| 中恒集团 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 当季收盘价 | 18.61 | 30.62 | 35.45 | 23.88 | 29.41 | 37.5 | 26.52 | 17.38 | 14.15 | 11.78 | 5.98 | 4.64 | 7.65 | 11.58 |
| 赢利能力评分 | 100.00 | 100.00 | 100.00 | 98.65 | 99.40 | 100.00 | 86.85 | 100.00 | 98.55 | 83.23 | 55.67 | 36.12 | 45.80 | 40.74 |
| 成长能力评分 | 96.51 | 90.74 | 100.00 | 76.51 | 61.70 | 55.00 | 75.11 | 80.96 | 100.00 | 100.00 | 100.00 | 55.00 | 55.00 | 47.48 |
| 估值情况评分 | 66.61 | 70.60 | 47.64 | 33.27 | 50.25 | 61.70 | 23.60 | 64.48 | 58.38 | 71.24 | 74.44 | 56.70 | 62.63 | 47.97 |
| 信用情况评分 | 72.10 | 76.37 | 70.71 | 63.48 | 70.09 | 61.24 | 60.37 | 61.08 | 61.42 | 63.82 | 56.26 | 60.81 | 60.22 | 59.05 |
| 综合情况评价 | 89.04 | 88.22 | 85.45 | 68.23 | 72.45 | 72.74 | 59.70 | 82.51 | 87.16 | 85.13 | 75.91 | 49.11 | 53.95 | 45.82 |
| 报表期每股收益(元) | 0.32 | 0.40 | 0.73 | 0.31 | 0.49 | 0.21 | 0.48 | 0.29 | 0.19 | 0.02 | 0.22 | 0.06 | 0.07 | 0.01 |
| 预估全年每股收益(调整) | 0.86 | 2.51 | 0.84 | 0.51 | 1.03 | 4.57 | 0.39 | 0.91 | 0.53 | 0.60 | 0.17 | 0.06 | 0.10 | 0.12 |
| 每股净资产(元) | 1.51 | 2.77 | 2.45 | 2.04 | 3.97 | 2.42 | 2.21 | 2.01 | 1.92 | 2.10 | 2.08 | 1.92 | 1.95 | 1.89 |
| 每股自由现金流(元) | (0.17) | (0.39) | (0.23) | (0.88) | (1.56) | (0.92) | (0.81) | (1.08) | (0.16) | 0.02 | (0.31) | (0.27) | (0.22) | (0.09) |
| 当季净利润 | 1.34 | 2.16 | 2.29 | 0.34 | 0.81 | 0.54 | 0.51 | 0.24 | 0.47 | 0.04 | 0.34 | (0.02) | 0.14 | 0.01 |
| 当季主营业务收入 | 4.55 | 2.97 | 8.73 | 1.73 | 2.28 | 1.51 | 2.29 | 1.20 | 2.02 | 1.61 | 2.16 | 1.62 | 1.70 | 0.80 |
| 预估全年净利润(调整) | 9.41 | 13.71 | 4.56 | 2.80 | 2.80 | 11.92 | 1.03 | 2.38 | 1.39 | 1.31 | 0.38 | 0.12 | 0.21 | 0.25 |
| 预估全年主营业务收入 | 28.29 | 28.09 | 14.26 | 8.15 | 7.44 | 6.66 | 7.12 | 7.37 | 9.13 | 12.69 | 6.28 | 5.66 | 5.64 | 4.09 |
| 市净率 | 12.29 | 11.07 | 14.48 | 11.69 | 7.41 | 15.49 | 11.99 | 8.64 | 7.38 | 5.62 | 2.88 | 2.42 | 3.92 | 6.11 |
| 市销率(折算为全年数据) | 7.74 | 6.48 | 14.36 | 17.23 | 12.16 | 16.16 | 10.62 | 7.05 | 4.66 | 2.33 | 2.62 | 2.42 | 3.59 | 7.01 |
| 市盈率(调整) | 21.58 | 12.19 | 42.40 | 46.56 | 28.62 | 8.21 | 67.49 | 19.06 | 26.54 | 19.62 | 34.28 | 82.79 | 77.48 | 100.19 |
| 市盈率(含债去息税) | 22.66 | 13.16 | 41.85 | 46.27 | 30.68 | 8.97 | 59.91 | 20.40 | 28.39 | 22.02 | 30.17 | 59.00 | 67.66 | 103.67 |
| PER(以当期ROE为增长标准) | 0.54 | 0.26 | 1.28 | 2.03 | 1.34 | 0.13 | 3.24 | 0.59 | 1.20 | 0.98 | 3.52 | 20.17 | 13.56 | 17.97 |
| PEG(以3年均净利增长为标准) | 0.11 | 0.04 | 0.22 | 0.35 | 0.23 | 0.02 | 0.71 | 0.10 | 0.24 | 0.20 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.32 | 0.19 | 0.54 | 0.94 | 0.67 | 0.21 | 1.47 | 0.49 | 0.55 | 0.31 | 0.84 | 2.05 | 2.37 | 9.96 |
| 预估总资产报酬率(调整) | 26.01% | 40.65% | 15.38% | 11.37% | 12.00% | 65.48% | 6.82% | 17.55% | 11.29% | 12.31% | 3.62% | 1.13% | 1.85% | 2.15% |
| 预估投入资本报酬率(调整) | 33.37% | 51.85% | 21.78% | 13.73% | 13.81% | 77.79% | 8.99% | 21.41% | 14.33% | 16.74% | 5.02% | 1.66% | 2.95% | 3.51% |
| 预估股东权益报酬率(调整) | 41.93% | 51.44% | 32.73% | 22.84% | 22.83% | 67.34% | 18.52% | 34.58% | 23.63% | 22.41% | 8.57% | 2.93% | 4.99% | 5.77% |
| 自由现金流与营业收入之比 | -25.03% | -71.45% | -8.80% | -87.18% | -112.13% | -159.02% | -29.70% | -58.35% | -11.62% | 2.73% | -10.90% | -14.51% | -19.08% | -24.93% |
| 二级市场自由现金收益率-报表期 | -0.88% | -1.20% | -0.62% | -3.40% | -4.78% | -2.23% | -2.74% | -5.35% | -1.01% | 0.15% | -3.80% | -3.74% | -2.04% | -0.63% |
| 总收入同比增长率 | 98.40% | 97.05% | 100.13% | 14.34% | 4.47% | -6.46% | 13.41% | 17.31% | 45.27% | 102.04% | 119.81% | 98.16% | 97.45% | 43.13% |
| 净利润同比增长率 | 158.93% | 300.50% | 217.06% | 125.51% | 165.40% | 1372.21% | 167.43% | 486.21% | 233.72% | 191.81% | 28.51% | -44.84% | -26.30% | 33.08% |
| 当季收入同比增长率 | 99.29% | 97.05% | 281.02% | 44.09% | 13.20% | -6.46% | 5.98% | -25.76% | 18.63% | 102.04% | 177.55% | 99.27% | 140.22% | 43.13% |
| 当季净利润同比增长率 | 64.89% | 300.50% | 352.64% | 41.52% | 71.84% | 1372.21% | 48.13% | 数据为空 | 237.48% | 191.81% | 155.80% | -197.07% | -29.14% | 33.08% |
| 非经常项占比 | 20.61% | 56.39% | -17.25% | -8.33% | -4.58% | 29.83% | 22.65% | 14.32% | -0.78% | 7.59% | 25.67% | 24.23% | 9.38% | 31.57% |
| 净利润率(还原) | 38.41% | 37.82% | 32.01% | 32.71% | 36.95% | 26.80% | 14.39% | 13.70% | 14.11% | 2.16% | 6.04% | 2.56% | 5.59% | 1.27% |
| 税前利润率(还原) | 45.48% | 44.40% | 38.09% | 40.84% | 46.53% | 32.68% | 18.10% | 16.96% | 17.73% | 3.42% | 8.23% | 4.07% | 6.85% | 2.17% |
| 主营业务利润率 | 68.60% | 68.42% | 58.05% | 75.55% | 79.72% | 69.08% | 47.52% | 47.08% | 42.77% | 32.79% | 32.68% | 31.23% | 34.18% | 50.23% |
| 当季净利润率(还原) | 38.79% | 37.82% | 31.57% | 23.45% | 43.64% | 26.80% | 15.86% | 12.45% | 23.66% | 2.16% | 12.66% | -2.10% | 7.62% | 1.27% |
| 当季税前利润率(还原) | 46.19% | 44.40% | 36.36% | 28.40% | 55.67% | 32.68% | 20.51% | 14.66% | 29.16% | 3.42% | 16.17% | -0.22% | 9.04% | 2.17% |
| 当季主营业务利润率 | 68.72% | 68.42% | 46.98% | 66.43% | 86.74% | 69.08% | 48.43% | 60.09% | 50.74% | 32.79% | 35.43% | 26.69% | 26.65% | 50.23% |
| 当季权益报酬率(调整) | 11.10% | 14.19% | 21.25% | 3.78% | 9.54% | 5.99% | 5.71% | 2.48% | 9.57% | 0.74% | 5.59% | -0.99% | 3.06% | 0.21% |
| 经营性现金流同比增长率 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -1296.77% | -798.77% | -147.23% | -512.56% | 762.97% | 数据为空 | 45.92% | 1418.74% | -79.68% | 数据为空 |
| 综合业务利润率 | 68.60% | 68.42% | 58.05% | 75.55% | 79.72% | 69.08% | 47.52% | 47.08% | 42.77% | 32.79% | 32.68% | 31.23% | 34.18% | 50.23% |
| 当季综合业务利润率 | 68.72% | 68.42% | 46.98% | 66.43% | 86.74% | 69.08% | 48.43% | 60.09% | 50.74% | 32.79% | 35.43% | 26.69% | 26.65% | 50.23% |
| 总市值 | 203.17 | 167.15 | 193.51 | 130.35 | 80.27 | 97.85 | 69.20 | 45.35 | 36.92 | 25.62 | 13.00 | 10.09 | 16.63 | 25.18 |
| 总市值含债调整 | 218.97 | 181.95 | 204.71 | 140.24 | 90.41 | 107.60 | 75.55 | 51.85 | 42.42 | 29.57 | 16.41 | 13.62 | 20.17 | 28.60 |
| 资本性支出(亿) | 1.38 | 0.11 | 3.17 | 2.15 | 0.80 | 0.34 | 1.83 | 1.50 | 0.71 | 0.25 | 1.28 | 0.92 | 0.51 | 0.17 |
| 资本支出与销售收入比 | 18.37% | 3.72% | 22.25% | 38.93% | 21.16% | 22.64% | 25.75% | 31.14% | 19.56% | 15.53% | 20.37% | 22.25% | 20.42% | 21.84% |
| 总市值中的现金比例 | 4.54% | 4.98% | 3.63% | 1.80% | 4.77% | 2.17% | 1.85% | 2.13% | 6.64% | 5.67% | 7.22% | 7.05% | 3.65% | 3.87% |
| 营业费用与收入之比 | 11.60% | 9.69% | 9.81% | 16.07% | 13.79% | 16.53% | 15.48% | 15.82% | 13.13% | 15.61% | 13.34% | 16.02% | 16.01% | 31.14% |
| 管理费用与收入之比 | 7.60% | 9.67% | 7.43% | 14.07% | 14.77% | 13.67% | 9.87% | 10.20% | 8.40% | 10.31% | 7.61% | 7.49% | 7.60% | 11.93% |
| 财务费用与收入之比 | 3.92% | 4.66% | 2.73% | 5.13% | 4.63% | 6.20% | 4.06% | 4.10% | 3.51% | 3.45% | 3.49% | 3.65% | 3.72% | 4.99% |
| 期间费用占收入比 | 23.12% | 24.01% | 19.96% | 35.27% | 33.19% | 36.40% | 29.41% | 30.12% | 25.04% | 29.37% | 24.44% | 27.16% | 27.33% | 48.06% |
| 当季期间费用占收入比 | 22.53% | 24.01% | 10.28% | 39.81% | 31.07% | 36.40% | 27.92% | 45.44% | 21.57% | 29.37% | 19.26% | 26.91% | 17.61% | 48.06% |
| 期间费用占收入比同比增长率 | -30.35% | -34.03% | -32.14% | 17.09% | 32.55% | 23.92% | 20.33% | 10.88% | -8.39% | -38.87% | -47.13% | -38.40% | -34.19% | -14.73% |
| 当季期间费用占收入比同比增长率 | -27.47% | -34.03% | -63.20% | -12.39% | 44.01% | 23.92% | 44.98% | 68.85% | 22.52% | -38.87% | -62.91% | -44.05% | -41.02% | -14.73% |
| 生息负债率 | 43.66% | 43.87% | 37.74% | 40.17% | 43.38% | 53.58% | 42.21% | 47.94% | 44.63% | 37.25% | 32.52% | 32.78% | 30.56% | 29.28% |
| 资产负债率 | 54.32% | 55.23% | 54.96% | 54.71% | 53.66% | 65.28% | 61.65% | 61.27% | 59.38% | 57.01% | 56.89% | 61.25% | 63.39% | 64.74% |
| 每股生息负债(元) | 1.45 | 2.71 | 2.05 | 1.81 | 3.72 | 3.74 | 2.43 | 2.49 | 2.11 | 1.82 | 1.57 | 1.62 | 1.63 | 1.57 |
| 收增浮存毛利乘积 | 0.75 | 0.74 | 0.56 | 0.13 | 0.05 | 数据为空 | 0.09 | 0.13 | 0.28 | 0.43 | 0.62 | 0.42 | 0.46 | 0.41 |
| 免息负债与净资产比 | 0.23 | 0.25 | 0.38 | 0.32 | 0.22 | 0.34 | 0.51 | 0.34 | 0.36 | 0.46 | 0.57 | 0.73 | 0.90 | 1.01 |
| 生息负债与净资产比 | 0.96 | 0.98 | 0.84 | 0.89 | 0.94 | 1.54 | 1.10 | 1.24 | 1.10 | 0.87 | 0.75 | 0.85 | 0.83 | 0.83 |
| 每股现金保有额(元) | 0.84 | 1.53 | 1.29 | 0.43 | 1.40 | 0.81 | 0.49 | 0.37 | 0.94 | 0.67 | 0.43 | 0.33 | 0.28 | 0.45 |
| 存货环比增长率 | 0.77% | 3.37% | -7.61% | 13.11% | 100.94% | 42.23% | 5.05% | 18.54% | -3.34% | -19.37% | -7.47% | -17.73% | 29.70% | -0.04% |
| 应收帐款环比增长率 | -28.20% | -22.15% | 151.49% | -0.71% | 286.45% | -38.83% | -2.70% | -31.25% | 29.80% | 30.51% | -13.34% | 3.86% | -37.21% | 29.91% |
| 存货同比增长率 | 8.86% | 117.07% | 198.68% | 239.58% | 255.88% | 71.19% | -2.95% | -14.51% | -40.67% | -20.39% | -1.31% | 10.29% | 34.07% | 5.54% |
| 应收帐款同比增长率 | 39.58% | 651.25% | 490.25% | 128.37% | 58.12% | -46.89% | 13.32% | 0.93% | 52.48% | -26.24% | -26.58% | -33.33% | -37.88% | 12.49% |
| 预收帐款同比增长率 | -90.05% | -94.53% | -74.54% | 264.85% | 143.81% | 40.83% | 11.70% | -60.01% | -76.18% | -68.62% | -49.25% | -28.34% | 4.02% | 44.94% |
| 存货周转率 - 单期值 | 0.96 | 0.96 | 0.68 | 0.21 | 0.18 | 0.51 | 1.29 | 1.42 | 2.24 | 3.52 | 1.41 | 1.22 | 0.95 | 0.69 |
| 总资产周转率-单期值 | 0.78 | 0.83 | 0.48 | 0.33 | 0.32 | 0.37 | 0.47 | 0.54 | 0.74 | 1.20 | 0.60 | 0.53 | 0.49 | 0.35 |
| 净资产周转率-单期值 | 1.71 | 1.86 | 1.07 | 0.73 | 0.69 | 1.05 | 1.23 | 1.40 | 1.82 | 2.78 | 1.39 | 1.36 | 1.33 | 0.99 |
| 应收帐款周转率--单期值 | 31.56 | 22.51 | 8.89 | 12.78 | 11.59 | 40.11 | 26.23 | 26.40 | 22.47 | 40.57 | 26.21 | 20.48 | 21.19 | 9.64 |
| 流动资产周转率--单期值 | 1.09 | 1.22 | 0.76 | 0.48 | 0.51 | 0.64 | 0.84 | 0.96 | 1.43 | 2.24 | 1.05 | 0.83 | 0.75 | 0.54 |
| 固定资产周转率--单期值 | 5.01 | 5.02 | 2.53 | 1.67 | 1.68 | 1.83 | 1.95 | 2.30 | 2.88 | 4.05 | 1.97 | 6.18 | 6.49 | 4.54 |
| 股本同比变动率 | 300.00% | 109.20% | 109.20% | 109.20% | 4.60% | 20.00% | 20.00% | 20.00% | 20.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 143.32% | 288.12% | 201.26% | 128.15% | 166.20% | 1029.34% | 146.85% | 367.02% | 244.80% | 171.60% | 46.21% | -35.23% | -29.78% | -4.28% |
| 每股营运资金(元) | 1.16 | 2.66 | 2.22 | 1.44 | 3.95 | 2.20 | 1.35 | 1.20 | 0.76 | 0.31 | 0.13 | 0.19 | 0.29 | 0.50 |
| 短期借款占营运资金的比例 | 58.44% | 49.64% | 34.25% | 70.79% | 38.98% | 69.62% | 68.34% | 105.10% | 165.90% | 431.16% | 901.11% | 570.86% | 314.06% | 188.57% |
| 每股资本性支出(元) | 0.13 | 0.02 | 0.58 | 0.39 | 0.29 | 0.13 | 0.70 | 0.58 | 0.27 | 0.12 | 0.59 | 0.42 | 0.23 | 0.08 |
| 每股投入资本净额(元) | 2.58 | 4.84 | 3.84 | 3.73 | 7.44 | 5.87 | 4.37 | 4.26 | 3.72 | 3.59 | 3.48 | 3.38 | 3.34 | 3.30 |
| 每股经营活动产生的现金流(元) | (0.05) | (0.37) | 0.35 | (0.49) | (1.26) | (0.79) | (0.11) | (0.50) | 0.11 | 0.14 | 0.27 | 0.15 | 0.02 | (0.01) |
| 投资支出占收入之比 | 18.37% | 40.11% | 28.80% | 55.20% | 37.82% | 24.72% | 28.72% | 31.78% | 20.48% | 16.46% | 20.87% | 22.27% | 20.46% | 21.97% |
| 存货储存期(天) | 376.51 | 373.21 | 532.95 | 1682.51 | 2011.84 | 702.93 | 278.26 | 254.13 | 160.80 | 102.22 | 254.57 | 296.02 | 378.05 | 525.47 |
| 应付帐款付款期(天) | 62.88 | 55.89 | 98.07 | 166.08 | 176.03 | 118.69 | 83.61 | 36.97 | 33.89 | 15.47 | 37.61 | 34.33 | 34.24 | 42.04 |
| 应收帐款回收期(天) | 11.41 | 15.99 | 40.48 | 28.17 | 31.06 | 8.97 | 13.73 | 13.64 | 16.02 | 8.87 | 13.74 | 17.58 | 16.99 | 37.33 |
| 预付帐款占用期(天) | 201.61 | 179.34 | 183.03 | 810.47 | 936.41 | 730.55 | 400.59 | 231.16 | 117.27 | 53.79 | 98.89 | 127.21 | 123.99 | 380.62 |
| 预收帐款信用期(天) | 1.66 | 0.84 | 9.51 | 112.12 | 63.58 | 64.81 | 74.74 | 33.97 | 21.27 | 24.16 | 75.88 | 110.52 | 144.42 | 238.91 |
| 现金占总资产比例 | 25.47% | 24.69% | 23.68% | 9.51% | 16.37% | 11.67% | 8.52% | 7.12% | 19.88% | 13.70% | 8.96% | 6.60% | 5.24% | 8.35% |
| 存货占总资产比例 | 23.59% | 25.12% | 27.62% | 36.03% | 33.55% | 21.45% | 18.24% | 19.27% | 17.88% | 21.50% | 26.97% | 28.38% | 32.07% | 24.52% |
| 总资产同比增加比例 | 54.82% | 85.39% | 97.23% | 81.57% | 89.70% | 71.61% | 43.53% | 25.93% | 6.40% | -9.22% | -7.39% | -5.85% | 7.17% | 12.93% |
| 应付款项占总资产比例 | 3.94% | 3.76% | 5.08% | 3.56% | 2.94% | 3.62% | 5.48% | 2.80% | 3.77% | 3.25% | 3.99% | 3.29% | 2.90% | 1.96% |
| 应收款项占总资产比例 | 2.90% | 4.33% | 6.32% | 3.03% | 3.21% | 1.07% | 2.11% | 2.41% | 3.86% | 3.45% | 2.68% | 3.01% | 2.69% | 4.25% |
| 预收款项占总资产比例 | 0.42% | 0.23% | 1.48% | 12.06% | 6.58% | 7.71% | 11.50% | 6.00% | 5.12% | 9.40% | 14.78% | 18.89% | 22.87% | 27.19% |
| 预付款项占总资产比例 | 12.63% | 12.07% | 9.49% | 17.36% | 15.62% | 22.29% | 26.26% | 17.52% | 13.04% | 11.32% | 10.48% | 12.20% | 10.52% | 17.76% |
| 固定资产占总资产比例 | 15.59% | 16.60% | 19.02% | 19.75% | 18.94% | 19.96% | 24.25% | 23.64% | 25.70% | 29.52% | 30.39% | 8.51% | 7.51% | 7.71% |
| 无形资产占总资产比例 | 4.27% | 2.83% | 5.25% | 6.38% | 2.51% | 3.35% | 3.97% | 4.43% | 4.90% | 5.72% | 5.82% | 5.70% | 5.33% | 5.31% |
| 流动比例 | 1.91 | 2.35 | 2.38 | 1.88 | 2.67 | 1.94 | 1.66 | 1.62 | 1.39 | 1.13 | 1.05 | 1.07 | 1.09 | 1.16 |
| 速动比率 | 1.29 | 1.56 | 1.45 | 0.88 | 1.45 | 1.30 | 1.14 | 1.10 | 0.96 | 0.68 | 0.52 | 0.55 | 0.53 | 0.73 |
| 综合税率 | 11.16% | 15.27% | 8.40% | 8.17% | 9.88% | 7.89% | 6.76% | 6.08% | 6.50% | 5.16% | 6.19% | 4.48% | 3.89% | 2.82% |
| 实际所得税率 | 15.64% | 14.96% | 15.89% | 18.33% | 18.83% | 16.08% | 18.62% | 17.62% | 18.92% | 33.76% | 24.83% | 27.60% | 10.17% | 38.31% |
| 可持续增长率 | 22.57% | 23.19% | 8.55% | 1.41% | 0.56% | 数据为空 | 0.64% | 0.96% | 2.93% | 1.12% | 2.24% | 0.57% | 1.24% | 0.18% |
| 净利润现金含量 | -14.33% | -93.20% | 48.11% | -157.54% | -255.37% | -381.44% | -22.34% | -175.19% | 56.63% | 803.64% | 126.51% | 248.93% | 21.90% | -196.67% |
| 主营业务收入现金含量 | 113.02% | 115.21% | 83.42% | 126.77% | 89.33% | 86.23% | 99.67% | 78.25% | 64.75% | 63.85% | 66.67% | 70.52% | 78.91% | 100.84% |
| 经营性现金周期(天) | 224.98 | 219.76 | 355.02 | 646.48 | 656.98 | 533.38 | 386.51 | 357.10 | 185.85 | 122.20 | 273.44 | 360.88 | 430.04 | 601.29 |
| 单位收入需投入现金 | 0.72 | 0.67 | 0.70 | 0.71 | 0.71 | 0.80 | 0.74 | 0.78 | 0.76 | 0.73 | 0.68 | 0.69 | 0.66 | 0.66 |
| 单位收入产生的现金 | 0.39 | 0.34 | 0.36 | 0.34 | 0.39 | 0.27 | 0.17 | 0.16 | 0.18 | 0.06 | 0.09 | 0.06 | 0.09 | 0.03 |
| 单位收入可用于增长的现金 | 0.21 | 0.30 | 0.14 | (0.05) | 0.18 | 0.04 | (0.09) | (0.15) | (0.02) | (0.09) | (0.11) | (0.16) | (0.11) | (0.19) |
| 市值环比增长 | 21.55% | -13.62% | 48.45% | 62.39% | -17.97% | 41.40% | 52.59% | 22.83% | 44.14% | 96.99% | 28.88% | -39.35% | -33.94% | -47.51% |
| 主评级建议 | 优 待定 | 优异 强买 | 良 可关注 | 中性 | 良 可关注 | 良 可关注 | 中性 | 优 买入 | 优异 强买 | 优 待定 | 良 可关注 | 回避 | 回避 | 回避 |
| 次评级(敏感性) | 良 可关注 | 良 可关注 | 中性 | 中性 | 优-待定 | 回避 | 回避 | 数据为空 | 优 买入 | 优 待定 | 良 可关注 | 回避 | 回避 | 回避 |
| 中恒集团 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 海信电器 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 当季收盘价 | 13.42 | 13.34 | 11.55 | 12.22 | 12.05 | 24.89 | 25.79 | 13.67 | 11.56 | 10.89 | 6.4 | 6.59 | 6.69 | 10.65 |
| 赢利能力评分 | 100.00 | 90.72 | 70.21 | 53.50 | 51.81 | 56.88 | 48.37 | 79.17 | 69.70 | 53.48 | 37.48 | 33.86 | 33.67 | 42.21 |
| 成长能力评分 | 43.90 | 42.73 | 66.23 | 67.49 | 79.02 | 93.11 | 95.67 | 97.31 | 69.40 | 40.00 | 16.18 | 12.98 | 17.31 | 77.36 |
| 估值情况评分 | 92.56 | 85.69 | 89.53 | 83.88 | 86.15 | 82.34 | 71.50 | 94.94 | 95.71 | 94.12 | 99.74 | 99.28 | 99.17 | 95.70 |
| 信用情况评分 | 87.36 | 78.87 | 86.12 | 88.80 | 92.13 | 98.72 | 85.48 | 85.95 | 97.58 | 86.72 | 92.88 | 91.13 | 95.99 | 94.05 |
| 综合情况评价 | 77.87 | 71.48 | 74.44 | 67.76 | 71.93 | 78.02 | 72.57 | 89.80 | 77.49 | 64.95 | 48.36 | 45.77 | 47.44 | 70.47 |
| 报表期每股收益(元) | 0.60 | 0.30 | 0.96 | 0.53 | 0.29 | 0.24 | 0.86 | 0.63 | 0.34 | 0.17 | 0.46 | 0.28 | 0.18 | 0.11 |
| 预估全年每股收益(调整) | 2.20 | 1.92 | 0.94 | 0.66 | 0.62 | 1.05 | 0.76 | 1.34 | 1.06 | 0.67 | 0.40 | 0.38 | 0.35 | 0.47 |
| 每股净资产(元) | 7.12 | 7.02 | 6.70 | 6.25 | 6.00 | 8.96 | 8.71 | 6.76 | 6.61 | 6.41 | 6.23 | 6.12 | 6.13 | 6.07 |
| 每股自由现金流(元) | 1.35 | (0.17) | 0.37 | (0.03) | 0.00 | 0.29 | 0.33 | 0.73 | 0.47 | (0.16) | 0.25 | (0.21) | (0.17) | (0.27) |
| 当季净利润 | 2.54 | 2.64 | 3.78 | 2.10 | 1.10 | 1.37 | 1.89 | 1.42 | 0.81 | 0.86 | 0.85 | 0.51 | 0.34 | 0.55 |
| 当季主营业务收入 | 48.05 | 49.94 | 59.22 | 58.53 | 42.59 | 52.30 | 53.57 | 56.33 | 39.54 | 34.62 | 34.06 | 38.25 | 24.92 | 36.85 |
| 预估全年净利润(调整) | 19.03 | 16.61 | 8.13 | 5.71 | 5.42 | 6.06 | 4.37 | 6.60 | 5.22 | 3.32 | 1.98 | 1.89 | 1.72 | 2.33 |
| 预估全年主营业务收入 | 219.58 | 203.06 | 212.64 | 216.41 | 235.50 | 278.05 | 184.07 | 174.93 | 160.98 | 125.96 | 134.07 | 148.35 | 156.46 | 183.55 |
| 市净率 | 1.89 | 1.90 | 1.73 | 1.96 | 2.01 | 2.78 | 2.96 | 2.02 | 1.75 | 1.70 | 1.03 | 1.08 | 1.09 | 1.76 |
| 市销率(折算为全年数据) | 0.54 | 0.58 | 0.48 | 0.50 | 0.45 | 0.52 | 0.82 | 0.39 | 0.36 | 0.44 | 0.24 | 0.23 | 0.22 | 0.29 |
| 市盈率(调整) | 6.11 | 6.96 | 12.31 | 18.53 | 19.29 | 23.75 | 34.07 | 10.22 | 10.93 | 16.20 | 15.97 | 17.22 | 19.15 | 22.60 |
| 市盈率(含债去息税) | 6.13 | 6.97 | 11.68 | 17.32 | 18.01 | 22.63 | 32.04 | 9.92 | 10.78 | 16.06 | 12.60 | 15.11 | 16.63 | 20.18 |
| PER(以当期ROE为增长标准) | 0.24 | 0.31 | 0.83 | 1.68 | 1.83 | 2.11 | 3.64 | 0.55 | 0.75 | 1.65 | 1.94 | 2.45 | 3.00 | 2.75 |
| PEG(以3年均净利增长为标准) | 0.05 | 0.07 | 0.16 | 0.33 | 0.35 | 0.41 | 0.56 | 0.10 | 0.15 | 0.41 | 0.50 | 0.64 | 0.81 | 0.64 |
| PEG(以3年均收入增长为标准) | 0.33 | 0.43 | 0.81 | 1.15 | 0.97 | 0.86 | 1.81 | 0.64 | 0.90 | 4.92 | 1.17 | 1.08 | 1.06 | 0.92 |
| 预估总资产报酬率(调整) | 13.98% | 12.88% | 6.51% | 5.12% | 5.92% | 6.53% | 4.23% | 8.28% | 8.20% | 5.63% | 3.35% | 3.03% | 3.68% | 4.84% |
| 预估投入资本报酬率(调整) | 45.31% | 39.43% | 19.56% | 14.89% | 13.89% | 15.91% | 11.29% | 26.84% | 19.52% | 12.38% | 7.34% | 7.69% | 6.58% | 9.24% |
| 预估股东权益报酬率(调整) | 25.20% | 22.19% | 14.07% | 10.33% | 9.86% | 10.72% | 8.80% | 17.90% | 14.44% | 9.74% | 6.49% | 6.16% | 5.54% | 7.33% |
| 自由现金流与营业收入之比 | 11.95% | -2.97% | 1.51% | -0.19% | 0.04% | 3.19% | 1.04% | 2.74% | 3.11% | -2.25% | 0.92% | -1.05% | -1.36% | -3.59% |
| 二级市场自由现金收益率-报表期 | 7.49% | -0.92% | 2.26% | -0.20% | 0.03% | 1.04% | 1.06% | 3.40% | 2.92% | -1.04% | 2.31% | -1.74% | -1.89% | -2.00% |
| 总收入同比增长率 | 3.27% | -4.50% | 15.52% | 17.57% | 27.95% | 51.06% | 37.29% | 30.47% | 20.07% | -6.05% | -9.65% | -0.03% | 5.44% | 23.70% |
| 净利润同比增长率 | 109.61% | 92.46% | 67.57% | 47.98% | 47.80% | 58.64% | 121.47% | 121.30% | 87.90% | 55.97% | 10.37% | 17.51% | 13.42% | 10.46% |
| 当季收入同比增长率 | 12.81% | -4.50% | 10.53% | 3.91% | 7.71% | 51.06% | 57.31% | 47.27% | 58.71% | -6.05% | -29.56% | -7.75% | -13.46% | 23.70% |
| 当季净利润同比增长率 | 130.93% | 92.46% | 99.60% | 48.19% | 36.23% | 58.64% | 121.73% | 179.94% | 140.42% | 55.97% | 0.38% | 25.43% | 18.66% | 10.46% |
| 非经常项占比 | 12.49% | 5.49% | 3.05% | 14.57% | 24.05% | 12.03% | 14.96% | 0.70% | 5.75% | -3.59% | 15.32% | 47.53% | 44.48% | 6.15% |
| 净利润率(还原) | 4.70% | 5.03% | 3.77% | 2.62% | 2.09% | 2.35% | 2.38% | 2.36% | 2.15% | 2.57% | 1.48% | 0.92% | 0.98% | 1.44% |
| 税前利润率(还原) | 5.60% | 6.06% | 4.42% | 3.15% | 2.54% | 2.93% | 2.93% | 2.93% | 2.92% | 3.18% | 1.75% | 1.33% | 1.40% | 2.17% |
| 主营业务利润率 | 19.97% | 20.82% | 17.03% | 15.68% | 15.09% | 16.51% | 18.75% | 19.79% | 19.63% | 20.33% | 17.36% | 16.79% | 16.52% | 16.93% |
| 当季净利润率(还原) | 4.35% | 5.03% | 6.75% | 3.48% | 1.76% | 2.35% | 2.43% | 2.62% | 1.79% | 2.57% | 3.11% | 0.83% | 0.30% | 1.44% |
| 当季税前利润率(还原) | 5.12% | 6.06% | 7.72% | 4.13% | 2.06% | 2.93% | 2.93% | 2.95% | 2.70% | 3.18% | 2.99% | 1.21% | 0.26% | 2.17% |
| 当季主营业务利润率 | 19.08% | 20.82% | 20.53% | 16.64% | 13.36% | 16.51% | 16.21% | 20.00% | 19.02% | 20.33% | 19.05% | 17.22% | 15.92% | 16.93% |
| 当季权益报酬率(调整) | 3.31% | 4.09% | 7.22% | 3.75% | 1.29% | 2.33% | 2.32% | 4.48% | 2.09% | 2.83% | 3.81% | 0.79% | -0.08% | 1.73% |
| 经营性现金流同比增长率 | 957.73% | -148.53% | 53.24% | -65.90% | -48.91% | 数据为空 | 67.90% | 数据为空 | 数据为空 | 数据为空 | 25.06% | 数据为空 | 数据为空 | 数据为空 |
| 综合业务利润率 | 19.97% | 20.82% | 17.03% | 15.68% | 15.09% | 16.51% | 18.75% | 19.79% | 19.63% | 20.33% | 17.36% | 16.79% | 16.52% | 16.93% |
| 当季综合业务利润率 | 19.08% | 20.82% | 20.53% | 16.64% | 13.36% | 16.51% | 16.21% | 20.00% | 19.02% | 20.33% | 19.05% | 17.22% | 15.92% | 16.93% |
| 总市值 | 116.30 | 115.61 | 100.10 | 105.90 | 104.43 | 143.81 | 149.01 | 67.50 | 57.08 | 53.77 | 31.60 | 32.54 | 33.03 | 52.59 |
| 总市值含债调整 | 116.37 | 115.68 | 100.16 | 105.97 | 104.50 | 143.87 | 149.07 | 67.56 | 57.14 | 53.84 | 31.67 | 32.60 | 33.10 | 52.65 |
| 资本性支出(亿) | 0.99 | 0.38 | 2.38 | 1.82 | 1.16 | 0.59 | 1.74 | 0.93 | 0.04 | 0.21 | 0.94 | 0.69 | 0.36 | 0.12 |
| 资本支出与销售收入比 | 1.01% | 0.77% | 1.12% | 1.19% | 1.22% | 1.13% | 0.95% | 0.71% | 0.05% | 0.60% | 0.70% | 0.69% | 0.58% | 0.34% |
| 总市值中的现金比例 | 29.67% | 19.91% | 24.35% | 19.70% | 20.31% | 16.45% | 14.75% | 12.76% | 15.89% | 11.85% | 21.39% | 13.97% | 16.15% | 8.87% |
| 营业费用与收入之比 | 12.15% | 12.45% | 10.63% | 10.34% | 10.19% | 10.97% | 13.64% | 14.43% | 14.13% | 14.53% | 12.76% | 12.73% | 12.05% | 11.57% |
| 管理费用与收入之比 | 2.27% | 2.36% | 1.74% | 1.88% | 1.88% | 1.93% | 1.99% | 2.23% | 2.44% | 2.51% | 2.34% | 2.36% | 2.47% | 2.10% |
| 财务费用与收入之比 | -0.05% | -0.04% | 0.24% | 0.31% | 0.49% | 0.68% | 0.19% | 0.20% | 0.14% | 0.12% | 0.51% | 0.37% | 0.60% | 1.09% |
| 期间费用占收入比 | 14.37% | 14.76% | 12.61% | 12.53% | 12.55% | 13.58% | 15.81% | 16.86% | 16.71% | 17.15% | 15.61% | 15.46% | 15.12% | 14.76% |
| 当季期间费用占收入比 | 13.96% | 14.76% | 12.81% | 12.50% | 11.30% | 13.58% | 13.28% | 17.05% | 16.32% | 17.15% | 16.06% | 16.01% | 15.66% | 14.76% |
| 期间费用占收入比同比增长率 | 14.48% | 8.75% | -20.25% | -25.64% | -24.86% | -20.85% | 1.30% | 9.02% | 10.51% | 16.25% | 11.59% | 7.78% | 3.37% | -3.76% |
| 当季期间费用占收入比同比增长率 | 23.59% | 8.75% | -3.52% | -26.67% | -30.77% | -20.85% | -17.30% | 6.47% | 4.23% | 16.25% | 21.12% | 14.83% | 12.66% | -3.76% |
| 生息负债率 | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.06% | 0.08% | 0.10% | 0.11% | 0.11% | 0.10% | 0.14% | 0.14% |
| 资产负债率 | 54.71% | 52.79% | 53.56% | 51.50% | 43.20% | 44.18% | 51.36% | 58.14% | 48.78% | 46.38% | 47.98% | 51.50% | 35.32% | 37.65% |
| 每股生息负债(元) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| 收增浮存毛利乘积 | 0.01 | -0.02 | 0.06 | 0.05 | 0.05 | 0.12 | 0.11 | 0.12 | 0.06 | -0.02 | -0.03 | 0.00 | 0.01 | 0.06 |
| 免息负债与净资产比 | 1.21 | 1.12 | 1.15 | 1.06 | 0.76 | 0.79 | 1.05 | 1.39 | 0.95 | 0.86 | 0.92 | 1.06 | 0.54 | 0.60 |
| 生息负债与净资产比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 每股现金保有额(元) | 3.98 | 2.66 | 2.81 | 2.41 | 2.45 | 4.09 | 3.80 | 1.74 | 1.84 | 1.29 | 1.37 | 0.92 | 1.08 | 0.94 |
| 存货环比增长率 | 12.89% | -21.31% | 7.88% | 4.26% | 13.84% | -17.05% | 19.13% | 75.84% | 58.91% | -39.70% | -17.82% | 16.31% | -24.87% | -18.89% |
| 应收帐款环比增长率 | -6.41% | -23.41% | -15.46% | 50.42% | 22.55% | -16.83% | -2.57% | 36.01% | -5.04% | -2.28% | -28.82% | 32.01% | -22.49% | -5.51% |
| 存货同比增长率 | -0.08% | 0.76% | 6.21% | 17.29% | 97.82% | 176.13% | 100.74% | 38.48% | -8.40% | -56.69% | -41.75% | -17.75% | 15.50% | 47.22% |
| 应收帐款同比增长率 | -8.85% | 19.36% | 29.61% | 49.37% | 35.06% | 4.66% | 22.97% | -10.16% | -12.80% | -28.83% | -31.18% | -37.62% | -20.66% | 25.91% |
| 预收帐款同比增长率 | 15.13% | 11.99% | 28.34% | 35.93% | 61.47% | 25.00% | -6.69% | 9.78% | -19.77% | 51.05% | 12.59% | -6.98% | 34.38% | -7.15% |
| 存货周转率 - 单期值 | 7.73 | 7.97 | 6.91 | 7.71 | 8.81 | 11.64 | 6.22 | 6.95 | 11.26 | 13.84 | 9.24 | 8.46 | 10.41 | 9.14 |
| 总资产周转率-单期值 | 1.61 | 1.57 | 1.70 | 1.94 | 2.57 | 3.00 | 1.78 | 2.19 | 2.53 | 2.13 | 2.27 | 2.38 | 3.34 | 3.82 |
| 净资产周转率-单期值 | 3.56 | 3.34 | 3.66 | 3.99 | 4.53 | 5.37 | 3.66 | 5.24 | 4.94 | 3.98 | 4.36 | 4.91 | 5.17 | 6.13 |
| 应收帐款周转率--单期值 | 43.62 | 37.75 | 30.28 | 26.05 | 42.64 | 61.70 | 33.97 | 31.45 | 39.37 | 29.25 | 30.43 | 23.96 | 33.36 | 30.34 |
| 流动资产周转率--单期值 | 1.88 | 1.83 | 2.07 | 2.50 | 3.05 | 3.33 | 2.36 | 2.92 | 3.21 | 2.64 | 2.73 | 3.46 | 4.36 | 4.20 |
| 固定资产周转率--单期值 | 21.66 | 19.43 | 19.47 | 20.31 | 22.52 | 27.92 | 18.27 | 19.05 | 17.69 | 13.56 | 14.74 | 15.83 | 19.25 | 22.35 |
| 股本同比变动率 | 0.00% | 50.00% | 50.00% | 75.52% | 75.52% | 17.01% | 17.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 105.25% | 86.50% | 59.45% | 42.75% | 32.71% | 58.78% | 128.36% | 93.41% | 79.54% | 28.27% | -7.45% | 25.94% | 23.62% | 33.40% |
| 每股营运资金(元) | 5.36 | 5.23 | 4.89 | 4.54 | 4.33 | 6.55 | 6.30 | 4.49 | 4.60 | 4.35 | 4.10 | 3.86 | 3.92 | 3.81 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 每股资本性支出(元) | 0.11 | 0.04 | 0.27 | 0.21 | 0.13 | 0.10 | 0.30 | 0.19 | 0.01 | 0.04 | 0.19 | 0.14 | 0.07 | 0.03 |
| 每股投入资本净额(元) | 4.85 | 4.86 | 4.80 | 4.43 | 4.50 | 6.59 | 6.70 | 4.98 | 5.42 | 5.43 | 5.46 | 4.98 | 5.31 | 5.10 |
| 每股经营活动产生的现金流(元) | 1.47 | (0.13) | 0.65 | 0.18 | 0.14 | 0.39 | 0.63 | 0.91 | 0.48 | (0.12) | 0.44 | (0.07) | (0.10) | (0.24) |
| 投资支出占收入之比 | 1.08% | 0.77% | 1.16% | 1.24% | 1.25% | 1.18% | 1.95% | 2.13% | 0.71% | 0.72% | 0.75% | 0.76% | 0.67% | 0.88% |
| 存货储存期(天) | 46.55 | 45.15 | 52.11 | 46.71 | 40.85 | 30.93 | 57.86 | 51.80 | 31.96 | 26.01 | 38.96 | 42.57 | 34.59 | 39.37 |
| 应付帐款付款期(天) | 90.17 | 82.90 | 75.45 | 58.48 | 28.06 | 23.02 | 70.51 | 63.68 | 39.29 | 42.50 | 50.06 | 64.17 | 22.56 | 22.41 |
| 应收帐款回收期(天) | 8.25 | 9.54 | 11.89 | 13.82 | 8.44 | 5.83 | 10.60 | 11.45 | 9.14 | 12.31 | 11.83 | 15.02 | 10.79 | 11.87 |
| 预付帐款占用期(天) | 0.67 | 1.11 | 0.53 | 0.79 | 0.54 | 0.54 | 0.70 | 2.18 | 1.65 | 2.91 | 1.17 | 3.12 | 1.60 | 2.81 |
| 预收帐款信用期(天) | 5.54 | 6.23 | 8.00 | 6.40 | 4.49 | 4.06 | 7.20 | 5.82 | 4.06 | 7.17 | 10.59 | 6.25 | 5.21 | 3.26 |
| 现金占总资产比例 | 25.34% | 17.85% | 19.50% | 18.68% | 23.17% | 25.49% | 21.25% | 10.80% | 14.25% | 10.80% | 11.43% | 7.30% | 11.39% | 9.71% |
| 存货占总资产比例 | 16.60% | 15.53% | 20.36% | 21.12% | 24.71% | 21.42% | 23.16% | 25.23% | 17.96% | 12.20% | 20.18% | 23.32% | 26.67% | 34.58% |
| 总资产同比增加比例 | 48.77% | 39.00% | 20.80% | 40.13% | 43.76% | 57.23% | 74.90% | 27.99% | 36.02% | 22.81% | -5.84% | -4.05% | -6.65% | 4.08% |
| 应付款项占总资产比例 | 32.15% | 28.51% | 29.48% | 26.44% | 16.97% | 15.94% | 28.22% | 31.01% | 22.08% | 19.92% | 25.93% | 35.15% | 17.39% | 19.68% |
| 应收款项占总资产比例 | 4.33% | 4.88% | 6.58% | 8.70% | 7.06% | 5.68% | 6.13% | 8.16% | 7.51% | 8.54% | 8.72% | 11.63% | 11.72% | 14.73% |
| 预收款项占总资产比例 | 2.90% | 3.19% | 4.42% | 4.03% | 3.75% | 3.96% | 4.16% | 4.15% | 3.34% | 4.98% | 7.81% | 4.84% | 5.66% | 4.04% |
| 预付款项占总资产比例 | 0.24% | 0.38% | 0.21% | 0.36% | 0.32% | 0.37% | 0.28% | 1.06% | 0.93% | 1.36% | 0.61% | 1.71% | 1.24% | 2.47% |
| 固定资产占总资产比例 | 7.45% | 8.11% | 8.74% | 9.54% | 11.43% | 10.74% | 9.74% | 11.52% | 14.29% | 15.74% | 15.38% | 15.05% | 17.36% | 17.10% |
| 无形资产占总资产比例 | 0.57% | 0.62% | 0.65% | 0.69% | 0.83% | 0.93% | 0.85% | 0.98% | 1.24% | 1.60% | 1.58% | 1.56% | 2.08% | 2.06% |
| 流动比例 | 1.63 | 1.67 | 1.64 | 1.69 | 1.96 | 1.94 | 1.69 | 1.49 | 1.76 | 1.82 | 1.74 | 1.61 | 2.21 | 2.07 |
| 速动比率 | 1.32 | 1.37 | 1.25 | 1.28 | 1.38 | 1.45 | 1.24 | 1.05 | 1.38 | 1.55 | 1.30 | 1.14 | 1.43 | 1.12 |
| 综合税率 | 1.39% | 1.52% | 0.97% | 0.91% | 0.81% | 0.82% | 0.89% | 0.89% | 1.05% | 1.20% | 0.83% | 1.00% | 1.01% | 0.98% |
| 实际所得税率 | 15.17% | 14.96% | 14.30% | 16.35% | 17.11% | 15.39% | 18.29% | 19.14% | 22.99% | 19.19% | 21.45% | 28.39% | 28.11% | 29.67% |
| 可持续增长率 | 0.09% | -0.13% | 0.37% | 0.26% | 0.29% | 0.87% | 0.45% | 0.64% | 0.35% | -0.11% | -0.11% | 0.00% | 0.04% | 0.31% |
| 净利润现金含量 | 245.26% | -41.66% | 66.98% | 33.64% | 48.60% | 165.20% | 73.25% | 145.99% | 140.61% | -66.03% | 96.61% | -25.19% | -53.84% | -216.51% |
| 主营业务收入现金含量 | 79.13% | 64.48% | 78.10% | 79.85% | 91.82% | 95.21% | 74.85% | 74.08% | 73.81% | 61.77% | 62.88% | 60.81% | 68.18% | 77.08% |
| 经营性现金周期(天) | 143.23 | 162.01 | 145.34 | 127.31 | 85.61 | 71.55 | 132.60 | 122.44 | 98.47 | 119.66 | 111.27 | 113.08 | 70.02 | 63.00 |
| 单位收入需投入现金 | 0.88 | 0.87 | 0.87 | 0.89 | 0.89 | 0.87 | 0.87 | 0.87 | 0.88 | 0.87 | 0.86 | 0.89 | 0.87 | 0.87 |
| 单位收入产生的现金 | 0.05 | 0.06 | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 |
| 单位收入可用于增长的现金 | 0.04 | 0.05 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 | 0.00 | 0.01 | 0.01 |
| 市值环比增长 | 0.60% | 15.50% | -5.48% | 1.41% | -27.38% | -3.49% | 120.76% | 18.25% | 6.15% | 70.16% | -2.88% | -1.49% | -37.18% | -23.38% |
| 主评级建议 | 良 可关注 | 良 可关注 | 良 可关注 | 中性 | 良 可关注 | 良 可关注 | 良 可关注 | 优 待定 | 良 可关注 | 中性 | 回避 | 回避 | 回避 | 良 可关注 |
| 次评级(敏感性) | 优 待定 | 良 可关注 | 良 可关注 | 中性 | 回避 | 良 可关注 | 中性 | 优 待定 | 良 可关注 | 中性 | 回避 | 回避 | 回避 | 良 可关注 |
| 海信电器 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 航天信息 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 当季收盘价 | 25.84 | 24.92 | 27.51 | 19.45 | 14.88 | 21.53 | 20.28 | 15.53 | 15.89 | 25.68 | 25.21 | 20.82 | 26.7 | 51.98 |
| 赢利能力评分 | 96.87 | 90.28 | 91.12 | 92.20 | 89.84 | 86.10 | 82.57 | 85.83 | 85.92 | 81.83 | 85.68 | 86.85 | 84.71 | 86.39 |
| 成长能力评分 | 86.18 | 79.82 | 83.52 | 89.50 | 90.63 | 89.75 | 50.30 | 36.47 | 36.58 | 22.83 | 72.14 | 85.00 | 54.66 | 85.00 |
| 估值情况评分 | 46.19 | 55.94 | 31.01 | 45.96 | 55.19 | 34.27 | 53.63 | 37.30 | 35.73 | 56.10 | 29.62 | 37.72 | 52.84 | 31.39 |
| 信用情况评分 | 98.06 | 97.28 | 96.91 | 97.41 | 97.46 | 97.64 | 97.25 | 95.71 | 96.25 | 96.05 | 95.59 | 95.58 | 95.31 | 96.27 |
| 综合情况评价 | 80.58 | 78.38 | 70.01 | 80.22 | 82.22 | 70.76 | 65.67 | 57.41 | 57.14 | 57.83 | 64.26 | 74.80 | 67.20 | 69.04 |
| 报表期每股收益(元) | 0.58 | 0.22 | 0.98 | 0.80 | 0.44 | 0.17 | 0.66 | 0.54 | 0.34 | 0.20 | 0.90 | 0.72 | 0.46 | 0.38 |
| 预估全年每股收益(调整) | 1.24 | 1.18 | 0.92 | 0.95 | 0.86 | 0.80 | 0.62 | 0.64 | 0.63 | 0.87 | 0.85 | 0.87 | 0.79 | 1.79 |
| 每股净资产(元) | 5.40 | 5.56 | 5.27 | 5.08 | 4.66 | 4.65 | 4.43 | 4.17 | 3.90 | 5.97 | 5.70 | 5.45 | 5.11 | 10.24 |
| 每股自由现金流(元) | 0.22 | (0.19) | 0.97 | 0.30 | (0.02) | (0.15) | 0.92 | 0.46 | 0.38 | 0.19 | 0.79 | 0.12 | (0.11) | (0.02) |
| 当季净利润 | 3.33 | 2.04 | 1.72 | 3.26 | 2.50 | 1.61 | 1.08 | 1.87 | 1.92 | 1.24 | 1.11 | 1.58 | 1.66 | 1.18 |
| 当季主营业务收入 | 29.95 | 24.02 | 26.16 | 26.89 | 25.33 | 16.13 | 27.85 | 18.29 | 17.29 | 11.49 | 17.83 | 16.47 | 14.79 | 10.22 |
| 预估全年净利润(调整) | 11.46 | 10.91 | 8.48 | 8.78 | 7.99 | 7.40 | 5.71 | 5.94 | 5.85 | 5.36 | 5.21 | 5.37 | 4.87 | 5.50 |
| 预估全年主营业务收入 | 123.02 | 140.78 | 94.51 | 108.79 | 107.94 | 105.18 | 74.91 | 67.31 | 68.24 | 66.69 | 59.31 | 63.90 | 57.44 | 64.47 |
| 市净率 | 4.78 | 4.48 | 5.22 | 3.83 | 3.19 | 4.64 | 4.58 | 3.72 | 4.08 | 4.30 | 4.43 | 3.82 | 5.22 | 5.08 |
| 市销率(折算为全年数据) | 1.99 | 1.69 | 2.76 | 1.71 | 1.33 | 1.95 | 2.58 | 2.20 | 2.21 | 2.44 | 2.69 | 2.07 | 2.92 | 2.54 |
| 市盈率(调整) | 20.82 | 21.09 | 29.95 | 20.45 | 17.20 | 26.85 | 32.82 | 24.14 | 25.08 | 29.47 | 29.78 | 23.87 | 33.77 | 29.10 |
| 市盈率(含债去息税) | 21.00 | 21.19 | 30.86 | 20.45 | 17.20 | 26.85 | 32.82 | 24.14 | 25.53 | 29.68 | 31.12 | 24.53 | 34.39 | 29.26 |
| PER(以当期ROE为增长标准) | 1.03 | 1.17 | 1.75 | 1.12 | 1.01 | 1.77 | 2.33 | 1.60 | 1.69 | 2.26 | 2.07 | 1.58 | 2.37 | 1.91 |
| PEG(以3年均净利增长为标准) | 0.68 | 0.73 | 1.03 | 0.65 | 0.64 | 1.14 | 1.54 | 1.06 | 1.15 | 1.55 | 1.03 | 0.78 | 1.26 | 0.90 |
| PEG(以3年均收入增长为标准) | 0.76 | 0.63 | 1.23 | 0.65 | 0.55 | 0.90 | 1.22 | 1.07 | 1.11 | 1.34 | 0.94 | 0.67 | 1.08 | 0.79 |
| 预估总资产报酬率(调整) | 16.95% | 15.75% | 13.05% | 14.10% | 13.69% | 12.77% | 10.28% | 11.69% | 12.09% | 10.96% | 11.10% | 11.97% | 11.45% | 13.13% |
| 预估投入资本报酬率(调整) | 23.13% | 21.35% | 17.48% | 18.92% | 18.70% | 17.37% | 14.04% | 15.48% | 16.31% | 14.63% | 15.06% | 16.35% | 15.64% | 17.60% |
| 预估股东权益报酬率(调整) | 20.47% | 18.11% | 17.66% | 18.19% | 17.03% | 15.20% | 14.09% | 15.07% | 15.12% | 13.12% | 15.00% | 15.57% | 14.53% | 15.35% |
| 自由现金流与营业收入之比 | 3.79% | -7.30% | 9.48% | 4.05% | -0.37% | -8.67% | 11.35% | 8.95% | 12.31% | 10.38% | 8.24% | 1.78% | -2.73% | -0.52% |
| 二级市场自由现金收益率-报表期 | 0.92% | -0.83% | 3.85% | 1.70% | -0.12% | -0.76% | 5.02% | 3.29% | 2.68% | 0.83% | 3.46% | 0.63% | -0.44% | -0.04% |
| 总收入同比增长率 | 30.17% | 48.95% | 26.17% | 45.22% | 44.08% | 40.40% | 26.31% | 13.49% | 15.06% | 12.45% | 22.93% | 32.44% | 19.05% | 33.63% |
| 净利润同比增长率 | 30.60% | 26.82% | 48.71% | 46.45% | 30.26% | 29.69% | 10.31% | 13.58% | 10.95% | 4.79% | 17.57% | 22.17% | 26.19% | 45.44% |
| 当季收入同比增长率 | 18.21% | 48.95% | -6.05% | 47.01% | 46.53% | 40.40% | 56.13% | 11.09% | 16.87% | 12.45% | 5.33% | 59.75% | 10.70% | 33.63% |
| 当季净利润同比增长率 | 33.03% | 26.82% | 59.26% | 73.72% | 30.62% | 29.69% | -2.77% | 18.29% | 15.34% | 4.79% | 2.22% | 15.56% | 15.33% | 45.44% |
| 非经常项占比 | 1.70% | 6.80% | 7.89% | 6.65% | 5.72% | 8.04% | 7.67% | 12.08% | 13.58% | 7.89% | 6.56% | 11.96% | 14.30% | 6.05% |
| 净利润率(还原) | 9.82% | 8.05% | 8.98% | 10.19% | 9.46% | 9.33% | 7.60% | 9.59% | 9.72% | 10.03% | 8.79% | 9.54% | 9.97% | 10.98% |
| 税前利润率(还原) | 15.20% | 13.25% | 13.97% | 15.69% | 15.41% | 14.44% | 12.16% | 15.33% | 15.82% | 16.30% | 13.13% | 14.47% | 15.64% | 16.73% |
| 主营业务利润率 | 21.94% | 19.57% | 22.72% | 22.80% | 22.51% | 22.66% | 21.42% | 24.03% | 24.72% | 26.51% | 23.42% | 23.41% | 24.56% | 26.49% |
| 当季净利润率(还原) | 11.24% | 8.05% | 5.84% | 11.31% | 9.55% | 9.33% | 4.24% | 9.38% | 9.52% | 10.03% | 7.03% | 8.89% | 9.27% | 10.98% |
| 当季税前利润率(还原) | 16.77% | 13.25% | 9.49% | 16.11% | 16.03% | 14.44% | 6.82% | 14.56% | 15.49% | 16.30% | 10.00% | 12.69% | 14.89% | 16.73% |
| 当季主营业务利润率 | 23.84% | 19.57% | 22.49% | 23.25% | 22.42% | 22.66% | 17.01% | 22.94% | 23.54% | 26.51% | 23.43% | 21.66% | 23.23% | 26.49% |
| 当季权益报酬率(调整) | 6.77% | 3.70% | 3.06% | 6.40% | 5.57% | 3.44% | 2.97% | 4.40% | 4.40% | 3.10% | 3.63% | 4.36% | 4.21% | 3.52% |
| 经营性现金流同比增长率 | 116.68% | 数据为空 | 19.92% | -3.68% | -71.87% | -138.26% | 37.64% | 149.12% | 1051.94% | 1214.91% | 55.82% | 6.30% | -72.89% | -84.22% |
| 综合业务利润率 | 21.94% | 19.57% | 22.72% | 22.80% | 22.51% | 22.66% | 21.42% | 24.03% | 24.72% | 26.51% | 23.42% | 23.41% | 24.56% | 26.49% |
| 当季综合业务利润率 | 23.84% | 19.57% | 22.49% | 23.25% | 22.42% | 22.66% | 17.01% | 22.94% | 23.54% | 26.51% | 23.43% | 21.66% | 23.23% | 26.49% |
| 总市值 | 238.61 | 230.11 | 254.03 | 179.60 | 137.40 | 198.81 | 187.27 | 143.40 | 146.73 | 158.09 | 155.19 | 128.17 | 164.37 | 159.99 |
| 总市值含债调整 | 238.69 | 230.19 | 254.11 | 179.60 | 137.40 | 198.81 | 187.27 | 143.40 | 146.75 | 158.11 | 155.21 | 128.20 | 164.41 | 160.11 |
| 资本性支出(亿) | 0.30 | 0.19 | 2.02 | 1.82 | 1.23 | 0.89 | 0.65 | 0.55 | 0.30 | 0.15 | 1.77 | 1.17 | 1.02 | 0.16 |
| 资本支出与销售收入比 | 0.55% | 0.77% | 2.13% | 2.66% | 2.98% | 5.50% | 0.87% | 1.17% | 1.04% | 1.27% | 2.98% | 2.83% | 4.06% | 1.52% |
| 总市值中的现金比例 | 14.23% | 15.52% | 14.74% | 17.62% | 21.17% | 15.48% | 17.30% | 19.23% | 18.37% | 17.04% | 16.57% | 17.04% | 12.41% | 13.73% |
| 营业费用与收入之比 | 2.11% | 2.19% | 2.64% | 2.45% | 2.47% | 2.81% | 2.76% | 3.34% | 3.41% | 3.22% | 3.31% | 3.32% | 3.38% | 3.19% |
| 管理费用与收入之比 | 4.83% | 4.35% | 6.42% | 4.97% | 4.93% | 5.81% | 6.87% | 5.81% | 5.91% | 7.34% | 7.40% | 6.01% | 5.94% | 6.84% |
| 财务费用与收入之比 | -0.20% | -0.22% | -0.31% | -0.30% | -0.30% | -0.39% | -0.37% | -0.44% | -0.42% | -0.36% | -0.43% | -0.39% | -0.40% | -0.28% |
| 期间费用占收入比 | 6.74% | 6.32% | 8.74% | 7.12% | 7.10% | 8.22% | 9.26% | 8.71% | 8.91% | 10.21% | 10.29% | 8.94% | 8.92% | 9.75% |
| 当季期间费用占收入比 | 7.07% | 6.32% | 12.99% | 7.14% | 6.39% | 8.22% | 10.19% | 8.39% | 8.04% | 10.21% | 13.43% | 8.98% | 8.34% | 9.75% |
| 期间费用占收入比同比增长率 | -5.07% | -23.09% | -5.54% | -18.26% | -20.30% | -19.49% | -10.05% | -2.63% | -0.12% | 4.70% | -8.98% | -8.68% | 2.95% | -7.93% |
| 当季期间费用占收入比同比增长率 | 10.77% | -23.09% | 27.58% | -14.87% | -20.60% | -19.49% | -24.14% | -6.54% | -3.60% | 4.70% | -4.83% | -25.76% | 10.36% | -7.93% |
| 生息负债率 | 0.12% | 0.12% | 0.12% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.04% | 0.04% | 0.07% | 0.11% | 0.29% |
| 资产负债率 | 26.19% | 25.86% | 25.19% | 24.75% | 26.25% | 26.00% | 26.30% | 24.22% | 25.56% | 24.87% | 25.32% | 25.25% | 25.92% | 24.78% |
| 每股生息负债(元) | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 |
| 收增浮存毛利乘积 | 0.09 | 0.12 | 0.07 | 0.13 | 0.13 | 0.12 | 0.06 | 0.04 | 0.04 | 0.04 | 0.07 | 0.09 | 0.06 | 0.11 |
| 免息负债与净资产比 | 0.35 | 0.35 | 0.34 | 0.33 | 0.36 | 0.35 | 0.36 | 0.32 | 0.34 | 0.33 | 0.34 | 0.34 | 0.35 | 0.33 |
| 生息负债与净资产比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 每股现金保有额(元) | 3.68 | 3.87 | 4.06 | 3.43 | 3.15 | 3.33 | 3.51 | 2.99 | 2.92 | 4.38 | 4.18 | 3.55 | 3.31 | 7.14 |
| 存货环比增长率 | 17.33% | 0.81% | -12.52% | -3.60% | 8.93% | 49.58% | -18.05% | 9.71% | 2.25% | -1.26% | -14.50% | 7.16% | 12.16% | 3.38% |
| 应收帐款环比增长率 | -2.20% | 43.75% | -17.34% | 21.98% | 9.36% | 8.54% | -3.35% | 16.84% | 2.59% | 17.16% | -21.83% | 30.31% | 18.31% | -12.51% |
| 存货同比增长率 | -0.25% | -7.39% | 37.42% | 28.73% | 46.50% | 37.51% | -9.22% | -5.29% | -7.49% | 1.47% | 6.24% | 52.52% | 58.30% | 38.49% |
| 应收帐款同比增长率 | 41.75% | 58.50% | 19.68% | 39.93% | 34.04% | 25.73% | 35.73% | 9.77% | 22.42% | 41.19% | 5.44% | 42.12% | 40.89% | 23.87% |
| 预收帐款同比增长率 | 30.22% | 39.67% | 39.30% | 32.14% | 4.44% | -6.18% | -1.12% | 1.55% | 27.10% | 34.16% | 16.24% | 8.95% | 17.64% | 7.37% |
| 存货周转率 - 单期值 | 11.95 | 16.51 | 10.75 | 10.82 | 10.39 | 10.97 | 11.91 | 8.47 | 9.32 | 9.07 | 8.33 | 7.68 | 7.28 | 8.90 |
| 总资产周转率-单期值 | 1.82 | 2.03 | 1.45 | 1.75 | 1.85 | 1.81 | 1.35 | 1.32 | 1.41 | 1.36 | 1.26 | 1.42 | 1.35 | 1.54 |
| 净资产周转率-单期值 | 2.47 | 2.74 | 1.94 | 2.32 | 2.51 | 2.45 | 1.83 | 1.75 | 1.90 | 1.81 | 1.69 | 1.91 | 1.82 | 2.05 |
| 应收帐款周转率--单期值 | 21.89 | 24.50 | 23.64 | 22.50 | 27.23 | 29.01 | 22.43 | 19.48 | 23.07 | 23.13 | 24.10 | 20.30 | 23.77 | 31.57 |
| 流动资产周转率--单期值 | 2.17 | 2.53 | 1.82 | 2.24 | 2.31 | 2.30 | 1.74 | 1.68 | 1.75 | 1.75 | 1.64 | 1.88 | 1.77 | 1.99 |
| 固定资产周转率--单期值 | 16.99 | 19.33 | 11.86 | 14.06 | 15.48 | 15.25 | 10.74 | 13.17 | 13.79 | 12.99 | 11.43 | 12.69 | 11.39 | 13.97 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | 50.00% | 50.00% | 50.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% |
| 税前利润同比增长率 | 25.17% | 35.11% | 44.92% | 43.06% | 32.86% | 24.19% | 17.77% | 19.70% | 15.31% | 10.78% | 15.32% | 18.25% | 22.67% | 46.95% |
| 每股营运资金(元) | 4.18 | 4.37 | 4.06 | 3.85 | 3.45 | 3.48 | 3.33 | 3.17 | 2.91 | 4.44 | 4.15 | 3.96 | 3.60 | 7.20 |
| 短期借款占营运资金的比例 | 0.21% | 0.20% | 0.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.07% | 0.07% | 0.08% | 0.12% | 0.20% | 0.54% |
| 每股资本性支出(元) | 0.03 | 0.02 | 0.22 | 0.20 | 0.13 | 0.10 | 0.07 | 0.06 | 0.03 | 0.02 | 0.29 | 0.19 | 0.16 | 0.05 |
| 每股投入资本净额(元) | 5.37 | 5.53 | 5.25 | 5.03 | 4.62 | 4.61 | 4.40 | 4.15 | 3.88 | 5.95 | 5.62 | 5.33 | 5.06 | 10.15 |
| 每股经营活动产生的现金流(元) | 0.25 | (0.17) | 1.19 | 0.50 | 0.12 | (0.06) | 0.99 | 0.52 | 0.42 | 0.22 | 1.08 | 0.31 | 0.05 | 0.03 |
| 投资支出占收入之比 | 0.82% | 0.78% | 2.40% | 2.75% | 3.10% | 5.77% | 1.34% | 1.64% | 1.76% | 1.27% | 3.46% | 3.46% | 4.92% | 2.80% |
| 存货储存期(天) | 30.12 | 21.80 | 33.48 | 33.26 | 34.66 | 32.81 | 30.24 | 42.50 | 38.61 | 39.70 | 43.21 | 46.85 | 49.46 | 40.45 |
| 应付帐款付款期(天) | 18.88 | 17.38 | 17.72 | 12.93 | 14.92 | 16.58 | 21.56 | 18.95 | 17.21 | 17.85 | 18.87 | 15.22 | 18.27 | 14.29 |
| 应收帐款回收期(天) | 16.44 | 14.69 | 15.23 | 16.00 | 13.22 | 12.41 | 16.05 | 18.48 | 15.60 | 15.56 | 14.94 | 17.74 | 15.14 | 11.40 |
| 预付帐款占用期(天) | 14.89 | 15.91 | 10.37 | 12.69 | 10.80 | 11.45 | 10.67 | 17.08 | 16.33 | 18.35 | 15.93 | 17.45 | 21.83 | 13.82 |
| 预收帐款信用期(天) | 17.57 | 14.77 | 18.90 | 15.88 | 15.38 | 14.15 | 17.12 | 19.43 | 23.29 | 23.79 | 21.87 | 20.15 | 21.77 | 18.34 |
| 现金占总资产比例 | 50.24% | 51.57% | 57.63% | 50.81% | 49.86% | 53.08% | 58.40% | 54.29% | 55.75% | 55.06% | 54.76% | 48.70% | 48.01% | 52.46% |
| 存货占总资产比例 | 11.73% | 9.75% | 10.31% | 12.30% | 13.63% | 12.59% | 8.79% | 11.72% | 11.22% | 10.84% | 11.44% | 14.01% | 13.80% | 12.48% |
| 总资产同比增加比例 | 15.87% | 19.51% | 17.13% | 22.59% | 20.60% | 18.45% | 18.16% | 13.26% | 13.80% | 16.83% | 10.17% | 15.65% | 16.59% | 15.79% |
| 应付款项占总资产比例 | 7.36% | 7.78% | 5.46% | 4.78% | 5.87% | 6.36% | 6.27% | 5.22% | 5.00% | 4.88% | 5.00% | 4.55% | 5.10% | 4.41% |
| 应收款项占总资产比例 | 9.73% | 9.70% | 7.20% | 9.08% | 7.95% | 7.32% | 7.04% | 7.96% | 7.16% | 6.89% | 6.13% | 8.21% | 6.65% | 5.70% |
| 预收款项占总资产比例 | 10.40% | 9.76% | 8.93% | 9.02% | 9.25% | 8.35% | 7.51% | 8.37% | 10.68% | 10.54% | 8.98% | 9.33% | 9.56% | 9.18% |
| 预付款项占总资产比例 | 5.80% | 7.12% | 3.19% | 4.69% | 4.25% | 4.39% | 3.10% | 4.71% | 4.75% | 5.01% | 4.22% | 5.22% | 6.09% | 4.27% |
| 固定资产占总资产比例 | 10.72% | 10.51% | 12.27% | 12.42% | 11.95% | 11.89% | 12.58% | 10.06% | 10.23% | 10.49% | 11.05% | 11.22% | 11.87% | 11.02% |
| 无形资产占总资产比例 | 1.47% | 1.47% | 1.61% | 1.43% | 1.56% | 1.61% | 1.72% | 1.69% | 1.80% | 1.82% | 1.94% | 2.50% | 2.68% | 2.73% |
| 流动比例 | 3.24 | 3.32 | 3.36 | 3.38 | 3.15 | 3.21 | 3.18 | 3.45 | 3.24 | 3.32 | 3.22 | 3.23 | 3.09 | 3.22 |
| 速动比率 | 2.78 | 2.93 | 2.94 | 2.87 | 2.62 | 2.71 | 2.84 | 2.95 | 2.79 | 2.87 | 2.76 | 2.65 | 2.54 | 2.70 |
| 综合税率 | 3.38% | 3.40% | 3.47% | 3.37% | 3.81% | 3.16% | 2.95% | 3.59% | 4.01% | 3.16% | 2.64% | 2.88% | 3.48% | 3.34% |
| 实际所得税率 | 15.35% | 16.27% | 16.59% | 14.68% | 17.58% | 12.78% | 14.84% | 15.24% | 16.59% | 10.65% | 11.19% | 11.83% | 13.69% | 11.50% |
| 可持续增长率 | 1.64% | 2.00% | 0.96% | 2.34% | 2.20% | 1.97% | 0.58% | 0.49% | 0.61% | 0.57% | 0.74% | 1.19% | 0.75% | 1.87% |
| 净利润现金含量 | 43.64% | -77.02% | 120.93% | 62.34% | 26.31% | -31.86% | 149.96% | 94.78% | 121.79% | 108.00% | 120.18% | 43.21% | 11.73% | 8.61% |
| 主营业务收入现金含量 | 94.27% | 91.25% | 100.76% | 96.80% | 101.60% | 103.71% | 98.07% | 94.95% | 97.99% | 106.73% | 97.69% | 95.91% | 91.91% | 102.56% |
| 经营性现金周期(天) | 64.59 | 56.94 | 61.20 | 62.82 | 59.26 | 55.08 | 60.28 | 73.62 | 64.03 | 66.62 | 69.85 | 76.93 | 78.85 | 57.67 |
| 单位收入需投入现金 | 0.61 | 0.63 | 0.58 | 0.61 | 0.60 | 0.62 | 0.61 | 0.61 | 0.53 | 0.55 | 0.59 | 0.63 | 0.61 | 0.57 |
| 单位收入产生的现金 | 0.14 | 0.12 | 0.13 | 0.14 | 0.14 | 0.14 | 0.11 | 0.14 | 0.14 | 0.16 | 0.13 | 0.14 | 0.14 | 0.16 |
| 单位收入可用于增长的现金 | 0.13 | 0.11 | 0.10 | 0.12 | 0.11 | 0.08 | 0.10 | 0.13 | 0.13 | 0.15 | 0.10 | 0.11 | 0.10 | 0.15 |
| 市值环比增长 | 3.69% | -9.41% | 41.44% | 30.71% | -30.89% | 6.16% | 30.59% | -2.27% | -7.18% | 1.86% | 21.09% | -22.02% | 2.73% | -24.48% |
| 主评级建议 | 优 待定 | 良 可关注 | 良 可关注 | 优 待定 | 优 待定 | 良 可关注 | 中性 | 中性 | 中性 | 中性 | 中性 | 良 可关注 | 中性 | 中性 |
| 次评级(敏感性) | 良 可关注 | 良 可关注 | 回避 | 优 待定 | 优 待定 | 良 可关注 | 中性 | 中性 | 中性 | 中性 | 回避 | 良 可关注 | 中性 | 中性 |
| 航天信息 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 东阿阿胶 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 |
| 当季收盘价 | 41.26 | 43.09 | 51.1 | 49.28 | 34.76 | 28.2 | 26.15 | 19.46 | 17.94 | 17.2 | 13.5 | 14.53 |
| 赢利能力评分 | 100.00 | 100.00 | 95.94 | 99.87 | 100.00 | 100.00 | 88.28 | 90.02 | 99.56 | 93.08 | 96.57 | 97.26 |
| 成长能力评分 | 49.39 | 61.08 | 82.75 | 89.21 | 100.00 | 100.00 | 80.84 | 75.03 | 52.33 | 13.17 | 81.96 | 100.00 |
| 估值情况评分 | 45.33 | 50.97 | 23.92 | 29.22 | 49.55 | 67.31 | 29.77 | 40.45 | 58.85 | 46.73 | 61.49 | 59.91 |
| 信用情况评分 | 92.45 | 92.82 | 93.48 | 94.02 | 94.14 | 94.78 | 93.24 | 93.54 | 93.97 | 93.11 | 93.31 | 94.04 |
| 综合情况评价 | 68.24 | 73.76 | 67.22 | 74.63 | 87.09 | 91.57 | 67.61 | 72.56 | 72.57 | 53.52 | 82.52 | 88.72 |
| 报表期每股收益(元) | 0.69 | 0.41 | 0.89 | 0.64 | 0.47 | 0.26 | 0.60 | 0.37 | 0.30 | 0.14 | 0.55 | 0.32 |
| 预估全年每股收益(调整) | 1.24 | 1.38 | 0.84 | 0.96 | 1.12 | 1.30 | 0.59 | 0.62 | 0.72 | 0.62 | 0.56 | 0.57 |
| 每股净资产(元) | 5.00 | 4.72 | 4.31 | 4.07 | 4.24 | 4.02 | 3.76 | 3.51 | 2.88 | 2.92 | 2.77 | 2.54 |
| 每股自由现金流(元) | 0.09 | 0.11 | 0.76 | 0.42 | 0.28 | 0.11 | 1.06 | 0.52 | 0.34 | 0.12 | 0.47 | (0.02) |
| 当季净利润 | 1.81 | 2.69 | 1.62 | 1.15 | 1.38 | 1.67 | 1.50 | 0.83 | 0.83 | 0.76 | 1.18 | 0.50 |
| 当季主营业务收入 | 5.76 | 7.04 | 6.87 | 5.33 | 6.07 | 6.36 | 6.33 | 5.35 | 5.11 | 4.00 | 4.81 | 3.83 |
| 预估全年净利润(调整) | 8.14 | 9.03 | 5.51 | 6.29 | 7.35 | 8.47 | 3.84 | 4.07 | 3.75 | 3.23 | 2.93 | 3.00 |
| 预估全年主营业务收入 | 25.36 | 27.28 | 24.64 | 25.53 | 28.38 | 33.10 | 20.79 | 20.23 | 18.67 | 15.68 | 16.86 | 18.78 |
| 市净率 | 8.25 | 9.12 | 11.86 | 12.12 | 8.21 | 7.01 | 6.95 | 5.54 | 6.23 | 5.90 | 4.88 | 5.72 |
| 市销率(折算为全年数据) | 10.67 | 10.36 | 13.59 | 12.65 | 8.04 | 5.59 | 8.26 | 6.33 | 5.06 | 5.78 | 4.22 | 4.08 |
| 市盈率(调整) | 33.14 | 31.20 | 60.70 | 51.25 | 30.95 | 21.78 | 44.52 | 31.30 | 25.05 | 27.92 | 24.16 | 25.39 |
| 市盈率(含债去息税) | 33.14 | 31.20 | 60.70 | 51.25 | 30.95 | 21.78 | 44.52 | 31.91 | 25.40 | 28.11 | 24.98 | 25.39 |
| PER(以当期ROE为增长标准) | 1.48 | 1.29 | 3.07 | 2.34 | 1.35 | 0.85 | 2.84 | 1.93 | 1.17 | 1.54 | 1.24 | 1.24 |
| PEG(以3年均净利增长为标准) | 0.81 | 0.68 | 1.56 | 1.12 | 0.57 | 0.34 | 1.28 | 0.85 | 0.75 | 1.01 | 0.63 | 0.62 |
| PEG(以3年均收入增长为标准) | 2.22 | 1.78 | 2.85 | 2.26 | 1.13 | 0.62 | 1.79 | 1.34 | 1.23 | 1.91 | 1.15 | 0.96 |
| 预估总资产报酬率(调整) | 20.94% | 23.69% | 15.30% | 19.29% | 21.85% | 26.49% | 12.32% | 14.82% | 19.36% | 18.01% | 15.46% | 19.19% |
| 预估投入资本报酬率(调整) | 26.75% | 31.91% | 21.41% | 25.69% | 28.57% | 33.84% | 16.60% | 18.78% | 27.12% | 22.57% | 22.22% | 23.61% |
| 预估股东权益报酬率(调整) | 22.39% | 24.26% | 19.76% | 21.93% | 22.95% | 25.59% | 15.67% | 16.51% | 21.76% | 18.19% | 20.11% | 20.49% |
| 自由现金流与营业收入之比 | 4.64% | 10.49% | 20.30% | 15.45% | 14.48% | 10.87% | 33.32% | 23.72% | 19.72% | 15.43% | 14.61% | -0.73% |
| 二级市场自由现金收益率-报表期 | 0.23% | 0.27% | 1.51% | 0.87% | 0.83% | 0.40% | 4.39% | 2.99% | 2.01% | 0.72% | 3.53% | -0.12% |
| 总收入同比增长率 | 2.92% | 10.72% | 18.50% | 22.81% | 36.50% | 59.21% | 23.32% | 20.02% | 10.77% | -7.03% | 22.05% | 35.99% |
| 净利润同比增长率 | 47.34% | 60.99% | 48.48% | 73.63% | 92.12% | 119.94% | 36.61% | 43.46% | 33.47% | 11.02% | 39.47% | 42.13% |
| 当季收入同比增长率 | -5.24% | 10.72% | 8.65% | -0.49% | 18.76% | 59.21% | 31.59% | 39.91% | 30.23% | -7.03% | -2.90% | 26.62% |
| 当季净利润同比增长率 | 30.84% | 60.99% | 7.99% | 38.28% | 66.63% | 119.94% | 26.85% | 67.40% | 63.83% | 11.02% | 35.86% | 36.04% |
| 非经常项占比 | -0.69% | -1.64% | 6.41% | 6.33% | -0.27% | 0.62% | 2.37% | -0.43% | -0.82% | 0.91% | -2.28% | -4.55% |
| 净利润率(还原) | 33.41% | 36.54% | 22.35% | 22.37% | 24.59% | 26.11% | 18.48% | 16.78% | 17.55% | 18.86% | 17.18% | 14.36% |
| 税前利润率(还原) | 39.80% | 43.73% | 26.94% | 26.93% | 29.55% | 31.43% | 22.32% | 20.59% | 21.06% | 22.77% | 20.42% | 18.40% |
| 主营业务利润率 | 62.11% | 64.95% | 54.05% | 50.26% | 51.51% | 51.11% | 48.05% | 42.97% | 42.21% | 43.53% | 48.83% | 44.29% |
| 当季净利润率(还原) | 29.57% | 36.54% | 22.28% | 17.21% | 22.99% | 26.11% | 22.35% | 15.47% | 16.53% | 18.86% | 24.23% | 12.81% |
| 当季税前利润率(还原) | 34.99% | 43.73% | 26.95% | 20.84% | 27.58% | 31.43% | 26.28% | 19.79% | 19.73% | 22.77% | 25.46% | 15.51% |
| 当季主营业务利润率 | 58.64% | 64.95% | 63.83% | 47.36% | 51.93% | 51.11% | 59.66% | 44.26% | 41.18% | 43.53% | 60.23% | 43.99% |
| 当季权益报酬率(调整) | 5.48% | 8.85% | 5.38% | 3.29% | 5.05% | 6.31% | 5.69% | 3.60% | 5.63% | 4.93% | 8.09% | 3.74% |
| 经营性现金流同比增长率 | -33.37% | -2.37% | -21.77% | -4.37% | 12.05% | 46.81% | 173.79% | 1193.65% | 1695.17% | 数据为空 | 23.51% | -77.24% |
| 综合业务利润率 | 62.11% | 64.95% | 54.05% | 50.26% | 51.51% | 51.11% | 48.05% | 42.97% | 42.21% | 43.53% | 48.83% | 44.29% |
| 当季综合业务利润率 | 58.64% | 64.95% | 63.83% | 47.36% | 51.93% | 51.11% | 59.66% | 44.26% | 41.18% | 43.53% | 60.23% | 43.99% |
| 总市值 | 269.85 | 281.82 | 334.21 | 322.30 | 227.34 | 184.43 | 171.03 | 127.27 | 93.96 | 90.09 | 70.71 | 76.10 |
| 总市值含债调整 | 269.85 | 281.82 | 334.21 | 322.30 | 227.34 | 184.43 | 171.03 | 127.57 | 94.06 | 90.21 | 70.72 | 76.10 |
| 资本性支出(亿) | 0.91 | 0.27 | 1.36 | 0.83 | 0.46 | 0.34 | 1.20 | 0.31 | 0.22 | 0.09 | 0.51 | 0.38 |
| 资本支出与销售收入比 | 7.14% | 3.82% | 5.51% | 4.70% | 3.70% | 5.35% | 5.77% | 2.16% | 2.43% | 2.16% | 3.00% | 3.13% |
| 总市值中的现金比例 | 6.30% | 4.59% | 3.39% | 4.25% | 6.82% | 9.99% | 11.54% | 13.21% | 9.29% | 8.19% | 7.63% | 5.40% |
| 营业费用与收入之比 | 14.81% | 14.90% | 19.54% | 17.14% | 15.48% | 13.45% | 18.16% | 16.49% | 15.02% | 13.66% | 20.84% | 18.95% |
| 管理费用与收入之比 | 8.25% | 7.24% | 8.41% | 6.96% | 7.40% | 7.05% | 8.36% | 6.44% | 6.73% | 7.63% | 8.24% | 7.71% |
| 财务费用与收入之比 | -0.76% | -0.91% | -0.85% | -0.76% | -0.91% | -0.82% | -0.79% | -0.56% | -0.61% | -0.53% | -0.66% | -0.77% |
| 期间费用占收入比 | 22.31% | 21.22% | 27.11% | 23.33% | 21.96% | 19.69% | 25.72% | 22.37% | 21.15% | 20.76% | 28.42% | 25.88% |
| 当季期间费用占收入比 | 23.64% | 21.22% | 36.87% | 26.52% | 24.35% | 19.69% | 33.37% | 24.47% | 21.44% | 20.76% | 34.77% | 28.48% |
| 期间费用占收入比同比增长率 | 1.57% | 7.78% | 5.40% | 4.27% | 3.87% | -5.19% | -9.49% | -13.56% | -14.31% | -15.38% | -7.20% | -20.59% |
| 当季期间费用占收入比同比增长率 | -2.89% | 7.78% | 10.49% | 8.40% | 13.55% | -5.19% | -4.01% | -14.09% | -13.63% | -15.38% | 28.32% | -10.62% |
| 生息负债率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.09% | 0.52% | 0.67% | 0.05% | 0.00% |
| 资产负债率 | 15.84% | 19.01% | 21.69% | 18.41% | 17.58% | 17.76% | 21.10% | 16.25% | 22.19% | 14.79% | 23.42% | 14.73% |
| 每股生息负债(元) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.02 | 0.02 | 0.00 | 0.00 |
| 浮存毛利乘积 | 0.63 | 0.70 | 0.71 | 0.52 | 0.57 | 0.57 | 0.67 | 0.48 | 0.45 | 0.47 | 0.69 | 0.48 |
| 免息负债与净资产比 | 0.19 | 0.23 | 0.28 | 0.23 | 0.21 | 0.22 | 0.27 | 0.18 | 0.28 | 0.17 | 0.31 | 0.17 |
| 生息负债与净资产比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| 每股现金保有额(元) | 2.60 | 1.98 | 1.73 | 2.09 | 2.37 | 2.82 | 3.02 | 2.57 | 1.67 | 1.41 | 1.03 | 0.79 |
| 存货环比增长率 | 16.87% | 16.13% | 4.95% | -6.12% | -4.71% | 1.81% | 4.10% | 6.48% | -4.64% | 0.44% | 0.88% | 2.04% |
| 应收帐款环比增长率 | -2.06% | 51.57% | -12.10% | -21.38% | 41.70% | 7.11% | -23.26% | 5.22% | -4.45% | 43.57% | -26.83% | 0.60% |
| 存货同比增长率 | 33.72% | 9.03% | -4.41% | -5.19% | 7.55% | 7.62% | 6.17% | 2.88% | -1.41% | 20.96% | 26.97% | 37.05% |
| 应收帐款同比增长率 | 2.59% | 48.43% | 4.89% | -8.43% | 22.55% | -17.36% | 10.77% | 5.61% | 0.98% | 29.99% | 58.89% | 31.00% |
| 预收帐款同比增长率 | -62.22% | -74.00% | -44.61% | 7.32% | 51.12% | 281.99% | -5.06% | 218.43% | 84.39% | -29.69% | 68.86% | 345.92% |
| 存货周转率 - 单期值 | 3.56 | 4.12 | 5.72 | 6.76 | 6.86 | 7.70 | 5.24 | 5.85 | 5.82 | 4.55 | 4.45 | 5.46 |
| 总资产周转率-单期值 | 0.65 | 0.72 | 0.68 | 0.78 | 0.84 | 1.04 | 0.67 | 0.74 | 0.96 | 0.87 | 0.89 | 1.20 |
| 净资产周转率-单期值 | 0.77 | 0.88 | 0.87 | 0.96 | 1.02 | 1.26 | 0.85 | 0.88 | 1.24 | 1.03 | 1.16 | 1.41 |
| 应收帐款周转率--单期值 | 15.47 | 16.30 | 22.31 | 20.32 | 17.76 | 29.35 | 19.75 | 14.75 | 14.32 | 11.49 | 17.74 | 14.46 |
| 流动资产周转率--单期值 | 0.96 | 1.07 | 1.09 | 1.25 | 1.29 | 1.39 | 0.90 | 1.14 | 1.46 | 1.34 | 1.55 | 1.82 |
| 固定资产周转率--单期值 | 6.28 | 6.79 | 6.17 | 6.94 | 7.78 | 9.32 | 5.98 | 6.58 | 5.94 | 4.97 | 5.25 | 7.62 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 24.87% | 24.87% | 24.87% | 24.87% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 45.99% | 60.04% | 48.08% | 70.14% | 92.36% | 119.21% | 38.71% | 37.28% | 22.25% | 1.53% | 13.79% | 26.63% |
| 每股营运资金(元) | 3.20 | 2.98 | 2.73 | 2.21 | 2.33 | 2.76 | 2.80 | 2.66 | 1.82 | 1.77 | 1.39 | 1.49 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.72% | 1.05% | 1.29% | 0.14% | 0.00% |
| 每股资本性支出(元) | 0.14 | 0.04 | 0.21 | 0.13 | 0.07 | 0.05 | 0.18 | 0.05 | 0.04 | 0.02 | 0.10 | 0.07 |
| 每股投入资本净额(元) | 4.65 | 4.33 | 3.93 | 3.74 | 3.93 | 3.83 | 3.54 | 3.31 | 2.64 | 2.73 | 2.52 | 2.42 |
| 每股经营活动产生的现金流(元) | 0.23 | 0.15 | 0.97 | 0.55 | 0.35 | 0.16 | 1.24 | 0.57 | 0.39 | 0.13 | 0.57 | 0.06 |
| 投资支出占收入之比 | 34.80% | 35.07% | 65.55% | 49.23% | 52.67% | 36.84% | 7.85% | 10.13% | 14.50% | 3.66% | 15.67% | 17.47% |
| 存货储存期(天) | 101.21 | 87.45 | 62.90 | 53.26 | 52.46 | 46.75 | 68.69 | 61.58 | 61.86 | 79.14 | 80.92 | 65.93 |
| 应付帐款付款期(天) | 57.60 | 64.60 | 62.85 | 31.95 | 39.81 | 39.84 | 54.02 | 32.46 | 34.73 | 29.87 | 40.85 | 21.12 |
| 应收帐款回收期(天) | 23.27 | 22.09 | 16.14 | 17.71 | 20.27 | 12.26 | 18.23 | 24.41 | 25.14 | 31.34 | 20.30 | 24.90 |
| 预付帐款占用期(天) | 24.30 | 23.78 | 15.78 | 9.22 | 13.40 | 13.14 | 19.92 | 14.78 | 17.95 | 16.62 | 19.37 | 7.07 |
| 预收帐款信用期(天) | 2.35 | 2.65 | 6.10 | 10.14 | 5.57 | 8.41 | 13.05 | 11.92 | 5.60 | 4.65 | 16.95 | 4.03 |
| 现金占总资产比例 | 43.75% | 33.94% | 31.49% | 42.00% | 46.13% | 57.64% | 63.32% | 61.26% | 45.05% | 41.18% | 28.51% | 26.33% |
| 存货占总资产比例 | 6.76% | 5.90% | 5.39% | 5.66% | 5.85% | 6.46% | 6.50% | 7.10% | 9.44% | 10.70% | 10.08% | 12.12% |
| 总资产同比增加比例 | 15.66% | 19.30% | 15.43% | 18.79% | 73.48% | 78.39% | 64.63% | 75.72% | 21.45% | 14.18% | 17.82% | 12.23% |
| 应付款项占总资产比例 | 3.85% | 4.36% | 5.38% | 3.40% | 4.44% | 5.50% | 5.11% | 3.74% | 5.30% | 4.04% | 5.09% | 3.88% |
| 应收款项占总资产比例 | 4.93% | 5.13% | 3.59% | 4.51% | 5.56% | 4.13% | 3.95% | 5.85% | 7.87% | 8.91% | 5.87% | 9.73% |
| 预收款项占总资产比例 | 0.50% | 0.62% | 1.36% | 2.58% | 1.53% | 2.83% | 2.83% | 2.86% | 1.75% | 1.32% | 4.91% | 1.58% |
| 预付款项占总资产比例 | 1.62% | 1.60% | 1.35% | 0.98% | 1.49% | 1.81% | 1.89% | 1.70% | 2.74% | 2.25% | 2.41% | 1.30% |
| 固定资产占总资产比例 | 10.39% | 10.53% | 11.11% | 11.28% | 10.85% | 11.10% | 11.16% | 11.21% | 16.22% | 17.61% | 16.96% | 15.79% |
| 无形资产占总资产比例 | 3.17% | 3.33% | 3.56% | 3.80% | 3.75% | 3.89% | 4.01% | 2.99% | 4.11% | 4.46% | 4.27% | 5.46% |
| 流动比例 | 4.72 | 3.94 | 3.48 | 3.60 | 3.79 | 4.45 | 3.99 | 4.98 | 3.26 | 4.62 | 2.67 | 4.40 |
| 速动比率 | 4.26 | 3.60 | 3.21 | 3.26 | 3.43 | 4.05 | 3.66 | 4.54 | 2.83 | 3.87 | 2.23 | 3.58 |
| 综合税率 | 7.22% | 8.17% | 5.29% | 5.17% | 5.42% | 5.72% | 4.05% | 4.06% | 3.86% | 4.45% | 3.46% | 4.23% |
| 实际所得税率 | 14.88% | 15.50% | 15.25% | 15.16% | 15.21% | 15.32% | 14.02% | 15.96% | 14.61% | 15.83% | 13.23% | 19.68% |
| 可持续增长率 | 13.64% | 18.36% | 10.82% | 9.05% | 11.76% | 15.50% | 8.25% | 5.95% | 7.66% | 7.71% | 10.51% | 8.24% |
| 净利润现金含量 | 33.52% | 37.48% | 109.20% | 85.24% | 74.12% | 61.81% | 207.26% | 154.76% | 127.09% | 92.60% | 103.41% | 17.16% |
| 主营业务收入现金含量 | 78.83% | 79.77% | 81.46% | 79.06% | 73.36% | 72.88% | 83.09% | 96.75% | 97.92% | 103.96% | 93.09% | 91.21% |
| 经营性现金周期(天) | 94.65 | 80.07 | 66.38 | 61.95 | 63.27 | 50.05 | 77.51 | 89.60 | 97.95 | 103.93 | 134.54 | 100.37 |
| 单位收入需投入现金 | 0.56 | 0.49 | 0.60 | 0.58 | 0.60 | 0.52 | 0.60 | 0.67 | 0.75 | 0.80 | 0.67 | 0.73 |
| 单位收入产生的现金 | 0.35 | 0.38 | 0.24 | 0.23 | 0.26 | 0.27 | 0.20 | 0.18 | 0.19 | 0.20 | 0.19 | 0.16 |
| 单位收入可用于增长的现金 | 0.27 | 0.34 | 0.18 | 0.19 | 0.22 | 0.22 | 0.14 | 0.16 | 0.16 | 0.18 | 0.16 | 0.12 |
| 市值环比增长 | -4.25% | -15.68% | 3.69% | 41.77% | 23.26% | 7.84% | 34.38% | 35.45% | 4.30% | 27.41% | -7.09% | -40.65% |
| 主评级建议 | 中性 | 良 可关注 | 中性 | 良 可关注 | 优 待定 | 优异 强买 | 中性 | 良 可关注 | 良 可关注 | 回避 | 优 待定 | 优 待定 |
| 次评级(敏感性) | 中性 | 优-待定 | 回避 | 回避 | 优 买入 | 优异 强买 | 中性 | 良 可关注 | 优 买入 | 回避 | 良 可关注 | 优 待定 |
| 东阿阿胶 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 |