| 滨州活塞 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 当季收盘价 | 12.49 | 9.1 | 12.1 | 10.44 | 7.12 | 8.48 | 6.39 | 4 | 4.51 | 8.8 | 12.39 | 15.02 | 13.34 | 10.42 | 12.73 | 7.7 | 5.57 | 5.93 | 4.55 | 5.5 |
| 赢利能力评分 | 82.65 | 81.80 | 数据为空 | 48.12 | 41.38 | 38.74 | 9.98 | 31.11 | 30.95 | 33.47 | 30.66 | 34.88 | 35.83 | 30.13 | 26.99 | 25.13 | 24.06 | 20.78 | 23.88 | 22.26 |
| 成长能力评分 | 93.20 | 93.05 | 数据为空 | 51.08 | 46.96 | 21.00 | 0.00 | 20.90 | 47.60 | 70.84 | 70.86 | 100.00 | 100.00 | 100.00 | 96.87 | 92.07 | 25.83 | 15.00 | 15.00 | 15.00 |
| 估值情况评分 | 61.13 | 72.49 | 数据为空 | 62.03 | 67.69 | 63.12 | 15.05 | 71.18 | 69.40 | 64.96 | 62.44 | 54.60 | 58.01 | 60.27 | 36.19 | 55.44 | 52.45 | 24.28 | 39.48 | 50.88 |
| 信用情况评分 | 61.09 | 61.54 | 数据为空 | 52.76 | 49.68 | 46.92 | 41.78 | 54.05 | 57.50 | 55.60 | 60.52 | 51.80 | 56.58 | 54.05 | 50.45 | 50.01 | 49.28 | 45.02 | 49.14 | 51.48 |
| 综合情况评价 | 78.81 | 81.39 | 数据为空 | 53.64 | 51.77 | 41.55 | (0.92) | 40.71 | 49.64 | 57.10 | 55.76 | 64.43 | 65.98 | 64.82 | 55.38 | 56.79 | 35.63 | 13.73 | 28.42 | 31.59 |
| 每股收益(元) | 0.50 | 0.31 | 0.13 | 0.32 | 0.18 | 0.11 | (0.01) | 0.18 | 0.14 | 0.15 | 0.06 | 0.31 | 0.22 | 0.13 | 0.05 | 0.12 | 0.08 | 0.07 | 0.04 | 0.08 |
| 预估全年每股收益(元) | 0.88 | 0.90 | 数据为空 | 0.32 | 0.23 | 0.20 | (0.06) | 0.18 | 0.19 | 0.35 | 0.33 | 0.31 | 0.32 | 0.23 | 0.15 | 0.12 | 0.08 | 0.04 | 0.03 | 0.08 |
| 每股净资产(元) | 4.71 | 4.52 | 4.40 | 4.26 | 4.12 | 4.05 | 3.92 | 3.94 | 3.93 | 5.99 | 5.91 | 5.85 | 5.75 | 5.66 | 5.60 | 5.50 | 5.38 | 5.37 | 5.34 | 5.30 |
| 每股自由现金流(元) | 0.56 | 0.35 | 0.24 | 0.11 | 0.10 | 0.57 | 0.01 | 0.85 | 0.38 | 0.38 | 0.00 | (0.82) | (0.32) | (0.30) | (0.33) | (0.49) | (0.62) | (0.05) | (0.02) | (1.31) |
| 当季净利润(亿) | 0.31 | 0.29 | 0.22 | 0.22 | 0.11 | 0.20 | (0.02) | 0.06 | 0.07 | 0.10 | 0.06 | 0.09 | 0.10 | 0.09 | 0.06 | 0.04 | 0.02 | 0.03 | 0.04 | (0.00) |
| 当季主营业务收入(亿) | 4.05 | 4.82 | 4.00 | 3.98 | 2.91 | 2.97 | 2.38 | 2.14 | 3.69 | 4.41 | 4.23 | 3.66 | 3.46 | 4.03 | 2.82 | 2.71 | 1.43 | 1.95 | 1.72 | 1.51 |
| 预估全年净利润(亿) | 1.44 | 1.46 | 数据为空 | 0.51 | 0.38 | 0.32 | (0.10) | 0.29 | 0.31 | 0.38 | 0.36 | 0.34 | 0.35 | 0.25 | 0.17 | 0.13 | 0.09 | 0.04 | 0.04 | 0.09 |
| 预估全年主营业务收入(亿) | 19.07 | 20.17 | 20.56 | 12.23 | 9.69 | 8.96 | 8.13 | 14.47 | 16.71 | 17.61 | 20.96 | 13.97 | 15.80 | 14.57 | 12.81 | 7.81 | 6.72 | 6.23 | 6.27 | 6.27 |
| 市净率(倍) | 2.65 | 2.01 | 2.75 | 2.45 | 1.73 | 2.09 | 1.63 | 1.02 | 1.15 | 1.47 | 2.09 | 2.57 | 2.32 | 1.84 | 2.27 | 1.40 | 1.04 | 1.10 | 0.85 | 1.04 |
| 市销率(折算为全年数据) | 1.43 | 1.07 | 1.28 | 2.00 | 1.97 | 2.30 | 1.96 | 0.82 | 0.85 | 0.96 | 0.99 | 1.63 | 1.28 | 1.18 | 1.52 | 1.74 | 1.65 | 1.83 | 1.53 | 1.72 |
| 市盈率(折算为全年数据) | 14.13 | 10.13 | 数据为空 | 33.10 | 30.78 | 42.58 | (105.22) | 22.39 | 23.51 | 25.28 | 37.81 | 48.52 | 41.54 | 45.57 | 82.70 | 65.97 | 69.24 | 144.00 | 132.31 | 67.24 |
| 市盈率(倍)(含债调整去息税)折为全年 | 15.17 | 12.62 | 数据为空 | 27.97 | 30.52 | 42.33 | 532.73 | 11.67 | 18.40 | 25.92 | 40.92 | 32.06 | 33.59 | 43.10 | 80.02 | 49.79 | 46.17 | 81.43 | 110.73 | 51.14 |
| PER(以当期ROE为增长标准) | 0.87 | 0.72 | 数据为空 | 3.78 | 5.51 | 8.80 | (340.08) | 2.57 | 3.82 | 4.61 | 7.72 | 6.06 | 6.12 | 10.86 | 29.64 | 23.47 | 30.87 | 105.66 | 171.71 | 33.14 |
| PEG(以3年均净利增长为标准) | 0.19 | 0.15 | 数据为空 | 0.37 | 0.51 | 0.78 | 89.74 | 0.18 | 0.27 | 0.35 | 0.57 | 0.74 | 0.72 | 2.13 | (74.06) | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 1.03 | 0.71 | 数据为空 | 1.25 | 1.86 | 2.87 | 41.44 | 0.33 | 0.45 | 0.60 | 0.80 | 0.98 | 0.83 | 1.22 | 2.88 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 预估全年总资产报酬率 | 6.90% | 7.16% | 数据为空 | 2.59% | 2.11% | 1.81% | -0.47% | 1.31% | 1.63% | 1.81% | 1.76% | 1.81% | 1.89% | 1.37% | 0.95% | 0.73% | 0.54% | 0.28% | 0.25% | 0.61% |
| 预估全年投入资本报酬率 | 10.08% | 10.65% | 数据为空 | 3.60% | 2.70% | 2.44% | -0.83% | 2.50% | 2.40% | 2.77% | 2.67% | 2.68% | 3.05% | 2.21% | 1.48% | 1.17% | 0.83% | 0.43% | 0.37% | 0.87% |
| 预估全年股东权益报酬率 | 17.38% | 17.61% | 数据为空 | 7.40% | 5.54% | 4.81% | -1.57% | 4.54% | 4.82% | 5.62% | 5.30% | 5.29% | 5.49% | 3.97% | 2.70% | 2.12% | 1.50% | 0.77% | 0.64% | 1.54% |
| 自由现金流与营业收入之比 | 7.12% | 6.49% | 9.81% | 1.47% | 1.93% | 17.20% | 0.96% | 9.61% | 4.97% | 4.82% | 0.08% | -6.40% | -3.42% | -4.69% | -12.69% | -6.82% | -13.19% | -1.33% | -1.50% | -22.62% |
| 二级市场自由现金收益率-报表期 | 3.06% | 2.32% | 1.33% | 0.68% | 0.77% | 4.24% | 0.12% | 9.47% | 3.60% | 2.10% | 0.01% | -3.48% | -1.48% | -1.59% | -1.57% | -3.28% | -4.93% | -0.36% | -0.22% | -11.27% |
| 总收入同比增长率 | 55.90% | 64.92% | 68.09% | -15.46% | -33.05% | -38.09% | -43.82% | 3.54% | 19.56% | 26.04% | 49.98% | 78.84% | 102.22% | 86.48% | 63.89% | 24.71% | 7.22% | -0.49% | 0.00% | -5.13% |
| 净利润同比增长率 | 180.21% | 184.85% | 数据为空 | 76.51% | 29.45% | 11.46% | -133.99% | -13.43% | -7.07% | 12.44% | 5.86% | 165.22% | 175.09% | 95.88% | 31.87% | 42.71% | -1.66% | -49.66% | -57.96% | -77.82% |
| 当季收入同比增长率 | 39.32% | 62.37% | 68.09% | 86.19% | -21.27% | -32.59% | -43.82% | -41.64% | 6.74% | 9.28% | 49.98% | 34.87% | 142.80% | 106.39% | 63.89% | 79.92% | 33.99% | -0.91% | 0.00% | -77.17% |
| 当季净利润同比增长率 | 172.86% | 45.85% | 数据为空 | 241.34% | 74.02% | 100.36% | -133.99% | -30.16% | -35.01% | 16.89% | 5.86% | 142.34% | 553.39% | 191.33% | 31.87% | 数据为空 | 数据为空 | -28.65% | -57.96% | -100.31% |
| 净利润率 | 6.38% | 5.80% | 5.49% | 4.20% | 3.55% | 3.36% | -0.87% | 2.01% | 1.83% | 1.87% | 1.44% | 2.40% | 2.36% | 2.09% | 2.05% | 1.62% | 1.74% | 1.99% | 2.54% | 1.42% |
| 税前利润率 | 7.73% | 7.20% | 6.81% | 5.24% | 4.56% | 4.32% | -0.66% | 2.41% | 2.43% | 2.55% | 1.92% | 3.44% | 3.59% | 3.02% | 3.06% | 2.83% | 2.44% | 2.85% | 3.76% | 2.20% |
| 主营业务利润率 | 21.51% | 22.67% | 23.67% | 21.55% | 21.89% | 21.51% | 17.96% | 16.62% | 15.44% | 15.82% | 15.62% | 15.37% | 16.35% | 16.35% | 17.76% | 19.12% | 19.42% | 17.30% | 18.85% | 18.04% |
| 当季净利润率 | 7.63% | 6.06% | 5.49% | 5.55% | 3.89% | 6.75% | -0.87% | 3.03% | 1.76% | 2.27% | 1.44% | 2.53% | 2.89% | 2.12% | 2.05% | 1.41% | 1.08% | 1.50% | 2.54% | -0.08% |
| 当季税前利润率 | 8.89% | 7.52% | 4.48% | 6.67% | 4.99% | 8.30% | 3.01% | 2.25% | 2.15% | 3.16% | 4.10% | 3.00% | 4.72% | 2.99% | 2.70% | 3.57% | 1.38% | 2.04% | 1.61% | 1.22% |
| 当季主营业务利润率 | 19.01% | 21.83% | 23.67% | 20.85% | 22.59% | 24.36% | 17.96% | 23.41% | 14.56% | 16.01% | 15.62% | 12.61% | 16.36% | 15.36% | 17.76% | 18.57% | 24.87% | 15.94% | 18.85% | 21.08% |
| 当季权益报酬率 | 4.03% | 3.98% | 3.07% | 3.18% | 1.69% | 3.04% | -0.33% | 1.01% | 1.02% | 1.54% | 0.95% | 1.46% | 1.60% | 1.39% | 0.95% | 0.64% | 0.26% | 0.50% | 0.76% | -0.02% |
| 经营性现金流同比增长率 | 187.09% | -23.26% | 595.17% | -65.55% | -50.09% | 65.62% | -68.01% | 269.11% | 35.49% | 53.90% | -15.54% | -39.49% | 612.95% | 26.62% | 19.77% | 28.04% | -6.20% | 69.44% | 1259.84% | 数据为空 |
| 综合业务利润率 | 21.51% | 22.67% | 23.67% | 21.55% | 21.89% | 21.51% | 17.96% | 16.62% | 15.44% | 15.82% | 15.62% | 15.37% | 16.35% | 16.35% | 17.76% | 19.12% | 19.42% | 17.30% | 18.85% | 18.04% |
| 当季综合业务利润率 | 19.01% | 21.83% | 23.67% | 20.85% | 22.59% | 24.36% | 17.96% | 23.41% | 14.56% | 16.01% | 15.62% | 12.61% | 16.36% | 15.36% | 17.76% | 18.57% | 24.87% | 15.94% | 18.85% | 21.08% |
| 资本支出与销售收入比 | 2.98% | 2.70% | 1.91% | 3.20% | 3.56% | 2.55% | 1.88% | 1.84% | 2.39% | 2.57% | 4.90% | 9.61% | 9.91% | 10.74% | 21.53% | 16.31% | 15.03% | 10.24% | 13.59% | 31.86% |
| 总市值(亿) | 20.34 | 14.82 | 19.70 | 17.00 | 11.59 | 13.81 | 10.40 | 6.51 | 7.34 | 9.55 | 13.45 | 16.30 | 14.48 | 11.31 | 13.82 | 8.36 | 6.05 | 6.44 | 4.94 | 5.97 |
| 总市值含债调整(亿) | 27.22 | 21.53 | 26.25 | 24.38 | 19.07 | 20.61 | 15.93 | 11.83 | 14.03 | 16.81 | 20.58 | 22.66 | 20.01 | 17.02 | 19.22 | 13.41 | 10.91 | 11.26 | 9.39 | 10.58 |
| 总市值中的现金比例 | 17.46% | 21.59% | 14.46% | 21.06% | 18.22% | 24.89% | 63.73% | 116.39% | 41.40% | 43.63% | 27.94% | 17.00% | 20.22% | 27.84% | 19.07% | 40.54% | 45.85% | 46.56% | 48.39% | 36.40% |
| 生息负债与净资产比率 | 89.83% | 91.21% | 91.55% | 106.36% | 111.34% | 103.08% | 86.43% | 82.96% | 104.48% | 111.55% | 111.10% | 100.07% | 88.59% | 92.82% | 88.82% | 84.55% | 83.37% | 82.75% | 76.84% | 80.18% |
| 营业费用与收入之比 | 3.97% | 5.02% | 4.68% | 3.70% | 3.97% | 3.61% | 3.91% | 2.75% | 3.03% | 2.20% | 3.26% | 2.66% | 2.79% | 2.94% | 3.16% | 3.63% | 4.08% | 3.92% | 4.18% | 4.60% |
| 管理费用与收入之比 | 5.76% | 6.00% | 6.67% | 8.79% | 8.67% | 8.76% | 10.33% | 5.37% | 3.74% | 4.37% | 3.46% | 5.16% | 5.01% | 5.27% | 5.69% | 8.90% | 9.47% | 9.08% | 8.25% | 8.87% |
| 财务费用与收入之比 | 3.33% | 3.40% | 3.94% | 3.57% | 3.74% | 3.80% | 4.19% | 6.13% | 5.04% | 4.52% | 4.85% | 3.92% | 3.90% | 3.68% | 3.87% | 3.69% | 4.77% | 4.05% | 4.26% | 3.11% |
| 期间费用占收入比 | 13.07% | 14.42% | 15.29% | 16.06% | 16.38% | 16.17% | 18.44% | 14.25% | 11.81% | 11.09% | 11.57% | 11.74% | 11.70% | 11.89% | 12.72% | 16.21% | 18.32% | 17.05% | 16.70% | 16.57% |
| 当季期间费用占收入比 | 10.13% | 13.69% | 15.29% | 15.39% | 16.77% | 14.35% | 18.44% | 28.38% | 13.49% | 10.63% | 11.57% | 11.86% | 11.34% | 11.30% | 12.72% | 12.25% | 21.58% | 17.36% | 16.70% | 15.01% |
| 期间费用占收入比同比增长率 | -20.23% | -10.83% | -17.06% | 12.68% | 38.73% | 45.81% | 59.40% | 21.37% | 0.91% | -6.70% | -9.04% | -27.56% | -36.11% | -30.29% | -23.83% | -2.16% | 7.35% | 19.03% | 51.91% | 25.70% |
| 当季期间费用占收入比同比增长率 | -39.62% | -4.60% | -17.06% | -45.75% | 24.34% | 35.01% | 59.40% | 139.26% | 18.98% | -5.97% | -9.04% | -3.21% | -47.47% | -34.89% | -23.83% | -18.38% | -18.77% | 0.73% | 51.91% | 13.89% |
| 债务杠杆 | 2.72 | 2.78 | 2.77 | 2.85 | 2.66 | 2.72 | 3.32 | 3.46 | 2.99 | 3.22 | 3.14 | 2.92 | 2.96 | 2.96 | 2.91 | 2.89 | 2.78 | 2.73 | 2.58 | 2.52 |
| 生息负债率 | 33.01% | 32.85% | 33.06% | 37.26% | 41.86% | 37.96% | 26.02% | 24.00% | 34.92% | 34.69% | 35.34% | 34.31% | 29.94% | 31.39% | 30.56% | 29.25% | 30.03% | 30.27% | 29.75% | 31.76% |
| 资产负债率 | 63.25% | 63.98% | 63.89% | 64.97% | 62.40% | 63.17% | 69.90% | 71.07% | 66.58% | 68.90% | 68.19% | 65.71% | 66.21% | 66.18% | 65.59% | 65.40% | 63.98% | 63.42% | 61.28% | 60.39% |
| 每股生息负债(元) | 4.23 | 4.12 | 4.02 | 4.53 | 4.59 | 4.18 | 3.39 | 3.27 | 4.10 | 6.69 | 6.57 | 5.86 | 5.09 | 5.26 | 4.97 | 4.65 | 4.48 | 4.44 | 4.10 | 4.25 |
| 生息债务占负债比率 | 52.20% | 51.35% | 51.74% | 57.35% | 67.08% | 60.10% | 37.22% | 33.77% | 52.45% | 50.34% | 51.83% | 52.22% | 45.22% | 47.44% | 46.59% | 44.73% | 46.93% | 47.73% | 48.55% | 52.59% |
| 每股现金保有额(元) | 2.18 | 1.96 | 1.75 | 2.20 | 1.30 | 2.11 | 4.07 | 4.66 | 1.87 | 3.84 | 3.46 | 2.55 | 2.70 | 2.90 | 2.43 | 3.12 | 2.55 | 2.76 | 2.20 | 2.00 |
| 存货环比增长率 | 4.71% | 0.50% | 5.14% | -0.16% | 25.99% | -10.73% | -19.75% | 7.37% | -0.67% | -16.06% | -7.84% | 7.46% | 2.82% | -15.96% | 4.70% | 9.92% | 11.71% | 1.84% | -2.41% | -3.72% |
| 应收帐款环比增长率 | -2.86% | -3.57% | 19.77% | 7.93% | 7.83% | 12.72% | 13.77% | -19.71% | -25.07% | 12.63% | 38.25% | 8.27% | -2.56% | 16.55% | 70.98% | -21.42% | 12.59% | -0.03% | 26.97% | -4.12% |
| 存货同比增长率 | 10.46% | 32.91% | 18.06% | -9.89% | -3.09% | -23.59% | -28.16% | -17.50% | -17.43% | -14.53% | -14.42% | -2.78% | -0.55% | 8.05% | 30.93% | 22.04% | 6.90% | -6.21% | -7.20% | 13.89% |
| 应收帐款同比增长率 | 21.09% | 34.41% | 57.13% | 49.25% | 11.03% | -22.84% | -22.90% | -6.31% | 26.33% | 64.26% | 69.98% | 110.23% | 52.59% | 76.32% | 51.24% | 12.30% | 37.02% | 11.59% | 13.73% | 36.66% |
| 预收帐款同比增长率 | 2.13% | 19.93% | 105.40% | 2.58% | -15.58% | -26.32% | -5.47% | 20.66% | 62.56% | 100.03% | 24.16% | 4.18% | 40.51% | 76.67% | 55.10% | 37.19% | 51.80% | 32.54% | -39.95% | 44.15% |
| 存货周转率 - 单期值 | 5.29 | 5.78 | 5.85 | 3.74 | 2.93 | 3.42 | 2.93 | 4.26 | 5.35 | 5.58 | 5.60 | 3.44 | 4.13 | 3.92 | 2.85 | 1.79 | 1.68 | 1.78 | 1.79 | 1.78 |
| 总资产周转率-单期值 | 0.91 | 0.99 | 1.04 | 0.62 | 0.54 | 0.50 | 0.38 | 0.65 | 0.87 | 0.84 | 1.04 | 0.75 | 0.86 | 0.80 | 0.72 | 0.45 | 0.41 | 0.39 | 0.42 | 0.43 |
| 净资产周转率-单期值 | 2.49 | 2.74 | 2.87 | 1.76 | 1.44 | 1.36 | 1.27 | 2.26 | 2.61 | 2.71 | 3.26 | 2.20 | 2.53 | 2.37 | 2.11 | 1.31 | 1.15 | 1.07 | 1.08 | 1.09 |
| 应收帐款周转率--单期值 | 5.90 | 6.06 | 5.96 | 4.25 | 3.63 | 3.62 | 3.70 | 7.50 | 6.95 | 5.49 | 7.36 | 6.78 | 8.30 | 7.46 | 7.64 | 7.97 | 5.39 | 5.63 | 5.65 | 7.18 |
| 流动资产周转率--单期值 | 1.37 | 1.51 | 1.59 | 1.03 | 0.89 | 0.72 | 0.56 | 1.08 | 1.32 | 1.35 | 1.80 | 1.34 | 1.58 | 1.53 | 1.40 | 0.87 | 0.77 | 0.76 | 0.84 | 0.83 |
| 固定资产周转率--单期值 | 3.01 | 3.13 | 3.23 | 1.95 | 1.54 | 1.38 | 1.23 | 2.12 | 2.40 | 2.47 | 2.88 | 1.88 | 2.17 | 1.95 | 1.76 | 1.05 | 1.12 | 1.01 | 1.00 | 0.97 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | 50.00% | 50.00% | 50.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 164.66% | 175.01% | -1833.86% | 84.29% | 25.43% | 4.82% | -119.36% | -27.51% | -19.00% | 6.60% | -5.97% | 116.96% | 197.69% | 97.56% | 33.29% | 60.57% | 4.12% | -51.44% | -59.73% | -78.04% |
| 其他税费(亿) | 0.62 | 0.40 | 0.13 | 0.85 | 0.71 | 0.48 | 0.19 | 0.90 | 0.78 | 0.50 | 0.19 | 0.68 | 0.47 | 0.33 | 0.14 | 0.43 | 0.40 | 0.32 | 0.11 | 0.30 |
| 每股营运资金(元) | 2.37 | 2.14 | 1.98 | 1.77 | 1.36 | 0.52 | 0.38 | 0.34 | 0.25 | 0.76 | 0.63 | 0.59 | 0.37 | 0.66 | (0.18) | 0.24 | 1.26 | 1.44 | 1.26 | 1.08 |
| 短期借款占营运资金的比例 | 95.98% | 100.52% | 100.67% | 137.24% | 200.78% | 583.98% | 647.11% | 623.87% | 1213.84% | 650.96% | 771.87% | 604.47% | 734.10% | 416.60% | -1456.11% | 937.18% | 149.86% | 115.35% | 131.64% | 153.01% |
| 每股资本性支出(元) | 0.24 | 0.15 | 0.05 | 0.24 | 0.18 | 0.08 | 0.03 | 0.16 | 0.18 | 0.20 | 0.19 | 1.24 | 0.94 | 0.68 | 0.56 | 1.17 | 0.71 | 0.35 | 0.22 | 1.84 |
| 每股投入资本净额(元) | 8.77 | 8.43 | 8.33 | 8.76 | 8.56 | 8.16 | 7.28 | 7.16 | 8.00 | 12.58 | 12.29 | 11.55 | 10.54 | 10.34 | 10.37 | 10.02 | 9.72 | 9.68 | 9.25 | 9.38 |
| 每股经营活动产生的现金流(元) | 0.80 | 0.50 | 0.29 | 0.35 | 0.28 | 0.65 | 0.04 | 1.02 | 0.56 | 0.59 | 0.19 | 0.41 | 0.62 | 0.38 | 0.23 | 0.68 | 0.09 | 0.30 | 0.19 | 0.53 |
| 投资支出占收入之比 | 2.98% | 2.70% | 1.91% | 3.20% | 3.57% | 2.55% | 1.88% | 3.04% | 3.28% | 2.58% | 4.91% | 9.61% | 9.91% | 10.74% | 21.53% | 17.08% | 15.03% | 11.14% | 13.59% | 35.86% |
| 存货储存期(天) | 68.00 | 62.32 | 61.51 | 96.33 | 122.74 | 105.17 | 123.01 | 84.58 | 67.32 | 64.56 | 64.29 | 104.59 | 87.14 | 91.86 | 126.43 | 201.50 | 214.57 | 202.01 | 200.79 | 202.46 |
| 应付帐款付款期(天) | 33.47 | 30.36 | 31.91 | 36.36 | 49.48 | 43.57 | 38.21 | 24.11 | 25.80 | 33.84 | 22.72 | 39.12 | 37.43 | 40.22 | 53.84 | 54.56 | 58.69 | 81.19 | 60.01 | 64.38 |
| 应收帐款回收期(天) | 61.02 | 59.38 | 60.42 | 84.79 | 99.21 | 99.49 | 97.26 | 48.03 | 51.80 | 65.58 | 48.93 | 53.08 | 43.36 | 48.26 | 47.11 | 45.16 | 66.84 | 63.96 | 63.67 | 50.15 |
| 预付帐款占用期(天) | 6.77 | 4.94 | 6.89 | 10.40 | 26.70 | 20.99 | 25.82 | 9.97 | 8.12 | 12.24 | 4.37 | 11.35 | 7.98 | 17.22 | 8.46 | 15.45 | 27.62 | 52.51 | 45.07 | 24.39 |
| 预收帐款信用期(天) | 10.54 | 13.05 | 12.86 | 13.76 | 20.31 | 24.50 | 15.84 | 11.34 | 13.95 | 16.91 | 6.50 | 9.73 | 9.07 | 10.22 | 8.57 | 16.71 | 15.19 | 13.52 | 11.29 | 15.19 |
| 现金占总资产比例 | 17.03% | 15.66% | 14.37% | 18.08% | 11.83% | 19.19% | 31.24% | 34.21% | 15.89% | 19.92% | 18.62% | 14.96% | 15.85% | 17.33% | 14.91% | 19.63% | 17.10% | 18.81% | 15.97% | 14.96% |
| 存货占总资产比例 | 13.48% | 13.14% | 13.47% | 12.83% | 14.25% | 11.28% | 10.65% | 12.72% | 13.72% | 12.63% | 15.60% | 18.44% | 17.21% | 17.01% | 20.82% | 20.35% | 19.72% | 17.96% | 18.77% | 19.82% |
| 总资产同比增加比例 | 16.78% | 14.03% | -6.61% | -10.64% | -6.71% | -14.42% | 5.19% | 19.60% | 3.60% | 15.14% | 14.21% | 7.33% | 13.94% | 14.05% | 18.04% | 18.85% | 8.30% | 11.68% | 5.64% | 24.04% |
| 应付款项占总资产比例 | 6.63% | 6.40% | 6.99% | 4.84% | 5.74% | 4.67% | 3.31% | 3.63% | 5.26% | 6.62% | 5.51% | 6.90% | 7.39% | 7.45% | 8.87% | 5.51% | 5.39% | 7.22% | 5.61% | 6.30% |
| 应收款项占总资产比例 | 18.14% | 19.07% | 20.37% | 17.02% | 17.49% | 16.17% | 12.10% | 10.19% | 14.70% | 17.94% | 16.52% | 13.01% | 12.05% | 12.58% | 11.10% | 6.64% | 9.00% | 8.13% | 8.66% | 7.03% |
| 预收款项占总资产比例 | 3.13% | 4.19% | 4.34% | 2.76% | 3.58% | 3.98% | 1.97% | 2.41% | 3.96% | 4.63% | 2.19% | 2.39% | 2.52% | 2.66% | 2.02% | 2.46% | 2.05% | 1.72% | 1.54% | 2.13% |
| 预付款项占总资产比例 | 1.34% | 1.04% | 1.51% | 1.39% | 3.10% | 2.25% | 2.24% | 1.50% | 1.65% | 2.39% | 1.06% | 2.00% | 1.58% | 3.19% | 1.39% | 1.56% | 2.54% | 4.67% | 4.21% | 2.39% |
| 固定资产占总资产比例 | 30.36% | 31.54% | 32.15% | 31.62% | 35.29% | 36.18% | 31.19% | 30.85% | 36.31% | 34.10% | 36.08% | 40.02% | 39.45% | 41.10% | 41.18% | 43.29% | 36.90% | 38.58% | 42.00% | 44.48% |
| 无形资产占总资产比例 | 0.57% | 0.59% | 0.61% | 0.61% | 0.69% | 0.69% | 0.59% | 0.56% | 0.66% | 0.61% | 0.83% | 0.91% | 0.98% | 1.01% | 1.05% | 1.10% | 1.18% | 1.22% | 1.32% | 1.37% |
| 流动比例 | 1.37 | 1.34 | 1.33 | 1.29 | 1.25 | 1.08 | 1.05 | 1.04 | 1.04 | 1.07 | 1.06 | 1.06 | 1.04 | 1.08 | 0.98 | 1.03 | 1.18 | 1.22 | 1.21 | 1.20 |
| 速动比率 | 1.10 | 1.08 | 1.06 | 1.03 | 0.96 | 0.88 | 0.88 | 0.84 | 0.81 | 0.86 | 0.79 | 0.73 | 0.71 | 0.74 | 0.58 | 0.64 | 0.76 | 0.81 | 0.78 | 0.71 |
| 综合税率 | 1.82% | 1.85% | 1.61% | 1.80% | 1.98% | 2.19% | 0.80% | 0.92% | 1.21% | 1.30% | 0.82% | 1.59% | 1.92% | 1.76% | 1.45% | 1.96% | 1.69% | 1.96% | 2.07% | 1.11% |
| 实际所得税率 | 17.32% | 18.82% | 18.80% | 17.91% | 19.75% | 19.96% | -29.12% | 18.56% | 27.66% | 30.75% | 28.26% | 32.38% | 38.55% | 41.85% | 33.03% | 50.53% | 38.68% | 37.16% | 35.32% | 39.29% |
| 可持续增长率 | 15.87% | 15.92% | 15.77% | 7.40% | 5.12% | 4.56% | -1.11% | 4.54% | 4.79% | 5.05% | 4.72% | 5.29% | 5.98% | 4.96% | 4.31% | 2.12% | 2.00% | 2.13% | 2.75% | 1.54% |
| 最大内部融资增长率 | 9.92% | 11.14% | 14.15% | 3.31% | 2.63% | 4.51% | -2.22% | 1.23% | 2.38% | 4.15% | -2.94% | -12.32% | -14.76% | -16.18% | -34.33% | -20.94% | -16.69% | -11.74% | -14.88% | -41.44% |
| 净利润现金含量 | 158.35% | 158.40% | 213.54% | 111.06% | 154.55% | 587.96% | -324.28% | 569.01% | 400.88% | 395.69% | 344.52% | 133.46% | 274.97% | 289.09% | 431.82% | 585.01% | 106.10% | 447.22% | 475.42% | 652.03% |
| 主营业务收入现金含量 | 96.61% | 94.53% | 100.68% | 84.97% | 88.55% | 91.38% | 76.61% | 101.15% | 91.31% | 81.89% | 91.19% | 90.91% | 87.77% | 83.08% | 73.15% | 102.81% | 107.18% | 106.08% | 119.61% | 110.33% |
| 经营性现金周期(天) | 202.98 | 189.32 | 180.33 | 276.91 | 333.83 | 302.57 | 337.46 | 184.48 | 191.89 | 192.73 | 153.05 | 209.51 | 163.13 | 171.07 | 184.90 | 270.95 | 329.00 | 327.50 | 314.43 | 286.01 |
| 单位收入需投入现金 | 0.85 | 0.83 | 0.82 | 0.89 | 0.89 | 0.88 | 0.94 | 0.90 | 0.90 | 0.87 | 0.90 | 0.91 | 0.89 | 0.89 | 0.89 | 0.89 | 0.93 | 0.96 | 0.93 | 0.91 |
| 单位收入产生的现金 | 0.08 | 0.07 | 0.07 | 0.05 | 0.06 | 0.06 | (0.00) | 0.02 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.02 | 0.01 | 0.00 | 0.02 | 0.01 |
| 单位收入可用于增长的现金 | 0.05 | 0.05 | 0.06 | 0.02 | 0.02 | 0.03 | (0.02) | 0.01 | 0.01 | 0.02 | (0.01) | (0.07) | (0.06) | (0.07) | (0.17) | (0.14) | (0.14) | (0.10) | (0.12) | (0.31) |
| 市值环比增长 | 37.25% | -24.79% | 15.90% | 46.63% | -16.04% | 32.71% | 59.75% | -11.31% | -23.13% | -28.97% | -17.51% | 12.59% | 28.02% | -18.15% | 65.32% | 38.24% | -6.07% | 30.33% | -17.27% | -15.64% |
| 电脑评级及建议 | 良-可关注 | 优-买入 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 回避 | 回避 | 回避 | 回避 |
| 敏感性建议 | 优-买入 | 优-买入 | 数据为空 | 优-买入 | 良-可关注 | 良-可关注 | 回避 | 回避 | 回避 | 回避 | 中性 | 中性 | 中性 | 中性 | 良-可关注 | 数据为空 | 数据为空 | 回避 | 回避 | 回避 |
| 滨州活塞 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 银座股份 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 |
| 当季收盘价 | 29.33 | 25.41 | 25.53 | 25.98 | 20.34 | 19.89 | 15.96 | 16.41 | 17.73 | 29.42 | 36.22 | 39.06 | 42.18 | 30.67 | 23.8 | 20.36 |
| 赢利能力评分 | 31.24 | 32.91 | 44.54 | 40.04 | 50.60 | 54.33 | 50.69 | 55.23 | 65.86 | 63.81 | 75.15 | 62.25 | 96.14 | 98.87 | 93.99 | 85.68 |
| 成长能力评分 | 65.61 | 66.89 | 100.00 | 52.48 | 49.04 | 60.85 | 51.40 | 81.67 | 100.00 | 100.00 | 92.64 | 100.00 | 100.00 | 100.00 | 97.83 | 95.22 |
| 估值情况评分 | 56.17 | 58.38 | 58.40 | 58.92 | 55.54 | 56.22 | 61.14 | 58.94 | 60.46 | 57.82 | 55.04 | 50.05 | 39.63 | 49.75 | 44.21 | 40.41 |
| 信用情况评分 | 67.85 | 69.46 | 75.05 | 54.67 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 综合情况评价 | 52.58 | 54.27 | 69.63 | 50.90 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 每股收益(元) | 0.39 | 0.30 | 0.25 | 0.51 | 0.47 | 0.36 | 0.19 | 0.58 | 0.47 | 0.52 | 0.30 | 0.75 | 0.60 | 0.49 | 0.25 | 0.50 |
| 预估全年每股收益(元) | 0.41 | 0.42 | 0.65 | 0.51 | 0.58 | 0.62 | 0.56 | 0.58 | 0.75 | 1.02 | 1.15 | 0.75 | 0.93 | 0.87 | 0.66 | 0.50 |
| 每股净资产(元) | 8.69 | 8.61 | 8.62 | 6.73 | 5.83 | 5.80 | 6.08 | 5.92 | 5.82 | 8.56 | 7.37 | 7.04 | 2.86 | 2.83 | 2.57 | 2.17 |
| 每股自由现金流(元) | (4.58) | (4.01) | (0.76) | (1.51) | 0.20 | (1.16) | (1.02) | (0.55) | (0.58) | 0.78 | 0.96 | (0.92) | (0.08) | (0.16) | 0.18 | 0.06 |
| 当季净利润(亿) | 0.24 | 0.16 | 0.72 | 0.08 | 0.25 | 0.40 | 0.45 | 0.25 | 0.30 | 0.34 | 0.47 | 0.44 | 0.14 | 0.29 | 0.31 | 0.21 |
| 当季主营业务收入(亿) | 20.80 | 18.99 | 24.16 | 15.20 | 12.07 | 11.12 | 14.05 | 11.03 | 10.60 | 8.78 | 11.53 | 11.34 | 5.69 | 5.94 | 7.78 | 6.32 |
| 预估全年净利润(亿) | 1.20 | 1.21 | 1.88 | 1.19 | 1.36 | 1.45 | 1.32 | 1.36 | 1.77 | 1.59 | 1.80 | 1.17 | 1.13 | 1.06 | 0.80 | 0.60 |
| 预估全年主营业务收入(亿) | 90.06 | 89.91 | 90.18 | 52.43 | 50.51 | 51.97 | 51.11 | 41.95 | 48.99 | 45.53 | 45.59 | 30.75 | 27.77 | 28.92 | 29.23 | 20.97 |
| 市净率(倍) | 3.37 | 2.95 | 2.96 | 3.86 | 3.49 | 3.43 | 2.63 | 2.77 | 3.05 | 3.44 | 4.92 | 5.55 | 14.76 | 10.83 | 9.28 | 9.38 |
| 市销率(折算为全年数据) | 1.33 | 1.17 | 1.17 | 1.67 | 1.38 | 1.31 | 1.01 | 1.14 | 1.02 | 1.17 | 1.35 | 2.12 | 1.97 | 1.34 | 1.05 | 1.25 |
| 市盈率(折算为全年数据) | 70.85 | 60.61 | 39.31 | 51.37 | 35.14 | 32.31 | 28.50 | 28.26 | 23.52 | 28.94 | 31.59 | 52.32 | 45.21 | 35.14 | 36.16 | 41.09 |
| 市盈率(倍)(含债调整去息税)折为全年 | 59.97 | 61.40 | 47.36 | 48.48 | 39.57 | 39.37 | 34.87 | 28.19 | 24.39 | 30.26 | 33.14 | 52.20 | 46.31 | 35.55 | 37.19 | 40.58 |
| PER(以当期ROE为增长标准) | 12.63 | 12.78 | 6.58 | 6.45 | 4.06 | 3.87 | 4.01 | 2.87 | 1.97 | 2.70 | 2.37 | 4.92 | 1.58 | 1.31 | 1.68 | 1.78 |
| PEG(以3年均净利增长为标准) | 41.09 | 32.56 | 2.31 | 1.48 | 1.07 | 1.01 | 0.97 | 0.60 | 0.42 | 0.56 | 0.56 | 0.67 | 0.61 | 0.50 | 0.65 | 数据为空 |
| PEG(以3年均收入增长为标准) | 1.35 | 1.39 | 1.06 | 1.35 | 1.15 | 1.10 | 1.00 | 0.73 | 0.53 | 0.71 | 0.78 | 0.70 | 0.67 | 0.50 | 0.52 | 数据为空 |
| 预估全年总资产报酬率 | 1.58% | 1.72% | 2.69% | 2.16% | 2.65% | 3.12% | 3.45% | 4.28% | 5.94% | 5.37% | 7.84% | 5.73% | 9.86% | 12.57% | 8.70% | 7.19% |
| 预估全年投入资本报酬率 | 2.52% | 2.70% | 4.18% | 3.81% | 5.58% | 5.24% | 6.28% | 8.83% | 12.04% | 12.82% | 13.45% | 9.06% | 22.01% | 28.29% | 21.58% | 17.20% |
| 预估全年股东权益报酬率 | 4.75% | 4.80% | 7.20% | 7.51% | 9.75% | 10.18% | 8.69% | 9.81% | 12.36% | 11.22% | 13.96% | 10.60% | 29.28% | 27.14% | 22.16% | 22.83% |
| 自由现金流与营业收入之比 | -20.69% | -26.83% | -9.10% | -6.77% | 1.27% | -10.81% | -17.12% | -3.09% | -4.43% | 5.99% | 13.00% | -4.67% | -0.51% | -1.45% | 2.78% | 0.36% |
| 二级市场自由现金收益率-报表期 | -10.44% | -10.42% | -2.18% | -3.86% | 0.63% | -4.13% | -4.44% | -2.59% | -2.63% | 2.21% | 2.64% | -2.34% | -0.18% | -0.50% | 0.67% | 0.27% |
| 总收入同比增长率 | 71.78% | 71.50% | 72.00% | 24.99% | 20.43% | 23.89% | 21.84% | 36.42% | 59.32% | 48.07% | 48.29% | 46.63% | 32.42% | 37.89% | 39.41% | 32.49% |
| 净利润同比增长率 | 0.61% | 1.89% | 57.83% | -12.90% | -0.30% | 6.04% | -3.55% | 16.67% | 51.46% | 36.17% | 53.57% | 94.56% | 88.26% | 76.11% | 32.83% | 30.22% |
| 当季收入同比增长率 | 72.35% | 70.87% | 72.00% | 37.78% | 13.79% | 26.58% | 21.84% | -2.76% | 86.45% | 47.79% | 48.29% | 79.58% | 20.87% | 35.95% | 39.41% | 51.53% |
| 当季净利润同比增长率 | -3.76% | -60.91% | 57.83% | -68.04% | -17.21% | 19.35% | -3.55% | -41.80% | 116.28% | 17.66% | 53.57% | 106.14% | 166.14% | 169.61% | 32.83% | 123.44% |
| 净利润率 | 1.74% | 2.02% | 2.96% | 2.27% | 2.98% | 3.41% | 3.23% | 3.25% | 3.59% | 3.98% | 4.08% | 3.81% | 3.78% | 4.33% | 3.94% | 2.87% |
| 税前利润率 | 2.45% | 2.86% | 4.14% | 3.01% | 3.90% | 4.51% | 4.52% | 4.50% | 5.05% | 5.60% | 5.73% | 6.69% | 6.15% | 6.80% | 6.47% | 5.67% |
| 主营业务利润率 | 17.19% | 17.20% | 17.36% | 18.03% | 17.85% | 17.69% | 17.45% | 17.85% | 17.85% | 17.81% | 17.33% | 17.60% | 17.33% | 17.35% | 16.39% | 15.42% |
| 当季净利润率 | 1.16% | 0.83% | 2.96% | 0.53% | 2.08% | 3.63% | 3.23% | 2.30% | 2.85% | 3.85% | 4.08% | 3.85% | 2.46% | 4.84% | 3.94% | 3.35% |
| 当季税前利润率 | 1.58% | 1.23% | 2.03% | 0.81% | 2.64% | 4.49% | 4.49% | 2.98% | 3.99% | 5.44% | 7.27% | 7.60% | 4.61% | 7.22% | 5.20% | 6.72% |
| 当季主营业务利润率 | 17.19% | 16.99% | 17.36% | 18.48% | 18.16% | 18.00% | 17.45% | 17.85% | 17.92% | 18.44% | 17.33% | 18.08% | 17.28% | 18.60% | 16.39% | 16.50% |
| 当季权益报酬率 | 0.96% | 0.63% | 2.87% | 0.51% | 1.83% | 2.96% | 3.17% | 1.83% | 2.21% | 2.52% | 4.07% | 3.96% | 4.04% | 8.37% | 9.83% | 8.04% |
| 经营性现金流同比增长率 | -162.11% | 数据为空 | 数据为空 | -58.97% | 258.33% | -102.80% | -156.57% | 10.23% | 82.27% | 534.77% | 161.67% | 25.40% | -14.23% | -64.28% | -8.23% | 143.77% |
| 综合业务利润率 | 17.19% | 17.20% | 17.36% | 18.03% | 17.85% | 17.69% | 17.45% | 17.85% | 17.85% | 17.81% | 17.33% | 17.60% | 17.33% | 17.35% | 16.39% | 15.42% |
| 当季综合业务利润率 | 17.19% | 16.99% | 17.36% | 18.48% | 18.16% | 18.00% | 17.45% | 17.85% | 17.92% | 18.44% | 17.33% | 18.08% | 17.28% | 18.60% | 16.39% | 16.50% |
| 资本支出与销售收入比 | 16.52% | 18.01% | 10.45% | 8.94% | 10.26% | 10.59% | 10.31% | 9.72% | 8.30% | 4.06% | 1.66% | 12.87% | 3.89% | 3.80% | 5.53% | 9.23% |
| 总市值(亿) | 84.74 | 73.42 | 73.76 | 61.07 | 47.82 | 46.76 | 37.52 | 38.58 | 41.68 | 46.11 | 56.76 | 61.22 | 51.18 | 37.22 | 28.88 | 24.71 |
| 总市值含债调整(亿) | 115.69 | 101.32 | 101.42 | 83.75 | 68.14 | 66.73 | 49.69 | 45.90 | 47.93 | 51.46 | 61.01 | 64.97 | 54.48 | 38.62 | 30.53 | 26.16 |
| 总市值中的现金比例 | 10.29% | 10.67% | 23.88% | 13.53% | 23.00% | 29.14% | 19.09% | 16.66% | 13.85% | 15.98% | 19.99% | 15.33% | 7.42% | 5.22% | 9.17% | 9.07% |
| 生息负债与净资产比率 | 123.19% | 112.16% | 110.99% | 143.33% | 148.35% | 146.50% | 85.21% | 52.60% | 45.71% | 39.87% | 36.82% | 33.99% | 95.15% | 40.75% | 53.01% | 55.06% |
| 营业费用与收入之比 | 9.26% | 9.39% | 8.99% | 10.04% | 9.15% | 8.98% | 9.11% | 10.02% | 8.88% | 9.10% | 9.02% | 8.32% | 7.16% | 6.42% | 5.83% | 9.58% |
| 管理费用与收入之比 | 4.06% | 3.64% | 2.81% | 3.46% | 3.57% | 2.96% | 2.83% | 2.88% | 3.54% | 3.05% | 2.28% | 2.26% | 3.83% | 3.91% | 3.69% | 2.32% |
| 财务费用与收入之比 | 1.58% | 1.40% | 1.49% | 1.41% | 1.31% | 1.33% | 1.05% | 0.85% | 0.84% | 0.71% | 0.52% | 0.40% | 0.35% | 0.30% | 0.45% | 0.38% |
| 期间费用占收入比 | 14.90% | 14.43% | 13.30% | 14.92% | 14.04% | 13.27% | 12.99% | 13.74% | 13.26% | 12.87% | 11.82% | 10.97% | 11.35% | 10.63% | 9.98% | 12.28% |
| 当季期间费用占收入比 | 15.88% | 15.87% | 13.30% | 17.09% | 15.63% | 13.63% | 12.99% | 15.09% | 14.02% | 14.25% | 11.82% | 10.31% | 13.10% | 11.48% | 9.98% | 11.68% |
| 期间费用占收入比同比增长率 | 6.17% | 8.72% | 2.36% | 8.57% | 5.82% | 3.15% | 9.94% | 25.30% | 16.85% | 21.10% | 18.45% | -10.68% | -9.47% | -9.24% | -9.45% | 1.13% |
| 当季期间费用占收入比同比增长率 | 1.63% | 16.46% | 2.36% | 13.29% | 11.44% | -4.35% | 9.94% | 46.27% | 7.06% | 24.15% | 18.45% | -11.69% | -8.36% | -8.84% | -9.45% | -8.55% |
| 债务杠杆 | 3.02 | 2.83 | 2.80 | 3.47 | 3.75 | 3.41 | 2.67 | 2.29 | 2.18 | 2.21 | 1.99 | 1.85 | 3.31 | 2.45 | 2.95 | 3.18 |
| 生息负债率 | 40.83% | 39.66% | 39.68% | 41.27% | 39.58% | 43.00% | 31.91% | 22.95% | 20.94% | 18.03% | 18.54% | 18.35% | 28.73% | 16.61% | 17.96% | 17.33% |
| 资产负债率 | 66.86% | 64.64% | 64.25% | 71.21% | 73.32% | 70.65% | 62.56% | 56.37% | 54.19% | 54.79% | 49.66% | 46.01% | 69.80% | 59.22% | 66.11% | 68.53% |
| 每股生息负债(元) | 10.71 | 9.66 | 9.57 | 9.65 | 8.65 | 8.49 | 5.18 | 3.11 | 2.66 | 3.41 | 2.71 | 2.39 | 2.72 | 1.15 | 1.36 | 1.19 |
| 生息债务占负债比率 | 61.07% | 61.35% | 61.76% | 57.96% | 53.98% | 60.86% | 51.00% | 40.70% | 38.64% | 32.90% | 37.33% | 39.89% | 41.16% | 28.05% | 27.17% | 25.28% |
| 每股现金保有额(元) | 3.02 | 2.71 | 6.10 | 3.52 | 4.68 | 5.80 | 3.05 | 2.73 | 2.45 | 4.70 | 7.24 | 5.99 | 3.13 | 1.60 | 2.18 | 1.85 |
| 存货环比增长率 | 9.39% | 46.90% | 8.86% | 3.22% | 11.32% | -2.89% | 72.04% | -43.73% | 7.36% | 909.24% | 13.03% | 27.04% | 33.97% | -8.57% | 8.88% | -8.37% |
| 应收帐款环比增长率 | 63.04% | -64.79% | -58.04% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 存货同比增长率 | 80.56% | 83.74% | 21.46% | 91.95% | 4.65% | 0.92% | 948.90% | 589.16% | 1455.85% | 1841.52% | 75.88% | 69.42% | 22.20% | 67.72% | 61.95% | 28.13% |
| 应收帐款同比增长率 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 预收帐款同比增长率 | 8436.90% | 3537.92% | 5339.64% | 4343.21% | 2.71% | 13.47% | 4.39% | 160.88% | 99.94% | 84.94% | 91.50% | -1.89% | 437.25% | 39.61% | -7.65% | -38.92% |
| 存货周转率 - 单期值 | 3.82 | 4.17 | 6.13 | 3.85 | 3.84 | 4.40 | 4.21 | 5.93 | 3.89 | 3.89 | 39.52 | 30.03 | 34.59 | 48.24 | 45.09 | 35.69 |
| 总资产周转率-单期值 | 1.19 | 1.28 | 1.29 | 0.95 | 0.98 | 1.12 | 1.34 | 1.31 | 1.64 | 1.53 | 1.99 | 1.50 | 2.42 | 3.43 | 3.18 | 2.51 |
| 净资产周转率-单期值 | 3.59 | 3.61 | 3.62 | 3.31 | 3.69 | 3.81 | 3.58 | 3.01 | 3.58 | 3.39 | 3.95 | 2.79 | 8.01 | 8.42 | 9.39 | 7.96 |
| 应收帐款周转率--单期值 | 33229.37 | 54089.60 | 19102.72 | 4659.91 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 流动资产周转率--单期值 | 3.18 | 2.98 | 3.34 | 2.10 | 1.86 | 2.35 | 3.04 | 2.57 | 2.61 | 2.58 | 3.07 | 3.21 | 6.68 | 8.88 | 8.55 | 7.30 |
| 固定资产周转率--单期值 | 4.80 | 5.09 | 5.27 | 3.30 | 5.73 | 5.82 | 6.94 | 5.69 | 6.67 | 9.09 | 13.80 | 9.18 | 9.88 | 10.57 | 9.30 | 5.29 |
| 股本同比变动率 | 22.90% | 22.90% | 22.90% | 0.00% | 0.00% | 50.00% | 50.00% | 50.00% | 93.73% | 29.15% | 29.15% | 29.15% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 7.67% | 8.88% | 57.62% | -16.57% | -6.89% | -0.29% | -3.75% | -8.12% | 30.68% | 22.03% | 31.26% | 72.95% | 56.20% | 62.25% | 33.25% | 29.57% |
| 其他税费(亿) | 2.65 | 2.06 | 1.28 | 1.77 | 1.38 | 1.03 | 0.63 | 1.46 | 1.54 | 0.97 | 0.61 | 0.83 | 0.94 | 0.79 | 0.47 | 0.74 |
| 每股营运资金(元) | (3.33) | (3.48) | (1.71) | (6.10) | (1.34) | (1.36) | (1.78) | (1.34) | 0.87 | 1.91 | 2.98 | 2.71 | (2.08) | (1.79) | (1.71) | (1.88) |
| 短期借款占营运资金的比例 | -193.06% | -182.84% | -403.96% | -121.91% | -478.83% | -480.99% | -281.13% | -218.50% | 307.01% | 178.44% | 91.04% | 81.36% | -119.01% | -50.64% | -64.88% | -50.28% |
| 每股资本性支出(元) | 3.66 | 2.69 | 0.87 | 1.99 | 1.62 | 1.13 | 0.62 | 1.73 | 1.09 | 0.53 | 0.12 | 2.53 | 0.62 | 0.43 | 0.35 | 1.60 |
| 每股投入资本净额(元) | 16.41 | 15.50 | 15.55 | 13.27 | 10.37 | 11.75 | 8.92 | 6.58 | 6.26 | 7.93 | 8.52 | 8.24 | 4.24 | 3.08 | 3.05 | 2.88 |
| 每股经营活动产生的现金流(元) | (0.92) | (1.32) | 0.11 | 0.49 | 1.83 | (0.02) | (0.41) | 1.18 | 0.51 | 1.30 | 1.08 | 1.61 | 0.54 | 0.26 | 0.53 | 1.66 |
| 投资支出占收入之比 | 16.53% | 18.03% | 10.46% | 22.63% | 32.11% | 19.89% | 21.46% | 16.96% | 22.86% | 27.42% | 1.93% | 17.92% | 4.21% | 3.81% | 5.53% | 9.24% |
| 存货储存期(天) | 94.29 | 86.32 | 58.75 | 93.52 | 93.81 | 81.77 | 85.46 | 60.76 | 92.45 | 92.56 | 9.11 | 11.99 | 10.41 | 7.46 | 7.98 | 10.09 |
| 应付帐款付款期(天) | 40.55 | 38.20 | 37.91 | 58.23 | 61.12 | 53.31 | 48.80 | 43.92 | 36.89 | 40.54 | 41.12 | 45.46 | 42.39 | 31.93 | 42.85 | 65.50 |
| 应收帐款回收期(天) | 0.01 | 0.01 | 0.02 | 0.08 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 预付帐款占用期(天) | 3.89 | 3.16 | 14.72 | 7.84 | 61.87 | 10.66 | 14.83 | 18.50 | 12.78 | 15.83 | 28.69 | 41.68 | 10.15 | 3.38 | 4.73 | 5.21 |
| 预收帐款信用期(天) | 5.61 | 2.96 | 2.65 | 5.92 | 0.12 | 0.14 | 0.09 | 0.17 | 0.12 | 0.14 | 0.09 | 0.09 | 0.10 | 0.12 | 0.08 | 0.13 |
| 现金占总资产比例 | 11.51% | 11.13% | 25.27% | 15.04% | 21.41% | 29.34% | 18.77% | 20.14% | 19.33% | 24.83% | 49.48% | 45.93% | 33.07% | 23.05% | 28.82% | 26.78% |
| 存货占总资产比例 | 25.56% | 25.17% | 17.30% | 20.16% | 20.89% | 20.75% | 26.02% | 18.09% | 34.35% | 32.18% | 4.13% | 4.10% | 5.74% | 5.84% | 5.86% | 5.90% |
| 总资产同比增加比例 | 47.59% | 51.49% | 82.71% | 72.24% | 72.05% | 56.49% | 66.36% | 56.12% | 159.87% | 252.23% | 149.61% | 144.14% | 64.62% | 33.52% | 47.85% | 53.39% |
| 应付款项占总资产比例 | 10.99% | 11.14% | 11.16% | 12.55% | 13.61% | 13.53% | 14.86% | 13.08% | 13.71% | 14.10% | 18.63% | 15.54% | 23.37% | 24.98% | 31.44% | 38.35% |
| 应收款项占总资产比例 | 0.00% | 0.00% | 0.01% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 预收款项占总资产比例 | 2.17% | 1.23% | 1.12% | 1.84% | 0.04% | 0.05% | 0.04% | 0.07% | 0.06% | 0.07% | 0.06% | 0.04% | 0.08% | 0.13% | 0.08% | 0.11% |
| 预付款项占总资产比例 | 1.05% | 0.92% | 4.34% | 1.69% | 13.78% | 2.70% | 4.51% | 5.51% | 4.75% | 5.50% | 13.00% | 14.25% | 5.60% | 2.64% | 3.47% | 3.05% |
| 固定资产占总资产比例 | 24.75% | 25.12% | 24.57% | 28.93% | 17.16% | 19.24% | 19.31% | 23.09% | 24.61% | 16.87% | 14.41% | 16.40% | 24.46% | 32.45% | 34.22% | 47.40% |
| 无形资产占总资产比例 | 20.20% | 19.89% | 13.76% | 17.01% | 16.30% | 18.16% | 17.79% | 17.55% | 5.26% | 5.32% | 3.85% | 4.35% | 5.94% | 8.23% | 6.88% | 1.58% |
| 流动比例 | 0.76 | 0.73 | 0.87 | 0.59 | 0.90 | 0.89 | 0.82 | 0.82 | 1.13 | 1.18 | 1.41 | 1.45 | 0.69 | 0.56 | 0.64 | 0.58 |
| 速动比率 | 0.26 | 0.25 | 0.55 | 0.27 | 0.57 | 0.54 | 0.40 | 0.49 | 0.49 | 0.60 | 1.33 | 1.36 | 0.60 | 0.47 | 0.55 | 0.49 |
| 综合税率 | 1.34% | 1.43% | 1.81% | 1.47% | 1.66% | 1.82% | 1.92% | 1.81% | 1.96% | 2.03% | 2.07% | 3.22% | 2.74% | 2.84% | 2.98% | 3.07% |
| 实际所得税率 | 27.24% | 27.32% | 26.55% | 27.24% | 26.15% | 26.09% | 26.35% | 25.96% | 26.05% | 25.66% | 25.20% | 39.07% | 35.12% | 33.36% | 36.56% | 46.06% |
| 可持续增长率 | 6.25% | 7.31% | 10.71% | 7.51% | 10.97% | 12.98% | 11.54% | 9.81% | 12.87% | 13.50% | 16.10% | 10.60% | 30.27% | 36.41% | 36.97% | 22.83% |
| 最大内部融资增长率 | -53.63% | -58.90% | -37.24% | -26.49% | -19.25% | -29.61% | -26.15% | -31.09% | -17.61% | 0.18% | 39.64% | -51.61% | 10.97% | 94.58% | -30.84% | -93.90% |
| 净利润现金含量 | -239.12% | -435.55% | 45.68% | 95.97% | 387.36% | -6.66% | -211.03% | 203.74% | 107.78% | 252.46% | 359.79% | 215.63% | 89.56% | 54.16% | 211.15% | 334.56% |
| 主营业务收入现金含量 | 96.26% | 98.60% | 98.18% | 100.23% | 100.71% | 101.76% | 99.89% | 99.60% | 99.66% | 100.52% | 99.88% | 99.65% | 97.77% | 97.62% | 100.50% | 102.18% |
| 经营性现金周期(天) | 84.99 | 77.86 | 63.24 | 86.49 | 132.22 | 79.90 | 86.43 | 69.44 | 92.68 | 95.33 | 37.70 | 50.53 | 22.33 | 11.05 | 13.05 | 15.48 |
| 单位收入需投入现金 | 0.87 | 0.89 | 0.87 | 0.85 | 0.92 | 0.91 | 0.91 | 0.90 | 0.91 | 0.91 | 0.87 | 0.86 | 0.79 | 0.60 | 0.66 | 0.74 |
| 单位收入产生的现金 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.01 |
| 单位收入可用于增长的现金 | (0.14) | (0.15) | (0.07) | (0.06) | (0.07) | (0.07) | (0.06) | (0.06) | (0.04) | 0.00 | 0.03 | (0.08) | 0.01 | 0.01 | (0.01) | (0.08) |
| 市值环比增长 | 15.43% | -0.47% | 20.77% | 27.73% | 2.26% | 24.62% | -2.74% | -7.45% | -9.60% | -18.77% | -7.27% | 19.60% | 37.53% | 28.87% | 16.90% | 29.11% |
| 电脑评级及建议 | 回避 | 回避 | 中性 | 回避 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 敏感性建议 | 良-可关注 | 良-可关注 | 中性 | 回避 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 银座股份 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 |