 21.48% | 33.28% | 22.34% | 17.56% | 19.61% | 26.85% | 19.75% | 15.68% | 18.51% | 22.51% | 15.90% | 9.47% | 18.02% | 17.65% |
| 当季税前利润率 | 38.86% | 30.97% | 38.17% | 42.79% | 36.59% | 29.59% | 35.88% | 45.09% | 35.83% | 26.98% | 39.82% | 55.70% | 31.04% | 22.66% | 30.24% | 38.87% | 28.60% | 21.13% | 23.11% | 32.09% | 21.90% | 13.10% | 21.74% | 27.07% |
| 当季主营业务利润率 | 64.26% | 68.12% | 64.93% | 68.30% | 64.03% | 63.72% | 65.17% | 68.48% | 60.07% | 62.23% | 63.35% | 70.18% | 60.86% | 60.39% | 60.28% | 57.59% | 59.44% | 60.62% | 59.87% | 59.95% | 60.93% | 55.79% | 57.12% | 56.47% |
| 当季权益报酬率 | 8.87% | 6.62% | 10.64% | 12.60% | 9.81% | 6.39% | 10.19% | 11.64% | 8.16% | 5.95% | 10.50% | 9.73% | 6.53% | 3.96% | 8.50% | 7.30% | 4.91% | 2.78% | 7.35% | 5.87% | 3.59% | 1.70% | 5.76% | 3.83% |
| 经营性现金流同比增长率 | -17.60% | -10.59% | -1.46% | 8.68% | 11.28% | -4.99% | -46.08% | 53.28% | 32.10% | 41.09% | 77.36% | 105.03% | 71.65% | 58.76% | 29.19% | 22.28% | 37.08% | 6.95% | 39.78% | 42.37% | 26.25% | 77.47% | 58.75% | -34.28% |
| 综合业务利润率 | 65.52% | 66.08% | 64.93% | 65.59% | 64.44% | 64.65% | 65.17% | 63.79% | 62.16% | 63.01% | 63.35% | 62.88% | 60.48% | 60.31% | 60.28% | 59.30% | 59.89% | 60.08% | 59.87% | 58.51% | 57.97% | 56.67% | 57.12% | 55.73% |
| 当季综合业务利润率 | 64.26% | 68.12% | 64.93% | 68.30% | 64.03% | 63.72% | 65.17% | 68.48% | 60.07% | 62.23% | 63.35% | 70.18% | 60.86% | 60.39% | 60.28% | 57.59% | 59.44% | 60.62% | 59.87% | 59.95% | 60.93% | 55.79% | 57.12% | 56.47% |
| 资本支出与销售收入比 | 8.83% | 7.62% | 3.82% | 6.34% | 8.38% | 8.09% | 5.40% | 8.22% | 6.98% | 5.94% | 3.51% | 11.56% | 10.14% | 11.59% | 9.52% | 4.74% | 2.75% | 1.51% | 1.28% | 2.38% | 2.23% | 1.80% | 0.64% | 3.63% |
| 总市值(亿) | 632.68 | 421.72 | 354.23 | 400.84 | 324.28 | 296.86 | 246.87 | 255.73 | 266.70 | 348.00 | 376.37 | 444.97 | 355.12 | 324.17 | 297.86 | 262.69 | 186.66 | 198.31 | 118.60 | 90.98 | 83.55 | 68.99 | 63.35 | 51.88 |
| 总市值含债调整(亿) | 632.68 | 421.82 | 354.38 | 403.19 | 324.28 | 296.86 | 246.87 | 255.73 | 266.70 | 348.00 | 376.37 | 444.97 | 355.12 | 324.17 | 297.86 | 262.69 | 186.66 | 198.31 | 118.60 | 90.98 | 83.55 | 68.99 | 63.35 | 51.88 |
| 总市值中的现金比例 | 3.56% | 6.23% | 7.68% | 6.35% | 6.05% | 5.71% | 8.72% | 6.84% | 5.79% | 4.05% | 5.72% | 2.97% | 3.71% | 3.59% | 5.32% | 4.54% | 6.80% | 6.09% | 12.94% | 12.76% | 13.93% | 17.10% | 21.24% | 20.47% |
| 生息负债与净资产比率 | 0.00% | 0.33% | 0.42% | 7.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 营业费用与收入之比 | 28.58% | 30.66% | 28.76% | 26.04% | 28.38% | 29.67% | 28.82% | 25.19% | 27.99% | 29.84% | 29.49% | 22.88% | 26.99% | 27.37% | 24.88% | 23.18% | 27.98% | 27.88% | 26.93% | 27.11% | 30.83% | 30.28% | 27.38% | 25.02% |
| 管理费用与收入之比 | 4.04% | 4.44% | 4.75% | 5.24% | 4.70% | 5.41% | 5.79% | 5.62% | 5.09% | 6.04% | 5.93% | 6.52% | 5.96% | 7.17% | 7.26% | 7.83% | 7.00% | 8.37% | 7.17% | 8.12% | 6.66% | 5.68% | 4.47% | 7.81% |
| 财务费用与收入之比 | -0.53% | -0.22% | -0.22% | -0.72% | -0.74% | -0.77% | -0.82% | -1.02% | -1.13% | -1.09% | -0.86% | -0.86% | -0.82% | -0.74% | -0.59% | -0.98% | -0.97% | -0.89% | -0.55% | -1.20% | -1.18% | -0.94% | -0.67% | -0.92% |
| 期间费用占收入比 | 32.08% | 34.88% | 33.29% | 30.56% | 32.34% | 34.31% | 33.79% | 29.79% | 31.95% | 34.78% | 34.56% | 28.54% | 32.13% | 33.80% | 31.55% | 30.03% | 34.02% | 35.36% | 33.54% | 34.03% | 36.31% | 35.02% | 31.18% | 31.92% |
| 当季期间费用占收入比 | 25.71% | 37.68% | 33.29% | 26.36% | 28.39% | 35.22% | 33.79% | 23.56% | 25.00% | 35.29% | 34.56% | 17.66% | 28.22% | 38.84% | 31.55% | 18.62% | 30.82% | 39.94% | 33.54% | 27.96% | 39.24% | 42.52% | 31.18% | 30.32% |
| 期间费用占收入比同比增长率 | -0.80% | 1.66% | -1.47% | 2.61% | 1.23% | -1.36% | -2.23% | 4.36% | -0.57% | 2.91% | 9.53% | -4.95% | -5.55% | -4.41% | -5.94% | -11.77% | -6.32% | 0.96% | 7.57% | 6.63% | 11.51% | 11.34% | 16.79% | 13.55% |
| 当季期间费用占收入比同比增长率 | -9.46% | 6.98% | -1.47% | 11.90% | 13.59% | -0.18% | -2.23% | 33.41% | -11.41% | -9.15% | 9.53% | -5.19% | -8.44% | -2.74% | -5.94% | -33.38% | -21.46% | -6.08% | 7.57% | -7.80% | 12.23% | 5.54% | 16.79% | 7.87% |
| 债务杠杆 | 1.51 | 1.69 | 1.51 | 1.69 | 1.59 | 1.58 | 1.48 | 1.54 | 1.58 | 1.61 | 1.54 | 1.40 | 1.41 | 1.38 | 1.37 | 1.32 | 1.37 | 1.38 | 1.32 | 1.24 | 1.27 | 1.27 | 1.26 | 1.22 |
| 生息负债率 | 0.00% | 0.20% | 0.28% | 4.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 资产负债率 | 33.80% | 40.98% | 33.84% | 40.82% | 37.17% | 36.76% | 32.65% | 35.26% | 36.55% | 37.91% | 35.19% | 28.82% | 28.98% | 27.62% | 26.97% | 24.40% | 27.06% | 27.45% | 24.05% | 19.60% | 21.12% | 21.28% | 20.39% | 17.95% |
| 每股生息负债(元) | 0.00 | 0.02 | 0.03 | 0.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 生息债务占负债比率 | 0.00% | 0.48% | 0.83% | 10.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 每股现金保有额(元) | 4.27 | 4.98 | 5.16 | 4.83 | 3.72 | 3.21 | 4.08 | 3.32 | 2.93 | 2.67 | 4.08 | 2.51 | 2.50 | 2.21 | 3.00 | 2.26 | 2.41 | 2.29 | 3.78 | 2.86 | 2.87 | 2.91 | 3.32 | 2.62 |
| 存货环比增长率 | 2.14% | -2.82% | -16.10% | 28.25% | 12.04% | -2.75% | -18.88% | 14.25% | -3.84% | 21.45% | -10.52% | 14.34% | 6.23% | 0.16% | -3.90% | 14.40% | -0.43% | 26.06% | -6.07% | 31.63% | 3.95% | 1.26% | -8.81% | 19.56% |
| 应收帐款环比增长率 | 24.66% | 15.88% | -33.54% | 1.15% | 76.66% | -48.25% | 28.74% | 4.90% | 26.49% | -27.69% | 4.04% | 92.80% | 125.91% | -75.04% | 6.09% | -0.97% | 56.51% | -21.67% | -2.52% | 80.40% | 55.11% | -58.21% | -7.53% | -22.41% |
| 存货同比增长率 | 6.81% | 17.17% | 17.24% | 13.36% | 0.98% | -13.33% | 8.24% | 19.38% | 19.49% | 31.99% | 8.86% | 16.93% | 16.98% | 9.65% | 38.00% | 34.88% | 55.18% | 62.00% | 30.13% | 26.35% | 14.76% | 21.25% | 26.45% | 23.05% |
| 应收帐款同比增长率 | -2.89% | 37.61% | -38.54% | 19.04% | 23.46% | -11.60% | 23.51% | -0.18% | 83.47% | 227.67% | 13.12% | 15.34% | -40.76% | -58.95% | 28.80% | 18.34% | 115.57% | 113.63% | 13.98% | 8.13% | -53.49% | -58.42% | -23.25% | -41.35% |
| 预收帐款同比增长率 | 15.03% | 3.56% | 68.54% | 96.72% | 72.57% | 56.67% | 14.76% | 318.25% | 35.84% | 142.91% | 119.37% | -3.19% | 16.33% | -2.31% | 108.18% | 26.30% | 53.67% | 26.32% | -33.26% | -17.81% | 23.65% | 46.48% | 29.09% | 8.38% |
| 存货周转率 - 单期值 | 1.53 | 1.61 | 1.65 | 1.05 | 1.35 | 1.42 | 1.26 | 1.04 | 1.22 | 1.14 | 1.40 | 0.99 | 1.22 | 1.30 | 1.29 | 1.01 | 1.14 | 1.15 | 1.63 | 1.19 | 1.62 | 1.77 | 1.82 | 1.17 |
| 总资产周转率-单期值 | 0.98 | 1.00 | 0.99 | 0.78 | 0.90 | 0.96 | 0.79 | 0.85 | 0.93 | 1.00 | 0.87 | 0.84 | 0.94 | 1.02 | 0.85 | 0.79 | 0.85 | 0.90 | 0.90 | 0.77 | 0.82 | 0.86 | 0.80 | 0.62 |
| 净资产周转率-单期值 | 1.47 | 1.69 | 1.49 | 1.32 | 1.43 | 1.52 | 1.17 | 1.31 | 1.47 | 1.62 | 1.34 | 1.18 | 1.32 | 1.40 | 1.16 | 1.05 | 1.16 | 1.24 | 1.19 | 0.96 | 1.04 | 1.09 | 1.01 | 0.75 |
| 应收帐款周转率--单期值 | 63.18 | 82.02 | 95.07 | 50.12 | 47.98 | 79.65 | 37.90 | 49.07 | 50.82 | 65.14 | 47.27 | 38.72 | 75.80 | 170.22 | 41.03 | 35.38 | 35.69 | 56.75 | 48.14 | 34.93 | 64.35 | 101.30 | 43.07 | 28.02 |
| 流动资产周转率--单期值 | 1.41 | 1.39 | 1.37 | 1.21 | 1.40 | 1.29 | 1.13 | 1.25 | 1.35 | 1.26 | 1.29 | 1.22 | 1.35 | 1.26 | 1.18 | 1.05 | 1.10 | 1.09 | 1.22 | 1.02 | 1.09 | 1.07 | 1.09 | 0.83 |
| 固定资产周转率--单期值 | 4.66 | 4.93 | 5.38 | 4.21 | 4.28 | 5.19 | 4.79 | 4.74 | 4.71 | 5.47 | 5.38 | 4.26 | 5.79 | 5.64 | 5.44 | 3.67 | 4.85 | 4.87 | 5.19 | 3.82 | 3.93 | 4.00 | 4.08 | 2.82 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 30.00% | 30.00% | 30.00% | 30.00% | 0.00% | 0.00% | 0.00% | 0.00% | 30.00% | 30.00% |
| 税前利润同比增长率 | 24.60% | 28.61% | 26.89% | 26.71% | 23.36% | 17.42% | 8.01% | 24.63% | 36.65% | 35.16% | 30.08% | 49.71% | 37.52% | 35.81% | 31.78% | 43.02% | 45.80% | 42.29% | 35.78% | 39.80% | 34.10% | 34.43% | 37.36% | 31.49% |
| 其他税费(亿) | 7.43 | 5.78 | 4.10 | 7.20 | 5.61 | 4.44 | 3.00 | 5.55 | 5.12 | 4.50 | 1.98 | 3.22 | 3.26 | 2.61 | 1.46 | 3.14 | 2.68 | 2.24 | 1.01 | 3.22 | 2.20 | 1.68 | 0.90 | 2.39 |
| 每股营运资金(元) | 3.32 | 3.02 | 3.97 | 3.27 | 2.72 | 2.27 | 3.30 | 2.80 | 2.39 | 2.14 | 3.12 | 2.63 | 2.48 | 2.25 | 3.02 | 2.63 | 2.56 | 2.42 | 3.72 | 3.34 | 3.11 | 2.95 | 3.37 | 3.08 |
| 短期借款占营运资金的比例 | 0.00% | 0.28% | 0.21% | 13.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 每股资本性支出(元) | 0.60 | 0.36 | 0.11 | 0.51 | 0.47 | 0.30 | 0.13 | 0.54 | 0.34 | 0.21 | 0.08 | 0.60 | 0.40 | 0.32 | 0.18 | 0.19 | 0.08 | 0.03 | 0.03 | 0.11 | 0.07 | 0.04 | 0.01 | 0.12 |
| 每股投入资本净额(元) | 5.50 | 4.96 | 5.88 | 5.62 | 4.19 | 3.84 | 4.62 | 4.20 | 3.60 | 3.23 | 4.05 | 3.96 | 3.40 | 3.23 | 3.81 | 3.47 | 3.25 | 3.04 | 4.48 | 4.36 | 4.05 | 3.88 | 4.36 | 4.20 |
| 每股经营活动产生的现金流(元) | 1.67 | 1.21 | 0.87 | 2.58 | 2.02 | 1.36 | 0.88 | 2.37 | 1.82 | 1.43 | 1.64 | 1.55 | 1.38 | 1.01 | 0.92 | 0.75 | 0.80 | 0.64 | 0.93 | 0.80 | 0.76 | 0.78 | 0.66 | 0.56 |
| 投资支出占收入之比 | 9.00% | 7.62% | 3.82% | 6.35% | 8.38% | 8.09% | 5.40% | 22.46% | 11.35% | 26.99% | 33.75% | 11.88% | 12.23% | 24.60% | 44.53% | 5.06% | 2.79% | 1.57% | 1.28% | 2.97% | 5.74% | 35.74% | 30.55% | 11.92% |
| 存货储存期(天) | 235.07 | 223.14 | 218.84 | 341.74 | 267.25 | 253.58 | 284.86 | 346.77 | 294.36 | 314.84 | 257.42 | 363.88 | 293.96 | 277.42 | 278.77 | 357.54 | 315.69 | 314.12 | 220.39 | 302.55 | 222.31 | 203.67 | 197.61 | 307.37 |
| 应付帐款付款期(天) | 57.80 | 54.96 | 75.57 | 103.64 | 72.16 | 54.97 | 68.95 | 76.69 | 77.49 | 92.11 | 57.36 | 88.06 | 33.43 | 42.54 | 65.95 | 62.75 | 64.84 | 75.22 | 35.58 | 69.59 | 35.86 | 41.05 | 46.83 | 73.49 |
| 应收帐款回收期(天) | 5.70 | 4.39 | 3.79 | 7.18 | 7.50 | 4.52 | 9.50 | 7.34 | 7.08 | 5.53 | 7.62 | 9.30 | 4.75 | 2.11 | 8.77 | 10.17 | 10.09 | 6.34 | 7.48 | 10.31 | 5.59 | 3.55 | 8.36 | 12.85 |
| 预付帐款占用期(天) | 21.43 | 10.03 | 9.55 | 9.63 | 4.47 | 1.06 | 1.70 | 1.83 | 6.63 | 3.17 | 3.41 | 15.26 | 5.33 | 5.22 | 9.75 | 14.22 | 22.01 | 15.95 | 6.04 | 11.39 | 31.66 | 12.16 | 7.61 | 8.09 |
| 预收帐款信用期(天) | 17.43 | 18.06 | 23.51 | 27.20 | 19.38 | 24.71 | 21.51 | 16.81 | 13.09 | 17.05 | 18.56 | 5.08 | 11.85 | 8.80 | 11.03 | 6.63 | 12.82 | 11.09 | 5.81 | 6.29 | 9.97 | 10.51 | 11.10 | 10.32 |
| 现金占总资产比例 | 43.24% | 49.44% | 50.68% | 47.45% | 44.47% | 43.67% | 49.51% | 43.06% | 42.15% | 40.93% | 53.91% | 40.69% | 44.57% | 42.88% | 50.36% | 43.69% | 48.75% | 48.51% | 57.19% | 49.46% | 51.69% | 54.22% | 56.80% | 49.03% |
| 存货占总资产比例 | 18.09% | 17.37% | 17.67% | 21.09% | 19.98% | 20.30% | 18.62% | 24.57% | 23.83% | 26.40% | 18.74% | 25.71% | 24.70% | 25.36% | 21.84% | 26.19% | 24.01% | 25.23% | 18.56% | 22.58% | 17.88% | 17.81% | 16.15% | 19.37% |
| 总资产同比增加比例 | 17.99% | 36.94% | 23.53% | 32.09% | 20.45% | 12.72% | 8.93% | 24.90% | 23.82% | 26.76% | 26.87% | 19.13% | 13.70% | 9.10% | 17.28% | 16.25% | 15.60% | 14.34% | 13.26% | 8.41% | 7.06% | 9.05% | 17.40% | 11.00% |
| 应付款项占总资产比例 | 4.45% | 4.28% | 6.10% | 6.40% | 5.40% | 4.40% | 4.51% | 5.43% | 6.27% | 7.72% | 4.18% | 6.22% | 2.81% | 3.89% | 5.17% | 4.60% | 4.93% | 6.04% | 3.00% | 5.19% | 2.88% | 3.59% | 3.83% | 4.63% |
| 应收款项占总资产比例 | 1.81% | 1.42% | 1.21% | 1.83% | 2.20% | 1.41% | 2.44% | 2.03% | 2.14% | 1.80% | 2.15% | 2.54% | 1.45% | 0.70% | 2.41% | 2.62% | 2.77% | 1.85% | 2.20% | 2.57% | 1.49% | 0.99% | 2.18% | 2.58% |
| 预收款项占总资产比例 | 5.53% | 5.85% | 7.53% | 6.92% | 5.67% | 7.73% | 5.52% | 4.65% | 3.96% | 5.56% | 5.24% | 1.39% | 3.61% | 2.90% | 3.03% | 1.71% | 3.53% | 3.24% | 1.71% | 1.57% | 2.65% | 2.94% | 2.90% | 2.07% |
| 预付款项占总资产比例 | 1.65% | 0.78% | 0.77% | 0.59% | 0.33% | 0.09% | 0.11% | 0.13% | 0.54% | 0.27% | 0.25% | 1.08% | 0.45% | 0.48% | 0.76% | 1.04% | 1.67% | 1.28% | 0.51% | 0.85% | 2.55% | 1.06% | 0.62% | 0.51% |
| 固定资产占总资产比例 | 20.91% | 20.23% | 18.33% | 18.58% | 21.03% | 18.54% | 16.47% | 17.93% | 19.73% | 18.37% | 16.15% | 19.71% | 16.18% | 17.99% | 15.56% | 21.61% | 17.46% | 18.48% | 17.42% | 20.13% | 20.83% | 21.51% | 19.68% | 21.94% |
| 无形资产占总资产比例 | 3.11% | 3.07% | 2.83% | 2.75% | 3.78% | 3.63% | 2.82% | 2.50% | 2.78% | 2.88% | 2.50% | 3.09% | 3.43% | 3.73% | 3.23% | 0.21% | 0.22% | 0.23% | 0.22% | 0.25% | 0.25% | 0.27% | 0.25% | 0.28% |
| 流动比例 | 2.01 | 1.74 | 2.18 | 1.80 | 1.88 | 1.84 | 2.23 | 2.03 | 1.94 | 1.86 | 2.17 | 2.48 | 2.52 | 2.59 | 2.88 | 3.08 | 2.92 | 2.87 | 3.34 | 3.95 | 3.65 | 3.58 | 3.83 | 4.22 |
| 速动比率 | 1.47 | 1.31 | 1.64 | 1.28 | 1.34 | 1.29 | 1.66 | 1.33 | 1.29 | 1.17 | 1.64 | 1.59 | 1.67 | 1.67 | 2.07 | 2.01 | 2.03 | 1.95 | 2.56 | 2.79 | 2.80 | 2.74 | 3.04 | 3.14 |
| 综合税率 | 14.38% | 13.31% | 13.34% | 14.68% | 13.60% | 13.02% | 12.68% | 14.58% | 13.97% | 13.21% | 13.90% | 18.20% | 15.07% | 14.80% | 14.84% | 16.08% | 15.32% | 14.85% | 14.44% | 13.75% | 12.98% | 13.21% | 14.28% | 15.97% |
| 实际所得税率 | 24.64% | 23.92% | 24.54% | 24.23% | 24.29% | 24.69% | 24.32% | 24.40% | 24.44% | 22.17% | 25.61% | 32.71% | 28.16% | 28.36% | 29.99% | 29.54% | 29.10% | 28.44% | 29.81% | 29.33% | 29.14% | 29.91% | 30.76% | 35.52% |
| 可持续增长率 | 36.79% | 39.84% | 35.54% | 35.51% | 35.31% | 35.20% | 27.84% | 34.03% | 33.65% | 35.42% | 28.79% | 27.46% | 26.35% | 26.62% | 22.71% | 21.51% | 21.24% | 21.96% | 22.02% | 16.55% | 15.93% | 16.52% | 18.18% | 11.49% |
| 最大内部融资增长率 | 335.30% | 441.59% | 523.84% | 263.43% | 241.03% | 267.09% | 217.29% | 195.20% | 178.01% | 190.64% | 333.38% | 114.57% | 138.62% | 117.03% | 121.25% | 124.12% | 146.66% | 158.46% | 292.88% | 116.16% | 137.71% | 195.86% | 254.06% | 81.36% |
| 净利润现金含量 | 98.52% | 109.23% | 121.23% | 120.60% | 146.57% | 157.17% | 155.86% | 139.84% | 162.75% | 188.84% | 317.65% | 128.40% | 176.71% | 195.42% | 249.14% | 89.68% | 144.01% | 168.09% | 251.36% | 104.22% | 152.87% | 228.21% | 248.11% | 112.02% |
| 主营业务收入现金含量 | 97.93% | 98.87% | 102.78% | 115.64% | 103.60% | 111.01% | 103.48% | 119.25% | 102.89% | 107.61% | 115.78% | 107.69% | 99.25% | 104.63% | 102.29% | 100.38% | 103.35% | 105.48% | 100.82% | 100.22% | 105.40% | 108.20% | 106.32% | 106.19% |
| 经营性现金周期(天) | 88.30 | 76.24 | 79.32 | 115.66 | 99.14 | 89.19 | 105.69 | 120.68 | 112.95 | 108.22 | 94.73 | 134.10 | 111.11 | 102.63 | 117.30 | 145.09 | 130.18 | 122.50 | 93.05 | 132.39 | 113.22 | 93.40 | 97.02 | 153.30 |
| 单位收入需投入现金 | 0.52 | 0.52 | 0.52 | 0.52 | 0.54 | 0.54 | 0.59 | 0.55 | 0.60 | 0.62 | 0.53 | 0.56 | 0.58 | 0.60 | 0.59 | 0.62 | 0.61 | 0.64 | 0.57 | 0.66 | 0.64 | 0.63 | 0.59 | 0.68 |
| 单位收入产生的现金 | 0.31 | 0.29 | 0.29 | 0.32 | 0.30 | 0.28 | 0.29 | 0.32 | 0.29 | 0.29 | 0.28 | 0.30 | 0.28 | 0.26 | 0.27 | 0.28 | 0.26 | 0.25 | 0.25 | 0.24 | 0.22 | 0.22 | 0.24 | 0.23 |
| 单位收入可用于增长的现金 | 0.22 | 0.22 | 0.26 | 0.26 | 0.21 | 0.20 | 0.23 | 0.24 | 0.22 | 0.23 | 0.24 | 0.18 | 0.18 | 0.15 | 0.17 | 0.23 | 0.23 | 0.24 | 0.24 | 0.21 | 0.20 | 0.20 | 0.24 | 0.19 |
| 市值环比增长 | 50.03% | 19.05% | -11.63% | 23.61% | 9.24% | 20.25% | -3.46% | -4.11% | -23.36% | -7.54% | -15.42% | 25.30% | 9.55% | 8.83% | 13.39% | 40.73% | -5.88% | 67.21% | 30.36% | 8.88% | 21.11% | 8.90% | 22.13% | 0.08% |
| 电脑评级及建议 | 良-可关注 | 优-买入 | 优-买入 | 良-可关注 | 良-可关注 | 中性 | 中性 | 优异-强买 | 优-买入 | 优-买入 | 优-买入 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 中性 | 良-可关注 | 良-可关注 | 优-买入 | 优-买入 | 优-买入 | 优-买入 | 优异-强买 | 良-可关注 |
| 敏感性建议 | 中性 | 优-买入 | 优-买入 | 优-买入 | 优-买入 | 优-买入 | 中性 | 优异-强买 | 优-买入 | 优-买入 | 优-买入 | 中性 | 良-可关注 | 良-可关注 | 良-可关注 | 中性 | 良-可关注 | 中性 | 优-买入 | 良-可关注 | 优-买入 | 优-买入 | 优异-强买 | 回避 |
| 张 裕A | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 | 05Q3 | 05Q2 | 05Q1 | 04Q4 |
| 武汉中百 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 当季收盘价 | 13.3 | 10.78 | 10.88 | 13.15 | 10.14 | 9.76 | 8.88 | 9.4 | 9.77 | 9.66 | 13.94 | 19.3 | 17.25 | 13.6 | 12.05 | 9.3 | 6.5 | 7.2 | 6.48 | 5.58 |
| 赢利能力评分 | 53.15 | 54.91 | 54.78 | 56.23 | 54.74 | 55.16 | 54.63 | 51.63 | 52.27 | 56.21 | 55.08 | 52.79 | 54.50 | 53.79 | 49.50 | 37.91 | 39.05 | 39.99 | 41.68 | 28.29 |
| 成长能力评分 | 76.09 | 79.03 | 80.12 | 66.97 | 54.71 | 45.08 | 43.23 | 90.47 | 89.93 | 90.81 | 91.63 | 100.00 | 100.00 | 100.00 | 100.00 | 88.80 | 61.84 | 71.18 | 69.43 | 80.50 |
| 估值情况评分 | 65.48 | 71.23 | 71.07 | 65.01 | 70.58 | 70.62 | 74.03 | 69.17 | 67.75 | 68.02 | 66.90 | 58.42 | 61.95 | 67.27 | 69.75 | 65.18 | 70.41 | 69.37 | 85.05 | 82.31 |
| 信用情况评分 | 85.82 | 89.56 | 86.17 | 79.23 | 83.63 | 86.69 | 88.31 | 77.77 | 85.55 | 87.41 | 87.10 | 79.03 | 83.01 | 82.53 | 83.16 | 71.72 | 75.71 | 79.90 | 79.38 | 68.09 |
| 综合情况评价 | 66.51 | 69.98 | 70.10 | 63.77 | 60.93 | 57.85 | 58.15 | 71.79 | 71.76 | 73.42 | 73.02 | 72.31 | 74.08 | 75.44 | 74.93 | 65.59 | 58.27 | 61.72 | 66.29 | 64.76 |
| 每股收益(元) | 0.27 | 0.19 | 0.12 | 0.38 | 0.25 | 0.17 | 0.12 | 0.31 | 0.21 | 0.15 | 0.14 | 0.38 | 0.26 | 0.16 | 0.11 | 0.23 | 0.15 | 0.09 | 0.12 | 0.23 |
| 预估全年每股收益(元) | 0.40 | 0.41 | 0.41 | 0.38 | 0.37 | 0.36 | 0.35 | 0.31 | 0.31 | 0.35 | 0.48 | 0.38 | 0.40 | 0.40 | 0.35 | 0.23 | 0.25 | 0.26 | 0.42 | 0.23 |
| 每股净资产(元) | 3.58 | 3.50 | 3.54 | 3.10 | 2.97 | 2.89 | 2.93 | 2.82 | 2.73 | 2.67 | 3.79 | 3.06 | 2.91 | 2.81 | 2.88 | 2.76 | 2.71 | 2.66 | 4.33 | 4.22 |
| 每股自由现金流(元) | 0.52 | 0.10 | 0.51 | 0.55 | 1.05 | 0.79 | 0.78 | 0.14 | (0.01) | (0.00) | 0.22 | 0.61 | 0.61 | 0.95 | 1.00 | 0.83 | 1.45 | 1.20 | 1.27 | 0.36 |
| 当季净利润(亿) | 0.55 | 0.43 | 0.84 | 0.71 | 0.44 | 0.33 | 0.65 | 0.53 | 0.37 | 0.26 | 0.56 | 0.40 | 0.32 | 0.17 | 0.37 | 0.28 | 0.19 | 0.07 | 0.24 | 0.20 |
| 当季主营业务收入(亿) | 27.55 | 26.15 | 34.40 | 27.44 | 23.19 | 21.89 | 28.44 | 20.92 | 20.01 | 19.12 | 26.44 | 16.70 | 16.30 | 15.44 | 21.15 | 13.42 | 11.26 | 11.37 | 14.60 | 6.33 |
| 预估全年净利润(亿) | 2.73 | 2.78 | 2.78 | 2.13 | 2.05 | 2.04 | 1.99 | 1.72 | 1.75 | 1.94 | 1.92 | 1.26 | 1.33 | 1.34 | 1.18 | 0.78 | 0.84 | 0.89 | 0.88 | 0.49 |
| 预估全年主营业务收入(亿) | 120.99 | 121.48 | 122.14 | 100.96 | 96.98 | 95.55 | 93.04 | 86.49 | 86.27 | 86.64 | 86.98 | 69.59 | 71.96 | 71.36 | 73.38 | 50.65 | 44.01 | 46.31 | 45.88 | 41.09 |
| 市净率(倍) | 3.71 | 3.08 | 3.07 | 4.25 | 3.41 | 3.38 | 3.03 | 3.33 | 3.58 | 3.62 | 3.67 | 6.31 | 5.94 | 4.85 | 4.18 | 3.36 | 2.40 | 2.70 | 1.50 | 1.32 |
| 市销率(折算为全年数据) | 0.77 | 0.63 | 0.63 | 0.77 | 0.63 | 0.63 | 0.57 | 0.67 | 0.70 | 0.69 | 0.72 | 1.04 | 0.86 | 0.69 | 0.64 | 0.79 | 0.67 | 0.68 | 0.46 | 0.50 |
| 市盈率(折算为全年数据) | 33.17 | 26.44 | 26.69 | 34.56 | 27.67 | 26.76 | 25.05 | 30.65 | 31.34 | 27.89 | 29.08 | 51.43 | 43.45 | 33.94 | 34.13 | 39.81 | 25.81 | 27.25 | 15.49 | 23.81 |
| 市盈率(倍)(含债调整去息税)折为全年 | 32.64 | 26.39 | 27.02 | 33.65 | 27.81 | 27.83 | 26.11 | 28.78 | 30.88 | 28.65 | 30.84 | 45.57 | 39.12 | 32.52 | 36.04 | 34.69 | 26.84 | 29.31 | 20.46 | 26.52 |
| PER(以当期ROE为增长标准) | 3.03 | 2.41 | 2.53 | 2.74 | 2.34 | 2.35 | 2.34 | 2.65 | 2.80 | 2.37 | 2.66 | 3.72 | 3.00 | 2.47 | 3.19 | 4.11 | 3.00 | 3.14 | 2.26 | 4.78 |
| PEG(以3年均净利增长为标准) | 1.10 | 0.87 | 0.89 | 0.83 | 0.71 | 0.72 | 0.69 | 0.55 | 0.58 | 0.49 | 0.54 | 0.81 | 0.66 | 0.54 | 0.68 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 1.61 | 1.29 | 1.31 | 1.29 | 1.13 | 1.16 | 1.13 | 1.02 | 1.09 | 1.01 | 1.08 | 1.73 | 1.40 | 1.18 | 1.25 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 预估全年总资产报酬率 | 4.86% | 5.42% | 4.97% | 4.60% | 4.79% | 5.13% | 4.91% | 4.15% | 4.79% | 5.56% | 4.90% | 3.79% | 4.21% | 4.19% | 3.61% | 2.54% | 2.89% | 3.32% | 3.35% | 1.76% |
| 预估全年投入资本报酬率 | 10.68% | 11.08% | 10.92% | 10.52% | 10.24% | 9.81% | 10.88% | 8.80% | 8.60% | 9.74% | 8.86% | 7.30% | 9.91% | 10.69% | 7.64% | 4.53% | 5.31% | 5.73% | 5.64% | 2.89% |
| 预估全年股东权益报酬率 | 10.79% | 10.95% | 10.66% | 12.29% | 11.89% | 11.84% | 11.17% | 10.88% | 11.01% | 12.09% | 11.60% | 12.26% | 13.03% | 13.15% | 11.30% | 8.45% | 8.96% | 9.32% | 9.03% | 5.55% |
| 自由现金流与营业收入之比 | 4.05% | 1.08% | 10.10% | 3.05% | 8.01% | 8.78% | 15.42% | 0.91% | -0.07% | -0.06% | 3.35% | 2.92% | 3.88% | 8.68% | 15.84% | 5.51% | 13.06% | 15.51% | 18.25% | 1.81% |
| 二级市场自由现金收益率-报表期 | 3.31% | 0.74% | 3.84% | 3.23% | 7.91% | 6.31% | 6.74% | 1.10% | -0.06% | -0.04% | 1.26% | 2.44% | 2.74% | 5.08% | 5.75% | 5.74% | 13.11% | 10.75% | 9.74% | 2.63% |
| 总收入同比增长率 | 19.84% | 20.32% | 20.97% | 16.73% | 12.13% | 10.47% | 7.58% | 24.28% | 23.96% | 24.49% | 24.98% | 37.39% | 42.06% | 40.87% | 44.86% | 23.28% | 7.11% | 12.71% | 11.66% | 18.30% |
| 净利润同比增长率 | 28.02% | 30.16% | 30.16% | 24.09% | 19.50% | 18.95% | 15.61% | 36.62% | 38.87% | 54.29% | 52.56% | 60.65% | 69.94% | 71.55% | 51.15% | 59.47% | 71.96% | 80.36% | 78.45% | 48.04% |
| 当季收入同比增长率 | 18.80% | 19.48% | 20.97% | 31.15% | 15.90% | 14.47% | 7.58% | 25.30% | 22.77% | 23.81% | 24.98% | 24.43% | 44.81% | 35.75% | 44.86% | 112.15% | -3.92% | 14.09% | 11.66% | -81.79% |
| 当季净利润同比增长率 | 23.32% | 30.15% | 30.16% | 34.39% | 20.73% | 26.04% | 15.61% | 31.83% | 13.58% | 58.11% | 52.56% | 43.89% | 67.37% | 144.08% | 51.15% | 40.99% | 60.03% | 87.50% | 78.45% | -40.30% |
| 净利润率 | 2.07% | 2.10% | 2.44% | 2.11% | 1.93% | 1.94% | 2.27% | 1.99% | 1.81% | 1.80% | 2.11% | 1.81% | 1.62% | 1.45% | 1.73% | 1.55% | 1.35% | 1.19% | 1.66% | 1.20% |
| 税前利润率 | 2.89% | 2.96% | 3.44% | 2.96% | 2.70% | 2.74% | 3.22% | 2.78% | 2.62% | 2.61% | 2.95% | 2.42% | 2.27% | 2.25% | 2.43% | 1.86% | 1.95% | 1.77% | 2.27% | 1.39% |
| 主营业务利润率 | 17.51% | 17.76% | 17.57% | 17.50% | 17.20% | 16.88% | 16.82% | 17.61% | 17.27% | 17.30% | 17.17% | 16.76% | 16.70% | 16.34% | 16.06% | 12.16% | 12.41% | 12.36% | 12.76% | 12.31% |
| 当季净利润率 | 1.99% | 1.65% | 2.44% | 2.59% | 1.92% | 1.51% | 2.27% | 2.53% | 1.84% | 1.37% | 2.11% | 2.41% | 1.99% | 1.08% | 1.73% | 2.08% | 1.72% | 0.60% | 1.66% | 3.13% |
| 当季税前利润率 | 2.73% | 2.34% | 2.71% | 3.65% | 2.63% | 2.11% | 2.56% | 3.26% | 2.64% | 2.15% | 2.10% | 2.90% | 2.34% | 1.99% | 1.46% | 1.61% | 2.38% | 1.12% | 0.90% | 3.84% |
| 当季主营业务利润率 | 16.96% | 18.00% | 17.57% | 18.32% | 17.89% | 16.96% | 16.82% | 18.67% | 17.20% | 17.47% | 17.17% | 16.96% | 17.52% | 16.73% | 16.06% | 11.48% | 12.54% | 11.85% | 12.76% | 17.89% |
| 当季权益报酬率 | 2.25% | 1.81% | 3.48% | 4.10% | 2.67% | 2.04% | 3.92% | 3.35% | 2.41% | 1.76% | 3.67% | 3.92% | 3.33% | 1.77% | 3.79% | 3.01% | 2.13% | 0.76% | 2.67% | 2.24% |
| 经营性现金流同比增长率 | 3.81% | -24.66% | 27.37% | 44.20% | 281.82% | 358.26% | 193.56% | -0.12% | -52.06% | -72.65% | -60.70% | -10.13% | -26.04% | -11.18% | 17.01% | 53.09% | 128.90% | 108.30% | 79.99% | 206.66% |
| 综合业务利润率 | 17.51% | 17.76% | 17.57% | 17.50% | 17.20% | 16.88% | 16.82% | 17.61% | 17.27% | 17.30% | 17.17% | 16.76% | 16.70% | 16.34% | 16.06% | 12.16% | 12.41% | 12.36% | 12.76% | 12.31% |
| 当季综合业务利润率 | 16.96% | 18.00% | 17.57% | 18.32% | 17.89% | 16.96% | 16.82% | 18.67% | 17.20% | 17.47% | 17.17% | 16.96% | 17.52% | 16.73% | 16.06% | 11.48% | 12.54% | 11.85% | 12.76% | 17.89% |
| 资本支出与销售收入比 | 5.86% | 5.77% | 8.50% | 3.71% | 3.43% | 2.17% | 2.25% | 4.56% | 3.42% | 2.70% | 3.12% | 3.89% | 4.80% | 3.33% | 4.74% | 4.91% | 3.61% | 3.55% | 7.23% | 6.57% |
| 总市值(亿) | 90.58 | 73.41 | 74.10 | 73.71 | 56.84 | 54.71 | 49.77 | 52.69 | 54.76 | 54.14 | 55.81 | 64.71 | 57.83 | 45.60 | 40.40 | 31.18 | 21.79 | 24.14 | 13.58 | 11.69 |
| 总市值含债调整(亿) | 92.77 | 75.82 | 76.68 | 77.81 | 61.22 | 60.29 | 52.82 | 57.67 | 60.28 | 59.82 | 62.74 | 72.13 | 61.93 | 49.33 | 46.65 | 39.64 | 28.99 | 31.18 | 20.53 | 20.28 |
| 总市值中的现金比例 | 16.24% | 16.43% | 20.79% | 10.32% | 15.21% | 15.11% | 17.61% | 12.08% | 11.26% | 11.40% | 16.63% | 7.15% | 8.56% | 12.66% | 13.00% | 13.57% | 22.19% | 18.34% | 24.69% | 20.84% |
| 生息负债与净资产比率 | 8.98% | 10.10% | 10.72% | 23.62% | 26.34% | 34.47% | 18.55% | 31.52% | 36.06% | 38.00% | 45.61% | 72.37% | 42.07% | 39.73% | 64.70% | 91.25% | 79.24% | 78.87% | 76.70% | 97.15% |
| 营业费用与收入之比 | 10.85% | 11.14% | 10.27% | 10.92% | 10.78% | 10.37% | 9.92% | 10.64% | 10.60% | 10.37% | 9.44% | 10.38% | 10.46% | 9.61% | 8.88% | 10.95% | 11.04% | 10.64% | 9.93% | 10.60% |
| 管理费用与收入之比 | 3.98% | 3.90% | 3.69% | 3.73% | 3.70% | 3.64% | 3.53% | 3.90% | 3.65% | 3.89% | 4.24% | 3.68% | 3.60% | 3.99% | 4.21% | 4.03% | 3.30% | 4.17% | 4.68% | 4.17% |
| 财务费用与收入之比 | 0.18% | 0.23% | 0.25% | 0.25% | 0.28% | 0.34% | 0.18% | 0.46% | 0.45% | 0.47% | 0.60% | 0.62% | 0.66% | 0.73% | 0.72% | 0.91% | 1.00% | 1.06% | 1.21% | 0.84% |
| 期间费用占收入比 | 15.01% | 15.26% | 14.21% | 14.90% | 14.75% | 14.36% | 13.62% | 15.00% | 14.69% | 14.73% | 14.29% | 14.68% | 14.72% | 14.33% | 13.81% | 15.89% | 15.34% | 15.88% | 15.82% | 15.60% |
| 当季期间费用占收入比 | 14.46% | 16.64% | 14.21% | 15.28% | 15.61% | 15.32% | 13.62% | 15.97% | 14.61% | 15.35% | 14.29% | 14.58% | 15.59% | 15.03% | 13.81% | 17.43% | 14.09% | 15.96% | 15.82% | 25.87% |
| 期间费用占收入比同比增长率 | 1.75% | 6.27% | 4.33% | -0.70% | 0.42% | -2.52% | -4.64% | 2.17% | -0.16% | 2.83% | 3.42% | -7.62% | -4.06% | -9.78% | -12.65% | 1.85% | 11.67% | 8.79% | 9.51% | 17.10% |
| 当季期间费用占收入比同比增长率 | -7.33% | 8.63% | 4.33% | -4.33% | 6.87% | -0.19% | -4.64% | 9.54% | -6.32% | 2.12% | 3.42% | -16.39% | 10.66% | -5.86% | -12.65% | -32.61% | 17.00% | 7.85% | 9.51% | 94.14% |
| 债务杠杆 | 2.30 | 2.15 | 2.32 | 2.67 | 2.57 | 2.46 | 2.46 | 2.62 | 2.38 | 2.34 | 2.58 | 3.24 | 3.25 | 3.41 | 3.39 | 3.33 | 3.22 | 2.99 | 2.89 | 3.15 |
| 生息负债率 | 3.90% | 4.70% | 4.63% | 8.83% | 10.23% | 14.01% | 7.53% | 12.01% | 15.14% | 16.25% | 17.68% | 22.35% | 12.96% | 11.65% | 19.06% | 27.39% | 24.64% | 26.38% | 26.55% | 30.82% |
| 资产负债率 | 56.52% | 53.42% | 56.85% | 62.60% | 61.16% | 59.36% | 59.39% | 61.90% | 58.01% | 57.23% | 61.24% | 69.11% | 69.19% | 70.68% | 70.54% | 69.98% | 68.91% | 66.56% | 65.39% | 68.28% |
| 每股生息负债(元) | 0.32 | 0.35 | 0.38 | 0.73 | 0.78 | 1.00 | 0.54 | 0.89 | 0.98 | 1.01 | 1.73 | 2.21 | 1.22 | 1.11 | 1.86 | 2.52 | 2.15 | 2.10 | 3.32 | 4.10 |
| 生息债务占负债比率 | 6.90% | 8.80% | 8.14% | 14.11% | 16.72% | 23.60% | 12.68% | 19.40% | 26.10% | 28.40% | 28.87% | 32.34% | 18.73% | 16.48% | 27.02% | 39.14% | 35.76% | 39.63% | 40.60% | 45.14% |
| 每股现金保有额(元) | 2.16 | 1.77 | 2.26 | 1.36 | 1.54 | 1.47 | 1.56 | 1.14 | 1.10 | 1.10 | 2.32 | 1.38 | 1.48 | 1.72 | 1.57 | 1.26 | 1.44 | 1.32 | 1.60 | 1.16 |
| 存货环比增长率 | 13.04% | -12.38% | -3.26% | 32.82% | 12.89% | 10.17% | -35.99% | 45.01% | 9.53% | -5.50% | 8.86% | 21.55% | -1.38% | -2.56% | -2.50% | 48.63% | 36.38% | -4.31% | -43.24% | 15.29% |
| 应收帐款环比增长率 | 2.81% | -29.88% | 2.58% | 230.68% | 6.70% | -32.11% | 137.11% | 51.17% | -41.93% | 51.65% | 3.91% | -41.84% | 7.03% | -15.32% | 16.16% | -43.50% | 106.78% | -47.86% | 94.40% | -23.81% |
| 存货同比增长率 | 27.26% | 27.09% | 59.80% | 5.74% | 15.44% | 12.00% | -3.93% | 63.38% | 36.94% | 23.30% | 27.15% | 13.88% | 39.26% | 92.58% | 89.11% | 10.10% | -14.60% | -23.12% | -18.09% | 11.82% |
| 应收帐款同比增长率 | 144.57% | 153.81% | 145.74% | 467.98% | 159.65% | 41.32% | 215.66% | 38.33% | -46.78% | -1.92% | -45.24% | -38.78% | -40.53% | 14.90% | -29.25% | 18.42% | 59.68% | -10.57% | 11.70% | 38.05% |
| 预收帐款同比增长率 | 61.74% | 61.22% | 59.39% | 21.30% | 77.40% | 40.69% | 21.35% | 40.18% | 44.22% | 29.28% | 46.64% | 56.96% | 10.22% | 132.62% | 381.59% | 65.93% | 325.61% | 226.12% | 2.32% | 146.03% |
| 存货周转率 - 单期值 | 9.30 | 10.53 | 9.29 | 7.44 | 9.53 | 10.64 | 11.42 | 6.73 | 9.78 | 10.76 | 10.20 | 8.95 | 11.26 | 11.06 | 11.11 | 7.86 | 10.12 | 14.54 | 13.71 | 7.01 |
| 总资产周转率-单期值 | 2.16 | 2.37 | 2.19 | 2.17 | 2.26 | 2.40 | 2.30 | 2.09 | 2.37 | 2.48 | 2.22 | 2.09 | 2.28 | 2.22 | 2.24 | 1.64 | 1.51 | 1.73 | 1.75 | 1.47 |
| 净资产周转率-单期值 | 4.96 | 5.09 | 5.07 | 5.82 | 5.83 | 5.90 | 5.66 | 5.47 | 5.63 | 5.80 | 5.73 | 6.78 | 7.39 | 7.58 | 7.59 | 5.47 | 4.84 | 5.19 | 5.06 | 4.65 |
| 应收帐款周转率--单期值 | 196.57 | 202.92 | 143.06 | 121.31 | 385.34 | 405.08 | 267.81 | 590.28 | 890.03 | 519.06 | 790.29 | 657.02 | 395.09 | 419.31 | 365.09 | 292.76 | 143.70 | 312.69 | 161.51 | 281.21 |
| 流动资产周转率--单期值 | 4.33 | 4.26 | 4.56 | 4.79 | 5.22 | 5.46 | 5.14 | 5.10 | 5.92 | 5.39 | 5.63 | 5.63 | 5.82 | 5.57 | 5.93 | 4.47 | 4.42 | 5.54 | 5.20 | 4.75 |
| 固定资产周转率--单期值 | 6.86 | 7.04 | 7.27 | 6.09 | 6.08 | 5.98 | 5.82 | 5.43 | 5.90 | 5.96 | 5.98 | 4.83 | 5.24 | 5.20 | 5.43 | 3.81 | 3.56 | 3.75 | 3.74 | 3.35 |
| 股本同比变动率 | 21.50% | 21.50% | 21.50% | 0.00% | 0.00% | 0.00% | 40.00% | 67.18% | 67.18% | 67.18% | 19.42% | 0.00% | 0.00% | 0.00% | 60.00% | 60.00% | 60.00% | 60.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 28.09% | 30.26% | 29.32% | 24.52% | 15.64% | 15.82% | 17.56% | 42.26% | 42.85% | 44.73% | 51.45% | 78.75% | 65.40% | 79.02% | 55.18% | 65.77% | 122.76% | 136.66% | 121.76% | 86.77% |
| 其他税费(亿) | 1.99 | 1.53 | 0.87 | 2.63 | 2.03 | 1.53 | 0.76 | 1.66 | 1.43 | 1.12 | 0.34 | 1.22 | 0.93 | 0.62 | 0.46 | 0.98 | 0.54 | 0.43 | 0.35 | 0.83 |
| 每股营运资金(元) | (0.18) | (0.13) | 0.00 | (1.06) | (1.13) | (0.89) | (0.80) | (0.82) | (0.57) | (0.60) | (0.12) | (1.45) | (2.50) | (2.55) | (2.45) | (2.56) | (2.22) | (2.05) | (3.54) | (3.36) |
| 短期借款占营运资金的比例 | -140.21% | -202.27% | 14457.27% | -57.42% | -64.41% | -81.48% | -18.74% | -44.88% | -75.05% | -76.66% | -319.32% | -41.31% | -28.48% | -22.12% | -52.37% | -75.84% | -72.49% | -75.55% | -66.25% | -90.27% |
| 每股资本性支出(元) | 0.76 | 0.51 | 0.43 | 0.67 | 0.45 | 0.19 | 0.11 | 0.70 | 0.40 | 0.22 | 0.21 | 0.81 | 0.76 | 0.36 | 0.30 | 0.74 | 0.40 | 0.28 | 0.50 | 1.29 |
| 每股投入资本净额(元) | 3.75 | 3.68 | 3.73 | 3.62 | 3.58 | 3.72 | 3.26 | 3.49 | 3.63 | 3.56 | 5.41 | 5.14 | 4.00 | 3.75 | 4.62 | 5.16 | 4.74 | 4.61 | 7.42 | 8.11 |
| 每股经营活动产生的现金流(元) | 1.28 | 0.61 | 0.94 | 1.22 | 1.50 | 0.98 | 0.90 | 0.84 | 0.39 | 0.21 | 0.43 | 1.41 | 1.37 | 1.31 | 1.30 | 1.57 | 1.85 | 1.48 | 1.78 | 1.64 |
| 投资支出占收入之比 | 5.87% | 5.78% | 8.50% | 4.37% | 3.49% | 2.17% | 2.25% | 4.62% | 3.42% | 2.70% | 3.24% | 4.82% | 4.95% | 3.55% | 4.89% | 6.49% | 5.51% | 4.08% | 7.24% | 7.60% |
| 存货储存期(天) | 38.69 | 34.20 | 38.75 | 48.38 | 37.77 | 33.84 | 31.53 | 53.46 | 36.81 | 33.45 | 35.29 | 40.23 | 31.99 | 32.54 | 32.39 | 45.82 | 35.56 | 24.76 | 26.25 | 51.39 |
| 应付帐款付款期(天) | 48.71 | 40.39 | 44.30 | 48.69 | 42.18 | 40.19 | 37.54 | 50.59 | 38.62 | 37.28 | 43.02 | 43.50 | 37.38 | 39.51 | 43.31 | 53.11 | 48.93 | 42.32 | 43.71 | 59.15 |
| 应收帐款回收期(天) | 1.83 | 1.77 | 2.52 | 2.97 | 0.93 | 0.89 | 1.34 | 0.61 | 0.40 | 0.69 | 0.46 | 0.55 | 0.91 | 0.86 | 0.99 | 1.23 | 2.51 | 1.15 | 2.23 | 1.28 |
| 预付帐款占用期(天) | 13.59 | 12.07 | 13.51 | 11.19 | 9.85 | 6.06 | 6.83 | 7.11 | 7.50 | 3.89 | 7.61 | 7.93 | 7.49 | 6.23 | 8.82 | 10.44 | 13.63 | 10.37 | 7.16 | 18.03 |
| 预收帐款信用期(天) | 26.39 | 20.13 | 23.57 | 19.70 | 20.36 | 15.87 | 19.41 | 18.96 | 12.90 | 12.44 | 17.11 | 16.81 | 10.72 | 11.69 | 13.83 | 14.71 | 15.91 | 7.74 | 4.59 | 10.93 |
| 现金占总资产比例 | 26.20% | 23.55% | 27.57% | 16.39% | 20.17% | 20.73% | 21.65% | 15.35% | 16.92% | 17.67% | 23.69% | 13.93% | 15.66% | 17.99% | 16.02% | 13.71% | 16.54% | 16.58% | 12.80% | 8.74% |
| 存货占总资产比例 | 18.96% | 18.38% | 19.23% | 23.92% | 19.50% | 18.58% | 16.60% | 25.33% | 19.87% | 18.93% | 17.86% | 19.35% | 16.73% | 16.71% | 16.78% | 18.28% | 12.99% | 10.43% | 11.11% | 18.39% |
| 总资产同比增加比例 | 30.93% | 28.47% | 37.95% | 11.94% | 17.59% | 14.14% | 3.37% | 24.83% | 15.30% | 8.85% | 19.45% | 7.59% | 8.19% | 20.22% | 25.23% | 10.75% | 18.04% | 9.49% | 7.78% | 14.91% |
| 应付款项占总资产比例 | 23.87% | 21.71% | 21.98% | 24.08% | 21.78% | 22.06% | 19.76% | 23.97% | 20.84% | 21.10% | 21.77% | 20.92% | 19.55% | 20.29% | 22.44% | 21.19% | 17.88% | 17.83% | 18.50% | 21.17% |
| 应收款项占总资产比例 | 1.28% | 1.37% | 1.79% | 2.10% | 0.69% | 0.69% | 1.00% | 0.41% | 0.31% | 0.56% | 0.33% | 0.37% | 0.67% | 0.62% | 0.72% | 0.66% | 1.23% | 0.65% | 1.27% | 0.61% |
| 预收款项占总资产比例 | 18.49% | 15.52% | 16.74% | 13.93% | 14.97% | 12.36% | 14.49% | 12.85% | 9.92% | 10.03% | 12.35% | 11.45% | 7.93% | 8.44% | 10.06% | 7.85% | 7.79% | 4.36% | 2.61% | 5.24% |
| 预付款项占总资产比例 | 6.66% | 6.48% | 6.71% | 5.53% | 5.08% | 3.33% | 3.59% | 3.37% | 4.05% | 2.20% | 3.85% | 3.82% | 3.92% | 3.20% | 4.57% | 4.17% | 4.98% | 4.37% | 3.03% | 6.45% |
| 固定资产占总资产比例 | 31.40% | 33.67% | 30.09% | 35.70% | 37.19% | 40.06% | 39.49% | 38.44% | 40.09% | 41.63% | 37.12% | 43.41% | 43.41% | 42.73% | 41.20% | 43.05% | 42.30% | 46.32% | 46.79% | 44.06% |
| 无形资产占总资产比例 | 4.74% | 5.06% | 4.25% | 5.15% | 3.09% | 3.35% | 3.32% | 3.26% | 3.74% | 3.93% | 3.53% | 4.19% | 4.73% | 4.40% | 4.35% | 4.63% | 4.90% | 5.40% | 5.37% | 5.08% |
| 流动比例 | 0.96 | 0.97 | 1.00 | 0.79 | 0.76 | 0.78 | 0.80 | 0.80 | 0.83 | 0.81 | 0.97 | 0.72 | 0.59 | 0.60 | 0.61 | 0.58 | 0.59 | 0.57 | 0.51 | 0.59 |
| 速动比率 | 0.62 | 0.62 | 0.66 | 0.40 | 0.44 | 0.45 | 0.49 | 0.35 | 0.43 | 0.42 | 0.60 | 0.36 | 0.33 | 0.34 | 0.35 | 0.30 | 0.39 | 0.39 | 0.32 | 0.28 |
| 综合税率 | 1.50% | 1.55% | 1.70% | 1.49% | 1.40% | 1.46% | 1.65% | 1.41% | 1.43% | 1.35% | 1.58% | 1.19% | 1.21% | 1.30% | 1.25% | 0.69% | 0.94% | 0.85% | 0.88% | 0.56% |
| 实际所得税率 | 28.68% | 29.25% | 29.11% | 28.44% | 28.44% | 29.16% | 29.51% | 28.52% | 30.77% | 31.15% | 27.86% | 25.08% | 27.98% | 34.74% | 27.48% | 22.10% | 36.70% | 35.34% | 27.94% | 20.36% |
| 可持续增长率 | 10.24% | 10.69% | 12.37% | 12.29% | 11.26% | 11.44% | 12.84% | 10.88% | 10.22% | 10.45% | 12.09% | 12.26% | 11.96% | 11.03% | 13.13% | 8.45% | 6.56% | 6.19% | 8.39% | 5.55% |
| 最大内部融资增长率 | -49.39% | -47.31% | -60.68% | -13.92% | -18.27% | 4.28% | 19.47% | -22.64% | -15.01% | -7.60% | -5.59% | -24.82% | -37.41% | -23.67% | -34.60% | -58.41% | -55.97% | -66.58% | -77.39% | -50.87% |
| 净利润现金含量 | 479.58% | 326.76% | 761.82% | 320.02% | 591.42% | 564.49% | 778.53% | 275.38% | 185.10% | 146.52% | 306.60% | 376.68% | 536.17% | 826.65% | 1190.11% | 673.36% | 1232.05% | 1596.61% | 1537.40% | 701.43% |
| 主营业务收入现金含量 | 105.11% | 100.32% | 103.09% | 98.53% | 100.28% | 94.29% | 99.15% | 99.58% | 95.51% | 95.37% | 98.85% | 98.11% | 98.43% | 98.91% | 105.91% | 105.80% | 108.30% | 106.17% | 101.93% | 106.25% |
| 经营性现金周期(天) | 46.22 | 41.48 | 47.08 | 53.62 | 41.58 | 35.17 | 34.26 | 51.72 | 38.20 | 32.56 | 37.24 | 42.06 | 35.57 | 35.09 | 38.10 | 53.90 | 49.42 | 34.85 | 34.06 | 66.08 |
| 单位收入需投入现金 | 0.43 | 0.49 | 0.48 | 0.60 | 0.49 | 0.52 | 0.41 | 0.60 | 0.61 | 0.57 | 0.51 | 0.57 | 0.64 | 0.62 | 0.60 | 0.72 | 0.67 | 0.75 | 0.82 | 0.82 |
| 单位收入产生的现金 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | (0.04) | (0.03) | (0.04) | (0.03) | (0.03) |
| 单位收入可用于增长的现金 | (0.04) | (0.03) | (0.05) | (0.01) | (0.01) | 0.00 | 0.01 | (0.02) | (0.01) | (0.00) | (0.00) | (0.02) | (0.03) | (0.02) | (0.03) | (0.09) | (0.07) | (0.07) | (0.11) | (0.10) |
| 市值环比增长 | 23.38% | -0.92% | 0.53% | 29.68% | 3.89% | 9.91% | -5.53% | -3.79% | 1.14% | -2.98% | -13.75% | 11.88% | 26.84% | 12.86% | 29.57% | 43.08% | -9.72% | 77.78% | 16.13% | 1.64% |
| 电脑评级及建议 | 中性 | 中性 | 良-可关注 | 中性 | 中性 | 中性 | 中性 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 中性 | 中性 | 中性 | 中性 | 中性 |
| 敏感性建议 | 中性 | 中性 | 良-可关注 | 良-可关注 | 中性 | 中性 | 中性 | 良-可关注 | 中性 | 良-可关注 | 良-可关注 | 优-买入 | 优-买入 | 优-买入 | 优-买入 | 良-可关注 | 良-可关注 | 良-可关注 | 优-买入 | 回避 |
| 武汉中百 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |