| 华北制药 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 |
| 当季收盘价 | 12.71 | 9.43 | 11.66 | 11.7 | 7.98 | 8.41 | 9.63 | 6.07 | 4.83 | 7.06 | 7.15 | 11.32 | 8.1 |
| 赢利能力评分 | 数据为空 | 77.71 | 85.00 | 25.00 | 15.00 | 56.71 | 80.22 | 67.65 | 60.93 | 79.02 | 31.70 | 29.67 | 数据为空 |
| 成长能力评分 | 数据为空 | 100.00 | 91.97 | 0.00 | 0.00 | 10.00 | 53.97 | 77.38 | 79.90 | 81.10 | 77.14 | 81.78 | 数据为空 |
| 估值情况评分 | 数据为空 | 36.26 | 35.21 | 62.52 | 51.68 | 68.00 | 42.86 | 63.81 | 80.08 | 72.97 | 42.99 | 39.05 | 数据为空 |
| 信用情况评分 | 数据为空 | 54.90 | 55.53 | 50.64 | 46.25 | 41.77 | 43.81 | 42.94 | 42.25 | 40.83 | 42.34 | 38.15 | 数据为空 |
| 综合情况评价 | 数据为空 | 72.87 | 72.04 | 26.91 | 24.63 | 42.43 | 58.05 | 68.86 | 71.42 | 76.33 | 49.78 | 48.97 | 数据为空 |
| 每股收益(元) | 0.23 | 0.19 | 0.13 | (0.37) | (0.50) | 0.07 | 0.03 | 0.26 | 0.17 | 0.09 | 0.01 | 0.06 | 0.05 |
| 预估全年每股收益(元) | 数据为空 | (1.00) | (1.74) | (0.37) | (0.76) | 0.20 | 0.48 | 0.26 | 0.21 | 0.43 | 0.07 | 0.06 | 数据为空 |
| 每股净资产(元) | 1.13 | 1.11 | 1.04 | 0.87 | 0.69 | 1.55 | 1.64 | 1.62 | 1.56 | 1.49 | 1.43 | 1.42 | 1.51 |
| 每股自由现金流(元) | (1.32) | (0.66) | (0.24) | 0.63 | 0.60 | 0.64 | 0.24 | 0.92 | 0.71 | 0.40 | 0.19 | 0.55 | 0.41 |
| 当季净利润(亿) | 0.35 | 0.69 | 1.29 | 1.35 | (5.91) | 0.46 | 0.28 | 0.91 | 0.84 | 0.79 | 0.15 | 0.10 | 0.37 |
| 当季主营业务收入(亿) | 30.96 | 18.96 | 16.00 | 15.59 | 11.96 | 10.48 | 10.80 | 12.41 | 13.49 | 12.33 | 10.88 | 11.08 | 11.57 |
| 预估全年净利润(亿) | 数据为空 | (10.32) | (17.93) | (3.82) | (7.83) | 2.10 | 4.93 | 2.69 | 2.15 | 4.42 | 0.77 | 0.61 | 数据为空 |
| 预估全年主营业务收入(亿) | 96.82 | 80.21 | 72.30 | 48.83 | 44.48 | 45.04 | 48.78 | 49.11 | 49.67 | 49.78 | 51.31 | 42.41 | 43.58 |
| 市净率(倍) | 11.22 | 8.48 | 11.23 | 13.51 | 11.58 | 5.42 | 5.88 | 3.74 | 3.10 | 4.74 | 5.01 | 8.00 | 5.37 |
| 市销率(折算为全年数据) | 1.88 | 1.78 | 2.30 | 3.30 | 2.62 | 2.75 | 2.79 | 2.07 | 1.80 | 2.22 | 2.18 | 3.64 | 2.81 |
| 市盈率(折算为全年数据) | 数据为空 | (9.40) | (6.69) | (31.48) | (10.49) | 41.13 | 20.09 | 23.20 | 23.12 | 16.44 | 95.79 | 192.33 | 数据为空 |
| 市盈率(倍)(含债调整去息税)折为全年 | 数据为空 | (14.97) | (9.42) | (202.03) | (19.71) | 42.94 | 25.35 | 21.44 | 24.26 | 20.00 | 97.26 | 74.79 | 数据为空 |
| PER(以当期ROE为增长标准) | 数据为空 | (0.01) | (0.04) | 4.71 | 0.11 | 3.54 | 1.11 | 1.33 | 1.85 | 0.85 | 19.37 | 17.98 | 数据为空 |
| PEG(以3年均净利增长为标准) | 数据为空 | (0.16) | (0.06) | (3.84) | (6.50) | 0.34 | 0.16 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 数据为空 | (0.56) | (0.45) | (18.32) | (2.44) | 5.08 | 2.31 | 2.65 | 2.84 | 2.32 | 9.91 | 47.22 | 数据为空 |
| 预估全年总资产报酬率 | 数据为空 | -11.77% | -21.72% | -5.24% | -11.61% | 2.75% | 6.94% | 3.82% | 2.89% | 6.28% | 1.12% | 0.91% | 数据为空 |
| 预估全年投入资本报酬率 | 数据为空 | -16.52% | -28.91% | -6.90% | -24.89% | 4.83% | 10.55% | 5.39% | 4.37% | 9.30% | 1.60% | 1.26% | 数据为空 |
| 预估全年股东权益报酬率 | 数据为空 | 1199.86% | 209.85% | -42.91% | -176.56% | 12.14% | 22.94% | 16.11% | 13.12% | 23.51% | 5.02% | 4.16% | 数据为空 |
| 自由现金流与营业收入之比 | -20.55% | -19.37% | -15.13% | 13.25% | 18.58% | 31.06% | 22.44% | 19.37% | 19.97% | 17.78% | 17.96% | 13.41% | 13.43% |
| 二级市场自由现金收益率-报表期 | -6.74% | -4.22% | -1.39% | 3.85% | 4.73% | 5.02% | 1.72% | 9.16% | 7.62% | 3.44% | 1.62% | 3.47% | 3.16% |
| 总收入同比增长率 | 98.31% | 64.28% | 48.07% | -0.58% | -9.43% | -8.30% | -0.68% | 15.81% | 17.14% | 17.40% | 20.99% | 17.86% | 21.13% |
| 净利润同比增长率 | 数据为空 | 169.89% | 369.02% | -242.06% | -390.86% | -21.84% | 83.19% | 344.50% | 255.00% | 629.81% | 26.81% | 55.46% | 数据为空 |
| 当季收入同比增长率 | 158.85% | 80.99% | 48.07% | 25.59% | -11.38% | -15.02% | -0.68% | 12.05% | 16.69% | 14.40% | 20.99% | 9.48% | 39.29% |
| 当季净利润同比增长率 | 数据为空 | 49.99% | 369.02% | 47.71% | -804.06% | -41.90% | 83.19% | 773.20% | 125.39% | 7841.20% | 26.81% | -87.99% | 数据为空 |
| 净利润率 | 3.53% | 5.67% | 8.09% | -7.83% | -15.56% | 3.45% | 2.55% | 5.48% | 4.84% | 4.05% | 1.38% | 1.43% | 1.60% |
| 税前利润率 | 4.71% | 7.45% | 10.08% | -5.78% | -14.16% | 5.41% | 4.27% | 8.31% | 8.70% | 7.42% | 3.78% | 3.40% | 3.49% |
| 主营业务利润率 | 18.11% | 25.53% | 29.82% | 30.20% | 29.57% | 30.45% | 28.84% | 33.44% | 32.71% | 32.03% | 26.69% | 28.06% | 26.36% |
| 当季净利润率 | 1.12% | 3.62% | 8.09% | 8.65% | -49.38% | 4.37% | 2.55% | 7.36% | 6.22% | 6.40% | 1.38% | 0.94% | 3.22% |
| 当季税前利润率 | 1.61% | 5.23% | -13.50% | 12.09% | -48.97% | 6.59% | 9.45% | 7.16% | 10.90% | 10.64% | 3.27% | 3.15% | 6.34% |
| 当季主营业务利润率 | 9.73% | 21.91% | 29.82% | 31.53% | 27.99% | 32.12% | 28.84% | 35.60% | 33.90% | 36.74% | 26.69% | 32.87% | 32.84% |
| 当季权益报酬率 | 2.97% | 6.01% | 12.12% | 15.14% | -83.31% | 2.87% | 1.64% | 5.47% | 5.24% | 5.15% | 1.03% | 0.72% | 2.40% |
| 经营性现金流同比增长率 | -153.32% | -138.38% | -167.75% | -6.85% | 4.13% | 58.08% | 17.83% | 63.39% | 54.12% | 74.61% | 220.73% | 11.26% | 570.88% |
| 综合业务利润率 | 18.11% | 25.53% | 29.82% | 30.20% | 29.57% | 30.45% | 28.84% | 33.44% | 32.71% | 32.03% | 26.69% | 28.06% | 26.36% |
| 当季综合业务利润率 | 9.73% | 21.91% | 29.82% | 31.53% | 27.99% | 32.12% | 28.84% | 35.60% | 33.90% | 36.74% | 26.69% | 32.87% | 32.84% |
| 资本支出与销售收入比 | 13.53% | 11.10% | 4.00% | 7.46% | 7.52% | 4.33% | 1.90% | 2.74% | 2.74% | 2.75% | 2.56% | 2.25% | 3.83% |
| 总市值(亿) | 130.73 | 96.99 | 119.93 | 120.34 | 82.08 | 86.50 | 99.05 | 62.43 | 49.68 | 72.62 | 73.54 | 116.43 | 83.31 |
| 总市值含债调整(亿) | 180.07 | 141.49 | 164.72 | 160.15 | 115.89 | 121.78 | 133.92 | 99.34 | 87.47 | 108.56 | 109.58 | 152.24 | 120.04 |
| 总市值中的现金比例 | 7.73% | 13.17% | 15.07% | 13.55% | 14.28% | 17.91% | 12.19% | 19.67% | 24.11% | 10.55% | 8.69% | 4.05% | 7.33% |
| 生息负债与净资产比率 | 423.40% | 388.98% | 419.35% | 446.78% | 476.95% | 221.02% | 207.04% | 220.94% | 235.98% | 234.66% | 245.63% | 245.98% | 236.62% |
| 营业费用与收入之比 | 4.32% | 5.64% | 6.55% | 6.14% | 6.38% | 6.47% | 5.97% | 5.61% | 5.55% | 6.03% | 6.28% | 6.87% | 6.74% |
| 管理费用与收入之比 | 6.70% | 8.82% | 11.04% | 13.93% | 13.71% | 13.65% | 13.10% | 11.22% | 11.53% | 11.94% | 10.31% | 10.34% | 8.72% |
| 财务费用与收入之比 | 2.39% | 3.11% | 3.30% | 4.42% | 5.11% | 5.59% | 6.12% | 5.89% | 6.59% | 7.14% | 7.05% | 6.57% | 6.52% |
| 期间费用占收入比 | 13.40% | 17.56% | 20.89% | 24.49% | 25.20% | 25.71% | 25.18% | 22.72% | 23.66% | 25.12% | 23.64% | 23.78% | 21.97% |
| 当季期间费用占收入比 | 8.70% | 14.75% | 20.89% | 22.99% | 24.28% | 26.25% | 25.18% | 19.94% | 21.17% | 26.42% | 23.64% | 28.90% | 25.99% |
| 期间费用占收入比同比增长率 | -46.81% | -31.69% | -17.05% | 7.77% | 6.47% | 2.36% | 6.52% | -4.44% | 7.70% | 28.01% | 36.83% | 9.43% | 4.34% |
| 当季期间费用占收入比同比增长率 | -64.16% | -43.80% | -17.05% | 15.25% | 14.71% | -0.63% | 6.52% | -30.98% | -18.56% | 22.45% | 36.83% | 23.20% | 30.46% |
| 债务杠杆 | 7.90 | 7.66 | 7.73 | 8.19 | 9.51 | 4.80 | 4.22 | 4.21 | 4.65 | 4.59 | 4.66 | 4.58 | 4.60 |
| 生息负债率 | 53.61% | 50.77% | 54.26% | 54.52% | 50.16% | 46.04% | 49.06% | 52.44% | 50.76% | 51.11% | 52.66% | 53.67% | 51.44% |
| 资产负债率 | 87.34% | 86.95% | 87.06% | 87.80% | 89.48% | 79.17% | 76.30% | 76.26% | 78.49% | 78.22% | 78.56% | 78.18% | 78.26% |
| 每股生息负债(元) | 4.80 | 4.33 | 4.35 | 3.87 | 3.29 | 3.43 | 3.39 | 3.59 | 3.67 | 3.49 | 3.50 | 3.48 | 3.57 |
| 生息债务占负债比率 | 61.39% | 58.39% | 62.33% | 62.10% | 56.06% | 58.16% | 64.30% | 68.76% | 64.66% | 65.35% | 67.03% | 68.65% | 65.73% |
| 每股现金保有额(元) | 0.98 | 1.24 | 1.76 | 1.59 | 1.14 | 1.51 | 1.17 | 1.19 | 1.16 | 0.74 | 0.62 | 0.46 | 0.59 |
| 存货环比增长率 | 4.38% | 32.54% | 26.16% | 5.43% | -15.57% | 9.13% | 1.42% | -12.94% | -5.29% | 12.48% | -3.49% | 12.80% | -4.29% |
| 应收帐款环比增长率 | -8.39% | 17.54% | 62.92% | -12.31% | -35.73% | -0.35% | 12.44% | -17.89% | 0.10% | -0.40% | -2.28% | -11.34% | -1.62% |
| 存货同比增长率 | 84.02% | 48.85% | 22.56% | -1.48% | -18.65% | -8.75% | -5.94% | -10.49% | 15.97% | 17.20% | 10.28% | 24.28% | -10.89% |
| 应收帐款同比增长率 | 53.83% | 7.92% | -8.50% | -36.85% | -40.87% | -7.90% | -7.95% | -20.00% | -13.61% | -15.10% | -19.96% | -18.83% | -8.04% |
| 预收帐款同比增长率 | 1.14% | -17.64% | -40.84% | -44.48% | -70.37% | -69.57% | -52.34% | 3.81% | 65.29% | 161.49% | 163.84% | 55.96% | 118.68% |
| 存货周转率 - 单期值 | 5.66 | 4.43 | 4.99 | 4.24 | 4.11 | 3.47 | 4.19 | 4.00 | 3.56 | 3.41 | 4.26 | 3.35 | 3.97 |
| 总资产周转率-单期值 | 1.05 | 0.92 | 0.88 | 0.67 | 0.66 | 0.59 | 0.69 | 0.70 | 0.67 | 0.71 | 0.75 | 0.64 | 0.61 |
| 净资产周转率-单期值 | 8.31 | 7.01 | 6.77 | 5.48 | 6.27 | 2.82 | 2.90 | 2.94 | 3.10 | 3.25 | 3.50 | 2.91 | 2.81 |
| 应收帐款周转率--单期值 | 9.66 | 7.33 | 7.77 | 8.54 | 6.83 | 4.44 | 4.79 | 5.43 | 4.51 | 4.52 | 4.64 | 3.75 | 3.42 |
| 流动资产周转率--单期值 | 2.11 | 1.79 | 1.78 | 1.39 | 1.19 | 1.17 | 1.35 | 1.30 | 1.32 | 1.45 | 1.59 | 1.28 | 1.26 |
| 固定资产周转率--单期值 | 4.01 | 3.28 | 2.90 | 2.03 | 1.86 | 1.72 | 1.87 | 1.84 | 1.91 | 1.87 | 1.92 | 1.56 | 1.61 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | -165.92% | 126.16% | 249.80% | -169.10% | -247.36% | -33.11% | 12.25% | 182.91% | 191.97% | 378.36% | 104.05% | 529.95% | -259.55% |
| 其他税费(亿) | 2.98 | 2.21 | 1.09 | 2.38 | 3.06 | 1.19 | 1.09 | 2.54 | 1.51 | 1.13 | 0.39 | 1.84 | 1.23 |
| 每股营运资金(元) | (0.50) | (0.28) | (0.14) | (0.84) | (1.80) | (1.63) | (1.61) | (1.72) | (1.78) | (1.89) | (1.96) | (2.01) | (2.00) |
| 短期借款占营运资金的比例 | -494.93% | -820.79% | -2006.16% | -344.42% | -148.81% | -202.59% | -202.91% | -207.72% | -205.58% | -184.34% | -178.01% | -172.66% | -177.83% |
| 每股资本性支出(元) | 0.87 | 0.38 | 0.06 | 0.35 | 0.24 | 0.09 | 0.02 | 0.13 | 0.10 | 0.06 | 0.03 | 0.09 | 0.12 |
| 每股投入资本净额(元) | 6.48 | 6.07 | 6.03 | 5.39 | 3.06 | 4.23 | 4.54 | 4.86 | 4.78 | 4.62 | 4.66 | 4.66 | 4.84 |
| 每股经营活动产生的现金流(元) | (0.45) | (0.28) | (0.17) | 0.98 | 0.84 | 0.73 | 0.26 | 1.06 | 0.81 | 0.46 | 0.22 | 0.65 | 0.53 |
| 投资支出占收入之比 | 13.84% | 11.68% | 5.25% | 14.57% | 16.27% | 12.18% | 1.91% | 3.02% | 3.00% | 3.10% | 2.80% | 2.50% | 4.14% |
| 存货储存期(天) | 63.63 | 81.22 | 72.21 | 84.93 | 87.67 | 103.83 | 85.86 | 89.91 | 101.03 | 105.45 | 84.41 | 107.61 | 90.69 |
| 应付帐款付款期(天) | 40.69 | 63.74 | 63.45 | 70.88 | 80.13 | 73.48 | 64.69 | 65.59 | 65.30 | 68.89 | 61.71 | 82.08 | 88.18 |
| 应收帐款回收期(天) | 37.27 | 49.12 | 46.36 | 42.13 | 52.74 | 81.06 | 75.10 | 66.34 | 79.88 | 79.62 | 77.56 | 96.03 | 105.38 |
| 预付帐款占用期(天) | 17.55 | 7.21 | 19.49 | 19.56 | 37.33 | 25.67 | 20.22 | 23.19 | 24.06 | 21.79 | 19.48 | 20.87 | 16.72 |
| 预收帐款信用期(天) | 3.33 | 3.66 | 3.32 | 5.06 | 7.16 | 7.92 | 8.33 | 9.06 | 21.63 | 23.56 | 16.61 | 10.11 | 14.91 |
| 现金占总资产比例 | 10.98% | 14.58% | 21.90% | 22.33% | 17.39% | 20.22% | 17.00% | 17.45% | 16.09% | 10.90% | 9.33% | 7.07% | 8.55% |
| 存货占总资产比例 | 15.16% | 15.25% | 12.22% | 10.95% | 11.25% | 11.72% | 11.58% | 11.53% | 12.52% | 13.99% | 12.78% | 13.59% | 11.26% |
| 总资产同比增加比例 | 36.53% | 14.40% | 16.14% | 3.74% | -9.48% | 8.94% | 3.85% | 5.48% | 4.28% | -0.19% | -2.22% | -4.76% | -1.17% |
| 应付款项占总资产比例 | 9.70% | 11.97% | 10.74% | 9.14% | 10.28% | 8.29% | 8.73% | 8.41% | 8.09% | 9.14% | 9.35% | 10.36% | 10.94% |
| 应收款项占总资产比例 | 12.75% | 14.61% | 13.20% | 9.16% | 11.31% | 15.49% | 16.75% | 15.04% | 17.32% | 18.32% | 18.90% | 19.84% | 20.91% |
| 预收款项占总资产比例 | 1.14% | 1.09% | 0.95% | 1.10% | 1.54% | 1.51% | 1.86% | 2.05% | 4.69% | 5.42% | 4.05% | 2.09% | 2.96% |
| 预付款项占总资产比例 | 4.18% | 1.35% | 3.30% | 2.52% | 4.79% | 2.90% | 2.73% | 2.97% | 2.98% | 2.89% | 2.95% | 2.63% | 2.07% |
| 固定资产占总资产比例 | 26.23% | 27.93% | 30.19% | 32.96% | 35.56% | 34.13% | 36.75% | 37.97% | 34.87% | 37.87% | 39.08% | 40.80% | 37.85% |
| 无形资产占总资产比例 | 2.77% | 2.92% | 3.20% | 3.41% | 3.77% | 3.36% | 3.34% | 3.34% | 3.22% | 3.48% | 3.64% | 3.71% | 3.64% |
| 流动比例 | 0.90 | 0.94 | 0.97 | 0.81 | 0.65 | 0.71 | 0.69 | 0.67 | 0.69 | 0.64 | 0.62 | 0.60 | 0.63 |
| 速动比率 | 0.63 | 0.66 | 0.75 | 0.63 | 0.50 | 0.55 | 0.53 | 0.52 | 0.52 | 0.47 | 0.46 | 0.43 | 0.48 |
| 综合税率 | 1.34% | 2.12% | 2.36% | 2.74% | 2.51% | 2.49% | 2.41% | 3.14% | 3.89% | 3.39% | 2.60% | 2.09% | 1.77% |
| 实际所得税率 | 20.57% | 20.26% | 17.08% | -40.38% | -14.63% | 38.44% | 46.66% | 32.88% | 39.75% | 38.97% | 53.18% | 48.63% | 37.69% |
| 可持续增长率 | 29.34% | 39.74% | 54.76% | -42.91% | -97.62% | 9.73% | 7.40% | 16.11% | 15.03% | 13.16% | 4.84% | 4.16% | 4.49% |
| 最大内部融资增长率 | -25.36% | -11.30% | 12.81% | -10.36% | -10.61% | -2.59% | 0.44% | 15.44% | 7.76% | 4.11% | -2.13% | 1.52% | -0.55% |
| 净利润现金含量 | -198.74% | -145.89% | -137.65% | -264.50% | -167.76% | 1025.88% | 952.88% | 403.39% | 468.59% | 507.23% | 1481.48% | 1097.42% | 1079.36% |
| 主营业务收入现金含量 | 45.09% | 49.23% | 47.21% | 66.28% | 68.52% | 73.54% | 71.08% | 71.73% | 76.14% | 75.17% | 74.40% | 69.65% | 98.35% |
| 经营性现金周期(天) | 137.83 | 145.62 | 135.42 | 149.27 | 180.62 | 205.85 | 181.36 | 174.34 | 204.13 | 202.67 | 191.05 | 228.29 | 240.03 |
| 单位收入需投入现金 | 0.90 | 0.86 | 0.84 | 0.84 | 0.89 | 0.85 | 0.90 | 0.80 | 0.77 | 0.78 | 0.82 | 0.85 | 0.84 |
| 单位收入产生的现金 | 0.04 | 0.07 | 0.08 | 0.04 | 0.03 | 0.03 | 0.02 | 0.08 | 0.06 | 0.05 | 0.02 | 0.03 | 0.04 |
| 单位收入可用于增长的现金 | (0.09) | (0.04) | 0.04 | (0.04) | (0.05) | (0.01) | 0.00 | 0.06 | 0.03 | 0.02 | (0.01) | 0.01 | (0.00) |
| 市值环比增长 | 34.78% | -19.13% | -0.34% | 46.62% | -5.11% | -12.67% | 58.65% | 25.67% | -31.59% | -1.26% | -36.84% | 39.75% | 45.42% |
| 主评级建议 | 数据为空 | 良-可关注 | 良-可关注 | 回避 | 回避 | 回避 | 中性 | 中性 | 良-可关注 | 良-可关注 | 回避 | 回避 | 数据为空 |
| 次评级建议(敏感性) | 数据为空 | 良-可关注 | 良-可关注 | 中性 | 回避 | 回避 | 良-可关注 | 优-买入 | 良-可关注 | 优-买入 | 回避 | 回避 | 数据为空 |
| 华北制药 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 |
| 置信电气 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 当季收盘价 | 18.85 | 17.31 | 16.44 | 18.65 | 18.52 | 15.4 | 22.2 | 22.39 | 16.84 | 23.05 | 48.84 | 57.66 | 50.37 | 34.49 | 20.98 | 15.05 | 12.9 | 10.5 | 4.98 | 4.95 |
| 赢利能力评分 | 97.43 | 98.14 | 89.89 | 95.61 | 98.95 | 100.00 | 95.82 | 96.88 | 100.00 | 98.02 | 99.56 | 99.96 | 96.79 | 100.00 | 100.00 | 100.00 | 99.43 | 100.00 | 77.97 | 49.16 |
| 成长能力评分 | 33.11 | 32.01 | 9.24 | 30.67 | 48.74 | 52.46 | 27.69 | 77.26 | 100.00 | 71.16 | 88.83 | 85.01 | 85.47 | 85.00 | 86.31 | 96.69 | 92.61 | 93.45 | 89.75 | 59.53 |
| 估值情况评分 | 35.59 | 39.64 | 31.46 | 30.26 | 36.28 | 53.63 | 35.51 | 21.08 | 32.90 | 21.52 | 28.13 | 14.59 | 14.33 | 34.51 | 53.18 | 23.92 | 27.18 | 33.82 | 65.53 | 72.61 |
| 信用情况评分 | 82.17 | 80.12 | 84.66 | 87.80 | 85.38 | 85.94 | 89.38 | 83.63 | 80.32 | 87.45 | 91.12 | 86.73 | 93.92 | 75.65 | 75.79 | 66.55 | 71.59 | 76.17 | 76.89 | 72.64 |
| 综合情况评价 | 58.69 | 59.47 | 42.68 | 52.34 | 65.03 | 71.06 | 56.58 | 61.97 | 76.78 | 60.56 | 73.82 | 60.91 | 60.84 | 71.07 | 81.08 | 70.50 | 69.40 | 74.07 | 77.66 | 59.82 |
| 每股收益(元) | 0.39 | 0.27 | 0.09 | 0.41 | 0.33 | 0.22 | 0.13 | 0.51 | 0.37 | 0.21 | 0.21 | 0.86 | 0.54 | 0.36 | 0.14 | 0.34 | 0.24 | 0.15 | 0.05 | 0.10 |
| 预估全年每股收益(元) | 0.48 | 0.49 | 0.42 | 0.41 | 0.47 | 0.54 | 0.62 | 0.51 | 0.59 | 0.53 | 1.33 | 0.86 | 0.75 | 0.81 | 1.16 | 0.34 | 0.33 | 0.34 | 0.20 | 0.10 |
| 每股净资产(元) | 2.25 | 2.13 | 2.22 | 2.11 | 2.04 | 1.88 | 2.65 | 2.50 | 2.39 | 2.18 | 4.15 | 3.91 | 3.46 | 1.75 | 1.50 | 1.53 | 1.43 | 1.34 | 1.50 | 1.65 |
| 每股自由现金流(元) | 0.02 | (0.08) | (0.10) | 0.14 | 0.04 | (0.17) | (0.07) | 0.55 | (0.71) | (0.65) | (0.38) | 0.32 | 0.09 | (0.15) | (0.06) | 0.05 | (0.36) | (0.40) | (0.26) | (0.10) |
| 当季净利润(亿) | 0.73 | 1.13 | 0.53 | 0.50 | 0.67 | 0.87 | 0.52 | 0.61 | 0.63 | 0.45 | 0.43 | 0.67 | 0.39 | 0.43 | 0.28 | 0.20 | 0.18 | 0.22 | 0.08 | 0.04 |
| 当季主营业务收入(亿) | 3.67 | 4.62 | 2.81 | 2.56 | 3.20 | 4.44 | 2.76 | 4.36 | 4.54 | 3.47 | 3.59 | 4.62 | 2.88 | 2.66 | 2.43 | 3.40 | 1.76 | 1.40 | 0.89 | 1.35 |
| 预估全年净利润(亿) | 2.98 | 3.06 | 2.60 | 2.55 | 2.88 | 3.34 | 2.55 | 2.11 | 2.42 | 2.18 | 2.74 | 1.77 | 1.55 | 1.62 | 2.32 | 0.68 | 0.66 | 0.68 | 0.32 | 0.16 |
| 预估全年主营业务收入(亿) | 13.83 | 13.37 | 13.22 | 12.96 | 14.31 | 16.28 | 12.26 | 15.96 | 18.32 | 17.45 | 18.57 | 12.58 | 14.64 | 16.56 | 20.41 | 7.45 | 7.11 | 6.87 | 5.75 | 3.13 |
| 市净率(倍) | 8.39 | 8.13 | 7.41 | 8.85 | 9.07 | 8.20 | 8.38 | 8.94 | 7.06 | 10.57 | 11.77 | 14.74 | 14.56 | 19.71 | 14.00 | 9.87 | 9.03 | 7.86 | 3.31 | 3.00 |
| 市销率(折算为全年数据) | 8.64 | 8.25 | 7.87 | 9.10 | 8.19 | 5.98 | 7.64 | 6.09 | 4.05 | 5.53 | 5.50 | 9.57 | 7.18 | 4.22 | 2.10 | 4.19 | 3.78 | 3.19 | 1.49 | 2.71 |
| 市盈率(折算为全年数据) | 39.13 | 35.03 | 39.18 | 45.17 | 39.73 | 28.52 | 35.89 | 43.67 | 28.71 | 43.63 | 36.78 | 67.07 | 67.07 | 42.55 | 18.08 | 44.19 | 39.21 | 30.99 | 25.07 | 50.33 |
| 市盈率(倍)(含债调整去息税)折为全年 | 39.31 | 35.48 | 39.47 | 44.81 | 39.54 | 28.54 | 35.87 | 44.19 | 30.15 | 43.99 | 37.05 | 66.60 | 66.56 | 42.66 | 18.39 | 43.57 | 39.51 | 31.68 | 26.42 | 50.94 |
| PER(以当期ROE为增长标准) | 1.91 | 1.69 | 2.40 | 2.29 | 1.85 | 1.16 | 1.82 | 2.16 | 1.34 | 2.08 | 1.47 | 3.03 | 3.26 | 1.16 | 0.40 | 1.95 | 1.82 | 1.43 | 2.19 | 8.55 |
| PEG(以3年均净利增长为标准) | 2.08 | 1.78 | 2.84 | 0.67 | 0.55 | 0.36 | 0.54 | 0.26 | 0.17 | 0.26 | 0.20 | 0.40 | 0.43 | 0.27 | 0.10 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 7.98 | 9.48 | 11.83 | 1.75 | 1.39 | 0.88 | 1.48 | 0.57 | 0.36 | 0.54 | 0.44 | 0.72 | 0.66 | 0.39 | 0.14 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 预估全年总资产报酬率 | 15.90% | 15.76% | 15.01% | 14.83% | 16.23% | 20.58% | 16.84% | 11.94% | 14.29% | 17.23% | 21.37% | 13.95% | 13.85% | 20.66% | 33.65% | 9.68% | 11.05% | 13.20% | 7.12% | 3.54% |
| 预估全年投入资本报酬率 | 20.32% | 21.33% | 18.26% | 18.35% | 21.65% | 27.59% | 21.90% | 15.48% | 18.31% | 23.29% | 30.66% | 20.64% | 20.22% | 39.48% | 63.87% | 17.30% | 18.29% | 20.05% | 11.29% | 5.10% |
| 预估全年股东权益报酬率 | 20.59% | 20.98% | 16.44% | 19.59% | 21.42% | 24.62% | 19.70% | 20.47% | 22.49% | 21.17% | 25.21% | 21.98% | 20.43% | 36.81% | 46.07% | 22.33% | 21.72% | 22.22% | 12.04% | 5.96% |
| 自由现金流与营业收入之比 | 0.93% | -6.78% | -21.77% | 6.45% | 2.56% | -14.85% | -10.81% | 14.18% | -25.14% | -38.18% | -21.70% | 5.19% | 2.45% | -5.74% | -5.05% | 1.25% | -17.63% | -34.99% | -46.09% | -5.06% |
| 二级市场自由现金收益率-报表期 | 0.09% | -0.46% | -0.61% | 0.73% | 0.23% | -1.11% | -0.33% | 2.46% | -3.95% | -2.81% | -0.78% | 0.55% | 0.19% | -0.40% | -0.28% | 0.29% | -2.57% | -3.53% | -4.55% | -1.93% |
| 总收入同比增长率 | 6.73% | 3.18% | 1.96% | -18.77% | -10.32% | 2.03% | -23.19% | 26.82% | 45.61% | 38.71% | 47.60% | 68.86% | 96.50% | 122.29% | 173.85% | 137.91% | 126.96% | 119.44% | 83.45% | 70.36% |
| 净利润同比增长率 | 16.68% | 19.67% | 1.62% | 20.81% | 36.37% | 58.00% | 20.67% | 19.27% | 36.44% | 22.89% | 54.44% | 160.86% | 127.87% | 138.00% | 240.64% | 332.86% | 318.17% | 330.61% | 102.00% | 6.03% |
| 当季收入同比增长率 | 14.71% | 3.93% | 1.96% | -41.28% | -29.52% | 28.16% | -23.19% | -5.61% | 57.82% | 30.57% | 47.60% | 35.88% | 63.03% | 89.59% | 173.85% | 152.46% | 137.53% | 150.62% | 83.45% | -26.81% |
| 当季净利润同比增长率 | 10.45% | 30.60% | 1.62% | -17.75% | 6.06% | 94.41% | 20.67% | -9.07% | 61.38% | 2.48% | 54.44% | 242.77% | 111.31% | 99.16% | 240.64% | 374.23% | 299.33% | 653.05% | 102.00% | -72.21% |
| 净利润率 | 21.59% | 22.37% | 18.93% | 19.71% | 19.75% | 19.29% | 18.99% | 13.25% | 12.99% | 12.45% | 12.09% | 14.09% | 13.86% | 14.06% | 11.55% | 9.12% | 11.95% | 13.13% | 9.29% | 5.01% |
| 税前利润率 | 32.17% | 33.61% | 29.20% | 28.42% | 28.91% | 27.41% | 26.33% | 17.90% | 18.02% | 16.44% | 16.11% | 17.82% | 17.47% | 17.79% | 15.13% | 10.69% | 14.36% | 15.93% | 12.65% | 8.47% |
| 主营业务利润率 | 38.78% | 40.09% | 38.41% | 36.33% | 36.20% | 34.09% | 32.93% | 22.02% | 21.45% | 19.63% | 19.42% | 22.15% | 21.78% | 21.92% | 22.81% | 24.73% | 28.98% | 29.13% | 29.68% | 30.37% |
| 当季净利润率 | 20.01% | 24.47% | 18.93% | 19.55% | 20.79% | 19.47% | 18.99% | 13.96% | 13.81% | 12.84% | 12.09% | 14.49% | 13.51% | 16.35% | 11.55% | 5.74% | 10.42% | 15.57% | 9.29% | 3.06% |
| 当季税前利润率 | 29.24% | 36.30% | 28.21% | 26.45% | 32.27% | 28.09% | 16.13% | 17.57% | 20.47% | 16.79% | 18.50% | 18.41% | 16.92% | 20.22% | 8.53% | 6.31% | 12.33% | 18.01% | 6.82% | 7.13% |
| 当季主营业务利润率 | 36.13% | 41.11% | 38.41% | 36.87% | 40.95% | 34.81% | 32.93% | 23.56% | 24.27% | 19.84% | 19.42% | 22.80% | 21.52% | 21.11% | 22.81% | 19.65% | 28.79% | 28.77% | 29.68% | 28.03% |
| 当季权益报酬率 | 5.29% | 8.58% | 3.88% | 3.84% | 5.27% | 7.45% | 4.80% | 5.89% | 6.37% | 4.95% | 5.07% | 8.29% | 5.45% | 12.44% | 9.40% | 6.41% | 6.45% | 8.18% | 3.44% | 1.56% |
| 经营性现金流同比增长率 | -54.77% | 数据为空 | 数据为空 | -53.62% | 数据为空 | 数据为空 | 数据为空 | 247.04% | -915.38% | 数据为空 | 数据为空 | 71.80% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -153.91% |
| 综合业务利润率 | 38.78% | 40.09% | 38.41% | 36.33% | 36.20% | 34.09% | 32.93% | 22.02% | 21.45% | 19.63% | 19.42% | 22.15% | 21.78% | 21.92% | 22.81% | 24.73% | 28.98% | 29.13% | 29.68% | 30.37% |
| 当季综合业务利润率 | 36.13% | 41.11% | 38.41% | 36.87% | 40.95% | 34.81% | 32.93% | 23.56% | 24.27% | 19.84% | 19.42% | 22.80% | 21.52% | 21.11% | 22.81% | 19.65% | 28.79% | 28.77% | 29.68% | 28.03% |
| 资本支出与销售收入比 | 2.03% | 2.62% | 4.78% | 4.63% | 4.43% | 5.10% | 1.27% | 5.24% | 5.31% | 5.43% | 2.47% | 1.90% | 1.09% | 1.07% | 0.80% | 5.72% | 4.91% | 5.89% | 2.35% | 1.94% |
| 总市值(亿) | 116.63 | 107.10 | 101.72 | 115.39 | 114.58 | 95.28 | 91.57 | 92.35 | 69.46 | 95.07 | 100.73 | 118.92 | 103.88 | 68.83 | 41.87 | 30.04 | 25.75 | 20.96 | 7.95 | 7.90 |
| 总市值含债调整(亿) | 117.91 | 108.73 | 102.58 | 116.62 | 115.79 | 96.33 | 92.72 | 96.25 | 73.21 | 95.78 | 101.43 | 119.77 | 104.73 | 69.71 | 42.75 | 31.07 | 26.75 | 21.76 | 8.45 | 8.40 |
| 总市值中的现金比例 | 3.07% | 3.13% | 4.27% | 4.65% | 4.04% | 3.69% | 4.91% | 8.38% | 3.91% | 2.96% | 4.41% | 4.53% | 4.53% | 1.50% | 3.31% | 6.00% | 3.86% | 3.48% | 12.63% | 18.92% |
| 生息负债与净资产比率 | 9.21% | 12.38% | 6.27% | 9.44% | 9.51% | 9.04% | 10.53% | 37.76% | 38.09% | 7.83% | 8.23% | 10.59% | 11.97% | 25.20% | 29.42% | 33.84% | 35.07% | 29.99% | 20.83% | 18.96% |
| 营业费用与收入之比 | 1.74% | 1.60% | 2.29% | 1.90% | 2.13% | 2.02% | 1.88% | 1.57% | 1.30% | 1.42% | 1.66% | 2.49% | 3.06% | 3.81% | 4.66% | 7.85% | 8.73% | 7.65% | 10.92% | 9.58% |
| 管理费用与收入之比 | 5.39% | 5.54% | 7.66% | 6.64% | 5.30% | 5.08% | 6.62% | 4.47% | 3.91% | 4.06% | 4.20% | 4.96% | 4.50% | 4.12% | 4.57% | 6.88% | 7.00% | 7.41% | 8.59% | 12.25% |
| 财务费用与收入之比 | 0.21% | 0.12% | 0.11% | 0.44% | 0.54% | 0.58% | 1.46% | 0.46% | 0.09% | -0.02% | -0.01% | 0.23% | 0.37% | 0.38% | 0.49% | 0.52% | 0.60% | 0.56% | 0.41% | 0.43% |
| 期间费用占收入比 | 7.33% | 7.26% | 10.06% | 8.98% | 7.97% | 7.68% | 9.96% | 6.50% | 5.30% | 5.45% | 5.85% | 7.69% | 7.93% | 8.32% | 9.72% | 15.25% | 16.34% | 15.62% | 19.92% | 22.26% |
| 当季期间费用占收入比 | 7.48% | 5.56% | 10.06% | 13.07% | 8.63% | 6.27% | 9.96% | 9.70% | 5.07% | 5.04% | 5.85% | 7.27% | 7.24% | 7.03% | 9.72% | 13.95% | 17.26% | 12.89% | 19.92% | 20.77% |
| 期间费用占收入比同比增长率 | -8.01% | -5.44% | 1.05% | 38.04% | 50.32% | 40.86% | 70.22% | -15.40% | -33.10% | -34.44% | -39.81% | -49.58% | -51.47% | -46.75% | -51.20% | -31.50% | -30.13% | -36.92% | -13.07% | 3.93% |
| 当季期间费用占收入比同比增长率 | -13.33% | -11.33% | 1.05% | 34.73% | 70.15% | 24.32% | 70.22% | 33.37% | -29.94% | -28.32% | -39.81% | -47.85% | -58.07% | -45.45% | -51.20% | -32.84% | -19.48% | -51.09% | -13.07% | -3.03% |
| 债务杠杆 | 1.35 | 1.47 | 1.26 | 1.32 | 1.41 | 1.40 | 1.39 | 1.71 | 1.72 | 1.41 | 1.50 | 1.58 | 1.57 | 2.24 | 2.30 | 2.31 | 2.08 | 1.92 | 1.86 | 1.68 |
| 生息负债率 | 6.83% | 8.41% | 4.98% | 7.15% | 6.76% | 6.47% | 7.59% | 22.02% | 22.15% | 5.57% | 5.50% | 6.72% | 7.64% | 11.24% | 12.79% | 14.67% | 16.83% | 15.62% | 11.22% | 11.27% |
| 资产负债率 | 25.87% | 32.07% | 20.61% | 24.28% | 28.89% | 28.43% | 27.90% | 41.69% | 41.86% | 28.89% | 33.21% | 36.51% | 36.18% | 55.41% | 56.52% | 56.65% | 52.02% | 47.94% | 46.14% | 40.59% |
| 每股生息负债(元) | 0.21 | 0.26 | 0.14 | 0.20 | 0.19 | 0.17 | 0.28 | 0.95 | 0.91 | 0.17 | 0.34 | 0.41 | 0.41 | 0.44 | 0.44 | 0.52 | 0.50 | 0.40 | 0.31 | 0.31 |
| 生息债务占负债比率 | 26.40% | 26.22% | 24.16% | 29.44% | 23.40% | 22.74% | 27.21% | 52.82% | 52.92% | 19.27% | 16.55% | 18.41% | 21.11% | 20.28% | 22.63% | 25.90% | 32.35% | 32.57% | 24.32% | 27.76% |
| 每股现金保有额(元) | 0.58 | 0.54 | 0.70 | 0.87 | 0.75 | 0.57 | 1.09 | 1.88 | 0.66 | 0.68 | 2.16 | 2.61 | 2.28 | 0.52 | 0.69 | 0.90 | 0.50 | 0.37 | 0.63 | 0.94 |
| 存货环比增长率 | 1.89% | 4.80% | -2.50% | 9.93% | 26.61% | -12.37% | -1.15% | 3.02% | 0.65% | 19.20% | 17.84% | -14.21% | -15.36% | 33.82% | 5.44% | 1.49% | 17.95% | 54.55% | 33.36% | 0.30% |
| 应收帐款环比增长率 | -3.78% | 62.67% | 43.86% | -33.05% | -15.46% | 108.47% | 17.98% | -65.01% | 16.44% | 27.02% | 17.74% | 49.92% | -0.30% | 15.50% | 1.74% | 24.04% | 10.65% | 6.77% | -2.12% | 136.78% |
| 存货同比增长率 | 14.45% | 42.22% | 18.92% | 20.57% | 12.98% | -10.18% | 22.17% | 45.64% | 21.29% | 2.00% | 14.51% | 2.46% | 21.21% | 68.90% | 95.06% | 146.73% | 143.83% | 159.10% | 123.73% | 54.42% |
| 应收帐款同比增长率 | 50.76% | 32.46% | 69.75% | 39.21% | -27.26% | 0.19% | -38.95% | -39.08% | 161.07% | 123.54% | 103.26% | 75.65% | 45.33% | 61.28% | 49.09% | 43.44% | 173.81% | 31.84% | 49.44% | 123.63% |
| 预收帐款同比增长率 | -52.72% | 5.86% | 14.00% | -29.56% | 11995.47% | -83.55% | 90.70% | 249.91% | -95.22% | 435.49% | -66.75% | 16.46% | -40.89% | 55.72% | -65.64% | -42.63% | 1283.17% | 9.41% | 36964.00% | 1220.41% |
| 存货周转率 - 单期值 | 2.08 | 2.00 | 2.13 | 2.12 | 2.58 | 3.84 | 2.57 | 3.86 | 4.60 | 4.51 | 5.73 | 4.42 | 4.44 | 4.24 | 6.90 | 2.60 | 2.37 | 2.70 | 3.46 | 2.48 |
| 总资产周转率-单期值 | 0.74 | 0.69 | 0.76 | 0.75 | 0.81 | 1.00 | 0.81 | 0.90 | 1.08 | 1.38 | 1.45 | 0.99 | 1.31 | 2.12 | 2.97 | 1.06 | 1.20 | 1.34 | 1.29 | 0.71 |
| 净资产周转率-单期值 | 1.00 | 1.01 | 0.96 | 0.99 | 1.13 | 1.40 | 1.12 | 1.54 | 1.86 | 1.94 | 2.17 | 1.56 | 2.05 | 4.74 | 6.82 | 2.45 | 2.49 | 2.58 | 2.39 | 1.19 |
| 应收帐款周转率--单期值 | 2.70 | 2.51 | 4.03 | 5.69 | 4.21 | 4.05 | 6.35 | 9.76 | 3.92 | 4.35 | 5.88 | 4.69 | 8.18 | 9.22 | 13.12 | 4.87 | 5.77 | 6.17 | 5.51 | 2.94 |
| 流动资产周转率--单期值 | 0.97 | 1.00 | 1.07 | 1.02 | 1.16 | 1.46 | 1.02 | 1.11 | 1.39 | 1.56 | 1.66 | 1.18 | 1.74 | 2.62 | 3.40 | 1.33 | 1.51 | 1.70 | 1.52 | 0.90 |
| 固定资产周转率--单期值 | 12.24 | 11.43 | 10.96 | 11.14 | 12.63 | 13.89 | 10.65 | 14.81 | 20.19 | 20.43 | 27.77 | 19.37 | 22.72 | 26.11 | 33.44 | 12.16 | 12.95 | 13.25 | 13.31 | 7.36 |
| 股本同比变动率 | 0.00% | 0.00% | 50.00% | 50.00% | 50.00% | 50.00% | 100.00% | 100.00% | 100.00% | 106.67% | 3.34% | 3.34% | 3.34% | 0.00% | 25.00% | 25.00% | 25.00% | 25.00% | 100.00% | 100.00% |
| 税前利润同比增长率 | 18.76% | 26.51% | 13.07% | 29.01% | 43.88% | 70.13% | 25.56% | 27.38% | 50.13% | 28.20% | 57.11% | 181.47% | 139.14% | 148.30% | 227.61% | 200.14% | 243.73% | 246.57% | 85.57% | 16.97% |
| 其他税费(亿) | 0.97 | 0.42 | 0.36 | 0.93 | 0.77 | 0.43 | 0.40 | 0.99 | 0.73 | 0.65 | 0.47 | 0.65 | 0.35 | 0.26 | 0.19 | 0.40 | 0.23 | 0.11 | 0.10 | 0.14 |
| 每股营运资金(元) | 1.47 | 1.34 | 1.41 | 1.31 | 1.28 | 1.13 | 1.57 | 1.46 | 1.98 | 1.83 | 3.37 | 3.20 | 2.90 | 1.21 | 1.00 | 1.09 | 1.02 | 0.95 | 1.07 | 1.26 |
| 短期借款占营运资金的比例 | 14.07% | 19.70% | 9.85% | 15.15% | 15.11% | 15.03% | 17.74% | 64.56% | 46.00% | 9.35% | 10.14% | 12.94% | 14.27% | 36.35% | 43.89% | 47.25% | 49.22% | 42.29% | 29.14% | 24.79% |
| 每股资本性支出(元) | 0.04 | 0.03 | 0.02 | 0.10 | 0.07 | 0.06 | 0.01 | 0.20 | 0.15 | 0.09 | 0.04 | 0.12 | 0.04 | 0.03 | 0.01 | 0.21 | 0.10 | 0.07 | 0.01 | 0.04 |
| 每股投入资本净额(元) | 2.37 | 2.32 | 2.30 | 2.25 | 2.15 | 1.96 | 2.82 | 3.31 | 3.20 | 2.27 | 4.33 | 4.17 | 3.71 | 2.05 | 1.82 | 1.97 | 1.80 | 1.69 | 1.76 | 1.93 |
| 每股经营活动产生的现金流(元) | 0.05 | (0.05) | (0.08) | 0.23 | 0.12 | (0.11) | (0.06) | 0.75 | (0.56) | (0.56) | (0.34) | 0.43 | 0.14 | (0.12) | (0.05) | 0.26 | (0.26) | (0.33) | (0.24) | (0.06) |
| 投资支出占收入之比 | 2.09% | 2.70% | 4.97% | 4.63% | 4.43% | 5.10% | 1.27% | 26.40% | 31.63% | 5.43% | 2.47% | 1.91% | 1.10% | 1.07% | 0.80% | 5.74% | 4.95% | 5.92% | 2.35% | 2.04% |
| 存货储存期(天) | 173.09 | 179.72 | 168.68 | 170.06 | 139.80 | 93.82 | 139.85 | 93.15 | 78.32 | 79.86 | 62.82 | 81.47 | 81.02 | 84.86 | 52.14 | 138.63 | 151.75 | 133.10 | 103.98 | 144.88 |
| 应付帐款付款期(天) | 119.61 | 166.65 | 97.66 | 100.69 | 115.49 | 87.30 | 108.93 | 71.46 | 70.35 | 63.90 | 74.61 | 111.50 | 82.01 | 86.56 | 54.56 | 154.88 | 117.74 | 100.14 | 102.68 | 171.72 |
| 应收帐款回收期(天) | 133.44 | 143.44 | 89.23 | 63.24 | 85.56 | 88.95 | 56.68 | 36.90 | 91.87 | 82.82 | 61.28 | 76.82 | 44.03 | 39.04 | 27.44 | 73.85 | 62.41 | 58.34 | 65.36 | 122.49 |
| 预付帐款占用期(天) | 9.61 | 38.83 | 12.41 | 13.55 | 35.48 | 18.85 | 21.26 | 15.51 | 90.18 | 14.53 | 10.55 | 17.96 | 20.32 | 16.24 | 9.42 | 24.00 | 39.52 | 37.19 | 32.26 | 29.31 |
| 预收帐款信用期(天) | 1.25 | 0.44 | 0.41 | 2.69 | 2.55 | 0.34 | 0.39 | 3.10 | 0.02 | 1.93 | 0.13 | 1.12 | 0.43 | 0.38 | 0.37 | 1.63 | 1.50 | 0.59 | 3.82 | 6.76 |
| 现金占总资产比例 | 19.12% | 17.27% | 25.10% | 31.12% | 26.04% | 21.66% | 29.66% | 43.68% | 16.03% | 22.29% | 34.70% | 42.38% | 42.10% | 13.18% | 20.12% | 25.69% | 16.74% | 14.24% | 22.53% | 33.70% |
| 存货占总资产比例 | 21.47% | 20.36% | 21.80% | 22.44% | 19.79% | 17.10% | 20.92% | 18.10% | 18.38% | 24.45% | 20.25% | 17.33% | 22.95% | 38.72% | 32.93% | 30.60% | 35.63% | 35.03% | 26.06% | 19.62% |
| 总资产同比增加比例 | 5.51% | 19.47% | 14.13% | -2.76% | 4.94% | 28.40% | 18.25% | 39.41% | 51.42% | 61.50% | 86.21% | 80.97% | 88.18% | 52.84% | 54.39% | 58.21% | 58.18% | 36.08% | 23.19% | 20.48% |
| 应付款项占总资产比例 | 14.84% | 18.88% | 12.62% | 13.29% | 16.35% | 15.92% | 16.30% | 13.89% | 16.51% | 19.57% | 24.05% | 23.71% | 23.23% | 39.49% | 34.45% | 34.19% | 27.65% | 26.36% | 25.74% | 23.26% |
| 应收款项占总资产比例 | 32.00% | 32.14% | 22.17% | 15.47% | 22.40% | 28.99% | 14.90% | 10.80% | 32.31% | 37.15% | 28.87% | 24.72% | 18.74% | 26.84% | 26.45% | 25.47% | 24.27% | 25.43% | 27.39% | 28.10% |
| 预收款项占总资产比例 | 0.30% | 0.10% | 0.10% | 0.66% | 0.67% | 0.11% | 0.10% | 0.91% | 0.01% | 0.87% | 0.06% | 0.36% | 0.18% | 0.26% | 0.36% | 0.56% | 0.58% | 0.26% | 1.60% | 1.55% |
| 预付款项占总资产比例 | 1.19% | 4.40% | 1.60% | 1.79% | 5.02% | 3.44% | 3.18% | 3.01% | 21.17% | 4.45% | 3.40% | 3.82% | 5.76% | 7.41% | 5.95% | 5.30% | 9.28% | 9.79% | 8.09% | 3.97% |
| 固定资产占总资产比例 | 6.03% | 6.03% | 6.97% | 6.76% | 6.38% | 7.22% | 7.60% | 6.08% | 5.36% | 6.76% | 5.22% | 5.11% | 5.76% | 8.10% | 8.87% | 8.73% | 9.24% | 10.13% | 9.69% | 9.58% |
| 无形资产占总资产比例 | 0.99% | 0.97% | 1.09% | 1.10% | 0.02% | 0.04% | 0.07% | 0.08% | 0.10% | 0.17% | 0.20% | 0.24% | 0.31% | 0.49% | 0.62% | 0.67% | 0.87% | 1.09% | 1.35% | 1.45% |
| 流动比例 | 2.88 | 2.33 | 3.45 | 2.94 | 2.55 | 2.51 | 2.53 | 1.82 | 2.15 | 3.06 | 2.63 | 2.42 | 2.48 | 1.56 | 1.52 | 1.55 | 1.66 | 1.77 | 1.84 | 2.13 |
| 速动比率 | 2.05 | 1.70 | 2.39 | 2.02 | 1.86 | 1.91 | 1.78 | 1.38 | 1.71 | 2.22 | 2.02 | 1.95 | 1.84 | 0.86 | 0.93 | 1.01 | 0.97 | 1.04 | 1.27 | 1.64 |
| 综合税率 | 6.83% | 7.56% | 5.66% | 5.37% | 6.37% | 5.92% | 5.33% | 2.80% | 2.94% | 2.07% | 2.98% | 2.86% | 3.01% | 3.20% | 3.08% | 1.82% | 2.76% | 3.01% | 3.66% | 3.99% |
| 实际所得税率 | 19.04% | 20.26% | 16.91% | 17.03% | 20.23% | 19.95% | 18.33% | 13.85% | 13.72% | 9.52% | 15.26% | 13.06% | 15.22% | 15.56% | 16.80% | 13.37% | 16.73% | 17.46% | 26.34% | 40.76% |
| 可持续增长率 | 21.49% | 22.70% | 18.22% | 19.59% | 22.37% | 27.02% | 21.31% | 20.47% | 24.17% | 24.17% | 26.23% | 21.98% | 28.44% | 66.69% | 78.79% | 22.33% | 29.80% | 33.83% | 22.23% | 5.96% |
| 最大内部融资增长率 | 44.39% | 41.13% | 43.44% | 50.31% | 44.35% | 47.25% | 43.64% | 29.33% | 15.04% | 18.61% | 29.26% | 28.86% | 37.20% | 38.17% | 66.97% | 5.43% | 11.90% | 11.86% | 10.59% | 5.27% |
| 净利润现金含量 | 13.73% | -18.60% | -89.76% | 56.25% | 35.41% | -50.54% | -50.24% | 146.50% | -152.70% | -262.90% | -159.16% | 50.35% | 25.55% | -33.20% | -36.78% | 76.45% | -106.41% | -221.61% | -471.06% | -62.12% |
| 主营业务收入现金含量 | 70.86% | 54.78% | 57.31% | 91.85% | 88.22% | 64.02% | 85.06% | 87.70% | 112.90% | 77.55% | 82.17% | 86.29% | 90.02% | 88.48% | 88.03% | 89.08% | 97.62% | 87.29% | 94.69% | 80.27% |
| 经营性现金周期(天) | 273.31 | 304.23 | 219.87 | 195.62 | 215.67 | 181.21 | 185.06 | 130.07 | 249.48 | 174.98 | 132.69 | 169.76 | 132.56 | 126.17 | 80.63 | 211.66 | 211.32 | 191.32 | 174.72 | 268.25 |
| 单位收入需投入现金 | 0.76 | 0.73 | 0.80 | 0.75 | 0.76 | 0.77 | 0.86 | 0.85 | 0.88 | 0.90 | 0.94 | 0.86 | 0.86 | 0.86 | 0.86 | 0.87 | 0.85 | 0.84 | 0.89 | 0.85 |
| 单位收入产生的现金 | 0.26 | 0.27 | 0.24 | 0.23 | 0.23 | 0.21 | 0.19 | 0.13 | 0.14 | 0.13 | 0.12 | 0.13 | 0.12 | 0.11 | 0.11 | 0.08 | 0.11 | 0.11 | 0.07 | 0.05 |
| 单位收入可用于增长的现金 | 0.24 | 0.24 | 0.19 | 0.18 | 0.18 | 0.16 | 0.17 | 0.08 | 0.09 | 0.08 | 0.09 | 0.11 | 0.10 | 0.10 | 0.10 | 0.03 | 0.06 | 0.05 | 0.04 | 0.03 |
| 市值环比增长 | 8.90% | 5.29% | -11.85% | 0.70% | 20.26% | 4.05% | -0.85% | 32.96% | -26.94% | -5.61% | -15.30% | 14.47% | 50.92% | 64.39% | 39.40% | 16.67% | 22.86% | 163.55% | 0.61% | 15.12% |
| 主评级建议 | 中性 | 中性 | 回避 | 回避 | 中性 | 良-可关注 | 中性 | 中性 | 良-可关注 | 中性 | 良-可关注 | 中性 | 中性 | 良-可关注 | 优-买入 | 良-可关注 | 中性 | 良-可关注 | 良-可关注 | 中性 |
| 次评级建议(敏感性) | 中性 | 中性 | 回避 | 回避 | 良-可关注 | 优-买入 | 良-可关注 | 回避 | 良-可关注 | 回避 | 良-可关注 | 良-可关注 | 中性 | 良-可关注 | 优-买入 | 优-买入 | 优-买入 | 优-买入 | 良-可关注 | 回避 |
| 置信电气 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 承德露露 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 当季收盘价 | 34.4 | 36 | 31.62 | 26.38 | 16.48 | 16.11 | 15.79 | 15.87 | 13.65 | 18.6 | 22.33 | 28.48 | 30.38 | 29 | 20.48 | 15.78 | 8.98 | 9.47 | 6.44 | 4.68 |
| 赢利能力评分 | 96.87 | 100.00 | 100.00 | 94.56 | 79.50 | 85.23 | 78.52 | 89.92 | 94.01 | 90.80 | 81.20 | 80.17 | 81.76 | 80.52 | 76.43 | 67.70 | 65.70 | 58.27 | 53.16 | 44.83 |
| 成长能力评分 | 90.21 | 91.56 | 90.46 | 36.82 | 3.70 | 3.58 | 0.91 | 43.44 | 54.62 | 56.57 | 66.71 | 89.76 | 100.00 | 100.00 | 81.06 | 55.00 | 55.00 | 15.43 | 33.47 | 58.08 |
| 估值情况评分 | 51.04 | 68.65 | 73.66 | 42.54 | 46.21 | 30.07 | 54.72 | 38.36 | 51.57 | 35.69 | 40.99 | 49.37 | 18.01 | 17.47 | 52.94 | 67.14 | 77.05 | 76.43 | 80.19 | 72.58 |
| 信用情况评分 | 77.11 | 95.46 | 88.20 | 75.22 | 81.68 | 84.56 | 87.83 | 77.63 | 84.06 | 83.41 | 86.17 | 79.96 | 83.79 | 81.38 | 81.52 | 65.29 | 67.45 | 66.62 | 86.75 | 86.90 |
| 综合情况评价 | 82.09 | 88.98 | 89.49 | 60.38 | 44.76 | 39.03 | 49.03 | 59.53 | 68.62 | 64.30 | 66.32 | 73.78 | 65.41 | 62.29 | 71.28 | 63.00 | 64.88 | 48.23 | 54.71 | 61.34 |
| 每股收益(元) | 0.49 | 0.65 | 0.59 | 0.73 | 0.41 | 0.28 | 0.21 | 0.58 | 0.45 | 0.32 | 0.26 | 0.46 | 0.31 | 0.22 | 0.18 | 0.35 | 0.21 | 0.15 | 0.08 | 0.14 |
| 预估全年每股收益(元) | 0.87 | 1.71 | 2.06 | 0.73 | 0.53 | 0.50 | 0.47 | 0.58 | 0.66 | 0.65 | 0.65 | 0.46 | 0.53 | 0.52 | 0.46 | 0.35 | 0.32 | 0.25 | 0.17 | 0.14 |
| 每股净资产(元) | 2.42 | 4.15 | 4.10 | 3.49 | 3.17 | 3.03 | 3.38 | 3.17 | 3.04 | 2.98 | 3.35 | 3.07 | 2.89 | 2.82 | 2.88 | 2.69 | 2.48 | 2.42 | 2.52 | 2.43 |
| 每股自由现金流(元) | 0.88 | 0.06 | 0.75 | 1.38 | 1.09 | 0.39 | 0.39 | 0.85 | 0.47 | 0.10 | 0.13 | 0.73 | 0.10 | (0.35) | 0.00 | 1.63 | 0.38 | 0.24 | 0.04 | 0.43 |
| 当季净利润(亿) | 0.27 | 0.11 | 1.12 | 0.60 | 0.26 | 0.13 | 0.40 | 0.24 | 0.25 | 0.12 | 0.49 | 0.28 | 0.17 | 0.08 | 0.35 | 0.27 | 0.11 | 0.02 | 0.26 | 0.15 |
| 当季主营业务收入(亿) | 4.41 | 1.35 | 8.46 | 3.03 | 3.27 | 1.35 | 5.63 | 3.28 | 2.82 | 1.67 | 7.40 | 3.06 | 2.63 | 1.71 | 6.54 | 3.08 | 1.92 | 1.37 | 4.66 | 2.92 |
| 预估全年净利润(亿) | 2.66 | 3.25 | 3.91 | 1.39 | 1.01 | 0.96 | 0.90 | 1.10 | 1.26 | 1.23 | 1.23 | 0.87 | 1.00 | 1.00 | 0.88 | 0.67 | 0.61 | 0.47 | 0.54 | 0.43 |
| 预估全年主营业务收入(亿) | 18.42 | 18.66 | 19.96 | 13.29 | 13.08 | 11.67 | 11.54 | 15.17 | 15.23 | 15.32 | 15.78 | 13.94 | 15.10 | 15.09 | 15.48 | 11.03 | 10.55 | 11.16 | 11.39 | 11.88 |
| 市净率(倍) | 14.19 | 8.67 | 7.72 | 7.55 | 5.20 | 5.32 | 4.67 | 5.01 | 4.49 | 6.24 | 6.68 | 9.28 | 10.52 | 10.28 | 7.11 | 5.88 | 3.62 | 3.91 | 2.55 | 1.93 |
| 市销率(折算为全年数据) | 5.69 | 3.68 | 3.02 | 3.79 | 2.41 | 2.64 | 2.62 | 2.04 | 1.77 | 2.42 | 2.81 | 4.02 | 3.97 | 3.84 | 2.70 | 2.98 | 1.91 | 1.93 | 2.02 | 1.47 |
| 市盈率(折算为全年数据) | 39.40 | 21.06 | 15.37 | 36.16 | 31.11 | 31.95 | 33.48 | 27.46 | 20.66 | 28.69 | 34.60 | 62.01 | 57.72 | 55.32 | 44.34 | 44.95 | 27.98 | 37.94 | 37.22 | 33.94 |
| 市盈率(倍)(含债调整去息税)折为全年 | 39.40 | 21.06 | 15.37 | 36.16 | 31.11 | 31.95 | 33.48 | 26.52 | 20.55 | 29.05 | 35.50 | 58.85 | 55.73 | 55.11 | 46.12 | 41.10 | 28.23 | 39.69 | 39.80 | 35.86 |
| PER(以当期ROE为增长标准) | 1.27 | 0.64 | 0.42 | 1.73 | 1.93 | 2.06 | 2.59 | 1.45 | 1.01 | 1.48 | 2.05 | 3.93 | 3.28 | 3.28 | 3.16 | 3.14 | 2.28 | 4.00 | 6.01 | 6.31 |
| PEG(以3年均净利增长为标准) | 0.82 | 0.34 | 0.20 | 1.31 | 1.93 | 2.18 | 2.63 | 0.71 | 0.47 | 0.68 | 0.84 | 1.73 | 1.38 | 1.37 | 1.35 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 3.37 | 1.71 | 0.99 | 4.77 | 4.36 | 7.91 | 8.95 | 2.83 | 2.16 | 2.99 | 3.28 | 4.10 | 3.12 | 3.09 | 2.43 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 预估全年总资产报酬率 | 19.99% | 32.53% | 33.62% | 12.41% | 10.80% | 12.30% | 10.49% | 10.83% | 14.28% | 14.04% | 11.88% | 8.21% | 10.46% | 10.31% | 8.99% | 6.17% | 6.82% | 5.11% | 4.72% | 3.68% |
| 预估全年投入资本报酬率 | 35.76% | 40.89% | 49.94% | 20.79% | 16.96% | 16.85% | 14.79% | 17.01% | 22.08% | 19.92% | 17.99% | 12.26% | 15.05% | 13.72% | 11.28% | 8.87% | 8.46% | 6.31% | 5.27% | 4.33% |
| 预估全年股东权益报酬率 | 31.13% | 32.79% | 36.98% | 20.88% | 16.13% | 15.49% | 12.94% | 18.23% | 20.32% | 19.57% | 17.28% | 14.96% | 16.97% | 16.80% | 14.61% | 13.07% | 12.38% | 9.91% | 6.63% | 5.69% |
| 自由现金流与营业收入之比 | 18.80% | 1.20% | 16.94% | 19.79% | 20.14% | 10.70% | 13.31% | 10.67% | 7.52% | 2.20% | 3.40% | 10.00% | 1.75% | -8.16% | 0.00% | 28.04% | 9.01% | 7.66% | 2.81% | 11.36% |
| 二级市场自由现金收益率-报表期 | 2.53% | 0.17% | 2.40% | 5.07% | 6.38% | 2.36% | 2.46% | 4.93% | 3.21% | 0.53% | 0.57% | 2.44% | 0.31% | -1.15% | 0.00% | 9.37% | 3.87% | 2.38% | 0.62% | 8.23% |
| 总收入同比增长率 | 38.67% | 40.45% | 50.21% | -12.40% | -13.77% | -23.04% | -23.94% | 8.80% | 9.23% | 9.89% | 13.19% | 26.36% | 36.84% | 36.81% | 40.31% | -7.10% | -11.17% | -6.02% | -4.13% | 23.77% |
| 净利润同比增长率 | 91.44% | 134.28% | 182.03% | 26.27% | -8.34% | -12.74% | -18.38% | 25.82% | 43.88% | 41.17% | 40.51% | 30.82% | 49.92% | 49.31% | 31.55% | 55.55% | 42.18% | 10.58% | 25.46% | 15.71% |
| 当季收入同比增长率 | 34.88% | -0.32% | 50.21% | -7.45% | 16.06% | -19.06% | -23.94% | 7.25% | 7.18% | -2.72% | 13.19% | -0.74% | 36.94% | 24.94% | 40.31% | 5.38% | -24.20% | -11.91% | -4.13% | -69.56% |
| 当季净利润同比增长率 | 3.82% | -13.11% | 182.03% | 147.40% | 2.19% | 10.94% | -18.38% | -12.60% | 50.82% | 44.02% | 40.51% | 2.93% | 51.51% | 255.83% | 31.55% | 80.28% | 451.62% | -53.52% | 25.46% | -59.41% |
| 净利润率 | 10.54% | 12.57% | 13.24% | 10.44% | 7.64% | 7.53% | 7.05% | 7.24% | 7.18% | 6.64% | 6.57% | 6.26% | 5.45% | 5.17% | 5.30% | 6.05% | 4.98% | 4.74% | 5.65% | 3.61% |
| 税前利润率 | 14.60% | 17.02% | 18.02% | 14.70% | 10.49% | 10.21% | 9.87% | 9.96% | 10.49% | 9.45% | 9.24% | 11.25% | 8.28% | 7.64% | 9.17% | 10.89% | 8.47% | 7.79% | 9.07% | 8.06% |
| 主营业务利润率 | 36.03% | 36.76% | 38.36% | 33.35% | 31.12% | 28.31% | 25.82% | 28.38% | 29.81% | 29.18% | 30.36% | 29.92% | 26.10% | 24.44% | 28.69% | 31.86% | 31.92% | 32.20% | 33.11% | 29.46% |
| 当季净利润率 | 6.05% | 8.31% | 13.24% | 19.91% | 7.86% | 9.54% | 7.05% | 7.45% | 8.92% | 6.96% | 6.57% | 9.14% | 6.34% | 4.70% | 5.30% | 8.81% | 5.73% | 1.65% | 5.65% | 5.15% |
| 当季税前利润率 | 9.25% | 10.72% | 8.90% | 28.96% | 11.07% | 11.64% | 10.01% | 8.04% | 13.83% | 10.38% | 13.52% | 21.84% | 10.28% | 1.80% | 13.41% | 17.17% | 10.58% | 3.47% | 7.40% | 14.24% |
| 当季主营业务利润率 | 34.42% | 26.71% | 38.36% | 40.89% | 37.12% | 38.70% | 25.82% | 23.18% | 31.85% | 23.94% | 30.36% | 43.53% | 31.30% | 8.21% | 28.69% | 31.72% | 31.04% | 29.09% | 33.11% | 30.78% |
| 当季权益报酬率 | 3.62% | 1.42% | 14.39% | 9.09% | 4.27% | 2.24% | 6.18% | 4.05% | 4.35% | 2.05% | 7.65% | 4.78% | 3.04% | 1.50% | 6.32% | 5.31% | 2.34% | 0.49% | 3.36% | 1.99% |
| 经营性现金流同比增长率 | 20.82% | -71.11% | 90.75% | 72.81% | 139.51% | 224.74% | 149.14% | 20.94% | 298.67% | 数据为空 | 数据为空 | -55.78% | -68.60% | -232.97% | -100.00% | 114.96% | 数据为空 | -26.49% | -69.98% | 57.27% |
| 综合业务利润率 | 36.03% | 36.76% | 38.36% | 33.35% | 31.12% | 28.31% | 25.82% | 28.38% | 29.81% | 29.18% | 30.36% | 29.92% | 26.10% | 24.44% | 28.69% | 31.86% | 31.92% | 32.20% | 33.11% | 29.46% |
| 当季综合业务利润率 | 34.42% | 26.71% | 38.36% | 40.89% | 37.12% | 38.70% | 25.82% | 23.18% | 31.85% | 23.94% | 30.36% | 43.53% | 31.30% | 8.21% | 28.69% | 31.72% | 31.04% | 29.09% | 33.11% | 30.78% |
| 资本支出与销售收入比 | 0.32% | 1.32% | 0.45% | 2.03% | 1.81% | 1.52% | 0.38% | 0.39% | 0.38% | 0.70% | 0.78% | -0.05% | 0.42% | 0.21% | 0.00% | 0.39% | 0.43% | 0.52% | 0.25% | 0.93% |
| 总市值(亿) | 104.62 | 68.43 | 60.11 | 50.14 | 31.33 | 30.62 | 30.01 | 30.17 | 25.95 | 35.36 | 42.45 | 54.14 | 57.75 | 55.12 | 38.93 | 30.00 | 17.07 | 18.00 | 20.03 | 14.56 |
| 总市值含债调整(亿) | 104.62 | 68.43 | 60.11 | 50.14 | 31.33 | 30.62 | 30.01 | 30.67 | 26.80 | 36.71 | 43.95 | 55.64 | 59.60 | 57.57 | 41.43 | 32.50 | 19.87 | 21.23 | 22.61 | 17.14 |
| 总市值中的现金比例 | 4.57% | 4.26% | 7.03% | 5.55% | 7.19% | 3.15% | 5.63% | 4.77% | 4.34% | 3.01% | 5.01% | 3.49% | 1.92% | 1.63% | 5.57% | 8.93% | 16.36% | 18.30% | 11.88% | 15.66% |
| 生息负债与净资产比率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8.30% | 14.70% | 23.82% | 23.59% | 25.70% | 33.71% | 45.68% | 45.64% | 48.97% | 59.31% | 70.11% | 32.77% | 34.25% |
| 营业费用与收入之比 | 18.90% | 17.29% | 18.66% | 14.33% | 17.38% | 14.64% | 13.20% | 12.60% | 14.62% | 14.87% | 18.51% | 12.36% | 14.09% | 13.61% | 16.57% | 14.39% | 17.09% | 18.93% | 19.29% | 13.91% |
| 管理费用与收入之比 | 2.64% | 2.60% | 1.74% | 3.60% | 3.19% | 3.38% | 2.77% | 4.57% | 3.94% | 4.10% | 2.33% | 3.08% | 2.86% | 2.41% | 2.42% | 4.75% | 4.33% | 3.91% | 3.79% | 4.90% |
| 财务费用与收入之比 | -0.18% | -0.13% | -0.08% | -0.09% | -0.09% | -0.04% | 0.01% | 0.50% | 0.55% | 0.46% | 0.20% | 0.89% | 0.95% | 0.85% | 0.53% | 1.78% | 1.81% | 1.45% | 0.89% | 0.81% |
| 期间费用占收入比 | 21.35% | 19.76% | 20.32% | 17.83% | 20.47% | 17.97% | 15.98% | 17.67% | 19.10% | 19.43% | 21.04% | 16.32% | 17.90% | 16.87% | 19.52% | 20.93% | 23.22% | 24.30% | 23.98% | 19.62% |
| 当季期间费用占收入比 | 24.90% | 16.26% | 20.32% | 8.91% | 25.80% | 26.31% | 15.98% | 12.45% | 18.06% | 12.28% | 21.04% | 10.72% | 21.13% | 6.76% | 19.52% | 14.99% | 19.85% | 25.39% | 23.98% | 9.98% |
| 期间费用占收入比同比增长率 | 4.30% | 9.93% | 27.16% | 0.95% | 7.17% | -7.48% | -24.06% | 8.23% | 6.75% | 15.18% | 7.80% | -22.00% | -22.94% | -30.59% | -18.61% | 6.68% | 2.04% | 7.68% | 10.09% | -11.32% |
| 当季期间费用占收入比同比增长率 | -3.52% | -38.22% | 27.16% | -28.45% | 42.86% | 114.35% | -24.06% | 16.18% | -14.50% | 81.63% | 7.80% | -28.49% | 6.41% | -73.38% | -18.61% | 50.23% | -14.63% | 1.48% | 10.09% | -54.89% |
| 债务杠杆 | 1.80 | 1.27 | 1.49 | 1.68 | 1.55 | 1.35 | 1.33 | 1.68 | 1.52 | 1.55 | 1.62 | 1.82 | 1.74 | 1.80 | 1.78 | 2.12 | 1.90 | 2.02 | 1.45 | 1.54 |
| 生息负债率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.93% | 9.66% | 15.38% | 14.53% | 14.10% | 19.34% | 25.35% | 25.61% | 23.12% | 31.24% | 34.75% | 22.54% | 22.18% |
| 资产负债率 | 44.49% | 20.96% | 33.07% | 40.54% | 35.44% | 26.15% | 24.77% | 40.58% | 34.27% | 35.44% | 38.42% | 45.12% | 42.64% | 44.52% | 43.89% | 52.79% | 47.33% | 50.43% | 31.23% | 35.24% |
| 每股生息负债(元) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.45 | 0.71 | 0.79 | 0.79 | 0.97 | 1.29 | 1.32 | 1.32 | 1.47 | 1.70 | 0.83 | 0.83 |
| 生息债务占负债比率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.15% | 28.20% | 43.38% | 37.81% | 31.26% | 45.35% | 56.94% | 58.35% | 43.79% | 66.00% | 68.91% | 72.18% | 62.94% |
| 每股现金保有额(元) | 1.57 | 1.53 | 2.22 | 1.46 | 1.18 | 0.51 | 0.89 | 0.76 | 0.59 | 0.56 | 1.12 | 1.00 | 0.58 | 0.47 | 1.14 | 1.41 | 1.47 | 1.73 | 0.77 | 0.73 |
| 存货环比增长率 | -10.10% | -19.23% | -32.64% | 224.90% | 14.00% | 6.10% | -74.99% | 175.16% | 54.02% | 1.11% | -67.37% | 189.48% | 26.34% | -15.33% | -59.05% | 41.88% | -2.18% | -27.57% | -16.57% | 90.01% |
| 应收帐款环比增长率 | 225.66% | -3.08% | 221.93% | -91.14% | 146.62% | 142.26% | -77.05% | 53.28% | 58.22% | -87.01% | 623.78% | -95.04% | 23.04% | -39.46% | 157.66% | -81.95% | 24.57% | 8.20% | 19.11% | 25.00% |
| 存货同比增长率 | 58.93% | 101.53% | 164.73% | -1.72% | -16.77% | 12.45% | 7.15% | 39.82% | 47.10% | 20.66% | 1.04% | 26.80% | -37.86% | -51.88% | -58.84% | -16.14% | 12.32% | 16.09% | 73.35% | 67.94% |
| 应收帐款同比增长率 | -9.95% | -31.81% | 70.44% | -87.85% | 110.12% | 34.81% | -92.77% | 128.03% | -92.62% | -94.26% | -73.25% | -90.48% | -65.35% | -64.92% | -37.31% | -71.02% | 100.68% | 37.96% | -0.69% | -24.70% |
| 预收帐款同比增长率 | 480.17% | 242.48% | 219.01% | 42.31% | 28.43% | 301.29% | -18.02% | 17.73% | -50.10% | -95.36% | -0.09% | 78.34% | 603.89% | 871.12% | 222.64% | 417.45% | 25.84% | 3.66% | -12.56% | -60.64% |
| 存货周转率 - 单期值 | 10.83 | 9.75 | 8.19 | 3.98 | 13.17 | 13.94 | 15.13 | 4.82 | 13.03 | 20.38 | 20.78 | 6.06 | 20.01 | 25.85 | 21.15 | 5.90 | 7.99 | 8.23 | 5.99 | 5.52 |
| 总资产周转率-单期值 | 1.39 | 1.87 | 1.72 | 1.19 | 1.40 | 1.50 | 1.35 | 1.50 | 1.73 | 1.74 | 1.53 | 1.31 | 1.58 | 1.56 | 1.59 | 1.02 | 1.18 | 1.20 | 1.00 | 1.02 |
| 净资产周转率-单期值 | 2.50 | 2.36 | 2.56 | 2.00 | 2.17 | 2.03 | 1.79 | 2.52 | 2.63 | 2.70 | 2.48 | 2.39 | 2.75 | 2.81 | 2.83 | 2.16 | 2.24 | 2.43 | 1.45 | 1.57 |
| 应收帐款周转率--单期值 | 1278.78 | 4217.74 | 4372.30 | 9370.53 | 817.43 | 1799.13 | 4307.78 | 1299.49 | 1999.75 | 3183.01 | 425.93 | 2723.56 | 146.33 | 180.00 | 111.76 | 205.24 | 35.43 | 46.69 | 51.53 | 64.02 |
| 流动资产周转率--单期值 | 2.90 | 3.43 | 3.36 | 2.84 | 4.47 | 4.61 | 3.16 | 4.18 | 5.44 | 3.10 | 2.17 | 2.08 | 2.54 | 2.60 | 2.48 | 1.90 | 2.06 | 1.76 | 1.55 | 1.69 |
| 固定资产周转率--单期值 | 9.24 | 9.12 | 9.45 | 6.11 | 6.52 | 5.64 | 5.43 | 6.92 | 6.74 | 6.63 | 6.62 | 5.74 | 5.28 | 5.17 | 5.17 | 3.59 | 3.35 | 3.47 | 3.48 | 3.54 |
| 股本同比变动率 | 60.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -38.90% | -38.90% | -38.90% | -38.90% | 20.00% | 20.00% |
| 税前利润同比增长率 | 93.13% | 133.97% | 174.10% | 29.33% | -13.79% | -16.84% | -18.75% | -3.67% | 38.45% | 36.01% | 14.15% | 30.47% | 33.79% | 34.09% | 41.87% | 25.62% | 24.49% | -1.23% | 5.05% | 49.41% |
| 其他税费(亿) | 0.97 | 1.06 | 0.90 | 0.77 | 0.63 | 0.66 | 0.53 | 1.15 | 0.89 | 0.84 | 0.65 | 0.99 | 1.13 | 1.04 | (0.24) | 0.85 | 0.85 | 0.88 | 0.58 | 0.67 |
| 每股营运资金(元) | 0.74 | 1.40 | 1.30 | 0.64 | 0.21 | 0.06 | 0.41 | 0.15 | (0.08) | (0.19) | 1.68 | 1.38 | 1.00 | 0.83 | 0.77 | 0.53 | 0.34 | 0.37 | 1.20 | 1.07 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 178.04% | -535.69% | -368.79% | 47.07% | 57.35% | 97.10% | 154.58% | 171.39% | 247.92% | 436.16% | 463.75% | 68.94% | 77.80% |
| 每股资本性支出(元) | 0.01 | 0.07 | 0.02 | 0.14 | 0.10 | 0.06 | 0.01 | 0.03 | 0.02 | 0.03 | 0.03 | (0.00) | 0.02 | 0.01 | 0.00 | 0.02 | 0.02 | 0.02 | 0.00 | 0.04 |
| 每股投入资本净额(元) | 2.44 | 4.18 | 4.12 | 3.51 | 3.12 | 2.99 | 3.19 | 3.40 | 2.99 | 3.25 | 3.59 | 3.75 | 3.50 | 3.82 | 4.10 | 3.96 | 3.79 | 3.95 | 3.28 | 3.18 |
| 每股经营活动产生的现金流(元) | 0.89 | 0.13 | 0.77 | 1.52 | 1.18 | 0.45 | 0.41 | 0.88 | 0.49 | 0.14 | 0.16 | 0.73 | 0.12 | (0.35) | 0.00 | 1.65 | 0.39 | 0.26 | 0.05 | 0.47 |
| 投资支出占收入之比 | 0.33% | 1.32% | 0.45% | 2.05% | 1.83% | 1.55% | 0.38% | 0.40% | 0.39% | 0.71% | 0.79% | 6.92% | 8.69% | 11.12% | 0.00% | 22.19% | 3.83% | 0.52% | 0.26% | 0.94% |
| 存货储存期(天) | 33.24 | 36.93 | 43.96 | 90.34 | 27.34 | 25.82 | 23.79 | 74.67 | 27.63 | 17.66 | 17.32 | 59.45 | 17.99 | 13.93 | 17.02 | 61.00 | 45.08 | 43.74 | 60.09 | 65.18 |
| 应付帐款付款期(天) | 83.33 | 37.03 | 84.13 | 72.08 | 92.71 | 67.35 | 58.69 | 59.60 | 15.59 | 19.99 | 27.69 | 53.27 | 18.30 | 13.68 | 33.32 | 69.51 | 26.16 | 25.95 | 8.25 | 29.39 |
| 应收帐款回收期(天) | 0.28 | 0.09 | 0.08 | 0.04 | 0.44 | 0.20 | 0.08 | 0.28 | 0.18 | 0.11 | 0.85 | 0.13 | 2.46 | 2.00 | 3.22 | 1.75 | 10.16 | 7.71 | 6.99 | 5.62 |
| 预付帐款占用期(天) | 21.94 | 15.81 | 14.43 | 25.16 | 28.92 | 24.88 | 26.90 | 22.48 | 30.36 | 34.05 | 140.11 | 141.31 | 136.18 | 138.05 | 92.45 | 122.91 | 36.38 | 39.04 | 154.87 | 140.74 |
| 预收帐款信用期(天) | 35.50 | 6.50 | 5.94 | 51.17 | 8.62 | 3.03 | 3.22 | 31.50 | 5.77 | 0.58 | 2.87 | 29.11 | 11.65 | 12.60 | 2.93 | 20.62 | 2.37 | 1.75 | 1.23 | 3.70 |
| 现金占总资产比例 | 36.03% | 29.19% | 36.31% | 24.92% | 24.15% | 12.37% | 19.76% | 14.19% | 12.80% | 12.13% | 20.61% | 17.78% | 11.57% | 9.28% | 22.21% | 24.78% | 31.20% | 35.50% | 20.87% | 19.57% |
| 存货占总资产比例 | 8.09% | 11.96% | 12.71% | 19.65% | 7.25% | 7.61% | 6.54% | 22.03% | 9.23% | 6.00% | 5.05% | 15.02% | 5.77% | 4.52% | 5.29% | 11.65% | 9.92% | 9.79% | 10.99% | 12.90% |
| 总资产同比增加比例 | 42.48% | 28.14% | 36.16% | 10.17% | 6.01% | -11.23% | -17.25% | -4.65% | -8.08% | -9.17% | 5.77% | -1.64% | 6.90% | 4.18% | -14.45% | -7.18% | -19.50% | -9.82% | 4.35% | 4.25% |
| 应付款项占总资产比例 | 20.27% | 12.00% | 24.33% | 15.68% | 24.58% | 19.84% | 16.13% | 17.59% | 5.21% | 6.80% | 8.07% | 13.46% | 5.87% | 4.44% | 10.35% | 13.28% | 5.76% | 5.81% | 1.51% | 5.82% |
| 应收款项占总资产比例 | 0.13% | 0.05% | 0.05% | 0.01% | 0.20% | 0.10% | 0.04% | 0.13% | 0.10% | 0.06% | 0.42% | 0.06% | 1.26% | 1.02% | 1.66% | 0.58% | 3.89% | 3.01% | 2.27% | 1.86% |
| 预收款项占总资产比例 | 16.00% | 3.95% | 3.31% | 19.78% | 3.93% | 1.48% | 1.41% | 15.31% | 3.24% | 0.33% | 1.43% | 12.40% | 5.98% | 6.39% | 1.51% | 6.84% | 0.91% | 0.69% | 0.40% | 1.23% |
| 预付款项占总资产比例 | 5.34% | 5.12% | 4.17% | 5.47% | 7.67% | 7.33% | 7.39% | 6.63% | 10.14% | 11.57% | 40.84% | 35.71% | 43.67% | 44.81% | 28.71% | 23.48% | 8.01% | 8.74% | 28.32% | 27.85% |
| 固定资产占总资产比例 | 15.01% | 20.48% | 18.15% | 19.46% | 21.51% | 26.54% | 24.85% | 21.61% | 25.68% | 26.30% | 23.07% | 22.86% | 29.88% | 30.23% | 30.66% | 28.42% | 35.19% | 34.63% | 28.64% | 28.80% |
| 无形资产占总资产比例 | 22.54% | 30.21% | 26.13% | 27.41% | 33.08% | 39.86% | 36.54% | 31.21% | 36.47% | 37.02% | 2.83% | 2.97% | 3.54% | 3.75% | 3.96% | 3.77% | 4.56% | 4.64% | 5.21% | 5.31% |
| 流动比例 | 1.39 | 2.34 | 1.66 | 1.27 | 1.12 | 1.06 | 1.37 | 1.07 | 0.95 | 0.88 | 1.80 | 1.54 | 1.47 | 1.37 | 1.34 | 1.18 | 1.15 | 1.15 | 2.05 | 1.81 |
| 速动比率 | 1.20 | 1.74 | 1.26 | 0.78 | 0.91 | 0.77 | 1.11 | 0.53 | 0.68 | 0.71 | 1.67 | 1.21 | 1.33 | 1.27 | 1.22 | 0.96 | 0.94 | 0.95 | 1.70 | 1.44 |
| 综合税率 | 4.76% | 5.09% | 5.45% | 4.85% | 3.63% | 3.55% | 3.63% | 2.91% | 3.50% | 3.07% | 3.17% | 5.35% | 3.49% | 3.15% | 4.52% | 4.79% | 3.80% | 3.28% | 3.49% | 4.60% |
| 实际所得税率 | 26.85% | 25.08% | 25.00% | 27.60% | 26.50% | 26.12% | 27.61% | 23.18% | 26.60% | 25.29% | 23.73% | 41.45% | 33.19% | 31.57% | 40.57% | 37.23% | 34.87% | 31.26% | 28.28% | 48.90% |
| 可持续增长率 | 26.35% | 29.71% | 33.95% | 20.88% | 16.59% | 15.28% | 12.66% | 18.23% | 18.93% | 17.96% | 16.32% | 14.96% | 15.00% | 14.56% | 14.97% | 13.07% | 11.14% | 11.50% | 8.19% | 5.69% |
| 最大内部融资增长率 | 294.25% | 774.03% | 824.51% | 226.72% | 160.98% | 148.28% | 156.04% | 119.00% | 173.23% | 126.77% | 29.87% | 38.02% | 23.08% | 21.48% | 41.38% | 28.67% | 44.15% | 42.60% | 20.04% | 16.09% |
| 净利润现金含量 | 181.38% | 20.01% | 131.26% | 209.00% | 287.40% | 162.26% | 194.07% | 152.70% | 109.99% | 43.60% | 63.58% | 158.86% | 39.70% | -153.63% | 0.00% | 469.95% | 189.55% | 172.51% | 54.20% | 340.05% |
| 主营业务收入现金含量 | 100.74% | 85.11% | 81.80% | 103.51% | 89.03% | 81.78% | 76.35% | 99.96% | 90.90% | 86.86% | 83.98% | 99.28% | 90.23% | 99.52% | 0.00% | 96.50% | 96.69% | 97.82% | 85.28% | 102.28% |
| 经营性现金周期(天) | 64.47 | 34.04 | 36.54 | 78.87 | 40.32 | 37.31 | 38.41 | 71.16 | 41.46 | 40.04 | 116.23 | 144.61 | 117.93 | 120.69 | 84.28 | 133.56 | 72.12 | 68.03 | 157.08 | 158.20 |
| 单位收入需投入现金 | 0.41 | 0.55 | 0.56 | 0.35 | 0.62 | 0.72 | 0.74 | 0.52 | 0.68 | 0.78 | 0.84 | 0.71 | 0.83 | 0.86 | 0.75 | 0.75 | 0.82 | 0.85 | 0.89 | 0.84 |
| 单位收入产生的现金 | 0.12 | 0.14 | 0.14 | 0.12 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.10 | 0.06 | 0.06 | 0.06 | 0.08 | 0.07 | 0.06 | 0.07 | 0.07 |
| 单位收入可用于增长的现金 | 0.11 | 0.12 | 0.14 | 0.10 | 0.07 | 0.07 | 0.08 | 0.09 | 0.08 | 0.07 | 0.07 | 0.10 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.07 | 0.06 |
| 市值环比增长 | 52.89% | 13.85% | 19.86% | 60.07% | 2.30% | 2.03% | -0.50% | 16.26% | -26.61% | -16.70% | -21.59% | -6.25% | 4.76% | 41.60% | 29.78% | 75.72% | -5.17% | -10.15% | 37.61% | 6.61% |
| 主评级建议 | 优-买入 | 优异-强买 | 优异-强买 | 中性 | 回避 | 回避 | 回避 | 中性 | 中性 | 中性 | 中性 | 良-可关注 | 中性 | 中性 | 良-可关注 | 中性 | 中性 | 回避 | 回避 | 中性 |
| 次评级建议(敏感性) | 中性 | 良-可关注 | 优异-强买 | 优-买入 | 回避 | 回避 | 回避 | 回避 | 中性 | 良-可关注 | 中性 | 回避 | 中性 | 中性 | 良-可关注 | 优-买入 | 优-买入 | 回避 | 回避 | 回避 |
| 承德露露 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 荣信股份 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 |
| 当季收盘价 | 40.56 | 32 | 45.66 | 37.7 | 35.4 | 29.13 | 41.25 | 34.68 | 26.3 | 31.71 | 62 | 94 | 85.04 | 83 | 55.47 | |
| 赢利能力评分 | 85.27 | 86.39 | 91.87 | 84.00 | 84.86 | 100.00 | 100.00 | 95.75 | 95.82 | 97.33 | 97.41 | 87.93 | 91.43 | 数据为空 | 数据为空 | 100.00 |
| 成长能力评分 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 93.53 | 100.00 | 100.00 | 100.00 | 100.00 | 98.26 | 95.81 | 数据为空 | 数据为空 | 97.27 |
| 估值情况评分 | 24.45 | 30.33 | 35.59 | 61.35 | 61.36 | 47.37 | 64.81 | 41.01 | 52.58 | 44.81 | 47.20 | 17.90 | 21.96 | 数据为空 | 数据为空 | 数据为空 |
| 信用情况评分 | 67.73 | 66.54 | 67.72 | 75.34 | 77.07 | 63.20 | 65.93 | 71.57 | 73.40 | 68.95 | 82.56 | 80.80 | 81.53 | 数据为空 | 数据为空 | 74.60 |
| 综合情况评价 | 68.23 | 72.31 | 79.44 | 83.50 | 83.89 | 85.00 | 87.23 | 82.34 | 85.35 | 83.72 | 85.02 | 64.21 | 67.11 | 数据为空 | 数据为空 | 数据为空 |
| 每股收益(元) | 0.54 | 0.29 | 0.23 | 0.83 | 0.58 | 0.33 | 0.26 | 1.02 | 0.72 | 0.37 | 0.32 | 1.30 | 0.93 | 0.45 | 0.20 | 1.05 |
| 预估全年每股收益(元) | 0.77 | 0.78 | 1.29 | 0.83 | 0.82 | 0.91 | 1.67 | 1.02 | 1.01 | 1.06 | 2.10 | 1.30 | 1.42 | 数据为空 | 数据为空 | 1.05 |
| 每股净资产(元) | 4.72 | 4.42 | 6.17 | 5.93 | 5.65 | 3.43 | 5.21 | 5.14 | 4.83 | 4.48 | 8.42 | 8.10 | 7.72 | 7.24 | 6.99 | 3.09 |
| 每股自由现金流(元) | (0.78) | (0.57) | (0.60) | (0.75) | (0.84) | (0.92) | (0.46) | (1.46) | (1.00) | (0.97) | (1.37) | (0.45) | (0.77) | (0.38) | (0.39) | 0.33 |
| 当季净利润(亿) | 0.87 | 0.43 | 0.52 | 0.55 | 0.62 | 0.34 | 0.34 | 0.38 | 0.45 | 0.27 | 0.21 | 0.24 | 0.30 | 0.16 | 0.13 | 0.18 |
| 当季主营业务收入(亿) | 3.68 | 3.36 | 3.00 | 2.68 | 2.38 | 2.12 | 2.04 | 1.51 | 1.74 | 1.30 | 1.28 | 1.08 | 0.97 | 0.77 | 0.85 | 0.70 |
| 预估全年净利润(亿) | 2.60 | 2.63 | 2.88 | 1.85 | 1.84 | 1.87 | 2.14 | 1.30 | 1.29 | 1.36 | 1.34 | 0.83 | 0.91 | 数据为空 | 数据为空 | 0.50 |
| 预估全年主营业务收入(亿) | 14.16 | 14.11 | 13.58 | 9.22 | 8.83 | 9.40 | 9.29 | 5.83 | 6.12 | 5.85 | 5.52 | 3.67 | 3.69 | 数据为空 | 数据为空 | 2.34 |
| 市净率(倍) | 8.59 | 7.25 | 7.41 | 6.36 | 6.27 | 8.49 | 7.92 | 6.75 | 5.45 | 7.08 | 7.37 | 11.61 | 11.02 | 11.46 | 7.93 | 0.00 |
| 市销率(折算为全年数据) | 9.90 | 7.89 | 7.79 | 9.38 | 9.24 | 6.74 | 5.94 | 7.76 | 5.63 | 7.13 | 7.19 | 16.39 | 14.74 | 数据为空 | 数据为空 | 0.06 |
| 市盈率(折算为全年数据) | 52.34 | 40.92 | 35.53 | 45.55 | 43.03 | 31.92 | 24.65 | 34.09 | 26.08 | 29.86 | 29.57 | 72.20 | 59.89 | 数据为空 | 数据为空 | 0.00 |
| 市盈率(倍)(含债调整去息税)折为全年 | 52.79 | 41.94 | 36.70 | 45.56 | 43.18 | 32.93 | 25.52 | 34.68 | 27.12 | 31.32 | 29.57 | 72.20 | 59.97 | 数据为空 | 数据为空 | 0.26 |
| PER(以当期ROE为增长标准) | 3.38 | 2.63 | 2.06 | 3.26 | 3.09 | 1.45 | 1.01 | 1.75 | 1.38 | 1.53 | 1.44 | 4.49 | 3.47 | 数据为空 | 数据为空 | 0.01 |
| PEG(以3年均净利增长为标准) | 1.14 | 0.90 | 0.72 | 0.83 | 0.79 | 0.60 | 0.41 | 0.63 | 0.50 | 0.55 | 0.53 | 0.67 | 0.54 | 数据为空 | 数据为空 | 0.00 |
| PEG(以3年均收入增长为标准) | 0.93 | 0.74 | 0.67 | 0.79 | 0.78 | 0.56 | 0.44 | 0.66 | 0.49 | 0.59 | 0.59 | 1.06 | 0.88 | 数据为空 | 数据为空 | 0.00 |
| 预估全年总资产报酬率 | 9.87% | 10.37% | 12.08% | 9.07% | 9.64% | 13.10% | 16.80% | 12.28% | 12.74% | 13.31% | 16.59% | 11.41% | 13.42% | 数据为空 | 数据为空 | 19.32% |
| 预估全年投入资本报酬率 | 13.39% | 14.21% | 16.35% | 11.92% | 12.18% | 17.23% | 23.31% | 17.17% | 18.03% | 19.52% | 23.19% | 15.32% | 17.81% | 数据为空 | 数据为空 | 27.24% |
| 预估全年股东权益报酬率 | 15.64% | 15.92% | 17.81% | 13.97% | 13.97% | 22.75% | 25.29% | 19.81% | 19.70% | 20.53% | 20.57% | 16.08% | 17.29% | 数据为空 | 数据为空 | 34.03% |
| 自由现金流与营业收入之比 | -26.18% | -30.12% | -44.78% | -18.31% | -28.89% | -45.18% | -28.79% | -32.11% | -29.77% | -48.26% | -68.52% | -7.78% | -18.97% | -15.19% | -29.54% | 6.74% |
| 二级市场自由现金收益率-报表期 | -1.84% | -1.69% | -1.26% | -1.96% | -2.36% | -2.90% | -1.04% | -3.99% | -3.63% | -2.93% | -2.17% | -0.48% | -0.92% | -0.48% | -0.75% | 25.25% |
| 总收入同比增长率 | 53.55% | 53.02% | 47.21% | 58.28% | 51.48% | 61.38% | 59.53% | 58.69% | 66.71% | 59.46% | 50.27% | 56.57% | 57.51% | 数据为空 | 数据为空 | 42.88% |
| 净利润同比增长率 | 40.43% | 41.71% | 55.25% | 42.38% | 41.51% | 43.54% | 64.47% | 56.29% | 54.89% | 63.13% | 61.06% | 65.28% | 80.26% | 数据为空 | 数据为空 | 42.29% |
| 当季收入同比增长率 | 54.46% | 58.62% | 47.21% | 77.73% | 36.81% | 63.21% | 59.53% | 39.49% | 78.74% | 69.68% | 50.27% | 54.37% | -40.79% | 数据为空 | 数据为空 | -57.30% |
| 当季净利润同比增长率 | 39.05% | 28.16% | 55.25% | 44.46% | 39.38% | 27.34% | 64.47% | 59.74% | 47.08% | 64.77% | 61.06% | 37.12% | -7.49% | 数据为空 | 数据为空 | -50.58% |
| 净利润率 | 18.18% | 15.05% | 17.48% | 20.11% | 19.88% | 16.26% | 16.57% | 22.35% | 21.28% | 18.28% | 16.08% | 22.69% | 22.90% | 17.86% | 15.00% | 21.50% |
| 税前利润率 | 22.70% | 18.79% | 18.78% | 22.79% | 22.24% | 18.08% | 17.55% | 24.18% | 24.29% | 20.44% | 17.85% | 23.49% | 25.20% | 20.58% | 17.64% | 22.92% |
| 主营业务利润率 | 45.08% | 42.16% | 42.00% | 46.10% | 44.96% | 45.78% | 47.99% | 48.60% | 47.25% | 42.62% | 45.84% | 50.75% | 52.59% | 51.03% | 50.91% | 56.42% |
| 当季净利润率 | 23.60% | 12.89% | 17.48% | 20.65% | 26.21% | 15.95% | 16.57% | 25.41% | 25.73% | 20.44% | 16.08% | 22.19% | 31.27% | 21.05% | 15.00% | 24.98% |
| 当季税前利润率 | 29.45% | 18.81% | 24.73% | 24.13% | 29.53% | 18.58% | 27.75% | 23.87% | 29.97% | 23.00% | 26.51% | 19.41% | 32.86% | 23.85% | 25.92% | 22.50% |
| 当季主营业务利润率 | 50.12% | 42.31% | 42.00% | 48.86% | 43.54% | 43.64% | 47.99% | 52.46% | 54.10% | 39.46% | 45.84% | 46.34% | 55.17% | 51.16% | 50.91% | 54.38% |
| 当季权益报酬率 | 5.47% | 2.92% | 3.80% | 4.17% | 4.93% | 4.81% | 5.07% | 5.83% | 7.25% | 4.63% | 3.82% | 4.63% | 6.16% | 3.47% | 2.85% | 11.82% |
| 经营性现金流同比增长率 | 数据为空 | 数据为空 | 数据为空 | -561.49% | -1403.21% | 数据为空 | 数据为空 | -62.72% | 数据为空 | 数据为空 | 数据为空 | -69.93% | -188.73% | 数据为空 | 数据为空 | 47.01% |
| 综合业务利润率 | 45.08% | 42.16% | 42.00% | 46.10% | 44.96% | 45.78% | 47.99% | 48.60% | 47.25% | 42.62% | 45.84% | 50.75% | 52.59% | 51.03% | 50.91% | 56.42% |
| 当季综合业务利润率 | 50.12% | 42.31% | 42.00% | 48.86% | 43.54% | 43.64% | 47.99% | 52.46% | 54.10% | 39.46% | 45.84% | 46.34% | 55.17% | 51.16% | 50.91% | 54.38% |
| 资本支出与销售收入比 | 13.14% | 14.53% | 18.36% | 15.93% | 15.55% | 20.84% | 3.51% | 32.92% | 31.32% | 45.45% | 37.72% | 11.25% | 7.99% | 6.82% | 4.93% | 11.30% |
| 总市值(亿) | 136.28 | 107.52 | 102.28 | 84.45 | 79.30 | 59.66 | 52.80 | 44.39 | 33.66 | 40.59 | 39.68 | 60.16 | 54.43 | 53.12 | 35.50 | 0.00 |
| 总市值含债调整(亿) | 139.33 | 110.67 | 105.55 | 86.30 | 81.35 | 63.23 | 55.07 | 45.09 | 34.36 | 41.61 | 39.68 | 60.16 | 54.43 | 53.13 | 35.64 | 0.14 |
| 总市值中的现金比例 | 2.93% | 4.54% | 5.22% | 6.69% | 7.10% | 3.71% | 4.82% | 3.54% | 6.54% | 6.33% | 5.20% | 4.89% | 5.06% | 5.64% | 8.88% | 数据为空 |
| 生息负债与净资产比率 | 19.23% | 21.26% | 23.68% | 13.94% | 16.21% | 50.83% | 34.05% | 10.65% | 11.33% | 17.78% | 0.00% | 0.00% | 0.14% | 0.16% | 3.03% | 9.16% |
| 营业费用与收入之比 | 12.47% | 11.60% | 10.83% | 11.90% | 11.99% | 13.21% | 16.44% | 12.68% | 10.94% | 10.12% | 8.38% | 12.75% | 12.51% | 13.56% | 16.29% | 19.09% |
| 管理费用与收入之比 | 13.81% | 14.09% | 13.14% | 14.93% | 14.32% | 16.90% | 16.98% | 17.47% | 17.89% | 21.57% | 25.08% | 22.46% | 20.82% | 18.73% | 16.78% | 22.39% |
| 财务费用与收入之比 | 0.38% | 0.20% | -0.08% | 0.47% | 0.68% | 1.34% | 0.87% | -0.04% | -0.63% | -1.33% | -0.28% | -0.19% | -0.04% | 0.13% | 0.28% | 0.40% |
| 期间费用占收入比 | 26.67% | 25.89% | 23.89% | 27.31% | 26.99% | 31.44% | 34.29% | 30.11% | 28.20% | 30.36% | 33.18% | 35.02% | 33.29% | 32.41% | 33.34% | 41.88% |
| 当季期间费用占收入比 | 28.00% | 27.68% | 23.89% | 28.08% | 19.21% | 28.71% | 34.29% | 35.57% | 25.00% | 27.59% | 33.18% | 39.17% | 34.74% | 31.38% | 33.34% | 48.30% |
| 期间费用占收入比同比增长率 | -1.20% | -17.66% | -30.33% | -9.32% | -4.30% | 3.56% | 3.33% | -14.02% | -15.28% | -6.32% | -0.48% | -16.38% | -14.97% | 数据为空 | 数据为空 | 7.35% |
| 当季期间费用占收入比同比增长率 | 45.81% | -3.57% | -30.33% | -21.08% | -23.17% | 4.06% | 3.33% | -9.18% | -28.05% | -12.07% | -0.48% | -18.90% | -11.25% | 数据为空 | 数据为空 | 23.80% |
| 债务杠杆 | 1.66 | 1.71 | 1.73 | 1.54 | 1.51 | 2.03 | 1.91 | 1.61 | 1.64 | 1.78 | 1.50 | 1.41 | 1.37 | 1.30 | 1.30 | 1.76 |
| 生息负债率 | 11.57% | 12.45% | 13.72% | 9.05% | 10.72% | 25.02% | 17.81% | 6.60% | 6.91% | 9.98% | 0.00% | 0.00% | 0.10% | 0.12% | 2.33% | 5.20% |
| 资产负债率 | 39.84% | 41.42% | 42.05% | 35.07% | 33.82% | 50.78% | 47.70% | 38.01% | 39.00% | 43.87% | 33.43% | 29.07% | 27.04% | 23.19% | 23.10% | 43.22% |
| 每股生息负债(元) | 0.91 | 0.94 | 1.46 | 0.83 | 0.92 | 1.74 | 1.77 | 0.55 | 0.55 | 0.80 | 0.00 | 0.00 | 0.01 | 0.01 | 0.21 | 0.28 |
| 生息债务占负债比率 | 29.03% | 30.06% | 32.63% | 25.80% | 31.71% | 49.27% | 37.33% | 17.36% | 17.72% | 22.75% | 0.00% | 0.00% | 0.38% | 0.52% | 10.07% | 12.03% |
| 每股现金保有额(元) | 1.19 | 1.45 | 2.38 | 2.52 | 2.51 | 1.08 | 1.99 | 1.23 | 1.72 | 2.01 | 3.22 | 4.59 | 4.30 | 4.68 | 4.92 | 1.05 |
| 存货环比增长率 | 6.53% | 43.07% | 30.64% | 17.75% | 7.29% | -1.35% | -12.55% | 49.01% | -23.88% | 75.35% | -4.43% | 51.78% | 26.24% | 52.18% | -11.54% | 4.84% |
| 应收帐款环比增长率 | 14.59% | 12.54% | 31.46% | 10.39% | 14.72% | 15.63% | 21.33% | 13.73% | 21.30% | -4.04% | 25.33% | 5.67% | 33.87% | 5.97% | 37.38% | 8.33% |
| 存货同比增长率 | 134.48% | 136.14% | 62.82% | 8.99% | 37.91% | -2.15% | 73.93% | 90.09% | 93.62% | 221.10% | 178.68% | 157.94% | 78.17% | 数据为空 | 数据为空 | 22.18% |
| 应收帐款同比增长率 | 87.13% | 87.35% | 92.48% | 77.65% | 83.03% | 93.54% | 60.62% | 65.91% | 54.15% | 70.12% | 87.87% | 105.94% | 111.13% | 数据为空 | 数据为空 | 38.96% |
| 预收帐款同比增长率 | -15.65% | 23.55% | 45.04% | 31.08% | 3.74% | 0.50% | 112.72% | 83.87% | 43.49% | 82.48% | -7.75% | 21.32% | 18.50% | 数据为空 | 数据为空 | -3.32% |
| 存货周转率 - 单期值 | 2.33 | 2.62 | 3.61 | 2.97 | 3.42 | 3.84 | 3.60 | 1.94 | 3.13 | 2.48 | 3.86 | 2.23 | 3.27 | 数据为空 | 数据为空 | 3.23 |
| 总资产周转率-单期值 | 0.54 | 0.56 | 0.57 | 0.45 | 0.46 | 0.66 | 0.73 | 0.55 | 0.60 | 0.57 | 0.68 | 0.50 | 0.55 | 数据为空 | 数据为空 | 0.90 |
| 净资产周转率-单期值 | 0.89 | 0.95 | 0.98 | 0.69 | 0.70 | 1.34 | 1.39 | 0.89 | 0.99 | 1.02 | 1.02 | 0.71 | 0.75 | 数据为空 | 数据为空 | 1.58 |
| 应收帐款周转率--单期值 | 1.64 | 1.87 | 2.03 | 1.81 | 1.91 | 2.34 | 2.67 | 2.03 | 2.43 | 2.82 | 2.55 | 2.12 | 2.26 | 数据为空 | 数据为空 | 2.79 |
| 流动资产周转率--单期值 | 0.73 | 0.76 | 0.82 | 0.63 | 0.72 | 0.95 | 1.10 | 0.76 | 0.75 | 0.75 | 0.80 | 0.58 | 0.63 | 数据为空 | 数据为空 | 1.07 |
| 固定资产周转率--单期值 | 3.79 | 3.78 | 3.82 | 3.35 | 3.36 | 3.62 | 10.39 | 9.90 | 11.24 | 10.40 | 10.05 | 6.98 | 11.09 | 数据为空 | 数据为空 | 8.35 |
| 股本同比变动率 | 50.00% | 64.06% | 75.00% | 75.00% | 75.00% | 60.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 33.33% | 33.33% | 数据为空 | 数据为空 | 0.00% |
| 税前利润同比增长率 | 56.66% | 59.10% | 57.47% | 49.20% | 38.75% | 42.68% | 56.90% | 63.33% | 60.68% | 58.40% | 52.04% | 60.49% | 71.82% | 数据为空 | 数据为空 | 39.62% |
| 其他税费(亿) | 0.70 | 0.57 | 0.33 | 0.56 | 0.35 | 0.25 | 0.19 | 0.62 | 0.22 | 0.17 | 0.05 | 0.34 | 0.18 | 0.07 | (0.01) | 0.33 |
| 每股营运资金(元) | 3.11 | 2.93 | 4.27 | 4.38 | 4.33 | 2.70 | 3.42 | 3.04 | 3.28 | 3.37 | 7.62 | 7.29 | 7.10 | 6.77 | 6.67 | 2.69 |
| 短期借款占营运资金的比例 | 23.44% | 21.30% | 10.14% | 0.00% | 0.00% | 27.51% | 30.14% | 17.99% | 16.68% | 23.59% | 0.00% | 0.00% | 0.00% | 0.00% | 3.00% | 9.93% |
| 每股资本性支出(元) | 0.39 | 0.28 | 0.25 | 0.66 | 0.45 | 0.42 | 0.06 | 1.50 | 1.06 | 0.92 | 0.75 | 0.65 | 0.32 | 0.17 | 0.07 | 0.55 |
| 每股投入资本净额(元) | 5.79 | 5.50 | 7.86 | 6.95 | 6.75 | 5.30 | 7.18 | 5.93 | 5.59 | 5.44 | 9.04 | 8.50 | 7.97 | 7.56 | 7.51 | 3.86 |
| 每股经营活动产生的现金流(元) | (0.39) | (0.30) | (0.35) | (0.10) | (0.39) | (0.49) | (0.40) | 0.04 | 0.05 | (0.06) | (0.62) | 0.20 | (0.44) | (0.21) | (0.33) | 0.88 |
| 投资支出占收入之比 | 17.34% | 20.14% | 29.60% | 16.04% | 15.69% | 21.05% | 3.94% | 34.71% | 33.73% | 49.49% | 37.72% | 11.94% | 8.20% | 6.82% | 4.93% | 11.59% |
| 存货储存期(天) | 154.23 | 137.63 | 99.63 | 121.34 | 105.28 | 93.74 | 100.06 | 185.20 | 115.15 | 144.95 | 93.17 | 161.37 | 109.95 | 数据为空 | 数据为空 | 111.55 |
| 应付帐款付款期(天) | 131.12 | 125.65 | 117.38 | 151.96 | 145.89 | 117.85 | 94.73 | 117.96 | 81.29 | 137.21 | 96.55 | 105.62 | 112.78 | 数据为空 | 数据为空 | 131.35 |
| 应收帐款回收期(天) | 219.67 | 192.36 | 177.68 | 198.96 | 188.33 | 154.10 | 134.82 | 177.27 | 148.37 | 127.87 | 141.41 | 169.56 | 159.50 | 数据为空 | 数据为空 | 128.91 |
| 预付帐款占用期(天) | 60.76 | 63.03 | 90.43 | 53.46 | 54.05 | 102.86 | 56.86 | 94.69 | 99.20 | 148.06 | 145.10 | 91.35 | 95.78 | 数据为空 | 数据为空 | 74.39 |
| 预收帐款信用期(天) | 16.49 | 20.38 | 29.18 | 42.19 | 31.35 | 24.75 | 29.38 | 50.95 | 43.58 | 39.55 | 23.27 | 43.97 | 50.33 | 数据为空 | 数据为空 | 56.75 |
| 现金占总资产比例 | 15.12% | 19.27% | 22.42% | 27.63% | 29.44% | 15.50% | 19.98% | 14.84% | 21.74% | 25.18% | 25.50% | 40.24% | 40.64% | 49.62% | 54.15% | 19.25% |
| 存货占总资产比例 | 12.45% | 12.17% | 9.04% | 8.07% | 7.33% | 9.15% | 10.38% | 14.27% | 10.03% | 13.07% | 9.40% | 10.90% | 7.75% | 6.88% | 4.69% | 11.83% |
| 总资产同比增加比例 | 38.04% | 77.51% | 86.94% | 92.78% | 88.70% | 39.75% | 57.56% | 45.19% | 49.58% | 69.16% | 39.03% | 179.94% | 169.48% | 数据为空 | 数据为空 | 20.18% |
| 应付款项占总资产比例 | 10.58% | 11.11% | 10.65% | 10.10% | 10.16% | 11.50% | 9.83% | 9.09% | 7.08% | 12.37% | 9.75% | 7.13% | 7.95% | 7.28% | 6.71% | 13.93% |
| 应收款项占总资产比例 | 38.31% | 34.83% | 32.89% | 29.17% | 28.26% | 33.00% | 31.95% | 31.65% | 29.14% | 23.83% | 31.34% | 27.70% | 28.27% | 23.69% | 23.19% | 37.65% |
| 预收款项占总资产比例 | 2.88% | 3.69% | 5.40% | 6.19% | 4.71% | 5.30% | 6.96% | 9.10% | 8.56% | 7.37% | 5.16% | 7.18% | 8.92% | 6.83% | 7.77% | 16.57% |
| 预付款项占总资产比例 | 4.90% | 5.57% | 8.21% | 3.55% | 3.76% | 10.04% | 5.90% | 7.30% | 8.64% | 13.35% | 14.65% | 6.17% | 6.75% | 5.66% | 6.36% | 7.89% |
| 固定资产占总资产比例 | 14.15% | 14.74% | 14.92% | 13.46% | 13.73% | 18.19% | 7.01% | 5.55% | 5.38% | 5.51% | 6.79% | 7.20% | 4.92% | 5.22% | 4.93% | 10.76% |
| 无形资产占总资产比例 | 0.79% | 0.83% | 0.90% | 0.89% | 0.95% | 1.28% | 1.42% | 1.64% | 1.75% | 1.77% | 1.29% | 1.46% | 1.57% | 1.77% | 1.82% | 4.20% |
| 流动比例 | 2.11 | 2.05 | 2.13 | 2.82 | 3.19 | 2.12 | 1.90 | 2.05 | 2.18 | 2.04 | 3.12 | 3.50 | 3.73 | 4.63 | 4.89 | 2.46 |
| 速动比率 | 1.76 | 1.72 | 1.88 | 2.51 | 2.87 | 1.85 | 1.63 | 1.64 | 1.89 | 1.72 | 2.79 | 3.07 | 3.41 | 4.28 | 4.64 | 2.11 |
| 综合税率 | 2.58% | 2.11% | 1.56% | 2.38% | 2.59% | 2.38% | 2.01% | 2.55% | 3.91% | 2.96% | 2.64% | 1.67% | 3.20% | 3.60% | 3.50% | 2.44% |
| 实际所得税率 | 7.93% | 7.56% | 4.94% | 6.77% | 8.23% | 8.21% | 7.01% | 6.81% | 12.53% | 10.71% | 9.94% | 3.39% | 9.10% | 13.20% | 14.98% | 5.89% |
| 可持续增长率 | 16.22% | 14.32% | 17.18% | 13.97% | 13.87% | 21.76% | 23.11% | 19.81% | 21.08% | 18.67% | 16.47% | 16.08% | 17.12% | 数据为空 | 数据为空 | 34.03% |
| 最大内部融资增长率 | 5.25% | 1.31% | -0.77% | 3.10% | 2.04% | -11.26% | 19.33% | -21.12% | -23.84% | -46.88% | -38.93% | 6.79% | 16.59% | 数据为空 | 数据为空 | 6.27% |
| 净利润现金含量 | -71.74% | -103.55% | -151.14% | -11.81% | -67.10% | -149.73% | -152.53% | 3.64% | 7.29% | -15.35% | -191.64% | 15.27% | -47.97% | -46.85% | -164.06% | 83.91% |
| 主营业务收入现金含量 | 47.34% | 47.14% | 43.24% | 55.91% | 50.03% | 50.03% | 52.02% | 80.47% | 68.95% | 69.83% | 29.44% | 60.06% | 48.01% | 49.31% | 58.48% | 95.52% |
| 经营性现金周期(天) | 402.72 | 366.10 | 338.29 | 374.69 | 352.20 | 320.05 | 263.44 | 377.38 | 331.30 | 368.64 | 338.09 | 354.92 | 341.87 | 数据为空 | 数据为空 | 259.49 |
| 单位收入需投入现金 | 0.73 | 0.76 | 0.75 | 0.68 | 0.69 | 0.71 | 0.72 | 0.70 | 0.66 | 0.73 | 0.71 | 0.69 | 0.64 | 数据为空 | 数据为空 | 0.68 |
| 单位收入产生的现金 | 0.17 | 0.16 | 0.18 | 0.18 | 0.17 | 0.14 | 0.13 | 0.18 | 0.17 | 0.11 | 0.12 | 0.16 | 0.18 | 0.17 | 0.16 | 0.14 |
| 单位收入可用于增长的现金 | 0.04 | 0.01 | (0.01) | 0.02 | 0.01 | (0.07) | 0.10 | (0.15) | (0.14) | (0.35) | (0.26) | 0.05 | 0.10 | 0.10 | 0.11 | 0.03 |
| 市值环比增长 | 26.75% | 5.12% | 21.11% | 6.50% | 32.92% | 12.99% | 18.94% | 31.86% | -17.06% | 2.29% | -34.04% | 10.54% | 2.46% | 49.63% | 数据为空 | 数据为空 |
| 主评级建议 | 中性 | 良-可关注 | 良-可关注 | 优-买入 | 优-买入 | 优-买入 | 优异-强买 | 优-买入 | 优-买入 | 优-买入 | 优-买入 | 中性 | 中性 | 数据为空 | 数据为空 | 数据为空 |
| 次评级建议(敏感性) | 中性 | 优-买入 | 良-可关注 | 优-买入 | 优-买入 | 优-买入 | 优异-强买 | 优-买入 | 优-买入 | 优-买入 | 优-买入 | 中性 | 回避 | 数据为空 | 数据为空 | 数据为空 |
| 荣信股份 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 |