| 西藏药业 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 当季收盘价 | 14.97 | 16.49 | 17.57 | 14.48 | 10.89 | 15.4 | 14.58 | 9.75 | 10.69 | 8.07 | 5.75 | 5.82 | 7.41 | 11.38 |
| 赢利能力评分 | 22.53 | 数据为空 | 37.01 | 19.50 | 14.91 | 数据为空 | 20.95 | 数据为空 | 19.37 | 数据为空 | 10.63 | 数据为空 | 数据为空 | 数据为空 |
| 成长能力评分 | 4.60 | 数据为空 | 50.17 | 17.74 | 20.57 | 数据为空 | 54.94 | 数据为空 | 49.49 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 估值情况评分 | 23.15 | 数据为空 | 47.79 | 17.56 | 19.05 | 数据为空 | 24.22 | 数据为空 | 22.11 | 数据为空 | 26.26 | 数据为空 | 数据为空 | 数据为空 |
| 信用情况评分 | 78.73 | 数据为空 | 76.91 | 78.66 | 78.29 | 数据为空 | 76.49 | 数据为空 | 73.31 | 数据为空 | 71.10 | 数据为空 | 数据为空 | 数据为空 |
| 综合情况评价 | 13.43 | 数据为空 | 46.31 | 11.97 | 13.83 | 数据为空 | 30.38 | 数据为空 | 25.27 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 报表期每股收益(元) | 0.04 | 0.00 | 0.16 | 0.08 | 0.03 | 0.01 | 0.14 | 0.13 | 0.04 | 0.01 | 0.05 | 0.01 | 0.00 | (0.02) |
| 预估全年每股收益(调整) | 0.09 | 数据为空 | 0.16 | 0.05 | 0.03 | 数据为空 | 0.07 | 数据为空 | 0.05 | 数据为空 | 0.01 | 数据为空 | 数据为空 | 数据为空 |
| 每股净资产(元) | 2.30 | 2.23 | 2.23 | 2.14 | 2.20 | 2.18 | 2.16 | 2.15 | 2.06 | 2.02 | 2.01 | 1.98 | 1.98 | 1.96 |
| 每股自由现金流(元) | (0.34) | (0.17) | (0.00) | (0.25) | (0.33) | (0.22) | 0.10 | (0.01) | (0.07) | (0.08) | 0.12 | 0.09 | 0.06 | (0.14) |
| 当季净利润 | 0.06 | 0.01 | 0.12 | 0.08 | 0.03 | 0.02 | 0.01 | 0.12 | 0.05 | 0.01 | 0.05 | 0.01 | 0.03 | (0.03) |
| 当季主营业务收入 | 2.43 | 3.02 | 2.68 | 2.90 | 2.77 | 2.76 | 2.80 | 2.94 | 2.65 | 2.70 | 2.52 | 2.46 | 2.25 | 2.67 |
| 预估全年净利润(调整) | 0.13 | 数据为空 | 0.24 | 0.08 | 0.05 | 数据为空 | 0.10 | 数据为空 | 0.08 | 数据为空 | 0.02 | 数据为空 | 数据为空 | 数据为空 |
| 预估全年主营业务收入 | 10.95 | 12.15 | 11.11 | 11.28 | 11.47 | 11.35 | 11.10 | 11.13 | 10.77 | 10.00 | 9.91 | 10.25 | 10.30 | 10.78 |
| 市净率 | 6.51 | 7.40 | 7.89 | 6.75 | 4.96 | 7.07 | 6.74 | 4.55 | 5.18 | 3.99 | 2.86 | 2.94 | 3.74 | 5.80 |
| 市销率(折算为全年数据) | 2.09 | 2.06 | 2.40 | 1.96 | 1.40 | 1.97 | 1.91 | 1.30 | 1.51 | 1.26 | 0.95 | 0.91 | 1.13 | 1.59 |
| 市盈率(调整) | 162.14 | 数据为空 | 107.70 | 278.41 | 323.30 | 数据为空 | 195.09 | 数据为空 | 196.09 | 数据为空 | 500.31 | 数据为空 | 数据为空 | 数据为空 |
| 市盈率(含债去息税) | 147.16 | 数据为空 | 92.73 | 204.80 | 241.53 | 数据为空 | 141.59 | 数据为空 | 167.00 | 数据为空 | 78.11 | 数据为空 | 数据为空 | 数据为空 |
| PER(以当期ROE为增长标准) | 37.47 | 数据为空 | 12.66 | 83.25 | 157.71 | 数据为空 | 39.78 | 数据为空 | 63.49 | 数据为空 | 134.38 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均净利增长为标准) | 0.65 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 41.36 | 数据为空 | 8.57 | 18.08 | 20.30 | 数据为空 | 15.24 | 数据为空 | 20.36 | 数据为空 | 5.91 | 数据为空 | 数据为空 | 数据为空 |
| 预估总资产报酬率(调整) | 1.88% | 数据为空 | 3.23% | 1.07% | 0.68% | 数据为空 | 1.39% | 数据为空 | 0.96% | 数据为空 | 0.19% | 数据为空 | 数据为空 | 数据为空 |
| 预估投入资本报酬率(调整) | 3.30% | 数据为空 | 5.98% | 2.11% | 1.34% | 数据为空 | 3.20% | 数据为空 | 2.25% | 数据为空 | 0.58% | 数据为空 | 数据为空 | 数据为空 |
| 预估股东权益报酬率(调整) | 3.93% | 数据为空 | 7.32% | 2.46% | 1.53% | 数据为空 | 3.56% | 数据为空 | 2.63% | 数据为空 | 0.58% | 数据为空 | 数据为空 | 数据为空 |
| 自由现金流与营业收入之比 | -9.05% | -8.37% | -0.06% | -4.36% | -8.23% | -10.84% | 1.28% | -0.11% | -1.82% | -3.95% | 1.69% | 1.64% | 1.82% | -7.47% |
| 二级市场自由现金收益率-报表期 | -2.03% | -0.93% | -0.02% | -1.53% | -2.51% | -1.22% | 0.62% | -0.06% | -0.52% | -0.70% | 1.34% | 0.96% | 0.61% | -1.00% |
| 总收入同比增长率 | -1.39% | 9.38% | 0.10% | 1.64% | 3.34% | 2.29% | 11.96% | 12.26% | 8.70% | 0.94% | 20.39% | 24.50% | 25.11% | 30.99% |
| 净利润同比增长率 | 45.86% | -61.77% | 23.42% | -33.19% | -31.17% | 71.81% | 194.27% | 1542.10% | 1967.99% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 当季收入同比增长率 | -12.13% | 9.38% | -4.46% | -1.45% | 4.42% | 2.29% | 11.07% | 19.40% | 17.92% | 0.94% | 9.77% | 23.30% | 18.77% | 30.99% |
| 当季净利润同比增长率 | 109.10% | -61.77% | 843.62% | -34.26% | -49.10% | 71.81% | -77.18% | 1380.80% | 59.75% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 非经常项占比 | 100.03% | 490.86% | 74.03% | 72.31% | 92.44% | 159.71% | 123.30% | 56.44% | 42.76% | 111.14% | 73.42% | 117.28% | -717.89% | -31.81% |
| 净利润率(还原) | 0.18% | -0.16% | 0.86% | 0.61% | 0.24% | -0.02% | -0.25% | 0.96% | 0.67% | -0.04% | 0.16% | -0.01% | 0.48% | -1.48% |
| 税前利润率(还原) | 0.22% | -0.74% | 1.13% | 0.82% | 0.43% | 0.20% | -0.10% | 1.04% | 0.83% | 0.06% | 0.09% | -0.01% | 0.65% | -1.23% |
| 主营业务利润率 | 15.04% | 13.62% | 16.89% | 16.49% | 16.04% | 13.96% | 16.67% | 15.91% | 15.56% | 12.48% | 14.87% | 14.32% | 13.82% | 11.66% |
| 当季净利润率(还原) | 0.61% | -0.16% | 1.63% | 1.31% | 0.51% | -0.02% | -3.82% | 1.49% | 1.39% | -0.04% | 0.65% | -0.99% | 2.82% | -1.48% |
| 当季税前利润率(还原) | 1.42% | -0.74% | 2.13% | 1.55% | 0.67% | 0.20% | -3.47% | 1.43% | 1.61% | 0.06% | 0.39% | -1.32% | 2.88% | -1.23% |
| 当季主营业务利润率 | 16.80% | 13.62% | 18.16% | 17.34% | 18.12% | 13.96% | 18.91% | 16.56% | 18.69% | 12.48% | 16.47% | 15.33% | 16.38% | 11.66% |
| 当季权益报酬率(调整) | 2.03% | 0.20% | 3.65% | 3.29% | 1.80% | 0.40% | -2.50% | 3.70% | 2.74% | 0.32% | 0.68% | -0.96% | 2.32% | -1.45% |
| 经营性现金流同比增长率 | 数据为空 | 数据为空 | -89.38% | -2053.86% | 数据为空 | 数据为空 | -16.65% | -89.28% | -166.58% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 综合业务利润率 | 15.04% | 13.62% | 16.89% | 16.49% | 16.04% | 13.96% | 16.67% | 15.91% | 15.56% | 12.48% | 14.87% | 14.32% | 13.82% | 11.66% |
| 当季综合业务利润率 | 16.80% | 13.62% | 18.16% | 17.34% | 18.12% | 13.96% | 18.91% | 16.56% | 18.69% | 12.48% | 16.47% | 15.33% | 16.38% | 11.66% |
| 总市值 | 21.79 | 24.01 | 25.58 | 21.08 | 15.11 | 21.36 | 20.22 | 13.52 | 14.83 | 11.19 | 7.98 | 8.07 | 10.28 | 15.79 |
| 总市值含债调整 | 22.82 | 25.04 | 26.61 | 22.03 | 16.05 | 22.31 | 21.17 | 14.47 | 16.23 | 12.59 | 9.37 | 9.24 | 11.58 | 17.09 |
| 资本性支出(亿) | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 | 0.04 | 0.03 | 0.02 | 0.01 | 0.05 | 0.05 | 0.03 | 0.01 |
| 资本支出与销售收入比 | 0.26% | 0.23% | 0.23% | 0.19% | 0.27% | 0.31% | 0.33% | 0.33% | 0.37% | 0.44% | 0.48% | 0.63% | 0.55% | 0.54% |
| 总市值中的现金比例 | 6.06% | 4.45% | 5.15% | 4.50% | 5.81% | 5.97% | 7.89% | 11.84% | 6.19% | 8.67% | 13.15% | 10.62% | 8.83% | 4.66% |
| 营业费用与收入之比 | 10.88% | 10.15% | 11.91% | 12.05% | 11.58% | 9.46% | 13.26% | 11.44% | 11.48% | 8.90% | 10.48% | 9.66% | 8.75% | 8.47% |
| 管理费用与收入之比 | 3.48% | 3.79% | 3.30% | 3.14% | 3.54% | 3.85% | 3.06% | 3.00% | 2.84% | 2.93% | 3.27% | 3.38% | 3.42% | 3.44% |
| 财务费用与收入之比 | 0.45% | 0.42% | 0.55% | 0.48% | 0.48% | 0.46% | 0.45% | 0.42% | 0.41% | 0.58% | 1.02% | 1.29% | 1.00% | 0.98% |
| 期间费用占收入比 | 14.81% | 14.36% | 15.76% | 15.67% | 15.61% | 13.76% | 16.77% | 14.87% | 14.73% | 12.42% | 14.77% | 14.33% | 13.17% | 12.89% |
| 当季期间费用占收入比 | 15.38% | 14.36% | 16.04% | 15.79% | 17.45% | 13.76% | 22.38% | 15.12% | 17.08% | 12.42% | 16.08% | 16.65% | 13.50% | 12.89% |
| 期间费用占收入比同比增长率 | -5.11% | 4.30% | -6.01% | 5.39% | 5.98% | 10.85% | 13.48% | 3.77% | 11.85% | -3.68% | -38.90% | -39.05% | -46.41% | -12.04% |
| 当季期间费用占收入比同比增长率 | -11.87% | 4.30% | -28.34% | 4.39% | 2.16% | 10.85% | 39.17% | -9.14% | 26.54% | -3.68% | -37.95% | -22.25% | -61.73% | -12.04% |
| 生息负债率 | 14.36% | 13.86% | 13.97% | 13.45% | 13.70% | 12.83% | 12.74% | 12.11% | 17.82% | 17.81% | 16.85% | 14.33% | 16.15% | 16.88% |
| 资产负债率 | 53.20% | 56.25% | 55.92% | 55.69% | 55.96% | 59.11% | 59.66% | 61.99% | 63.51% | 64.27% | 66.35% | 66.27% | 65.93% | 64.77% |
| 每股生息负债(元) | 0.71 | 0.71 | 0.71 | 0.65 | 0.68 | 0.68 | 0.68 | 0.68 | 1.01 | 1.01 | 1.01 | 0.84 | 0.94 | 0.94 |
| 收增浮存毛利乘积 | 0.00 | 0.02 | 0.00 | 0.00 | 0.01 | 0.01 | 0.04 | 0.04 | 0.03 | 0.00 | 0.06 | 0.07 | 0.08 | 0.06 |
| 免息负债与净资产比 | 0.83 | 0.97 | 0.95 | 0.95 | 0.96 | 1.13 | 1.16 | 1.31 | 1.25 | 1.30 | 1.47 | 1.54 | 1.46 | 1.36 |
| 生息负债与净资产比 | 0.31 | 0.32 | 0.32 | 0.30 | 0.31 | 0.31 | 0.32 | 0.32 | 0.49 | 0.50 | 0.50 | 0.42 | 0.47 | 0.48 |
| 每股现金保有额(元) | 0.91 | 0.73 | 0.91 | 0.65 | 0.63 | 0.92 | 1.15 | 1.15 | 0.66 | 0.70 | 0.76 | 0.62 | 0.65 | 0.53 |
| 存货环比增长率 | -0.84% | -3.67% | 19.59% | -3.68% | -9.26% | 8.70% | 10.12% | -0.05% | -6.36% | -2.25% | 128.11% | 4.72% | -7.98% | 0.75% |
| 应收帐款环比增长率 | -10.84% | 91.12% | -39.12% | -6.04% | -5.91% | 15.98% | -37.24% | 24.47% | 11.39% | 78.58% | -43.22% | 9.73% | 45.27% | -12.01% |
| 存货同比增长率 | 10.03% | 0.68% | 13.62% | 4.62% | 8.56% | 12.04% | 0.75% | 108.69% | 118.64% | 114.84% | 121.45% | -4.47% | -9.30% | 0.82% |
| 应收帐款同比增长率 | -2.53% | 2.87% | -37.57% | -35.65% | -14.75% | 0.93% | 55.40% | 40.59% | 23.94% | 61.64% | -20.36% | -0.51% | 10.42% | -19.21% |
| 预收帐款同比增长率 | 51.86% | -34.54% | 56.79% | -39.27% | -50.23% | -37.75% | -42.75% | -59.19% | -70.14% | 34.58% | -57.60% | -51.06% | -34.14% | -77.13% |
| 存货周转率 - 单期值 | 4.13 | 4.62 | 3.91 | 4.77 | 4.69 | 4.33 | 4.45 | 4.96 | 4.82 | 4.35 | 4.10 | 9.73 | 10.30 | 10.17 |
| 总资产周转率-单期值 | 1.53 | 1.64 | 1.51 | 1.60 | 1.66 | 1.54 | 1.49 | 1.42 | 1.37 | 1.28 | 1.19 | 1.26 | 1.28 | 1.40 |
| 净资产周转率-单期值 | 3.27 | 3.74 | 3.43 | 3.61 | 3.76 | 3.76 | 3.70 | 3.74 | 3.77 | 3.57 | 3.55 | 3.73 | 3.75 | 3.97 |
| 应收帐款周转率--单期值 | 13.46 | 13.32 | 23.26 | 14.38 | 13.74 | 12.80 | 14.51 | 9.13 | 11.00 | 11.38 | 20.14 | 11.82 | 13.04 | 19.83 |
| 流动资产周转率--单期值 | 2.14 | 2.34 | 2.23 | 2.38 | 2.30 | 2.14 | 2.08 | 2.07 | 2.01 | 1.91 | 2.16 | 2.59 | 2.80 | 2.86 |
| 固定资产周转率--单期值 | 14.19 | 13.92 | 12.55 | 12.55 | 12.59 | 12.48 | 11.89 | 13.31 | 12.79 | 11.70 | 11.38 | 6.72 | 6.66 | 6.87 |
| 股本同比变动率 | 4.96% | 4.96% | 4.96% | 4.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 13.14% | 13.14% |
| 税前利润同比增长率 | 17.61% | -76.34% | 33.51% | -17.12% | -10.44% | 157.63% | 293.66% | 1420.05% | 565.83% | -150.99% | -104.41% | -101.89% | -102.20% | -72.12% |
| 每股营运资金(元) | 0.91 | 0.85 | 0.83 | 0.71 | 0.67 | 0.78 | 0.73 | 0.46 | 0.37 | 0.32 | (0.18) | (0.90) | (0.98) | (1.03) |
| 短期借款占营运资金的比例 | 77.91% | 83.15% | 85.51% | 91.11% | 101.49% | 88.06% | 93.01% | 147.13% | 275.68% | 311.24% | -564.55% | -93.77% | -95.46% | -91.02% |
| 每股资本性支出(元) | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.01 | 0.01 | 0.03 | 0.03 | 0.02 | 0.01 |
| 每股投入资本净额(元) | 2.80 | 2.76 | 2.73 | 2.46 | 2.51 | 2.50 | 2.34 | 2.18 | 2.43 | 2.48 | 1.98 | 1.73 | 1.89 | 1.79 |
| 每股经营活动产生的现金流(元) | (0.33) | (0.17) | 0.01 | (0.24) | (0.32) | (0.21) | 0.13 | 0.01 | (0.06) | (0.07) | 0.15 | 0.12 | 0.08 | (0.13) |
| 投资支出占收入之比 | 1.39% | 0.50% | 2.50% | 2.93% | 4.31% | 0.93% | 0.68% | 0.40% | 0.44% | 0.44% | 1.39% | 0.63% | 0.55% | 0.54% |
| 存货储存期(天) | 87.24 | 77.97 | 92.16 | 75.50 | 76.68 | 83.22 | 80.91 | 72.58 | 74.67 | 82.72 | 87.90 | 37.01 | 34.95 | 35.39 |
| 应付帐款付款期(天) | 39.93 | 32.64 | 32.03 | 33.89 | 32.66 | 40.50 | 31.58 | 49.41 | 41.98 | 47.26 | 42.58 | 40.34 | 36.45 | 38.48 |
| 应收帐款回收期(天) | 26.74 | 27.04 | 15.47 | 25.03 | 26.20 | 28.13 | 24.81 | 39.43 | 32.72 | 31.63 | 17.88 | 30.44 | 27.61 | 18.15 |
| 预付帐款占用期(天) | 2.12 | 1.46 | 5.82 | 4.93 | 3.58 | 2.38 | 4.18 | 3.08 | 1.01 | 1.33 | 5.81 | 1.62 | 1.34 | 2.14 |
| 预收帐款信用期(天) | 2.87 | 2.07 | 4.73 | 2.26 | 1.81 | 3.39 | 3.02 | 3.77 | 3.86 | 6.18 | 5.91 | 10.03 | 13.54 | 4.26 |
| 现金占总资产比例 | 18.45% | 14.41% | 17.92% | 13.47% | 12.68% | 17.26% | 21.46% | 20.45% | 11.70% | 12.37% | 12.64% | 10.52% | 11.25% | 9.52% |
| 存货占总资产比例 | 31.38% | 30.55% | 31.98% | 27.92% | 29.51% | 30.47% | 27.84% | 24.02% | 23.98% | 25.60% | 24.77% | 11.05% | 10.66% | 12.11% |
| 总资产同比增加比例 | 3.47% | 0.40% | -1.11% | -10.00% | -11.77% | -5.86% | -10.36% | -3.96% | -2.80% | 1.65% | -0.28% | -5.19% | -4.21% | -11.70% |
| 应付款项占总资产比例 | 14.36% | 12.79% | 11.11% | 12.53% | 12.57% | 14.83% | 10.87% | 16.35% | 13.48% | 14.63% | 12.00% | 12.05% | 11.12% | 13.17% |
| 应收款项占总资产比例 | 13.30% | 14.40% | 7.60% | 13.02% | 14.11% | 14.05% | 12.03% | 18.21% | 14.61% | 13.11% | 6.94% | 12.44% | 11.45% | 8.24% |
| 预收款项占总资产比例 | 1.43% | 1.10% | 2.32% | 1.18% | 0.97% | 1.69% | 1.46% | 1.74% | 1.73% | 2.56% | 2.29% | 4.10% | 5.62% | 1.94% |
| 预付款项占总资产比例 | 0.76% | 0.57% | 2.02% | 1.82% | 1.38% | 0.87% | 1.44% | 1.02% | 0.33% | 0.41% | 1.64% | 0.48% | 0.41% | 0.73% |
| 固定资产占总资产比例 | 10.78% | 11.77% | 12.03% | 12.76% | 13.16% | 12.31% | 12.55% | 10.68% | 10.74% | 10.90% | 10.50% | 18.72% | 19.18% | 20.34% |
| 无形资产占总资产比例 | 3.92% | 4.02% | 4.29% | 4.73% | 5.07% | 4.99% | 5.19% | 5.16% | 5.38% | 5.60% | 5.51% | 9.11% | 9.44% | 10.11% |
| 流动比例 | 1.36 | 1.31 | 1.30 | 1.28 | 1.25 | 1.25 | 1.24 | 1.14 | 1.10 | 1.09 | 0.95 | 0.76 | 0.74 | 0.71 |
| 速动比率 | 0.75 | 0.74 | 0.71 | 0.75 | 0.70 | 0.72 | 0.76 | 0.74 | 0.72 | 0.68 | 0.57 | 0.59 | 0.58 | 0.52 |
| 综合税率 | 0.54% | 0.43% | 0.91% | 0.76% | 0.66% | 0.66% | 0.46% | 0.33% | 0.29% | 0.14% | 0.20% | 0.20% | 0.16% | 0.14% |
| 实际所得税率 | 16.24% | 62.94% | 19.33% | 21.59% | 26.26% | 34.84% | 7.16% | 1.78% | 1.42% | 0.00% | -2.72% | 10.69% | 2.60% | 0.00% |
| 可持续增长率 | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | 0.05% | 0.03% | 0.00% | 0.01% | 0.00% | 0.05% | -0.13% |
| 净利润现金含量 | -772.89% | -4086.60% | 8.07% | -294.62% | -1035.18% | -1847.98% | 93.70% | 10.07% | -125.63% | -1033.76% | 330.81% | 1543.12% | 3901.82% | 618.98% |
| 主营业务收入现金含量 | 93.60% | 88.49% | 102.83% | 97.50% | 97.25% | 96.87% | 98.40% | 81.37% | 80.38% | 73.95% | 99.82% | 93.41% | 93.43% | 89.86% |
| 经营性现金周期(天) | 121.65 | 125.59 | 126.03 | 125.01 | 120.25 | 129.35 | 122.10 | 123.51 | 150.51 | 160.32 | 150.30 | 113.05 | 105.19 | 93.15 |
| 单位收入需投入现金 | 0.93 | 0.95 | 0.90 | 0.92 | 0.93 | 0.93 | 0.92 | 0.91 | 0.92 | 0.92 | 0.91 | 0.87 | 0.83 | 0.92 |
| 单位收入产生的现金 | 0.00 | (0.01) | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | (0.01) |
| 单位收入可用于增长的现金 | 0.00 | (0.01) | 0.01 | 0.01 | 0.00 | (0.00) | (0.00) | 0.01 | 0.01 | (0.00) | (0.00) | (0.00) | 0.00 | (0.02) |
| 市值环比增长 | -9.22% | -6.15% | 21.34% | 39.56% | -29.29% | 5.62% | 49.54% | -8.79% | 32.47% | 40.35% | -1.20% | -21.46% | -34.89% | -23.73% |
| 主评级建议 | 回避 | 数据为空 | 回避 | 回避 | 回避 | 数据为空 | 回避 | 数据为空 | 回避 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 次评级(敏感性) | 回避 | 数据为空 | 数据为空 | 回避 | 回避 | 数据为空 | 回避 | 数据为空 | 回避 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 西藏药业 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 鄂武商A | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 当季收盘价 | 17.08 | 18.07 | 18.39 | 22 | 14.48 | 14.19 | 14.86 | 12.04 | 11.49 | 7.32 | 5.02 | 6 | 8.9 | 12.77 |
| 赢利能力评分 | 66.25 | 68.18 | 63.32 | 82.58 | 91.77 | 72.44 | 58.37 | 51.68 | 57.30 | 63.33 | 51.44 | 54.18 | 40.09 | 45.10 |
| 成长能力评分 | 71.22 | 74.03 | 100.00 | 100.00 | 100.00 | 100.00 | 68.06 | 47.69 | 66.94 | 70.95 | 92.74 | 99.32 | 79.11 | 91.83 |
| 估值情况评分 | 73.31 | 70.53 | 64.95 | 52.24 | 75.10 | 53.69 | 62.67 | 65.59 | 65.78 | 75.89 | 85.38 | 80.15 | 70.07 | 61.04 |
| 信用情况评分 | 83.95 | 84.19 | 83.57 | 84.41 | 84.36 | 84.62 | 81.51 | 81.87 | 81.35 | 84.90 | 62.30 | 83.25 | 81.87 | 81.60 |
| 综合情况评价 | 70.64 | 71.61 | 77.58 | 81.18 | 90.11 | 78.01 | 63.99 | 55.27 | 64.00 | 70.22 | 75.10 | 77.93 | 63.33 | 67.27 |
| 报表期每股收益(元) | 0.43 | 0.26 | 0.58 | 0.42 | 0.34 | 0.20 | 0.47 | 0.33 | 0.27 | 0.15 | 0.36 | 0.22 | 0.15 | 0.11 |
| 预估全年每股收益(调整) | 0.64 | 0.65 | 0.54 | 0.78 | 0.89 | 0.59 | 0.40 | 0.33 | 0.41 | 0.46 | 0.33 | 0.35 | 0.21 | 0.24 |
| 每股净资产(元) | 4.20 | 3.98 | 3.65 | 3.45 | 3.43 | 3.32 | 3.07 | 2.88 | 3.07 | 3.20 | 3.03 | 2.93 | 2.88 | 2.78 |
| 每股自由现金流(元) | (0.05) | 0.40 | 1.91 | 1.02 | 0.25 | 0.44 | 0.39 | (0.15) | (0.72) | (0.73) | 0.00 | 0.01 | 0.07 | 0.23 |
| 当季净利润 | 0.88 | 1.32 | 0.82 | 0.39 | 0.71 | 1.02 | 0.73 | 0.30 | 0.61 | 0.75 | 0.69 | 0.38 | 0.19 | 0.55 |
| 当季主营业务收入 | 27.85 | 35.52 | 29.69 | 23.95 | 22.93 | 28.79 | 23.01 | 18.27 | 16.78 | 21.31 | 18.90 | 14.53 | 13.93 | 18.93 |
| 预估全年净利润(调整) | 3.24 | 3.28 | 2.73 | 3.94 | 4.52 | 3.01 | 2.01 | 1.69 | 2.10 | 2.33 | 1.67 | 1.77 | 1.08 | 1.19 |
| 预估全年主营业务收入 | 129.10 | 129.98 | 105.37 | 106.58 | 107.79 | 107.23 | 79.38 | 78.83 | 76.83 | 74.63 | 66.30 | 68.65 | 67.36 | 67.54 |
| 市净率 | 4.06 | 4.54 | 5.04 | 6.37 | 4.23 | 4.27 | 4.85 | 4.18 | 3.74 | 2.29 | 1.66 | 2.05 | 3.09 | 4.59 |
| 市销率(折算为全年数据) | 0.76 | 0.80 | 1.01 | 1.19 | 0.81 | 0.82 | 1.15 | 0.98 | 0.98 | 0.72 | 0.62 | 0.67 | 0.86 | 1.15 |
| 市盈率(调整) | 26.70 | 27.91 | 34.12 | 28.30 | 16.26 | 23.95 | 37.52 | 36.11 | 27.80 | 15.92 | 15.23 | 17.17 | 41.68 | 54.24 |
| 市盈率(含债去息税) | 28.19 | 30.49 | 32.68 | 28.94 | 17.95 | 27.19 | 34.05 | 35.01 | 30.39 | 20.46 | 18.02 | 20.80 | 43.09 | 58.24 |
| PER(以当期ROE为增长标准) | 1.94 | 2.06 | 2.19 | 1.42 | 0.80 | 1.70 | 2.57 | 3.03 | 2.37 | 1.56 | 1.64 | 1.82 | 5.94 | 7.19 |
| PEG(以3年均净利增长为标准) | 1.13 | 1.20 | 0.70 | 0.43 | 0.24 | 0.53 | 0.36 | 0.39 | 0.31 | 0.20 | 0.21 | 0.23 | 0.65 | 0.83 |
| PEG(以3年均收入增长为标准) | 1.13 | 1.21 | 1.26 | 1.10 | 0.67 | 1.02 | 1.59 | 1.66 | 1.51 | 1.07 | 1.08 | 1.14 | 2.47 | 3.32 |
| 预估总资产报酬率(调整) | 4.29% | 4.28% | 3.67% | 5.93% | 7.52% | 4.84% | 3.43% | 3.03% | 4.02% | 4.47% | 3.23% | 3.83% | 2.66% | 2.82% |
| 预估投入资本报酬率(调整) | 15.75% | 15.00% | 11.98% | 15.37% | 18.51% | 11.73% | 7.93% | 6.83% | 8.06% | 9.17% | 7.13% | 7.98% | 5.67% | 6.47% |
| 预估股东权益报酬率(调整) | 14.51% | 14.82% | 14.94% | 20.38% | 22.40% | 15.96% | 13.23% | 11.56% | 12.85% | 13.11% | 10.97% | 11.43% | 7.25% | 8.09% |
| 自由现金流与营业收入之比 | -0.41% | 5.77% | 9.21% | 6.87% | 2.45% | 7.68% | 2.51% | -1.39% | -9.56% | -17.33% | 0.01% | 0.10% | 1.13% | 6.14% |
| 二级市场自由现金收益率-报表期 | -0.21% | 1.61% | 7.49% | 3.63% | 1.23% | 2.17% | 1.91% | -0.88% | -4.41% | -5.97% | 0.01% | 0.10% | 0.62% | 1.44% |
| 总收入同比增长率 | 22.52% | 23.35% | 32.75% | 34.27% | 35.80% | 35.09% | 19.73% | 18.90% | 15.89% | 12.57% | 25.16% | 29.59% | 27.17% | 27.50% |
| 净利润同比增长率 | 27.60% | 29.60% | 22.94% | 27.60% | 27.07% | 35.32% | 32.35% | 48.74% | 83.95% | 36.10% | 81.39% | 104.63% | 41.06% | 43.72% |
| 当季收入同比增长率 | 21.47% | 23.35% | 29.03% | 31.08% | 36.69% | 35.09% | 21.79% | 25.71% | 20.41% | 12.57% | 15.26% | 35.43% | 26.72% | 27.50% |
| 当季净利润同比增长率 | 24.72% | 29.60% | 12.36% | 29.99% | 16.82% | 35.32% | 5.88% | -20.44% | 226.63% | 36.10% | 53.28% | 1687.29% | 33.66% | 43.72% |
| 非经常项占比 | 1.99% | -1.92% | 9.54% | -7.29% | -8.04% | -13.03% | 21.35% | 41.73% | 52.38% | 1.35% | 10.03% | -0.92% | 16.44% | 4.58% |
| 净利润率(还原) | 3.42% | 3.77% | 2.59% | 2.93% | 3.52% | 3.86% | 2.52% | 2.02% | 2.14% | 3.48% | 2.54% | 2.38% | 1.99% | 2.82% |
| 税前利润率(还原) | 5.87% | 6.46% | 4.72% | 5.25% | 6.04% | 6.63% | 4.74% | 3.99% | 4.31% | 6.11% | 5.42% | 4.96% | 5.64% | 6.75% |
| 主营业务利润率 | 19.22% | 18.61% | 19.00% | 18.91% | 18.80% | 18.35% | 19.28% | 18.47% | 18.40% | 18.53% | 20.17% | 19.15% | 18.91% | 17.68% |
| 当季净利润率(还原) | 2.97% | 3.77% | 1.72% | 1.66% | 3.09% | 3.86% | 3.76% | 1.76% | 0.44% | 3.48% | 2.94% | 3.27% | 0.86% | 2.82% |
| 当季税前利润率(还原) | 5.12% | 6.46% | 3.35% | 3.55% | 5.29% | 6.63% | 6.56% | 3.31% | 2.04% | 6.11% | 6.56% | 3.42% | 4.13% | 6.75% |
| 当季主营业务利润率 | 19.99% | 18.61% | 19.24% | 19.14% | 19.37% | 18.35% | 21.26% | 18.60% | 18.24% | 18.53% | 22.71% | 19.70% | 20.57% | 17.68% |
| 当季权益报酬率(调整) | 3.81% | 6.66% | 2.09% | 2.31% | 4.11% | 6.83% | 5.86% | 2.19% | -0.61% | 4.58% | 3.24% | 3.42% | 0.61% | 3.74% |
| 经营性现金流同比增长率 | 9.50% | 41.88% | 73.39% | 74.93% | 117.06% | 213.34% | 12.68% | 51.60% | 30.80% | -34.98% | 11.67% | 2.96% | -33.56% | -22.30% |
| 综合业务利润率 | 19.22% | 18.61% | 19.00% | 18.91% | 18.80% | 18.35% | 19.28% | 18.47% | 18.40% | 18.53% | 20.17% | 19.15% | 18.91% | 17.68% |
| 当季综合业务利润率 | 19.99% | 18.61% | 19.24% | 19.14% | 19.37% | 18.35% | 21.26% | 18.60% | 18.24% | 18.53% | 22.71% | 19.70% | 20.57% | 17.68% |
| 总市值 | 86.64 | 91.66 | 93.28 | 111.59 | 73.45 | 71.98 | 75.38 | 61.07 | 58.28 | 37.13 | 25.46 | 30.43 | 45.15 | 64.78 |
| 总市值含债调整 | 96.51 | 102.83 | 105.41 | 125.48 | 85.97 | 85.90 | 89.54 | 75.67 | 73.48 | 51.02 | 38.24 | 42.85 | 54.58 | 74.29 |
| 资本性支出(亿) | 5.18 | 3.02 | 6.53 | 4.67 | 3.22 | 1.37 | 7.37 | 6.42 | 5.71 | 4.83 | 8.30 | 3.67 | 1.21 | 0.59 |
| 资本支出与销售收入比 | 8.18% | 8.52% | 6.19% | 6.17% | 6.23% | 4.74% | 9.29% | 11.40% | 14.99% | 22.68% | 12.53% | 7.75% | 3.69% | 3.14% |
| 总市值中的现金比例 | 19.62% | 22.67% | 21.27% | 15.45% | 17.19% | 21.61% | 18.28% | 22.84% | 21.06% | 30.30% | 55.69% | 45.67% | 25.26% | 19.15% |
| 营业费用与收入之比 | 11.73% | 10.62% | 11.89% | 11.28% | 10.59% | 9.73% | 11.45% | 11.08% | 10.63% | 9.27% | 11.95% | 11.45% | 10.74% | 8.75% |
| 管理费用与收入之比 | 1.24% | 1.19% | 1.74% | 1.67% | 1.46% | 1.25% | 2.04% | 2.29% | 2.36% | 2.13% | 1.87% | 1.92% | 1.77% | 1.61% |
| 财务费用与收入之比 | 0.38% | 0.34% | 0.65% | 0.71% | 0.72% | 0.73% | 1.05% | 1.10% | 1.10% | 1.02% | 0.93% | 0.83% | 0.75% | 0.57% |
| 期间费用占收入比 | 13.34% | 12.15% | 14.29% | 13.66% | 12.76% | 11.71% | 14.54% | 14.48% | 14.09% | 12.42% | 14.75% | 14.19% | 13.27% | 10.93% |
| 当季期间费用占收入比 | 14.87% | 12.15% | 15.88% | 15.59% | 14.08% | 11.71% | 14.69% | 15.29% | 16.21% | 12.42% | 16.15% | 16.28% | 16.44% | 10.93% |
| 期间费用占收入比同比增长率 | 4.55% | 3.72% | -1.75% | -5.66% | -9.40% | -5.69% | -1.42% | 2.01% | 6.18% | 13.61% | 8.67% | 7.97% | 13.76% | 4.49% |
| 当季期间费用占收入比同比增长率 | 5.59% | 3.72% | 8.10% | 1.97% | -13.10% | -5.69% | -9.02% | -6.09% | -1.43% | 13.61% | 11.15% | -2.57% | 23.77% | 4.49% |
| 生息负债率 | 13.04% | 14.56% | 16.26% | 20.90% | 20.85% | 22.41% | 24.21% | 26.12% | 29.15% | 26.62% | 24.67% | 26.84% | 23.17% | 22.47% |
| 资产负债率 | 71.84% | 73.67% | 75.20% | 73.63% | 71.08% | 72.87% | 73.40% | 73.89% | 70.10% | 68.94% | 70.32% | 67.90% | 64.17% | 66.67% |
| 每股生息负债(元) | 1.95 | 2.20 | 2.39 | 2.74 | 2.47 | 2.74 | 2.79 | 2.88 | 3.00 | 2.74 | 2.52 | 2.45 | 1.86 | 1.88 |
| 收增浮存毛利乘积 | 0.11 | 0.11 | 0.17 | 0.17 | 0.16 | 0.16 | 0.10 | 0.08 | 0.05 | 0.04 | 0.11 | 0.10 | 0.09 | 0.09 |
| 免息负债与净资产比 | 2.09 | 2.25 | 2.38 | 2.00 | 1.74 | 1.86 | 1.85 | 1.83 | 1.37 | 1.36 | 1.54 | 1.28 | 1.14 | 1.33 |
| 生息负债与净资产比 | 0.46 | 0.55 | 0.66 | 0.79 | 0.72 | 0.83 | 0.91 | 1.00 | 0.98 | 0.86 | 0.83 | 0.84 | 0.65 | 0.67 |
| 每股现金保有额(元) | 3.35 | 4.10 | 3.91 | 3.40 | 2.49 | 3.07 | 2.72 | 2.75 | 2.42 | 2.22 | 2.80 | 2.74 | 2.25 | 2.45 |
| 存货环比增长率 | 2.45% | -18.73% | 35.18% | 18.54% | -7.86% | 1.46% | 26.89% | 31.98% | -2.75% | -31.54% | 52.69% | 15.48% | -0.45% | -10.23% |
| 应收帐款环比增长率 | 31.06% | 25.21% | -57.40% | -6.72% | -3.84% | 105.98% | -30.11% | 84.02% | -47.22% | 94.23% | -40.95% | 248.96% | -8.64% | -3.77% |
| 存货同比增长率 | 33.42% | 20.00% | 49.82% | 40.63% | 56.57% | 65.24% | 11.49% | 34.16% | 17.39% | 20.17% | 57.57% | 85.35% | 142.11% | 77.47% |
| 应收帐款同比增长率 | -34.79% | -52.15% | -21.29% | 29.12% | 154.74% | 39.81% | 31.83% | 11.38% | 111.22% | 265.63% | 81.15% | 623.42% | 92.77% | -26.96% |
| 预收帐款同比增长率 | 53.89% | 50.15% | 75.56% | 71.94% | 97.36% | 98.67% | 64.49% | 95.58% | 70.09% | 55.36% | 58.42% | 22.27% | 18.91% | 26.60% |
| 存货周转率 - 单期值 | 19.32 | 20.07 | 13.16 | 18.02 | 21.64 | 19.94 | 14.79 | 18.84 | 24.27 | 22.84 | 13.61 | 21.82 | 24.86 | 25.18 |
| 总资产周转率-单期值 | 1.71 | 1.69 | 1.41 | 1.60 | 1.79 | 1.73 | 1.36 | 1.41 | 1.47 | 1.43 | 1.28 | 1.48 | 1.65 | 1.59 |
| 净资产周转率-单期值 | 6.06 | 6.44 | 5.70 | 6.08 | 6.20 | 6.36 | 5.10 | 5.40 | 4.93 | 4.60 | 4.31 | 4.62 | 4.62 | 4.79 |
| 应收帐款周转率--单期值 | 543.51 | 717.17 | 727.99 | 313.70 | 295.94 | 283.11 | 431.67 | 299.61 | 537.38 | 275.48 | 475.31 | 290.60 | 995.12 | 911.51 |
| 流动资产周转率--单期值 | 4.68 | 4.44 | 3.81 | 4.56 | 4.83 | 4.75 | 3.85 | 4.33 | 3.60 | 2.83 | 2.78 | 3.70 | 4.10 | 3.79 |
| 固定资产周转率--单期值 | 7.16 | 7.17 | 5.76 | 5.92 | 5.94 | 5.88 | 4.36 | 4.43 | 4.21 | 4.15 | 3.68 | 3.82 | 3.73 | 3.73 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 25.92% | 27.38% | 22.90% | 30.47% | 27.32% | 35.41% | 13.99% | 26.14% | 19.59% | 0.92% | 5.53% | 10.29% | 12.66% | 18.32% |
| 每股营运资金(元) | (4.99) | (4.54) | (4.64) | (3.70) | (3.60) | (3.30) | (3.31) | (3.19) | (2.79) | (0.52) | (0.89) | (0.92) | (1.19) | (1.39) |
| 短期借款占营运资金的比例 | -20.73% | -28.00% | -29.12% | -38.90% | -31.03% | -36.01% | -33.51% | -39.13% | -47.18% | -248.63% | -148.29% | -147.14% | -83.57% | -78.28% |
| 每股资本性支出(元) | 1.02 | 0.60 | 1.29 | 0.92 | 0.64 | 0.27 | 1.45 | 1.27 | 1.13 | 0.95 | 1.64 | 0.72 | 0.24 | 0.12 |
| 每股投入资本净额(元) | 4.06 | 4.32 | 4.50 | 5.06 | 4.81 | 5.05 | 5.00 | 4.88 | 5.13 | 5.01 | 4.62 | 4.38 | 3.76 | 3.64 |
| 每股经营活动产生的现金流(元) | 0.97 | 1.00 | 3.20 | 1.95 | 0.89 | 0.71 | 1.85 | 1.11 | 0.41 | 0.23 | 1.64 | 0.73 | 0.31 | 0.35 |
| 投资支出占收入之比 | 8.18% | 8.52% | 6.20% | 6.17% | 6.24% | 4.75% | 11.23% | 11.78% | 14.99% | 22.69% | 13.19% | 8.62% | 4.87% | 4.19% |
| 存货储存期(天) | 18.64 | 17.94 | 27.36 | 19.98 | 16.64 | 18.05 | 24.33 | 19.11 | 14.84 | 15.76 | 26.45 | 16.50 | 14.48 | 14.30 |
| 应付帐款付款期(天) | 42.25 | 44.42 | 63.89 | 52.20 | 44.10 | 45.66 | 63.41 | 54.94 | 45.02 | 46.21 | 63.13 | 48.35 | 40.26 | 46.12 |
| 应收帐款回收期(天) | 0.66 | 0.50 | 0.49 | 1.15 | 1.22 | 1.27 | 0.83 | 1.20 | 0.67 | 1.31 | 0.76 | 1.24 | 0.36 | 0.39 |
| 预付帐款占用期(天) | 6.74 | 6.12 | 5.04 | 4.59 | 3.85 | 5.36 | 5.77 | 9.25 | 4.22 | 64.17 | 45.32 | 19.15 | 4.46 | 5.48 |
| 预收帐款信用期(天) | 42.91 | 46.46 | 49.51 | 41.15 | 33.40 | 37.51 | 37.44 | 32.36 | 23.74 | 27.13 | 27.25 | 19.00 | 15.92 | 19.29 |
| 现金占总资产比例 | 22.46% | 27.09% | 26.60% | 25.96% | 21.02% | 25.04% | 23.56% | 24.95% | 23.55% | 21.57% | 27.38% | 30.04% | 27.99% | 29.29% |
| 存货占总资产比例 | 7.06% | 6.80% | 8.61% | 7.15% | 6.67% | 7.00% | 7.32% | 6.04% | 4.91% | 5.04% | 7.42% | 5.44% | 5.35% | 5.17% |
| 总资产同比增加比例 | 26.01% | 23.50% | 27.50% | 18.86% | 15.25% | 19.04% | 12.96% | 20.78% | 27.97% | 23.21% | 20.96% | 19.86% | 16.58% | 19.66% |
| 应付款项占总资产比例 | 16.00% | 16.84% | 20.09% | 18.67% | 17.67% | 17.70% | 19.09% | 17.37% | 14.89% | 14.78% | 17.71% | 15.93% | 14.87% | 16.67% |
| 应收款项占总资产比例 | 0.37% | 0.28% | 0.23% | 0.60% | 0.71% | 0.71% | 0.37% | 0.55% | 0.32% | 0.61% | 0.32% | 0.60% | 0.19% | 0.20% |
| 预收款项占总资产比例 | 23.78% | 25.59% | 22.74% | 21.46% | 19.47% | 21.05% | 16.51% | 14.83% | 11.37% | 12.61% | 11.34% | 9.16% | 8.56% | 10.00% |
| 预付款项占总资产比例 | 2.55% | 2.32% | 1.58% | 1.64% | 1.54% | 2.08% | 1.74% | 2.92% | 1.40% | 20.53% | 12.71% | 6.31% | 1.65% | 1.98% |
| 固定资产占总资产比例 | 23.80% | 23.62% | 24.53% | 27.10% | 30.20% | 29.34% | 31.16% | 31.83% | 35.02% | 34.43% | 34.77% | 38.85% | 44.30% | 42.79% |
| 无形资产占总资产比例 | 17.19% | 17.08% | 17.70% | 17.54% | 19.52% | 19.22% | 20.54% | 21.63% | 23.34% | 3.17% | 3.22% | 3.07% | 3.47% | 3.33% |
| 流动比例 | 0.50 | 0.56 | 0.55 | 0.58 | 0.53 | 0.59 | 0.56 | 0.55 | 0.54 | 0.91 | 0.85 | 0.82 | 0.72 | 0.71 |
| 速动比率 | 0.40 | 0.46 | 0.43 | 0.48 | 0.43 | 0.48 | 0.44 | 0.46 | 0.45 | 0.82 | 0.73 | 0.72 | 0.62 | 0.62 |
| 综合税率 | 2.32% | 2.47% | 2.27% | 2.17% | 2.34% | 2.52% | 2.27% | 2.12% | 2.26% | 2.55% | 2.48% | 2.19% | 2.22% | 2.44% |
| 实际所得税率 | 25.17% | 25.20% | 28.09% | 26.77% | 26.64% | 27.38% | 25.72% | 24.47% | 23.36% | 25.71% | 26.80% | 26.79% | 25.55% | 24.96% |
| 可持续增长率 | 0.64% | 0.73% | 0.63% | 0.78% | 1.01% | 1.05% | 0.34% | 0.23% | 0.17% | 0.22% | 0.37% | 0.37% | 0.30% | 0.39% |
| 净利润现金含量 | 223.40% | 384.49% | 553.07% | 466.60% | 260.34% | 351.22% | 392.14% | 340.36% | 152.41% | 151.68% | 460.61% | 333.94% | 214.33% | 317.50% |
| 主营业务收入现金含量 | 98.21% | 103.90% | 105.41% | 100.88% | 98.94% | 105.16% | 103.34% | 102.05% | 101.36% | 99.31% | 102.94% | 99.75% | 100.57% | 102.62% |
| 经营性现金周期(天) | 24.50 | 24.56 | 31.86 | 30.75 | 26.87 | 28.89 | 33.66 | 28.58 | 19.10 | 74.11 | 66.44 | 39.81 | 23.28 | 25.79 |
| 单位收入需投入现金 | (0.58) | (0.71) | (0.40) | (0.23) | (0.17) | (0.22) | (0.03) | (0.06) | (0.22) | 0.62 | 0.55 | 0.48 | 0.26 | 0.21 |
| 单位收入产生的现金 | 0.05 | 0.06 | 0.04 | 0.05 | 0.05 | 0.06 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 |
| 单位收入可用于增长的现金 | (0.03) | (0.03) | (0.02) | (0.01) | (0.01) | 0.01 | (0.05) | (0.08) | (0.11) | (0.17) | (0.08) | (0.03) | 0.01 | 0.03 |
| 市值环比增长 | -5.48% | -1.74% | -16.41% | 51.93% | 2.04% | -4.51% | 23.42% | 4.79% | 56.97% | 45.82% | -16.33% | -32.58% | -30.31% | -36.78% |
| 主评级建议 | 良 可关注 | 良 可关注 | 良 可关注 | 优 买入 | 优异 强买 | 良 可关注 | 中性 | 中性 | 中性 | 良 可关注 | 良 可关注 | 良 可关注 | 中性 | 中性 |
| 次评级(敏感性) | 中性 | 良 可关注 | 中性 | 良 可关注 | 优 待定 | 良 可关注 | 中性 | 中性 | 中性 | 中性 | 中性 | 良 可关注 | 回避 | 中性 |
| 鄂武商A | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 报 喜 鸟 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 当季收盘价 | 13.4 | 25 | 31.8 | 27.5 | 23.5 | 20.37 | 22.56 | 15.36 | 12.6 | 14.43 | 11 | 14.91 | 17.8 | 36.86 |
| 赢利能力评分 | 96.36 | 93.11 | 83.47 | 89.09 | 85.82 | 84.18 | 79.55 | 100.00 | 87.52 | 90.18 | 90.86 | 96.43 | 80.99 | 数据为空 |
| 成长能力评分 | 100.00 | 100.00 | 77.79 | 94.67 | 84.14 | 77.61 | 76.52 | 93.47 | 74.00 | 96.73 | 100.00 | 100.00 | 69.93 | 数据为空 |
| 估值情况评分 | 73.56 | 75.09 | 65.49 | 48.40 | 50.00 | 64.27 | 68.47 | 76.65 | 71.06 | 88.88 | 84.62 | 78.40 | 41.37 | 数据为空 |
| 信用情况评分 | 77.61 | 83.72 | 83.02 | 83.96 | 90.56 | 90.08 | 89.29 | 75.98 | 71.47 | 73.44 | 64.91 | 64.77 | 68.51 | 数据为空 |
| 综合情况评价 | 91.00 | 90.55 | 76.96 | 80.61 | 76.51 | 77.20 | 76.21 | 90.68 | 77.87 | 91.31 | 91.20 | 91.59 | 66.59 | 数据为空 |
| 报表期每股收益(元) | 0.16 | 0.12 | 0.83 | 0.55 | 0.19 | 0.07 | 0.64 | 0.41 | 0.16 | 0.07 | 0.64 | 0.29 | 0.15 | 0.08 |
| 预估全年每股收益(调整) | 0.77 | 1.49 | 0.84 | 1.04 | 0.97 | 1.06 | 0.63 | 0.85 | 0.57 | 1.26 | 0.64 | 1.04 | 0.51 | 数据为空 |
| 每股净资产(元) | 3.26 | 6.52 | 6.35 | 6.01 | 5.65 | 5.59 | 5.51 | 2.93 | 2.67 | 3.53 | 3.45 | 3.12 | 2.97 | 5.68 |
| 每股自由现金流(元) | (0.51) | (0.32) | 0.54 | (0.48) | (0.32) | 0.07 | 0.50 | (0.10) | (0.02) | 0.04 | 0.35 | (0.48) | (0.46) | (0.73) |
| 当季净利润 | 0.57 | 0.36 | 0.83 | 1.04 | 0.36 | 0.21 | 0.82 | 0.63 | 0.26 | 0.13 | 0.66 | 0.28 | 0.20 | 0.08 |
| 当季主营业务收入 | 3.82 | 3.51 | 3.65 | 4.25 | 2.19 | 2.49 | 3.86 | 3.14 | 1.76 | 2.16 | 3.80 | 2.67 | 1.71 | 1.20 |
| 预估全年净利润(调整) | 4.55 | 4.39 | 2.47 | 3.06 | 2.85 | 3.07 | 1.82 | 2.12 | 1.42 | 2.41 | 1.23 | 1.99 | 0.97 | 数据为空 |
| 预估全年主营业务收入 | 19.69 | 17.73 | 12.58 | 13.81 | 13.04 | 12.56 | 10.92 | 11.88 | 12.67 | 16.95 | 9.38 | 9.79 | 8.52 | 数据为空 |
| 市净率 | 4.11 | 3.83 | 5.01 | 4.57 | 4.16 | 3.65 | 4.09 | 5.25 | 4.72 | 4.09 | 3.19 | 4.78 | 6.00 | 6.49 |
| 市销率(折算为全年数据) | 4.21 | 4.19 | 7.51 | 5.92 | 5.34 | 4.72 | 6.07 | 3.34 | 2.58 | 1.71 | 2.43 | 3.11 | 4.15 | 数据为空 |
| 市盈率(调整) | 17.29 | 16.75 | 37.75 | 26.41 | 24.20 | 19.23 | 35.84 | 18.05 | 22.22 | 11.48 | 17.13 | 14.37 | 35.25 | 数据为空 |
| 市盈率(含债去息税) | 18.16 | 16.89 | 38.97 | 26.82 | 24.60 | 19.32 | 35.32 | 18.33 | 22.76 | 11.98 | 17.65 | 15.08 | 36.18 | 数据为空 |
| PER(以当期ROE为增长标准) | 0.91 | 0.89 | 2.94 | 1.68 | 1.63 | 1.20 | 3.09 | 0.73 | 1.24 | 0.45 | 0.95 | 0.56 | 2.38 | 数据为空 |
| PEG(以3年均净利增长为标准) | 0.33 | 0.32 | 0.89 | 0.49 | 0.49 | 0.35 | 0.52 | 0.24 | 0.40 | 0.14 | 0.28 | 0.17 | 0.69 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.62 | 0.70 | 0.89 | 0.56 | 0.54 | 0.44 | 0.70 | 0.34 | 0.40 | 0.17 | 0.36 | 0.29 | 0.84 | 数据为空 |
| 预估总资产报酬率(调整) | 15.19% | 16.63% | 9.60% | 13.50% | 13.62% | 15.15% | 9.16% | 17.88% | 12.52% | 20.30% | 10.05% | 17.61% | 9.90% | 数据为空 |
| 预估投入资本报酬率(调整) | 19.36% | 20.52% | 11.96% | 15.84% | 16.36% | 18.71% | 10.78% | 24.65% | 17.85% | 29.71% | 14.88% | 26.64% | 14.42% | 数据为空 |
| 预估股东权益报酬率(调整) | 20.00% | 18.92% | 13.24% | 16.00% | 15.09% | 16.12% | 11.44% | 25.27% | 18.42% | 26.65% | 18.59% | 26.88% | 15.17% | 数据为空 |
| 自由现金流与营业收入之比 | -40.86% | -26.48% | 12.60% | -15.78% | -20.09% | 7.82% | 13.14% | -3.56% | -1.51% | 4.00% | 7.13% | -16.40% | -30.67% | -58.25% |
| 二级市场自由现金收益率-报表期 | -3.43% | -1.21% | 1.66% | -1.74% | -1.40% | 0.36% | 2.40% | -0.60% | -0.17% | 0.28% | 2.70% | -2.75% | -2.34% | -1.98% |
| 总收入同比增长率 | 56.52% | 40.96% | 15.19% | 26.44% | 19.43% | 15.08% | 16.41% | 26.61% | 35.03% | 80.75% | 100.22% | 108.92% | 81.82% | 数据为空 |
| 净利润同比增长率 | 65.02% | 75.72% | 31.29% | 56.29% | 42.16% | 56.94% | 50.51% | 81.73% | 40.99% | 63.02% | 48.20% | 135.18% | 2.38% | 数据为空 |
| 当季收入同比增长率 | 74.16% | 40.96% | -5.40% | 35.20% | 24.77% | 15.08% | 1.45% | 17.47% | 3.02% | 80.75% | 88.69% | 149.24% | 81.82% | 数据为空 |
| 当季净利润同比增长率 | 58.84% | 75.72% | 0.17% | 65.13% | 34.83% | 56.94% | 23.99% | 121.86% | 32.12% | 63.02% | 12.78% | 数据为空 | 2.38% | 数据为空 |
| 非经常项占比 | -8.61% | -18.83% | -2.30% | -3.89% | 5.37% | -16.33% | 1.69% | 4.60% | 17.46% | -6.74% | -0.45% | -2.02% | -9.90% | 21.23% |
| 净利润率(还原) | 13.50% | 11.69% | 19.68% | 18.53% | 11.49% | 9.30% | 16.70% | 13.97% | 8.77% | 6.36% | 13.15% | 10.27% | 10.32% | 5.88% |
| 税前利润率(还原) | 16.61% | 15.89% | 23.79% | 22.51% | 14.61% | 12.15% | 19.96% | 16.72% | 11.83% | 8.72% | 17.75% | 14.19% | 14.71% | 9.93% |
| 主营业务利润率 | 52.81% | 57.06% | 52.87% | 52.66% | 47.94% | 50.08% | 50.12% | 49.70% | 48.40% | 48.25% | 47.95% | 47.69% | 47.33% | 47.89% |
| 当季净利润率(还原) | 15.16% | 11.69% | 22.48% | 26.29% | 13.97% | 9.30% | 21.70% | 20.45% | 11.74% | 6.36% | 17.37% | 10.21% | 13.43% | 5.88% |
| 当季税前利润率(还原) | 17.27% | 15.89% | 26.93% | 31.22% | 17.39% | 12.15% | 25.89% | 22.83% | 15.66% | 8.72% | 22.96% | 13.64% | 18.05% | 9.93% |
| 当季主营业务利润率 | 48.91% | 57.06% | 53.40% | 57.85% | 45.52% | 50.08% | 50.88% | 51.32% | 48.58% | 48.25% | 48.33% | 48.08% | 46.94% | 47.89% |
| 当季权益报酬率(调整) | 3.01% | 2.24% | 4.39% | 6.42% | 1.76% | 1.48% | 5.26% | 8.93% | 2.79% | 2.06% | 9.94% | 4.48% | 4.29% | 1.16% |
| 经营性现金流同比增长率 | -5006.26% | -188.96% | 70.79% | -100.21% | -88.68% | 89.81% | 2.20% | 2.25% | 数据为空 | 136.43% | 140.79% | 数据为空 | -320.05% | 数据为空 |
| 综合业务利润率 | 52.81% | 57.06% | 52.87% | 52.66% | 47.94% | 50.08% | 50.12% | 49.70% | 48.40% | 48.25% | 47.95% | 47.69% | 47.33% | 47.89% |
| 当季综合业务利润率 | 48.91% | 57.06% | 53.40% | 57.85% | 45.52% | 50.08% | 50.88% | 51.32% | 48.58% | 48.25% | 48.33% | 48.08% | 46.94% | 47.89% |
| 总市值 | 78.72 | 73.44 | 93.41 | 80.78 | 69.03 | 59.01 | 65.35 | 38.34 | 31.45 | 27.71 | 21.12 | 28.63 | 34.18 | 35.39 |
| 总市值含债调整 | 82.60 | 74.09 | 94.36 | 81.73 | 69.68 | 59.26 | 66.30 | 39.68 | 32.74 | 29.05 | 22.77 | 30.38 | 35.33 | 35.69 |
| 资本性支出(亿) | 1.93 | 0.63 | 1.42 | 1.41 | 0.96 | 0.15 | 0.32 | 0.57 | 0.25 | 0.09 | 1.05 | 1.22 | 0.76 | 0.77 |
| 资本支出与销售收入比 | 26.30% | 17.86% | 11.28% | 15.77% | 20.55% | 5.84% | 2.97% | 8.02% | 6.41% | 4.28% | 11.21% | 21.93% | 26.26% | 64.58% |
| 总市值中的现金比例 | 3.00% | 5.32% | 5.56% | 6.14% | 8.77% | 14.56% | 14.59% | 2.23% | 2.93% | 6.21% | 9.29% | 2.56% | 0.76% | 4.96% |
| 营业费用与收入之比 | 20.57% | 25.46% | 16.52% | 18.58% | 19.90% | 25.02% | 17.65% | 18.63% | 21.15% | 24.47% | 18.01% | 19.81% | 18.90% | 25.35% |
| 管理费用与收入之比 | 15.69% | 15.68% | 13.07% | 11.72% | 13.97% | 12.97% | 11.92% | 13.64% | 14.63% | 14.30% | 11.38% | 13.14% | 14.31% | 13.41% |
| 财务费用与收入之比 | -0.07% | 0.03% | -0.51% | -0.15% | -0.54% | -0.06% | 0.58% | 0.70% | 0.79% | 0.76% | 0.81% | 0.55% | 0.33% | -0.80% |
| 期间费用占收入比 | 36.20% | 41.17% | 29.08% | 30.15% | 33.34% | 37.93% | 30.15% | 32.97% | 36.57% | 39.53% | 30.20% | 33.50% | 33.54% | 37.96% |
| 当季期间费用占收入比 | 31.64% | 41.17% | 26.47% | 26.64% | 28.13% | 37.93% | 24.99% | 28.49% | 32.93% | 39.53% | 25.37% | 33.45% | 30.44% | 37.96% |
| 期间费用占收入比同比增长率 | 8.59% | 8.56% | -3.55% | -8.56% | -8.84% | -4.05% | -0.16% | -1.57% | 9.03% | 4.13% | 28.61% | 12.27% | 59.28% | 数据为空 |
| 当季期间费用占收入比同比增长率 | 12.46% | 8.56% | 5.91% | -6.50% | -14.56% | -4.05% | -1.48% | -14.84% | 8.16% | 4.13% | 68.38% | -22.02% | 44.57% | 数据为空 |
| 生息负债率 | 12.94% | 2.46% | 3.68% | 4.19% | 3.10% | 1.23% | 4.75% | 11.28% | 11.41% | 11.28% | 13.44% | 15.47% | 11.75% | 4.25% |
| 资产负债率 | 36.13% | 27.38% | 27.70% | 22.07% | 20.69% | 20.14% | 19.83% | 38.49% | 41.07% | 43.00% | 45.99% | 47.11% | 41.78% | 22.80% |
| 每股生息负债(元) | 0.66 | 0.22 | 0.32 | 0.32 | 0.22 | 0.09 | 0.33 | 0.54 | 0.52 | 0.70 | 0.86 | 0.91 | 0.60 | 0.31 |
| 收增浮存毛利乘积 | 0.36 | 0.30 | 0.10 | 0.18 | 0.10 | 0.09 | 0.10 | 0.19 | 0.24 | 0.58 | 0.72 | 0.77 | 0.54 | 数据为空 |
| 免息负债与净资产比 | 0.36 | 0.34 | 0.33 | 0.23 | 0.22 | 0.24 | 0.19 | 0.44 | 0.50 | 0.56 | 0.60 | 0.60 | 0.52 | 0.24 |
| 生息负债与净资产比 | 0.20 | 0.03 | 0.05 | 0.05 | 0.04 | 0.02 | 0.06 | 0.18 | 0.19 | 0.20 | 0.25 | 0.29 | 0.20 | 0.06 |
| 每股现金保有额(元) | 0.40 | 1.33 | 1.77 | 1.69 | 2.06 | 2.97 | 3.29 | 0.34 | 0.37 | 0.90 | 1.02 | 0.38 | 0.13 | 1.83 |
| 存货环比增长率 | 29.94% | -2.56% | 16.46% | -2.45% | -1.94% | 7.46% | -15.82% | 13.32% | 1.57% | 5.72% | -13.82% | 46.46% | 113.94% | -0.97% |
| 应收帐款环比增长率 | 19.91% | 36.10% | -28.32% | 90.40% | 14.26% | 38.65% | 1.32% | 37.05% | -21.65% | -6.70% | 11.27% | -9.16% | 123.36% | -32.51% |
| 存货同比增长率 | 43.85% | 8.55% | 19.72% | -13.46% | 0.52% | 4.13% | 2.44% | 4.86% | 35.52% | 185.45% | 167.41% | 146.87% | 142.50% | 数据为空 |
| 应收帐款同比增长率 | 122.71% | 112.22% | 116.21% | 205.64% | 119.99% | 50.85% | 1.51% | 11.47% | -26.11% | 110.63% | 52.36% | 58.95% | 208.23% | 数据为空 |
| 预收帐款同比增长率 | 144.95% | 26.63% | 44.92% | -45.65% | -12.78% | -36.31% | -28.70% | -20.16% | 9.80% | 150.22% | 276.71% | 382.77% | 681.62% | 数据为空 |
| 存货周转率 - 单期值 | 2.00 | 2.10 | 1.60 | 2.06 | 2.10 | 1.90 | 1.77 | 1.64 | 2.04 | 2.78 | 1.64 | 1.48 | 1.90 | 数据为空 |
| 总资产周转率-单期值 | 0.66 | 0.67 | 0.49 | 0.61 | 0.62 | 0.62 | 0.55 | 1.00 | 1.12 | 1.43 | 0.76 | 0.86 | 0.87 | 数据为空 |
| 净资产周转率-单期值 | 1.03 | 0.93 | 0.67 | 0.78 | 0.79 | 0.78 | 0.68 | 1.63 | 1.90 | 2.50 | 1.41 | 1.64 | 1.49 | 数据为空 |
| 应收帐款周转率--单期值 | 5.35 | 5.77 | 5.57 | 4.38 | 7.89 | 8.68 | 10.46 | 11.53 | 16.85 | 17.67 | 9.12 | 10.59 | 8.37 | 数据为空 |
| 流动资产周转率--单期值 | 1.09 | 1.07 | 0.74 | 0.85 | 0.85 | 0.85 | 1.02 | 1.89 | 2.05 | 2.56 | 1.44 | 1.75 | 1.74 | 数据为空 |
| 固定资产周转率--单期值 | 3.29 | 2.93 | 3.03 | 4.45 | 4.46 | 4.16 | 3.85 | 4.18 | 3.62 | 4.81 | 2.73 | 3.07 | 2.90 | 数据为空 |
| 股本同比变动率 | 100.00% | 1.40% | 1.40% | 17.69% | 17.69% | 50.88% | 50.88% | 30.00% | 30.00% | 100.00% | 100.00% | 100.00% | 166.67% | 数据为空 |
| 税前利润同比增长率 | 59.26% | 81.97% | 32.82% | 58.58% | 34.02% | 49.64% | 33.27% | 57.41% | 33.47% | 32.23% | 64.32% | 97.79% | 16.61% | 数据为空 |
| 每股营运资金(元) | 1.82 | 3.69 | 3.75 | 4.37 | 3.97 | 3.78 | 3.76 | 0.88 | 0.55 | 0.77 | 0.66 | 0.52 | 0.54 | 3.30 |
| 短期借款占营运资金的比例 | 29.88% | 6.00% | 8.61% | 7.39% | 5.58% | 2.28% | 8.68% | 61.04% | 93.17% | 90.63% | 129.46% | 174.20% | 110.22% | 9.47% |
| 每股资本性支出(元) | 0.33 | 0.21 | 0.48 | 0.48 | 0.33 | 0.05 | 0.11 | 0.23 | 0.10 | 0.05 | 0.55 | 0.64 | 0.40 | 0.80 |
| 每股投入资本净额(元) | 4.00 | 7.28 | 7.04 | 6.58 | 5.93 | 5.66 | 5.84 | 3.45 | 3.18 | 4.23 | 4.32 | 3.90 | 3.50 | 5.94 |
| 每股经营活动产生的现金流(元) | (0.18) | (0.10) | 1.02 | (0.00) | 0.01 | 0.12 | 0.61 | 0.13 | 0.08 | 0.09 | 0.90 | 0.16 | (0.07) | 0.08 |
| 投资支出占收入之比 | 56.00% | 23.50% | 60.25% | 51.94% | 73.04% | 23.35% | 7.65% | 8.09% | 8.60% | 4.31% | 30.65% | 48.35% | 76.82% | 66.94% |
| 存货储存期(天) | 180.25 | 171.83 | 224.94 | 175.16 | 171.51 | 189.94 | 202.89 | 219.18 | 176.67 | 129.60 | 219.61 | 242.50 | 189.63 | 数据为空 |
| 应付帐款付款期(天) | 73.73 | 108.77 | 114.65 | 79.77 | 69.39 | 93.34 | 63.41 | 83.30 | 65.73 | 54.26 | 83.26 | 75.49 | 57.84 | 数据为空 |
| 应收帐款回收期(天) | 67.35 | 62.37 | 64.60 | 82.10 | 45.65 | 41.47 | 34.42 | 31.23 | 21.37 | 20.37 | 39.47 | 33.99 | 43.00 | 数据为空 |
| 预付帐款占用期(天) | 298.70 | 215.57 | 304.82 | 272.14 | 230.30 | 70.52 | 53.21 | 46.56 | 41.53 | 12.50 | 36.51 | 50.36 | 79.53 | 数据为空 |
| 预收帐款信用期(天) | 49.59 | 22.69 | 38.15 | 12.43 | 30.56 | 25.29 | 30.33 | 26.58 | 36.08 | 29.43 | 49.51 | 40.39 | 48.86 | 数据为空 |
| 现金占总资产比例 | 7.89% | 14.82% | 20.14% | 21.89% | 28.91% | 42.41% | 47.89% | 7.20% | 8.15% | 14.49% | 15.99% | 6.47% | 2.64% | 24.86% |
| 存货占总资产比例 | 15.21% | 13.30% | 13.96% | 13.64% | 15.13% | 15.95% | 15.10% | 30.07% | 27.87% | 26.12% | 23.92% | 30.11% | 23.76% | 15.39% |
| 总资产同比增加比例 | 43.09% | 30.18% | 29.52% | 90.75% | 85.17% | 70.51% | 62.21% | 5.00% | 15.51% | 68.23% | 57.94% | 90.73% | 226.34% | 数据为空 |
| 应付款项占总资产比例 | 6.22% | 8.42% | 7.12% | 6.21% | 6.12% | 7.84% | 4.72% | 11.43% | 10.37% | 10.94% | 9.07% | 9.37% | 7.25% | 5.26% |
| 应收款项占总资产比例 | 14.38% | 13.63% | 10.24% | 16.25% | 9.24% | 8.36% | 6.13% | 10.14% | 7.78% | 9.45% | 9.80% | 9.56% | 12.16% | 7.55% |
| 预收款项占总资产比例 | 10.59% | 4.96% | 6.05% | 2.46% | 6.19% | 5.10% | 5.41% | 8.63% | 13.13% | 13.65% | 12.30% | 11.35% | 13.81% | 9.17% |
| 预付款项占总资产比例 | 25.21% | 16.69% | 18.92% | 21.19% | 20.32% | 5.92% | 3.96% | 6.39% | 6.55% | 2.52% | 3.98% | 6.25% | 9.96% | 18.53% |
| 固定资产占总资产比例 | 19.96% | 22.93% | 16.08% | 13.67% | 13.96% | 14.90% | 14.25% | 23.93% | 30.93% | 29.68% | 27.97% | 28.19% | 30.05% | 24.10% |
| 无形资产占总资产比例 | 1.55% | 1.72% | 1.71% | 1.98% | 2.16% | 2.25% | 2.31% | 3.72% | 3.94% | 3.30% | 3.24% | 3.50% | 4.04% | 0.09% |
| 流动比例 | 2.18 | 3.03 | 2.89 | 4.13 | 3.94 | 3.77 | 3.85 | 1.49 | 1.31 | 1.30 | 1.23 | 1.19 | 1.26 | 2.97 |
| 速动比率 | 1.68 | 2.38 | 2.27 | 3.38 | 3.14 | 2.95 | 3.06 | 0.69 | 0.61 | 0.67 | 0.70 | 0.54 | 0.67 | 2.29 |
| 综合税率 | 4.28% | 5.48% | 5.37% | 5.18% | 4.31% | 3.71% | 4.32% | 3.76% | 4.40% | 3.15% | 5.31% | 4.50% | 4.94% | 5.54% |
| 实际所得税率 | 21.46% | 28.62% | 17.38% | 17.67% | 21.35% | 23.47% | 16.33% | 16.46% | 25.85% | 27.03% | 25.82% | 27.64% | 29.93% | 40.81% |
| 可持续增长率 | 3.24% | 2.36% | 0.98% | 2.02% | 0.75% | 0.53% | 0.87% | 2.59% | 2.40% | 5.29% | 7.21% | 6.82% | 4.88% | 数据为空 |
| 净利润现金含量 | -115.10% | -83.63% | 123.66% | -0.04% | 3.87% | 165.21% | 95.06% | 30.70% | 48.63% | 136.60% | 139.99% | 54.56% | -45.74% | 94.19% |
| 主营业务收入现金含量 | 88.57% | 91.65% | 106.75% | 89.48% | 97.58% | 104.49% | 96.31% | 95.86% | 107.21% | 106.70% | 109.59% | 104.44% | 122.58% | 134.51% |
| 经营性现金周期(天) | 323.21 | 252.36 | 338.57 | 317.16 | 267.71 | 183.25 | 172.82 | 177.94 | 143.57 | 102.05 | 187.88 | 202.83 | 201.62 | 数据为空 |
| 单位收入需投入现金 | 0.76 | 0.81 | 0.68 | 0.74 | 0.78 | 0.81 | 0.66 | 0.69 | 0.69 | 0.73 | 0.60 | 0.67 | 0.69 | 数据为空 |
| 单位收入产生的现金 | 0.14 | 0.13 | 0.21 | 0.20 | 0.12 | 0.11 | 0.18 | 0.15 | 0.09 | 0.07 | 0.14 | 0.11 | 0.11 | 0.06 |
| 单位收入可用于增长的现金 | (0.12) | (0.04) | 0.10 | 0.04 | (0.08) | 0.05 | 0.15 | 0.07 | 0.03 | 0.03 | 0.03 | (0.11) | (0.16) | (0.58) |
| 市值环比增长 | 7.20% | -21.38% | 15.64% | 17.02% | 16.99% | -9.71% | 70.46% | 21.90% | 13.51% | 31.18% | -26.22% | -16.24% | -3.42% | 2.25% |
| 主评级建议 | 优异 强买 | 优异 强买 | 良 可关注 | 优 买入 | 良 可关注 | 良 可关注 | 良 可关注 | 优异 强买 | 良 可关注 | 优异 强买 | 优异 强买 | 优异 强买 | 中性 | 数据为空 |
| 次评级(敏感性) | 优异 强买 | 优异 强买 | 回避 | 优 买入 | 良 可关注 | 良 可关注 | 中性 | 优 买入 | 中性 | 优 待定 | 优-待定 | 数据为空 | 优-待定 | 数据为空 |
| 报 喜 鸟 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |