| 中兴商业 | 10Q3 | 10Q2 | 10Q1 |
| 当季收盘价 | 15.9 | 12.03 | 13.16 |
| 赢利能力评分 | 24.03 | 56.43 | 65.47 |
| 成长能力评分 | 15.00 | 25.17 | 57.39 |
| 估值情况评分 | 19.46 | 57.49 | 57.27 |
| 信用情况评分 | 85.26 | 数据为空 | 91.27 |
| 综合情况评价 | 13.72 | 数据为空 | 61.47 |
| 每股收益(元) | 0.06 | 0.16 | 0.11 |
| 预估全年每股收益(元) | 0.09 | 0.33 | 0.41 |
| 每股净资产(元) | 3.44 | 3.60 | 3.55 |
| 每股自由现金流(元) | (0.44) | 0.12 | 0.27 |
| 当季净利润(亿) | (0.26) | 0.14 | 0.29 |
| 当季主营业务收入(亿) | 2.74 | 5.81 | 8.06 |
| 预估全年净利润(亿) | 0.26 | 0.93 | 1.14 |
| 预估全年主营业务收入(亿) | 22.51 | 27.81 | 30.58 |
| 市净率(倍) | 4.62 | 3.34 | 3.71 |
| 市销率(折算为全年数据) | 2.00 | 1.21 | 1.20 |
| 市盈率(折算为全年数据) | 169.67 | 36.07 | 32.28 |
| 市盈率(倍)(含债调整去息税)折为全年 | 151.83 | 36.07 | 32.28 |
| PER(以当期ROE为增长标准) | 56.22 | 4.09 | 3.05 |
| PEG(以3年均净利增长为标准) | (10.43) | 3.70 | 1.87 |
| PEG(以3年均收入增长为标准) | 296.45 | 5.01 | 3.02 |
| 预估全年总资产报酬率 | 1.71% | 6.15% | 7.58% |
| 预估全年投入资本报酬率 | 2.81% | 9.83% | 12.01% |
| 预估全年股东权益报酬率 | 2.70% | 8.82% | 10.58% |
| 自由现金流与营业收入之比 | -7.36% | 2.35% | 9.28% |
| 二级市场自由现金收益率-报表期 | -2.55% | 0.92% | 1.96% |
| 总收入同比增长率 | -14.80% | 5.27% | 15.77% |
| 净利润同比增长率 | -71.51% | 1.40% | 23.97% |
| 当季收入同比增长率 | -56.66% | -6.51% | 15.77% |
| 当季净利润同比增长率 | -247.38% | -26.06% | 23.97% |
| 净利润率 | 1.05% | 3.17% | 3.66% |
| 税前利润率 | 1.40% | 4.23% | 4.88% |
| 主营业务利润率 | 17.63% | 18.06% | 18.00% |
| 当季净利润率 | -9.68% | 2.49% | 3.66% |
| 当季税前利润率 | -12.91% | 3.32% | 4.62% |
| 当季主营业务利润率 | 15.46% | 18.13% | 18.00% |
| 当季权益报酬率 | -2.76% | 1.44% | 2.98% |
| 经营性现金流同比增长率 | -38.91% | 35.57% | 19.55% |
| 综合业务利润率 | 17.63% | 18.06% | 18.00% |
| 当季综合业务利润率 | 15.46% | 18.13% | 18.00% |
| 资本支出与销售收入比 | 13.91% | 7.59% | 1.49% |
| 总市值(亿) | 44.36 | 33.56 | 36.72 |
| 总市值含债调整(亿) | 44.96 | 33.56 | 36.72 |
| 总市值中的现金比例 | 4.64% | 9.69% | 10.04% |
| 生息负债与净资产比率 | 6.25% | 0.00% | 0.00% |
| 营业费用与收入之比 | 2.69% | 2.15% | 1.81% |
| 管理费用与收入之比 | 13.28% | 11.42% | 11.10% |
| 财务费用与收入之比 | 0.28% | 0.29% | 0.34% |
| 期间费用占收入比 | 16.25% | 13.85% | 13.24% |
| 当季期间费用占收入比 | 28.39% | 14.70% | 13.24% |
| 期间费用占收入比同比增长率 | 19.47% | 1.30% | -1.66% |
| 当季期间费用占收入比同比增长率 | 111.17% | 5.69% | -1.66% |
| 债务杠杆 | 1.59 | 1.51 | 1.52 |
| 生息负债率 | 3.93% | 0.00% | 0.00% |
| 资产负债率 | 37.19% | 33.58% | 33.99% |
| 每股生息负债(元) | 0.22 | 0.00 | 0.00 |
| 生息债务占负债比率 | 10.56% | 0.00% | 0.00% |
| 每股现金保有额(元) | 0.74 | 1.17 | 1.32 |
| 存货环比增长率 | 24.85% | -4.99% | -28.85% |
| 应收帐款环比增长率 | 数据为空 | -100.00% | 数据为空 |
| 存货同比增长率 | -11.81% | -19.55% | -21.45% |
| 应收帐款同比增长率 | 数据为空 | 数据为空 | 数据为空 |
| 预收帐款同比增长率 | 119.47% | 91.57% | 145.23% |
| 存货周转率 - 单期值 | 38.16 | 58.56 | 61.25 |
| 总资产周转率-单期值 | 1.47 | 1.84 | 2.04 |
| 净资产周转率-单期值 | 2.35 | 2.77 | 3.09 |
| 应收帐款周转率--单期值 | 31601.80 | 数据为空 | 19517.70 |
| 流动资产周转率--单期值 | 5.75 | 6.30 | 7.47 |
| 固定资产周转率--单期值 | 4.10 | 5.05 | 5.50 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | -71.55% | 1.40% | 24.02% |
| 其他税费(亿) | 0.93 | 0.69 | 0.63 |
| 每股营运资金(元) | (0.81) | (0.24) | (0.24) |
| 短期借款占营运资金的比例 | -26.50% | 0.00% | 0.00% |
| 每股资本性支出(元) | 0.83 | 0.38 | 0.04 |
| 每股投入资本净额(元) | 3.34 | 3.39 | 3.39 |
| 每股经营活动产生的现金流(元) | 0.39 | 0.49 | 0.31 |
| 投资支出占收入之比 | 13.91% | 7.61% | 1.49% |
| 存货储存期(天) | 9.43 | 6.15 | 5.88 |
| 应付帐款付款期(天) | 34.82 | 36.41 | 32.57 |
| 应收帐款回收期(天) | 0.01 | 数据为空 | 0.02 |
| 预付帐款占用期(天) | 14.52 | 10.60 | 3.33 |
| 预收帐款信用期(天) | 25.68 | 16.30 | 20.20 |
| 现金占总资产比例 | 13.47% | 21.50% | 24.57% |
| 存货占总资产比例 | 3.16% | 2.56% | 2.71% |
| 总资产同比增加比例 | 13.99% | 19.16% | 18.36% |
| 应付款项占总资产比例 | 11.68% | 15.14% | 15.04% |
| 应收款项占总资产比例 | 0.01% | 0.00% | 0.01% |
| 预收款项占总资产比例 | 12.30% | 9.73% | 13.38% |
| 预付款项占总资产比例 | 4.87% | 4.41% | 1.54% |
| 固定资产占总资产比例 | 35.95% | 36.36% | 37.06% |
| 无形资产占总资产比例 | 17.50% | 17.59% | 17.87% |
| 流动比例 | 0.60 | 0.87 | 0.87 |
| 速动比率 | 0.52 | 0.79 | 0.79 |
| 综合税率 | 0.80% | 1.49% | 1.64% |
| 实际所得税率 | 25.00% | 25.00% | 25.00% |
| 可持续增长率 | 2.47% | 8.77% | 11.29% |
| 最大内部融资增长率 | 156790228.63% | 962059.44% | -54.72% |
| 净利润现金含量 | 621.86% | 313.73% | 294.32% |
| 主营业务收入现金含量 | 103.64% | 101.43% | 107.59% |
| 经营性现金周期(天) | 21.90 | 15.26 | 8.67 |
| 单位收入需投入现金 | (0.09) | (0.09) | (1.32) |
| 单位收入产生的现金 | 0.01 | 0.04 | 0.04 |
| 单位收入可用于增长的现金 | (0.12) | (0.04) | 0.02 |
| 市值环比增长 | 32.17% | -8.59% | 15.14% |
| 主评级建议 | 回避 | 数据为空 | 中性 |
| 次评级建议(敏感性) | 回避 | 数据为空 | 中性 |
| 中兴商业 | 10Q3 | 10Q2 | 10Q1 |
| 王府井 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 当季收盘价 | 45.52 | 34 | 32.5 | 36.89 | 31.94 | 26.52 | 20.82 | 19 | 27.48 | 38.38 | 39.25 | 54.51 | 48.29 | 45.47 | 26.76 | 24.3 | 15.92 | 12.95 | 7.85 |
| 赢利能力评分 | 69.12 | 70.80 | 76.65 | 65.19 | 67.49 | 68.63 | 63.61 | 72.69 | 79.19 | 84.54 | 66.53 | 50.60 | 69.77 | 68.40 | 66.52 | 56.49 | 34.72 | 32.76 | 30.79 |
| 成长能力评分 | 75.15 | 71.56 | 91.06 | 41.86 | 26.50 | 20.85 | 15.00 | 67.31 | 83.08 | 81.18 | 91.78 | 100.00 | 85.33 | 86.96 | 88.64 | 95.82 | 93.51 | 93.79 | 90.68 |
| 估值情况评分 | 54.82 | 59.76 | 50.32 | 54.70 | 56.02 | 58.83 | 62.94 | 56.30 | 48.06 | 38.22 | 54.46 | 48.71 | 19.62 | 49.76 | 56.36 | 53.43 | 47.73 | 46.84 | 59.39 |
| 信用情况评分 | 88.27 | 89.16 | 88.39 | 86.56 | 84.10 | 83.58 | 82.89 | 82.29 | 78.20 | 91.26 | 90.45 | 89.68 | 88.80 | 89.87 | 90.16 | 86.52 | 89.94 | 93.90 | 93.15 |
| 综合情况评价 | 67.90 | 68.67 | 74.38 | 54.95 | 50.53 | 49.72 | 47.36 | 66.37 | 71.16 | 69.80 | 72.94 | 69.28 | 52.24 | 70.38 | 72.40 | 70.84 | 61.96 | 61.40 | 63.45 |
| 每股收益(元) | 0.82 | 0.62 | 0.36 | 0.98 | 0.70 | 0.53 | 0.26 | 0.88 | 0.65 | 0.51 | 0.27 | 0.68 | 0.42 | 0.29 | 0.18 | 0.49 | 0.28 | 0.19 | 0.13 |
| 预估全年每股收益(元) | 1.16 | 1.15 | 1.39 | 0.98 | 0.93 | 0.91 | 0.83 | 0.88 | 1.05 | 1.18 | 1.00 | 0.68 | 0.73 | 0.73 | 0.71 | 0.49 | 0.18 | 0.15 | 0.10 |
| 每股净资产(元) | 7.63 | 7.62 | 7.79 | 7.49 | 6.64 | 6.68 | 6.24 | 5.45 | 5.41 | 6.27 | 7.50 | 8.00 | 4.39 | 4.61 | 4.84 | 4.57 | 4.37 | 4.30 | 4.22 |
| 每股自由现金流(元) | 1.30 | (0.26) | 0.52 | 2.21 | 0.71 | (0.67) | (0.25) | 1.26 | 0.28 | (0.54) | 0.09 | 1.54 | 0.27 | (0.35) | 0.23 | 1.33 | 0.85 | 0.13 | 0.26 |
| 当季净利润(亿) | 0.80 | 1.00 | 1.43 | 1.11 | 0.65 | 1.07 | 1.01 | 0.88 | 0.58 | 0.92 | 1.07 | 1.01 | 0.52 | 0.42 | 0.72 | 0.81 | 0.35 | 0.27 | 0.50 |
| 当季主营业务收入(亿) | 31.91 | 29.28 | 38.13 | 32.64 | 25.65 | 23.35 | 29.35 | 26.56 | 23.95 | 21.71 | 29.53 | 26.63 | 20.21 | 18.92 | 23.61 | 19.69 | 14.01 | 13.15 | 17.02 |
| 预估全年净利润(亿) | 4.55 | 4.51 | 5.45 | 3.84 | 3.66 | 3.59 | 3.26 | 3.44 | 4.12 | 4.66 | 3.94 | 2.66 | 2.85 | 2.87 | 2.80 | 1.93 | 0.71 | 0.58 | 0.41 |
| 预估全年主营业务收入(亿) | 140.68 | 141.96 | 144.18 | 110.99 | 106.03 | 104.64 | 101.13 | 101.74 | 107.10 | 107.66 | 111.76 | 89.36 | 90.69 | 90.03 | 88.60 | 63.86 | 63.17 | 63.25 | 62.31 |
| 市净率(倍) | 5.96 | 4.46 | 4.17 | 4.92 | 4.81 | 3.97 | 3.33 | 3.49 | 5.08 | 6.12 | 5.23 | 6.82 | 11.01 | 9.86 | 5.53 | 5.31 | 3.64 | 3.01 | 1.86 |
| 市销率(折算为全年数据) | 1.33 | 1.00 | 0.94 | 1.38 | 1.26 | 1.07 | 0.88 | 0.82 | 1.09 | 1.42 | 1.40 | 2.41 | 2.11 | 2.00 | 1.20 | 1.51 | 1.01 | 0.82 | 0.51 |
| 市盈率(折算为全年数据) | 39.33 | 29.66 | 23.41 | 37.72 | 34.25 | 29.00 | 25.11 | 21.70 | 26.20 | 32.39 | 39.19 | 80.46 | 66.49 | 62.31 | 37.59 | 49.58 | 88.35 | 88.01 | 75.55 |
| 市盈率(倍)(含债调整去息税)折为全年 | 36.63 | 28.94 | 23.82 | 34.67 | 32.11 | 28.63 | 25.70 | 22.11 | 26.86 | 31.93 | 38.08 | 76.50 | 64.09 | 61.08 | 36.45 | 45.72 | 73.31 | 74.61 | 59.71 |
| PER(以当期ROE为增长标准) | 2.52 | 2.06 | 1.51 | 2.66 | 2.37 | 2.21 | 2.11 | 1.38 | 1.49 | 1.87 | 3.13 | 9.03 | 4.14 | 4.23 | 2.75 | 4.27 | 17.35 | 21.57 | 24.13 |
| PEG(以3年均净利增长为标准) | 1.85 | 1.49 | 0.86 | 1.31 | 1.30 | 1.19 | 1.24 | 0.10 | 0.11 | 0.13 | 0.16 | 0.30 | 0.25 | 0.24 | 0.14 | 0.19 | 0.82 | 1.01 | 1.13 |
| PEG(以3年均收入增长为标准) | 2.21 | 1.71 | 1.35 | 1.65 | 1.66 | 1.52 | 1.45 | 0.82 | 0.92 | 1.09 | 1.24 | 2.58 | 2.11 | 2.03 | 1.25 | 1.75 | 2.85 | 2.89 | 2.37 |
| 预估全年总资产报酬率 | 5.94% | 6.47% | 7.26% | 5.18% | 5.59% | 5.85% | 5.34% | 5.56% | 6.48% | 9.26% | 6.47% | 4.10% | 6.42% | 6.84% | 6.41% | 4.54% | 1.95% | 1.84% | 1.25% |
| 预估全年投入资本报酬率 | 13.76% | 13.47% | 15.60% | 11.14% | 12.04% | 11.53% | 11.51% | 13.23% | 18.51% | 18.56% | 12.68% | 7.86% | 21.93% | 20.25% | 19.12% | 14.18% | 5.26% | 4.06% | 3.06% |
| 预估全年股东权益报酬率 | 14.53% | 14.08% | 15.75% | 13.05% | 13.56% | 12.94% | 12.16% | 16.08% | 18.07% | 17.06% | 12.16% | 8.47% | 15.48% | 14.45% | 13.26% | 10.71% | 4.23% | 3.46% | 2.47% |
| 自由现金流与营业收入之比 | 5.14% | -1.52% | 5.32% | 7.81% | 3.57% | -4.96% | -3.36% | 4.88% | 1.47% | -4.13% | 1.20% | 6.77% | 1.70% | -3.23% | 3.87% | 8.18% | 7.53% | 1.64% | 6.03% |
| 二级市场自由现金收益率-报表期 | 2.51% | -0.66% | 1.33% | 5.07% | 1.81% | -1.96% | -0.89% | 4.77% | 0.79% | -1.29% | 0.21% | 2.61% | 0.52% | -0.72% | 0.78% | 4.86% | 4.57% | 0.87% | 2.73% |
| 总收入同比增长率 | 26.75% | 27.90% | 29.91% | 9.09% | 4.22% | 2.85% | -0.60% | 13.85% | 19.85% | 20.48% | 25.07% | 39.93% | 42.02% | 40.97% | 38.73% | 27.49% | 26.11% | 26.27% | 24.41% |
| 净利润同比增长率 | 18.46% | 17.23% | 41.93% | 11.71% | 6.52% | 4.44% | -5.30% | 29.22% | 54.80% | 74.90% | 47.84% | 38.23% | 48.18% | 48.87% | 45.25% | 614.76% | 162.76% | 114.59% | 51.53% |
| 当季收入同比增长率 | 24.38% | 25.38% | 29.91% | 22.89% | 7.13% | 7.56% | -0.60% | -0.26% | 18.52% | 14.75% | 25.07% | 35.24% | 44.27% | 43.88% | 38.73% | 30.72% | 25.76% | 28.77% | 24.41% |
| 当季净利润同比增长率 | 22.37% | -6.10% | 41.93% | 26.94% | 13.68% | 15.69% | -5.30% | -12.94% | 10.82% | 121.73% | 47.84% | 24.45% | 46.68% | 55.58% | 45.25% | 数据为空 | 409.21% | 839.16% | 51.53% |
| 净利润率 | 3.26% | 3.61% | 3.76% | 3.46% | 3.49% | 3.94% | 3.44% | 3.38% | 3.41% | 3.88% | 3.61% | 2.98% | 2.64% | 2.67% | 3.05% | 3.02% | 2.53% | 2.53% | 2.92% |
| 税前利润率 | 5.00% | 5.55% | 5.78% | 4.72% | 5.02% | 5.65% | 5.39% | 5.01% | 5.09% | 5.65% | 5.40% | 4.97% | 4.56% | 4.66% | 5.05% | 5.39% | 4.43% | 4.56% | 4.93% |
| 主营业务利润率 | 17.55% | 17.65% | 17.35% | 17.58% | 18.46% | 18.76% | 18.24% | 18.02% | 18.82% | 18.61% | 17.81% | 17.83% | 18.10% | 18.34% | 18.25% | 17.35% | 17.93% | 17.96% | 17.48% |
| 当季净利润率 | 2.51% | 3.43% | 3.76% | 3.40% | 2.55% | 4.58% | 3.44% | 3.30% | 2.41% | 4.25% | 3.61% | 3.78% | 2.57% | 2.20% | 3.05% | 4.10% | 2.53% | 2.04% | 2.92% |
| 当季税前利润率 | 3.84% | 5.25% | 4.16% | 3.99% | 3.73% | 5.98% | 4.86% | 4.79% | 3.91% | 5.99% | 4.76% | 5.93% | 4.36% | 4.16% | 5.59% | 7.55% | 4.17% | 4.08% | 0.02% |
| 当季主营业务利润率 | 17.35% | 18.04% | 17.35% | 15.46% | 17.84% | 19.42% | 18.24% | 15.75% | 19.27% | 19.70% | 17.81% | 17.19% | 17.60% | 18.46% | 18.25% | 16.07% | 17.87% | 18.57% | 17.48% |
| 当季权益报酬率 | 2.67% | 3.35% | 4.68% | 3.77% | 2.51% | 4.07% | 4.11% | 4.09% | 2.71% | 3.75% | 3.61% | 3.20% | 3.01% | 2.30% | 3.79% | 4.49% | 2.06% | 1.58% | 2.99% |
| 经营性现金流同比增长率 | 52.07% | 数据为空 | 数据为空 | 41.04% | 63.23% | 数据为空 | -151.77% | 5.91% | 55.23% | 数据为空 | -26.96% | 9.70% | -56.58% | -217.32% | -9.04% | 43.15% | 75.84% | 246.56% | 74.19% |
| 综合业务利润率 | 17.55% | 17.65% | 17.35% | 17.58% | 18.46% | 18.76% | 18.24% | 18.02% | 18.82% | 18.61% | 17.81% | 17.83% | 18.10% | 18.34% | 18.25% | 17.35% | 17.93% | 17.96% | 17.48% |
| 当季综合业务利润率 | 17.35% | 18.04% | 17.35% | 15.46% | 17.84% | 19.42% | 18.24% | 15.75% | 19.27% | 19.70% | 17.81% | 17.19% | 17.60% | 18.46% | 18.25% | 16.07% | 17.87% | 18.57% | 17.48% |
| 资本支出与销售收入比 | 2.10% | 1.49% | 1.25% | 2.71% | 2.46% | 2.38% | 2.00% | 3.26% | 2.39% | 1.48% | 1.41% | 1.97% | 1.27% | 0.70% | 0.59% | 2.98% | 2.20% | 1.40% | 0.77% |
| 总市值(亿) | 179.06 | 133.61 | 127.72 | 144.97 | 125.52 | 104.22 | 81.82 | 74.66 | 107.99 | 150.82 | 154.24 | 214.21 | 189.77 | 178.68 | 105.16 | 95.49 | 62.56 | 50.89 | 30.85 |
| 总市值含债调整(亿) | 185.68 | 140.27 | 134.51 | 152.20 | 131.92 | 111.12 | 87.72 | 82.56 | 116.09 | 151.72 | 155.14 | 215.11 | 190.67 | 179.58 | 106.06 | 96.39 | 63.46 | 51.79 | 31.75 |
| 总市值中的现金比例 | 12.58% | 12.72% | 15.86% | 12.83% | 8.56% | 5.78% | 9.41% | 14.90% | 9.55% | 8.16% | 10.28% | 7.50% | 6.73% | 6.29% | 12.77% | 13.12% | 14.22% | 17.41% | 30.50% |
| 生息负债与净资产比率 | 22.05% | 22.24% | 22.21% | 24.57% | 24.53% | 26.28% | 24.05% | 36.92% | 38.11% | 3.65% | 3.05% | 2.86% | 5.22% | 4.97% | 4.73% | 5.01% | 5.24% | 5.32% | 5.43% |
| 营业费用与收入之比 | 8.73% | 8.28% | 7.32% | 8.91% | 9.25% | 9.05% | 8.33% | 8.16% | 9.77% | 9.00% | 7.93% | 8.46% | 2.97% | 2.95% | 2.57% | 3.42% | 3.20% | 3.16% | 2.61% |
| 管理费用与收入之比 | 3.18% | 3.14% | 3.58% | 3.66% | 3.95% | 4.03% | 4.24% | 3.96% | 3.58% | 3.60% | 4.00% | 3.35% | 10.47% | 10.52% | 9.94% | 11.64% | 11.12% | 10.77% | 9.86% |
| 财务费用与收入之比 | 0.68% | 0.67% | 0.65% | 0.61% | 0.73% | 0.70% | 0.71% | 0.40% | 0.35% | 0.24% | 0.63% | 0.27% | 0.27% | 0.24% | 0.65% | 0.45% | 0.51% | 0.59% | 1.04% |
| 期间费用占收入比 | 12.59% | 12.09% | 11.54% | 13.19% | 13.93% | 13.78% | 13.28% | 12.52% | 13.70% | 12.84% | 12.56% | 12.09% | 13.71% | 13.71% | 13.16% | 15.51% | 14.83% | 14.52% | 13.51% |
| 当季期间费用占收入比 | 13.66% | 12.79% | 11.54% | 11.41% | 14.25% | 14.41% | 13.28% | 9.18% | 15.55% | 13.22% | 12.56% | 8.25% | 13.71% | 14.40% | 13.16% | 17.06% | 15.49% | 15.82% | 13.51% |
| 期间费用占收入比同比增长率 | -9.61% | -12.28% | -13.06% | 5.33% | 1.67% | 7.33% | 5.73% | 3.61% | -0.08% | -6.40% | -4.60% | -22.10% | -7.50% | -5.53% | -2.58% | -8.83% | -14.34% | -13.76% | -12.18% |
| 当季期间费用占收入比同比增长率 | -4.11% | -11.21% | -13.06% | 24.28% | -8.40% | 8.99% | 5.73% | 11.26% | 13.44% | -8.22% | -4.60% | -51.63% | -11.48% | -8.94% | -2.58% | 4.39% | -15.49% | -15.73% | -12.18% |
| 债务杠杆 | 2.55 | 2.32 | 2.46 | 2.52 | 2.51 | 2.34 | 2.49 | 2.89 | 2.99 | 2.04 | 2.06 | 2.07 | 2.58 | 2.31 | 2.30 | 2.36 | 2.11 | 1.86 | 1.98 |
| 生息负债率 | 8.63% | 9.57% | 9.04% | 9.76% | 9.76% | 11.24% | 9.67% | 12.77% | 12.74% | 1.79% | 1.48% | 1.38% | 2.03% | 2.15% | 2.06% | 2.12% | 2.48% | 2.86% | 2.75% |
| 资产负债率 | 60.86% | 56.99% | 59.29% | 60.28% | 60.23% | 57.25% | 59.79% | 65.41% | 66.57% | 51.03% | 51.50% | 51.67% | 61.19% | 56.78% | 56.45% | 57.59% | 52.65% | 46.34% | 49.38% |
| 每股生息负债(元) | 1.68 | 1.69 | 1.73 | 1.84 | 1.63 | 1.76 | 1.50 | 2.01 | 2.06 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| 生息债务占负债比率 | 14.18% | 16.79% | 15.25% | 16.19% | 16.20% | 19.63% | 16.17% | 19.52% | 19.13% | 3.51% | 2.87% | 2.68% | 3.31% | 3.78% | 3.65% | 3.69% | 4.71% | 6.17% | 5.56% |
| 每股现金保有额(元) | 5.73 | 4.32 | 5.15 | 4.73 | 2.73 | 1.53 | 1.96 | 2.83 | 2.62 | 3.13 | 4.03 | 4.09 | 3.25 | 2.86 | 3.42 | 3.19 | 2.26 | 2.26 | 2.39 |
| 存货环比增长率 | 6.57% | -6.11% | -3.44% | 6.94% | 12.27% | 0.21% | -11.21% | -1.71% | 8.81% | -2.33% | -7.17% | -45.00% | 6.63% | 3.83% | 2.37% | 5.92% | 3.09% | -2.85% | 1.62% |
| 应收帐款环比增长率 | 21.82% | 3.16% | 6.29% | -46.06% | 35.16% | 2.63% | 18.41% | -46.79% | 98.10% | 7.76% | -15.03% | -36.84% | 102.34% | -24.66% | 40.36% | -48.30% | 48.75% | -24.22% | -23.47% |
| 存货同比增长率 | 3.33% | 8.86% | 16.18% | 6.82% | -1.82% | -4.85% | -7.26% | -3.04% | -45.75% | -46.83% | -43.48% | -37.67% | 20.04% | 16.05% | 8.58% | 7.79% | 24.00% | 24.93% | 26.95% |
| 应收帐款同比增长率 | -27.95% | -20.06% | -20.47% | -11.40% | -12.60% | 28.09% | 34.49% | -3.49% | 14.56% | 17.01% | -18.19% | 35.13% | 10.62% | -18.68% | -18.20% | -55.40% | -19.41% | -35.29% | -25.32% |
| 预收帐款同比增长率 | 22.48% | 28.77% | 27.79% | 16.79% | 33.25% | 24.47% | 26.00% | 30.76% | 17.92% | 21.39% | 17.04% | 31.21% | 69.16% | 84.38% | 96.29% | 84.31% | 72.25% | 65.11% | 63.02% |
| 存货周转率 - 单期值 | 38.90 | 41.81 | 40.00 | 29.59 | 29.93 | 33.09 | 32.26 | 28.89 | 29.63 | 32.51 | 33.28 | 24.69 | 13.74 | 14.51 | 14.83 | 11.08 | 11.53 | 11.90 | 11.45 |
| 总资产周转率-单期值 | 1.83 | 2.04 | 1.92 | 1.50 | 1.62 | 1.70 | 1.66 | 1.64 | 1.68 | 2.14 | 1.84 | 1.37 | 2.04 | 2.15 | 2.03 | 1.51 | 1.74 | 2.01 | 1.90 |
| 净资产周转率-单期值 | 4.68 | 4.74 | 4.71 | 3.77 | 4.06 | 3.99 | 4.12 | 4.75 | 5.04 | 4.37 | 3.79 | 2.84 | 5.26 | 4.97 | 4.66 | 3.55 | 3.68 | 3.74 | 3.76 |
| 应收帐款周转率--单期值 | 181.62 | 223.27 | 233.95 | 191.41 | 98.63 | 131.57 | 130.49 | 155.45 | 87.06 | 173.38 | 193.95 | 131.77 | 84.47 | 169.66 | 125.78 | 127.25 | 65.07 | 96.92 | 72.37 |
| 流动资产周转率--单期值 | 5.08 | 5.45 | 5.44 | 5.11 | 6.94 | 7.84 | 6.36 | 5.61 | 5.72 | 5.35 | 5.09 | 4.02 | 4.41 | 4.46 | 4.33 | 3.48 | 3.83 | 3.71 | 3.19 |
| 固定资产周转率--单期值 | 6.53 | 6.51 | 6.51 | 4.94 | 4.79 | 4.67 | 4.57 | 4.53 | 3.55 | 10.48 | 10.69 | 11.61 | 13.05 | 12.71 | 12.24 | 6.96 | 9.16 | 9.00 | 8.68 |
| 股本同比变动率 | 0.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 26.27% | 25.64% | 39.38% | 2.62% | 2.74% | 2.92% | -0.70% | 14.90% | 33.83% | 46.13% | 33.66% | 28.92% | 46.10% | 44.05% | 42.18% | 307.34% | 136.48% | 115.58% | 52.88% |
| 其他税费(亿) | 4.25 | 3.38 | 2.26 | 5.05 | 3.80 | 2.98 | 1.85 | 4.39 | 3.51 | 2.61 | 1.77 | 3.65 | 3.16 | 2.49 | 1.42 | 2.28 | 1.88 | 1.59 | 1.06 |
| 每股营运资金(元) | (2.05) | (1.90) | (2.22) | (2.77) | (5.08) | (5.27) | (5.31) | (5.59) | (4.97) | (1.19) | (1.46) | (1.48) | (1.33) | (1.14) | (0.90) | (1.17) | (0.55) | 0.37 | 0.48 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | -2.30% | -6.43% | -32.09% | -33.35% | -28.25% | -22.31% | -25.10% | -19.28% | -15.65% | -15.50% | -17.22% | -20.12% | -25.49% | -19.59% | -41.65% | 62.03% | 47.87% |
| 每股资本性支出(元) | 0.53 | 0.26 | 0.12 | 0.77 | 0.49 | 0.32 | 0.15 | 0.84 | 0.46 | 0.19 | 0.11 | 0.45 | 0.20 | 0.08 | 0.04 | 0.48 | 0.25 | 0.11 | 0.03 |
| 每股投入资本净额(元) | 8.41 | 8.51 | 8.90 | 8.78 | 7.75 | 7.93 | 7.21 | 6.62 | 5.67 | 6.38 | 7.90 | 8.62 | 3.31 | 3.60 | 3.72 | 3.46 | 3.43 | 3.63 | 3.39 |
| 每股经营活动产生的现金流(元) | 1.83 | (0.00) | 0.64 | 2.97 | 1.20 | (0.35) | (0.10) | 2.11 | 0.74 | (0.34) | 0.20 | 1.99 | 0.47 | (0.27) | 0.27 | 1.81 | 1.09 | 0.23 | 0.29 |
| 投资支出占收入之比 | 2.15% | 1.51% | 1.25% | 3.69% | 3.90% | 4.49% | 5.00% | 14.16% | 16.91% | 3.22% | 4.25% | 3.96% | 1.29% | 0.71% | 0.59% | 13.00% | 11.27% | 2.73% | 3.14% |
| 存货储存期(天) | 9.25 | 8.61 | 9.00 | 12.16 | 12.03 | 10.88 | 11.16 | 12.46 | 12.15 | 11.07 | 10.82 | 14.58 | 26.19 | 24.82 | 24.28 | 32.50 | 31.23 | 30.26 | 31.44 |
| 应付帐款付款期(天) | 33.74 | 26.71 | 31.39 | 45.18 | 36.95 | 29.55 | 32.76 | 40.03 | 37.22 | 26.22 | 29.09 | 43.84 | 36.66 | 31.26 | 34.62 | 54.86 | 42.01 | 32.68 | 36.65 |
| 应收帐款回收期(天) | 1.98 | 1.61 | 1.54 | 1.88 | 3.65 | 2.74 | 2.76 | 2.32 | 4.13 | 2.08 | 1.86 | 2.73 | 4.26 | 2.12 | 2.86 | 2.83 | 5.53 | 3.71 | 4.97 |
| 预付帐款占用期(天) | 8.32 | 7.89 | 7.63 | 8.48 | 8.58 | 8.45 | 8.70 | 9.49 | 4.06 | 4.07 | 3.21 | 4.21 | 5.17 | 4.86 | 3.68 | 7.43 | 8.44 | 6.53 | 6.03 |
| 预收帐款信用期(天) | 40.98 | 34.39 | 38.77 | 43.48 | 44.39 | 36.23 | 43.26 | 40.61 | 32.98 | 28.29 | 31.07 | 35.36 | 33.03 | 27.87 | 33.48 | 37.71 | 28.03 | 21.52 | 24.25 |
| 现金占总资产比例 | 29.37% | 24.41% | 26.95% | 25.08% | 16.38% | 9.81% | 12.62% | 17.98% | 16.22% | 24.46% | 26.07% | 24.71% | 28.73% | 26.82% | 30.75% | 29.55% | 24.54% | 28.13% | 28.71% |
| 存货占总资产比例 | 3.84% | 3.97% | 3.92% | 4.11% | 4.35% | 4.14% | 4.15% | 4.61% | 4.57% | 5.31% | 4.50% | 4.53% | 12.05% | 11.98% | 11.07% | 11.15% | 12.30% | 13.73% | 13.59% |
| 总资产同比增加比例 | 16.94% | 13.35% | 23.18% | 19.83% | 3.16% | 22.09% | 0.36% | -4.84% | 43.13% | 19.98% | 39.23% | 53.39% | 22.53% | 33.06% | 33.26% | 18.14% | 7.89% | 1.03% | -1.80% |
| 应付款项占总资产比例 | 14.00% | 12.32% | 13.66% | 15.28% | 13.35% | 11.24% | 12.20% | 14.82% | 13.99% | 12.57% | 12.09% | 13.62% | 16.87% | 15.09% | 15.79% | 18.81% | 16.54% | 14.83% | 15.84% |
| 应收款项占总资产比例 | 1.18% | 1.07% | 0.96% | 0.92% | 1.92% | 1.52% | 1.49% | 1.24% | 2.26% | 1.44% | 1.11% | 1.22% | 2.83% | 1.48% | 1.89% | 1.39% | 3.13% | 2.42% | 3.07% |
| 预收款项占总资产比例 | 24.42% | 22.80% | 24.17% | 21.16% | 23.32% | 20.07% | 23.30% | 21.71% | 18.05% | 19.68% | 18.56% | 15.80% | 21.91% | 19.46% | 22.08% | 18.47% | 15.87% | 14.04% | 14.99% |
| 预付款项占总资产比例 | 3.45% | 3.64% | 3.32% | 2.87% | 3.10% | 3.21% | 3.24% | 3.51% | 1.53% | 1.95% | 1.33% | 1.31% | 2.38% | 2.34% | 1.68% | 2.55% | 3.32% | 2.96% | 2.61% |
| 固定资产占总资产比例 | 28.09% | 31.35% | 29.46% | 30.29% | 33.76% | 36.49% | 36.29% | 36.32% | 47.38% | 20.42% | 17.19% | 11.84% | 15.64% | 16.89% | 16.57% | 21.66% | 19.01% | 22.31% | 21.92% |
| 无形资产占总资产比例 | 14.09% | 15.66% | 14.61% | 14.94% | 17.00% | 18.31% | 17.99% | 17.88% | 4.88% | 6.24% | 5.21% | 4.92% | 6.55% | 7.01% | 6.80% | 7.02% | 3.74% | 4.22% | 4.10% |
| 流动比例 | 0.79 | 0.77 | 0.76 | 0.70 | 0.47 | 0.38 | 0.40 | 0.45 | 0.49 | 0.80 | 0.79 | 0.80 | 0.81 | 0.81 | 0.86 | 0.81 | 0.89 | 1.10 | 1.12 |
| 速动比率 | 0.72 | 0.68 | 0.68 | 0.62 | 0.40 | 0.30 | 0.33 | 0.37 | 0.41 | 0.69 | 0.69 | 0.69 | 0.61 | 0.60 | 0.66 | 0.62 | 0.65 | 0.80 | 0.84 |
| 综合税率 | 2.14% | 2.27% | 2.21% | 2.03% | 2.16% | 2.14% | 2.23% | 2.27% | 2.09% | 2.10% | 2.17% | 2.67% | 2.08% | 2.13% | 2.17% | 2.72% | 2.05% | 2.24% | 2.18% |
| 实际所得税率 | 23.62% | 24.66% | 21.86% | 19.80% | 22.46% | 21.62% | 25.00% | 27.04% | 24.95% | 23.80% | 25.62% | 37.47% | 28.79% | 29.59% | 27.23% | 37.37% | 30.65% | 34.53% | 30.53% |
| 可持续增长率 | 15.27% | 17.13% | 17.70% | 13.05% | 14.17% | 15.71% | 14.17% | 16.08% | 17.19% | 16.97% | 13.68% | 8.47% | 13.90% | 13.29% | 14.22% | 10.71% | 9.32% | 9.47% | 10.95% |
| 最大内部融资增长率 | -47.00% | -65.73% | -60.84% | -33.57% | -37.63% | -54.17% | -43.08% | -37.73% | -94.43% | -93.76% | -63.55% | -71.90% | 431.66% | 654.42% | #NUM! | -81.05% | 4.64% | 24.18% | 39.70% |
| 净利润现金含量 | 222.14% | -0.76% | 174.79% | 303.86% | 173.04% | -65.61% | -39.45% | 240.67% | 112.92% | -68.10% | 72.16% | 293.63% | 112.61% | -94.32% | 146.06% | 370.01% | 384.30% | 119.69% | 233.25% |
| 主营业务收入现金含量 | 97.95% | 95.31% | 103.45% | 99.63% | 97.81% | 94.41% | 98.09% | 98.95% | 98.49% | 96.52% | 100.51% | 98.25% | 97.62% | 97.21% | 100.45% | 101.52% | 101.06% | 99.54% | 100.27% |
| 经营性现金周期(天) | 21.80 | 19.30 | 18.67 | 22.46 | 24.27 | 22.18 | 22.66 | 23.01 | 27.74 | 21.67 | 17.13 | 25.17 | 36.72 | 32.61 | 31.67 | 41.66 | 46.32 | 41.24 | 50.25 |
| 单位收入需投入现金 | (0.71) | (0.65) | (0.91) | (0.74) | (0.64) | (0.50) | (0.73) | (0.61) | (0.12) | (0.24) | (0.70) | (0.32) | 0.14 | 0.17 | (0.00) | 0.14 | 0.40 | 0.46 | 0.50 |
| 单位收入产生的现金 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.01 | 0.02 | 0.03 | 0.03 |
| 单位收入可用于增长的现金 | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | (0.02) | 0.00 | 0.01 | 0.02 |
| 市值环比增长 | 34.01% | 4.62% | -11.90% | 15.50% | 20.44% | 27.38% | 9.58% | -30.86% | -28.40% | -2.22% | -27.99% | 12.88% | 6.20% | 69.92% | 10.12% | 52.64% | 22.93% | 64.97% | 37.48% |
| 主评级建议 | 中性 | 中性 | 良-可关注 | 回避 | 回避 | 回避 | 回避 | 中性 | 良-可关注 | 中性 | 良-可关注 | 中性 | 回避 | 良-可关注 | 良-可关注 | 良-可关注 | 中性 | 中性 | 中性 |
| 次评级建议(敏感性) | 中性 | 中性 | 良-可关注 | 中性 | 回避 | 中性 | 回避 | 回避 | 中性 | 优-买入 | 良-可关注 | 数据为空 | 回避 | 中性 | 良-可关注 | 数据为空 | 优-买入 | 优-买入 | 中性 |
| 王府井 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 闽灿坤B | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |
| 当季收盘价 | 1.79 | 1.58 | 1.89 | 1.87 | 1.49 | 1.54 | 1.14 | 0.85 | 1.07 | 1.64 | 1.72 | 2.19 | 2.68 | 2.58 | 1.97 |
| 赢利能力评分 | 48.99 | 51.69 | 56.27 | 37.01 | 28.64 | 27.99 | 36.42 | 27.45 | 26.13 | 26.36 | 35.97 | 39.43 | 数据为空 | 63.85 | 56.54 |
| 成长能力评分 | 86.06 | 85.00 | 88.11 | 24.03 | 12.53 | 11.39 | 37.86 | 0.00 | 12.59 | 14.63 | 27.30 | 数据为空 | 数据为空 | 35.00 | 35.00 |
| 估值情况评分 | 71.26 | 76.38 | 69.57 | 62.83 | 64.65 | 59.13 | 70.39 | 97.20 | 90.96 | 70.55 | 69.69 | 68.84 | 数据为空 | 24.26 | 28.31 |
| 信用情况评分 | 76.50 | 80.91 | 81.75 | 71.99 | 65.17 | 65.37 | 67.01 | 80.30 | 70.86 | 71.14 | 69.87 | 74.40 | 数据为空 | 63.64 | 66.27 |
| 综合情况评价 | 70.02 | 72.22 | 72.68 | 41.96 | 35.63 | 33.39 | 48.64 | 41.41 | 43.08 | 37.75 | 44.74 | 数据为空 | 数据为空 | 34.59 | 37.03 |
| 每股收益(元) | 0.05 | 0.03 | 0.02 | 0.05 | 0.03 | 0.02 | 0.01 | 0.04 | 0.04 | 0.02 | 0.01 | 0.06 | 0.06 | 0.04 | 0.01 |
| 预估全年每股收益(元) | 0.08 | 0.09 | 0.09 | 0.05 | 0.03 | 0.03 | 0.05 | 0.04 | 0.03 | 0.03 | 0.07 | 0.06 | 数据为空 | (20.28) | (1.74) |
| 每股净资产(元) | 0.74 | 0.72 | 0.70 | 0.68 | 0.65 | 0.64 | 0.62 | 0.61 | 0.61 | 0.59 | 0.57 | 0.56 | 0.52 | 0.50 | 0.30 |
| 每股自由现金流(元) | 0.12 | 0.03 | 0.04 | 0.30 | 0.08 | (0.04) | (0.02) | 0.27 | 0.06 | (0.16) | (0.07) | 0.44 | 0.31 | 0.09 | 0.18 |
| 当季净利润(亿) | 0.18 | 0.19 | 0.18 | 0.21 | 0.12 | 0.11 | 0.09 | 0.03 | 0.12 | 0.20 | 0.07 | (0.03) | 0.22 | 0.42 | 0.07 |
| 当季主营业务收入(亿) | 8.54 | 9.00 | 7.65 | 8.59 | 7.05 | 6.07 | 5.78 | 8.66 | 10.85 | 11.28 | 9.65 | 12.29 | 12.98 | 11.99 | 11.79 |
| 预估全年净利润(亿) | 0.90 | 0.97 | 1.05 | 0.53 | 0.34 | 0.31 | 0.53 | 0.43 | 0.38 | 0.39 | 0.75 | 0.67 | 数据为空 | (225.60) | (19.41) |
| 预估全年主营业务收入(亿) | 36.64 | 38.64 | 36.42 | 27.49 | 24.05 | 22.89 | 24.22 | 40.44 | 42.40 | 43.16 | 40.12 | 49.05 | 47.63 | 45.32 | 52.45 |
| 市净率(倍) | 2.41 | 2.19 | 2.71 | 2.76 | 2.29 | 2.42 | 1.83 | 1.39 | 1.76 | 2.77 | 3.02 | 3.90 | 5.12 | 5.16 | 6.60 |
| 市销率(折算为全年数据) | 0.65 | 0.55 | 0.68 | 0.91 | 0.86 | 0.94 | 0.70 | 0.33 | 0.39 | 0.58 | 0.66 | 0.67 | 0.85 | 0.92 | 0.70 |
| 市盈率(折算为全年数据) | 22.05 | 18.18 | 20.02 | 39.43 | 48.77 | 55.42 | 24.05 | 22.23 | 30.95 | 47.25 | 25.38 | 36.29 | 数据为空 | (0.13) | (1.13) |
| 市盈率(倍)(含债调整去息税)折为全年 | 22.05 | 18.18 | 20.02 | 42.20 | 54.76 | 56.76 | 24.99 | 22.23 | 51.01 | 75.03 | 28.59 | 24.52 | 数据为空 | (0.17) | (1.85) |
| PER(以当期ROE为增长标准) | 2.10 | 1.62 | 1.64 | 6.03 | 11.71 | 13.20 | 3.50 | 3.56 | 8.94 | 13.00 | 2.66 | 2.28 | 数据为空 | (0.00) | (0.02) |
| PEG(以3年均净利增长为标准) | 1.13 | 0.77 | 0.69 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | (4.06) | (6.04) | (3.51) | (1.85) | (2.14) | (2.13) | (0.98) | (1.97) | (5.12) | (7.94) | (2.48) | (2.60) | 数据为空 | 0.01 | 0.25 |
| 预估全年总资产报酬率 | 4.26% | 4.85% | 5.36% | 2.49% | 1.74% | 1.70% | 2.83% | 1.90% | 1.48% | 1.48% | 2.82% | 2.31% | 数据为空 | -688.50% | -60.00% |
| 预估全年投入资本报酬率 | 11.54% | 12.72% | 14.25% | 8.69% | 5.72% | 5.08% | 8.99% | 10.71% | 11.70% | 5.65% | 11.01% | 8.02% | 数据为空 | -1806.03% | -138.47% |
| 预估全年股东权益报酬率 | 10.48% | 11.23% | 12.17% | 7.00% | 4.68% | 4.30% | 7.15% | 6.24% | 5.70% | 5.77% | 10.76% | 10.75% | 数据为空 | 102.31% | 120.13% |
| 自由现金流与营业收入之比 | 5.25% | 1.94% | 5.89% | 12.20% | 4.82% | -4.11% | -4.15% | 7.39% | 1.96% | -8.68% | -8.49% | 9.87% | 9.33% | 4.13% | 16.77% |
| 二级市场自由现金收益率-报表期 | 4.81% | 1.29% | 1.59% | 11.93% | 3.65% | -1.93% | -1.12% | 14.34% | 2.30% | -5.25% | -2.31% | 11.57% | 7.02% | 1.92% | 4.31% |
| 总收入同比增长率 | 33.26% | 40.54% | 32.48% | -32.01% | -40.52% | -43.40% | -40.12% | -17.57% | -13.56% | -12.01% | -18.20% | -18.80% | -21.15% | -24.99% | -13.17% |
| 净利润同比增长率 | 71.13% | 83.25% | 99.08% | 24.03% | -20.11% | -27.34% | 23.93% | -36.63% | -42.70% | -42.47% | 12.30% | 数据为空 | 数据为空 | 2550.75% | 128.01% |
| 当季收入同比增长率 | 21.03% | 48.22% | 32.48% | -0.75% | -34.98% | -46.20% | -40.12% | -29.55% | -16.40% | -5.92% | -18.20% | -10.85% | -13.00% | -33.84% | -13.17% |
| 当季净利润同比增长率 | 50.46% | 69.79% | 99.08% | 730.57% | -3.80% | -46.24% | 23.93% | 数据为空 | -43.21% | -51.24% | 12.30% | 数据为空 | 数据为空 | 数据为空 | 128.01% |
| 净利润率 | 2.17% | 2.22% | 2.41% | 1.92% | 1.69% | 1.70% | 1.60% | 1.05% | 1.26% | 1.33% | 0.77% | 1.37% | 1.90% | 2.03% | 0.56% |
| 税前利润率 | 3.22% | 3.22% | 3.58% | 2.35% | 2.43% | 2.42% | 2.54% | 1.42% | 1.95% | 1.99% | 1.02% | 2.00% | 2.58% | 2.89% | 0.77% |
| 主营业务利润率 | 12.60% | 11.88% | 12.92% | 13.66% | 12.61% | 13.05% | 13.27% | 8.61% | 8.30% | 7.89% | 4.41% | 7.73% | 8.33% | 8.70% | 7.26% |
| 当季净利润率 | 2.08% | 2.06% | 2.41% | 2.42% | 1.68% | 1.80% | 1.60% | 0.29% | 1.13% | 1.80% | 0.77% | -0.22% | 1.67% | 3.47% | 0.56% |
| 当季税前利润率 | 3.21% | 2.92% | 1.87% | 2.16% | 2.46% | 2.31% | 1.24% | -0.50% | 1.87% | 2.82% | 2.24% | 0.26% | 2.02% | 4.98% | -23.26% |
| 当季主营业务利润率 | 13.99% | 11.00% | 12.92% | 15.97% | 11.86% | 12.85% | 13.27% | 9.75% | 9.07% | 10.87% | 4.41% | 5.96% | 7.64% | 10.13% | 7.26% |
| 当季权益报酬率 | 2.15% | 2.31% | 2.38% | 2.76% | 1.63% | 1.54% | 1.34% | 0.37% | 1.82% | 3.08% | 1.18% | -0.44% | 3.71% | 7.47% | 2.01% |
| 经营性现金流同比增长率 | 27.59% | 数据为空 | 数据为空 | -8.58% | 25.29% | 数据为空 | 数据为空 | -32.39% | -73.77% | -307.75% | -142.41% | 985.52% | 数据为空 | 数据为空 | 315.47% |
| 综合业务利润率 | 12.60% | 11.88% | 12.92% | 13.66% | 12.61% | 13.05% | 13.27% | 8.61% | 8.30% | 7.89% | 4.41% | 7.73% | 8.33% | 8.70% | 7.26% |
| 当季综合业务利润率 | 13.99% | 11.00% | 12.92% | 15.97% | 11.86% | 12.85% | 13.27% | 9.75% | 9.07% | 10.87% | 4.41% | 5.96% | 7.64% | 10.13% | 7.26% |
| 资本支出与销售收入比 | 0.41% | 0.31% | 0.37% | -1.11% | 1.10% | 1.07% | 1.19% | 0.86% | 0.85% | 1.03% | 1.16% | 0.18% | -0.08% | -0.89% | -2.65% |
| 总市值(亿) | 19.91 | 17.58 | 21.02 | 20.80 | 16.57 | 17.13 | 12.68 | 9.45 | 11.90 | 18.24 | 19.13 | 24.36 | 29.81 | 28.70 | 21.91 |
| 总市值含债调整(亿) | 19.91 | 17.58 | 21.02 | 21.48 | 17.26 | 18.04 | 13.59 | 10.14 | 13.05 | 21.87 | 23.39 | 29.46 | 37.42 | 38.58 | 35.38 |
| 总市值中的现金比例 | 27.17% | 25.51% | 21.38% | 30.40% | 23.70% | 17.62% | 23.11% | 44.05% | 33.62% | 16.79% | 21.36% | 21.94% | 16.82% | 16.87% | 22.88% |
| 生息负债与净资产比率 | 0.00% | 0.00% | 0.00% | 9.06% | 9.52% | 12.82% | 13.16% | 10.03% | 17.05% | 55.16% | 67.33% | 81.69% | 130.58% | 177.57% | 405.79% |
| 营业费用与收入之比 | 3.48% | 3.20% | 3.39% | 3.65% | 3.29% | 3.36% | 2.92% | 2.85% | 2.92% | 2.98% | 3.25% | 3.15% | 3.31% | 3.46% | 3.18% |
| 管理费用与收入之比 | 6.50% | 6.29% | 6.65% | 7.50% | 7.84% | 8.11% | 8.29% | 3.88% | 3.76% | 3.74% | 4.21% | 2.29% | 2.44% | 1.68% | 1.48% |
| 财务费用与收入之比 | -0.21% | -0.39% | -0.18% | -0.06% | -0.14% | 0.08% | 0.33% | 0.08% | -0.48% | -0.55% | 0.75% | 1.18% | 1.17% | 1.20% | 2.16% |
| 期间费用占收入比 | 9.76% | 9.10% | 9.86% | 11.09% | 10.99% | 11.55% | 11.54% | 6.80% | 6.19% | 6.17% | 8.21% | 6.62% | 6.92% | 6.33% | 6.82% |
| 当季期间费用占收入比 | 11.04% | 8.47% | 9.86% | 11.33% | 10.04% | 11.56% | 11.54% | 9.05% | 6.23% | 4.43% | 8.21% | 5.73% | 8.00% | 5.86% | 6.82% |
| 期间费用占收入比同比增长率 | -11.17% | -21.17% | -14.56% | 63.07% | 77.45% | 87.10% | 40.52% | 2.71% | -10.55% | -2.55% | 20.43% | -34.88% | -37.49% | -7.39% | -16.85% |
| 当季期间费用占收入比同比增长率 | 9.92% | -26.80% | -14.56% | 25.21% | 61.25% | 160.90% | 40.52% | 57.82% | -22.14% | -24.38% | 20.43% | -19.50% | -60.15% | 0.65% | -16.85% |
| 债务杠杆 | 2.57 | 2.48 | 2.53 | 2.81 | 2.69 | 2.56 | 2.68 | 3.28 | 3.85 | 3.95 | 4.23 | 4.66 | 5.13 | 5.89 | 9.75 |
| 生息负债率 | 0.00% | 0.00% | 0.00% | 3.22% | 3.53% | 5.00% | 4.91% | 3.06% | 4.43% | 13.96% | 15.92% | 17.54% | 25.46% | 30.16% | 41.63% |
| 资产负债率 | 61.07% | 59.76% | 60.41% | 64.41% | 62.86% | 60.98% | 62.70% | 69.54% | 74.00% | 74.69% | 76.36% | 78.53% | 80.50% | 83.01% | 89.74% |
| 每股生息负债(元) | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.08 | 0.08 | 0.06 | 0.10 | 0.33 | 0.38 | 0.46 | 0.68 | 0.89 | 1.21 |
| 生息债务占负债比率 | 0.00% | 0.00% | 0.00% | 5.01% | 5.62% | 8.20% | 7.83% | 4.39% | 5.99% | 18.69% | 20.85% | 22.33% | 31.62% | 36.33% | 46.39% |
| 每股现金保有额(元) | 0.49 | 0.40 | 0.40 | 0.57 | 0.35 | 0.27 | 0.26 | 0.37 | 0.36 | 0.28 | 0.37 | 0.48 | 0.45 | 0.44 | 0.45 |
| 存货环比增长率 | 6.83% | 6.17% | 8.36% | -6.76% | 4.19% | -7.68% | -13.46% | -4.25% | 6.44% | -4.64% | -21.36% | 13.11% | -13.37% | -16.30% | -21.69% |
| 应收帐款环比增长率 | 8.39% | 19.36% | 3.51% | 2.93% | 23.14% | 11.77% | -30.71% | -43.24% | -6.46% | 28.52% | 6.89% | -17.23% | -13.38% | 14.35% | -23.16% |
| 存货同比增长率 | 14.61% | 11.77% | -2.80% | -22.38% | -20.29% | -18.58% | -15.90% | -23.58% | -9.72% | -26.52% | -35.50% | -35.78% | -65.63% | -62.80% | -51.52% |
| 应收帐款同比增长率 | 37.82% | 56.58% | 46.63% | -1.85% | -45.88% | -58.89% | -52.72% | -27.07% | 6.36% | -1.51% | -12.37% | -37.00% | -27.42% | -30.44% | 349.79% |
| 预收帐款同比增长率 | -12.53% | -39.42% | 24.42% | -31.57% | -1.92% | 28.82% | -0.77% | 67.21% | -39.33% | 57.39% | -65.63% | -82.68% | 144.25% | -31.25% | 552.55% |
| 存货周转率 - 单期值 | 7.43 | 8.44 | 8.34 | 6.76 | 5.59 | 5.51 | 5.37 | 8.18 | 8.24 | 8.97 | 8.25 | 7.66 | 8.35 | 6.85 | 6.75 |
| 总资产周转率-单期值 | 1.73 | 1.94 | 1.86 | 1.30 | 1.23 | 1.26 | 1.30 | 1.81 | 1.63 | 1.66 | 1.50 | 1.69 | 1.59 | 1.38 | 1.62 |
| 净资产周转率-单期值 | 4.44 | 4.82 | 4.69 | 3.65 | 3.32 | 3.23 | 3.49 | 5.94 | 6.27 | 6.56 | 6.34 | 7.86 | 8.17 | 8.14 | 15.81 |
| 应收帐款周转率--单期值 | 8.21 | 9.39 | 10.56 | 8.25 | 7.43 | 8.71 | 10.30 | 11.91 | 7.09 | 6.75 | 8.06 | 10.54 | 8.47 | 6.98 | 9.24 |
| 流动资产周转率--单期值 | 2.52 | 2.91 | 2.71 | 2.13 | 2.22 | 2.31 | 2.11 | 2.77 | 2.68 | 2.76 | 2.42 | 2.77 | 2.49 | 2.25 | 2.42 |
| 固定资产周转率--单期值 | 9.24 | 8.97 | 7.79 | 5.29 | 4.16 | 3.64 | 3.48 | 5.29 | 4.82 | 4.70 | 4.26 | 4.97 | 4.44 | 4.13 | 4.52 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 76.09% | 87.09% | 86.83% | 12.17% | -25.67% | -31.04% | 49.50% | -41.40% | -34.85% | -39.53% | 8.24% | -108.76% | -140.52% | 184.41% | -4.60% |
| 其他税费(亿) | 0.11 | 0.08 | 0.04 | 0.19 | 0.12 | 0.10 | 0.03 | 0.23 | 0.16 | 0.11 | 0.06 | 0.40 | 0.61 | 0.45 | 0.26 |
| 每股营运资金(元) | 0.25 | 0.20 | 0.13 | 0.07 | (0.00) | (0.06) | (0.06) | (0.12) | (0.18) | (0.21) | (0.28) | (0.33) | (0.31) | (0.37) | (0.73) |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | -38.70% | -33.14% | -34.34% | 0.00% | -23.32% | -110.46% | -102.58% | -80.70% | -159.38% | -186.13% | -154.24% |
| 每股资本性支出(元) | 0.01 | 0.00 | 0.00 | (0.03) | 0.02 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | (0.00) | (0.02) | (0.03) |
| 每股投入资本净额(元) | 0.70 | 0.68 | 0.66 | 0.55 | 0.53 | 0.55 | 0.53 | 0.36 | 0.30 | 0.61 | 0.62 | 0.75 | 1.02 | 1.12 | 1.26 |
| 每股经营活动产生的现金流(元) | 0.13 | 0.03 | 0.04 | 0.27 | 0.10 | (0.03) | (0.02) | 0.30 | 0.08 | (0.14) | (0.06) | 0.44 | 0.31 | 0.07 | 0.15 |
| 投资支出占收入之比 | 1.11% | 1.00% | 1.16% | 1.06% | 2.10% | 2.06% | 2.06% | 1.43% | 1.32% | 1.43% | 1.78% | 1.89% | 1.68% | 1.81% | 1.99% |
| 存货储存期(天) | 48.47 | 42.67 | 43.15 | 53.22 | 64.44 | 65.33 | 67.09 | 44.00 | 43.68 | 40.13 | 43.63 | 47.03 | 43.11 | 52.53 | 53.35 |
| 应付帐款付款期(天) | 111.23 | 95.22 | 99.04 | 127.20 | 113.75 | 94.66 | 94.03 | 73.57 | 85.21 | 75.09 | 69.90 | 80.91 | 84.22 | 86.72 | 59.31 |
| 应收帐款回收期(天) | 43.84 | 38.35 | 34.09 | 43.63 | 48.46 | 41.35 | 34.97 | 30.22 | 50.78 | 53.33 | 44.64 | 34.16 | 42.50 | 51.57 | 38.97 |
| 预付帐款占用期(天) | 0.96 | 0.77 | 0.59 | 0.67 | 0.78 | 0.32 | 0.38 | 0.87 | 0.33 | 2.02 | 2.67 | 2.02 | 4.26 | 10.30 | 5.13 |
| 预收帐款信用期(天) | 1.57 | 1.16 | 1.67 | 1.64 | 2.73 | 3.23 | 2.01 | 1.63 | 1.58 | 1.33 | 1.22 | 0.80 | 2.32 | 0.81 | 2.73 |
| 现金占总资产比例 | 25.50% | 22.51% | 22.92% | 29.86% | 20.14% | 16.62% | 15.75% | 18.62% | 15.40% | 11.77% | 15.27% | 18.37% | 16.77% | 14.78% | 15.50% |
| 存货占总资产比例 | 20.30% | 20.23% | 19.36% | 16.54% | 19.26% | 19.86% | 20.99% | 20.18% | 18.13% | 17.02% | 17.35% | 20.30% | 17.47% | 18.39% | 22.26% |
| 总资产同比增加比例 | 8.73% | 9.70% | 5.40% | -5.30% | -24.95% | -30.20% | -30.50% | -23.10% | -13.03% | -20.62% | -17.24% | -20.83% | -38.37% | -34.13% | -28.15% |
| 应付款项占总资产比例 | 46.58% | 45.16% | 44.43% | 39.53% | 33.99% | 28.77% | 29.42% | 33.73% | 35.37% | 31.85% | 27.79% | 34.93% | 34.13% | 30.36% | 24.75% |
| 应收款项占总资产比例 | 24.61% | 24.18% | 20.58% | 18.41% | 19.42% | 16.94% | 14.79% | 17.76% | 26.92% | 28.76% | 21.75% | 18.73% | 22.01% | 23.18% | 20.54% |
| 预收款项占总资产比例 | 0.88% | 0.73% | 1.01% | 0.69% | 1.09% | 1.32% | 0.85% | 0.96% | 0.84% | 0.72% | 0.60% | 0.44% | 1.20% | 0.36% | 1.44% |
| 预付款项占总资产比例 | 0.40% | 0.37% | 0.27% | 0.21% | 0.23% | 0.10% | 0.12% | 0.40% | 0.14% | 0.86% | 1.06% | 0.87% | 1.72% | 3.61% | 2.14% |
| 固定资产占总资产比例 | 18.70% | 21.63% | 23.84% | 24.54% | 29.60% | 34.60% | 37.36% | 34.17% | 33.82% | 35.29% | 35.17% | 33.96% | 35.86% | 33.52% | 35.89% |
| 无形资产占总资产比例 | 1.21% | 1.31% | 1.37% | 1.31% | 1.46% | 1.62% | 1.60% | 1.37% | 1.21% | 1.16% | 1.13% | 1.00% | 0.89% | 0.72% | 0.74% |
| 流动比例 | 1.23 | 1.19 | 1.13 | 1.06 | 1.00 | 0.94 | 0.94 | 0.91 | 0.89 | 0.87 | 0.84 | 0.83 | 0.84 | 0.83 | 0.71 |
| 速动比率 | 0.88 | 0.84 | 0.80 | 0.79 | 0.68 | 0.60 | 0.57 | 0.59 | 0.63 | 0.62 | 0.59 | 0.55 | 0.60 | 0.58 | 0.45 |
| 综合税率 | 0.39% | 0.35% | 0.46% | -0.09% | 0.32% | 0.29% | 0.52% | 0.14% | 0.41% | 0.43% | 0.21% | 0.29% | 0.17% | 0.18% | -0.05% |
| 实际所得税率 | 7.93% | 6.96% | 8.96% | -11.01% | 7.25% | 5.62% | 12.98% | 2.83% | 16.16% | 17.26% | 10.66% | 8.59% | 0.80% | 0.82% | -23.95% |
| 可持续增长率 | 9.64% | 10.70% | 11.31% | 7.00% | 5.62% | 5.50% | 5.60% | 6.24% | 7.90% | 8.69% | 4.91% | 10.75% | 15.54% | 16.51% | 8.92% |
| 最大内部融资增长率 | 9.64% | 11.35% | 12.65% | 17.21% | 1.66% | 1.67% | 1.57% | 4.98% | 3.93% | 1.57% | -16.90% | 3.85% | 6.52% | 10.93% | 13.13% |
| 净利润现金含量 | 260.46% | 101.37% | 259.74% | 577.83% | 349.35% | -178.78% | -184.20% | 783.94% | 222.75% | -576.31% | -945.30% | 734.78% | 486.57% | 159.58% | 2502.84% |
| 主营业务收入现金含量 | 79.72% | 77.46% | 84.64% | 86.90% | 86.04% | 91.98% | 102.76% | 88.95% | 80.06% | 75.27% | 78.11% | 91.14% | 86.31% | 83.70% | 91.53% |
| 经营性现金周期(天) | 98.97 | 86.86 | 83.84 | 101.58 | 119.15 | 110.18 | 104.39 | 80.53 | 104.02 | 105.57 | 101.64 | 88.61 | 98.25 | 123.42 | 103.87 |
| 单位收入需投入现金 | 0.91 | 0.92 | 0.90 | 0.91 | 0.91 | 0.91 | 0.91 | 0.93 | 0.94 | 0.94 | 0.99 | 0.95 | 0.94 | 0.95 | 0.95 |
| 单位收入产生的现金 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | (0.04) | 0.01 | 0.02 | 0.03 | 0.01 |
| 单位收入可用于增长的现金 | 0.02 | 0.02 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | (0.05) | 0.01 | 0.02 | 0.03 | 0.03 |
| 市值环比增长 | 13.29% | -16.40% | 1.07% | 25.50% | -3.25% | 35.09% | 34.12% | -20.56% | -34.76% | -4.65% | -21.46% | -18.28% | 3.88% | 30.96% | 62.81% |
| 主评级建议 | 良-可关注 | 良-可关注 | 良-可关注 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 数据为空 | 数据为空 | 回避 | 回避 |
| 次评级建议(敏感性) | 中性 | 良-可关注 | 优-买入 | 回避 | 回避 | 回避 | 回避 | 数据为空 | 回避 | 回避 | 回避 | 数据为空 | 数据为空 | 数据为空 | 回避 |
| 闽灿坤B | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |
| 滨江集团 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |
| 当季收盘价 | 10.2 | 8.16 | 13.7 | 14.47 | 13.39 | 16.2 | 13.78 | 7.85 | 5.99 | 15.68 | 0 | 0 |
| 赢利能力评分 | 71.83 | 110.00 | 110.00 | 73.33 | 66.62 | 48.18 | 95.07 | 82.01 | 数据为空 | 数据为空 | 数据为空 | 94.54 |
| 成长能力评分 | 28.59 | 91.47 | 90.07 | 38.34 | 0.29 | 2.99 | 91.02 | 41.80 | 数据为空 | 数据为空 | 数据为空 | 96.01 |
| 估值情况评分 | 61.18 | 100.00 | 90.81 | 54.37 | 59.16 | 7.33 | 70.30 | 69.79 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 信用情况评分 | 53.98 | 70.11 | 69.24 | 55.97 | 60.23 | 56.50 | 60.44 | 60.97 | 数据为空 | 数据为空 | 数据为空 | 58.15 |
| 综合情况评价 | 56.78 | 93.81 | 90.18 | 57.09 | 41.22 | 8.24 | 85.73 | 63.83 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 每股收益(元) | 0.33 | 0.19 | 0.14 | 0.48 | 0.27 | 0.02 | 0.03 | 0.58 | 0.58 | 0.63 | 0.03 | 0.99 |
| 预估全年每股收益(元) | 0.57 | 4.34 | 3.46 | 0.48 | 0.28 | 0.04 | 1.24 | 0.58 | 数据为空 | 数据为空 | 数据为空 | 0.99 |
| 每股净资产(元) | 3.40 | 3.26 | 3.24 | 3.10 | 2.72 | 2.48 | 3.34 | 3.32 | 3.32 | 5.95 | 3.29 | 2.86 |
| 每股自由现金流(元) | 0.14 | (1.73) | 0.40 | (0.10) | (0.29) | 1.11 | 0.50 | (1.76) | (2.10) | (3.25) | (1.81) | (2.39) |
| 当季净利润(亿) | 1.97 | 0.61 | 1.89 | 2.72 | 3.44 | 0.01 | 0.26 | 0.02 | 2.74 | 3.16 | 0.12 | 4.56 |
| 当季主营业务收入(亿) | 10.42 | 4.16 | 4.61 | 10.11 | 16.23 | 0.93 | 1.07 | 0.57 | 9.68 | 12.19 | 0.82 | 26.31 |
| 预估全年净利润(亿) | 7.74 | 58.63 | 46.84 | 6.44 | 3.73 | 0.51 | 12.87 | 6.04 | 数据为空 | 数据为空 | 数据为空 | 4.56 |
| 预估全年主营业务收入(亿) | 29.82 | 124.71 | 122.53 | 28.34 | 18.68 | 3.56 | 30.17 | 23.26 | 数据为空 | 数据为空 | 数据为空 | 26.31 |
| 市净率(倍) | 3.00 | 2.50 | 4.23 | 4.66 | 4.91 | 6.54 | 4.12 | 2.36 | 1.80 | 2.63 | 0.00 | 0.00 |
| 市销率(折算为全年数据) | 6.93 | 1.41 | 1.91 | 8.64 | 12.02 | 71.66 | 6.17 | 5.22 | 数据为空 | 数据为空 | 数据为空 | 0.88 |
| 市盈率(折算为全年数据) | 17.81 | 1.88 | 3.95 | 30.39 | 48.51 | 433.19 | 11.13 | 13.51 | 数据为空 | 数据为空 | 数据为空 | 0.00 |
| 市盈率(倍)(含债调整去息税)折为全年 | 25.06 | 2.86 | 4.83 | 36.33 | 57.83 | 464.29 | 14.02 | 18.65 | 数据为空 | 数据为空 | 数据为空 | 4.45 |
| PER(以当期ROE为增长标准) | 1.59 | 0.05 | 0.09 | 2.37 | 5.71 | 309.69 | 0.52 | 1.07 | 数据为空 | 数据为空 | 数据为空 | 0.13 |
| PEG(以3年均净利增长为标准) | 1.27 | 0.01 | 0.02 | 0.67 | 1.47 | 21.47 | 0.16 | 0.21 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 4.86 | 0.02 | 0.04 | 1.04 | 2.73 | (993.40) | 0.37 | 0.44 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 预估全年总资产报酬率 | 2.81% | 25.96% | 23.34% | 3.39% | 2.14% | 0.30% | 8.39% | 4.34% | 数据为空 | 数据为空 | 数据为空 | 5.58% |
| 预估全年投入资本报酬率 | 12.36% | 100.88% | 91.79% | 12.97% | 9.62% | 1.43% | 29.68% | 13.81% | 数据为空 | 数据为空 | 数据为空 | 14.43% |
| 预估全年股东权益报酬率 | 15.72% | 58.51% | 52.78% | 15.34% | 10.13% | 1.50% | 27.16% | 17.49% | 数据为空 | 数据为空 | 数据为空 | 34.72% |
| 自由现金流与营业收入之比 | 9.78% | -266.55% | 116.82% | -4.65% | -21.24% | 750.10% | 486.16% | -78.76% | -96.25% | -129.74% | -1011.49% | -41.71% |
| 二级市场自由现金收益率-报表期 | 0.56% | -8.21% | 1.68% | -0.40% | -1.25% | 4.51% | 2.13% | -10.47% | -15.07% | -10.22% | -9.49% | -17.06% |
| 总收入同比增长率 | 5.24% | 340.11% | 332.42% | 21.83% | -19.67% | -84.69% | 29.70% | -11.58% | 数据为空 | 数据为空 | 数据为空 | 94.87% |
| 净利润同比增长率 | 20.28% | 810.92% | 627.76% | 6.52% | -38.24% | -91.63% | 113.03% | 32.51% | 数据为空 | 数据为空 | 数据为空 | 124.00% |
| 当季收入同比增长率 | -35.85% | 348.94% | 332.42% | 1679.05% | 67.72% | -92.40% | 29.70% | -97.84% | 数据为空 | 数据为空 | 数据为空 | 94.87% |
| 当季净利润同比增长率 | -42.83% | 4040.31% | 627.76% | 11476.81% | 25.86% | -99.53% | 113.03% | -99.48% | 数据为空 | 数据为空 | 数据为空 | 124.00% |
| 净利润率 | 23.31% | 28.55% | 41.09% | 22.72% | 20.40% | 13.79% | 24.41% | 25.98% | 26.53% | 25.24% | 14.86% | 17.33% |
| 税前利润率 | 30.99% | 37.92% | 42.35% | 29.50% | 26.24% | 14.19% | 30.00% | 34.84% | 35.36% | 33.60% | 26.29% | 27.14% |
| 主营业务利润率 | 37.00% | 44.48% | 49.48% | 35.42% | 32.67% | 42.77% | 51.71% | 39.40% | 38.82% | 36.64% | 38.23% | 31.19% |
| 当季净利润率 | 18.90% | 14.67% | 41.09% | 26.90% | 21.21% | 1.59% | 24.41% | 4.13% | 28.26% | 25.94% | 14.86% | 17.33% |
| 当季税前利润率 | 25.16% | 33.01% | 27.00% | 35.37% | 27.71% | -3.99% | 35.08% | 14.17% | 37.72% | 34.10% | 27.17% | 27.14% |
| 当季主营业务利润率 | 30.71% | 38.94% | 49.48% | 40.39% | 31.43% | 32.49% | 51.71% | 62.56% | 41.74% | 36.54% | 38.23% | 31.19% |
| 当季权益报酬率 | 4.28% | 1.39% | 4.32% | 6.48% | 9.35% | 0.04% | 0.75% | 0.07% | 7.92% | 10.22% | 0.81% | 34.72% |
| 经营性现金流同比增长率 | 数据为空 | -254.22% | 3.64% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -387.08% |
| 综合业务利润率 | 37.00% | 44.48% | 49.48% | 35.42% | 32.67% | 42.77% | 51.71% | 39.40% | 38.82% | 36.64% | 38.23% | 31.19% |
| 当季综合业务利润率 | 30.71% | 38.94% | 49.48% | 40.39% | 31.43% | 32.49% | 51.71% | 62.56% | 41.74% | 36.54% | 38.23% | 31.19% |
| 资本支出与销售收入比 | 1.30% | 2.83% | 0.22% | 1.16% | 0.36% | 2.48% | 2.16% | 1.26% | 0.15% | 0.27% | 13.16% | 1.08% |
| 总市值(亿) | 137.90 | 110.32 | 185.22 | 195.63 | 181.03 | 219.02 | 143.31 | 81.64 | 62.30 | 81.54 | 0.00 | 0.00 |
| 总市值含债调整(亿) | 198.48 | 168.15 | 226.44 | 237.02 | 218.98 | 249.54 | 180.55 | 115.70 | 96.41 | 115.51 | 30.04 | 21.10 |
| 总市值中的现金比例 | 25.14% | 6.90% | 11.42% | 8.47% | 4.95% | 9.47% | 13.47% | 14.09% | 14.68% | 18.40% | 数据为空 | 数据为空 |
| 生息负债与净资产比率 | 131.77% | 131.21% | 94.09% | 98.63% | 103.02% | 91.12% | 107.07% | 98.58% | 98.72% | 109.79% | 198.36% | 160.64% |
| 营业费用与收入之比 | 1.99% | 2.41% | 3.01% | 0.93% | 0.97% | 5.54% | 4.99% | 1.62% | 1.09% | 1.13% | 6.00% | 0.95% |
| 管理费用与收入之比 | 3.32% | 4.96% | 5.14% | 3.25% | 3.15% | 16.32% | 14.81% | 3.79% | 2.12% | 2.38% | 17.75% | 1.89% |
| 财务费用与收入之比 | 1.25% | 1.11% | 0.65% | 0.41% | 0.40% | 2.09% | 1.05% | 0.94% | 0.82% | 1.02% | -0.47% | 1.11% |
| 期间费用占收入比 | 6.55% | 8.48% | 8.79% | 4.59% | 4.53% | 23.95% | 20.86% | 6.35% | 4.03% | 4.53% | 23.29% | 3.95% |
| 当季期间费用占收入比 | 4.94% | 8.12% | 8.79% | 4.68% | 2.15% | 27.51% | 20.86% | 99.13% | 3.36% | 3.26% | 23.29% | 3.95% |
| 期间费用占收入比同比增长率 | 44.67% | -64.61% | -57.84% | -27.79% | 12.51% | 429.31% | -10.44% | 60.79% | 数据为空 | 数据为空 | 数据为空 | -10.28% |
| 当季期间费用占收入比同比增长率 | 129.88% | -70.47% | -57.84% | -95.27% | -36.03% | 743.52% | -10.44% | 2410.01% | 数据为空 | 数据为空 | 数据为空 | -10.28% |
| 债务杠杆 | 6.00 | 5.12 | 4.58 | 4.53 | 4.75 | 4.97 | 4.41 | 4.03 | 3.66 | 4.19 | 7.17 | 6.22 |
| 生息负债率 | 21.96% | 25.60% | 20.53% | 21.77% | 21.71% | 18.33% | 24.26% | 24.44% | 27.00% | 26.23% | 27.65% | 25.83% |
| 资产负债率 | 83.33% | 80.49% | 78.18% | 77.93% | 78.93% | 79.89% | 77.34% | 75.21% | 72.65% | 76.11% | 86.06% | 83.92% |
| 每股生息负债(元) | 4.48 | 4.28 | 3.05 | 3.06 | 2.81 | 2.26 | 3.58 | 3.27 | 3.28 | 6.53 | 6.53 | 4.59 |
| 生息债务占负债比率 | 26.35% | 31.81% | 26.27% | 27.94% | 27.51% | 22.94% | 31.38% | 32.50% | 37.17% | 34.46% | 32.13% | 30.78% |
| 每股现金保有额(元) | 2.56 | 0.56 | 1.56 | 1.23 | 0.66 | 1.53 | 1.86 | 1.11 | 0.88 | 2.88 | 1.29 | 0.92 |
| 存货环比增长率 | 27.59% | -1.39% | 8.27% | 65.60% | -9.47% | 17.03% | 5.15% | 11.22% | -3.55% | -12.83% | 15.16% | 数据为空 |
| 应收帐款环比增长率 | -16.98% | 22.70% | -54.33% | -46.81% | 5.57% | 60.26% | -14.11% | -6.06% | -7.91% | 13.02% | -24.81% | 数据为空 |
| 存货同比增长率 | 125.59% | 60.07% | 89.97% | 84.49% | 23.90% | 32.00% | -1.68% | 7.68% | 数据为空 | 数据为空 | 数据为空 | 65.72% |
| 应收帐款同比增长率 | -75.26% | -68.53% | -58.90% | -22.70% | 36.52% | 19.08% | -16.02% | -26.48% | 数据为空 | 数据为空 | 数据为空 | 263.89% |
| 预收帐款同比增长率 | 96.32% | 9.01% | 56.93% | 68.06% | 112.64% | 97.16% | 23.04% | 9.27% | 数据为空 | 数据为空 | 数据为空 | 38.76% |
| 存货周转率 - 单期值 | 0.11 | 0.53 | 0.46 | 0.15 | 0.17 | 0.02 | 0.20 | 0.22 | 数据为空 | 数据为空 | 数据为空 | 0.27 |
| 总资产周转率-单期值 | 0.11 | 0.55 | 0.61 | 0.15 | 0.11 | 0.02 | 0.20 | 0.17 | 数据为空 | 数据为空 | 数据为空 | 0.32 |
| 净资产周转率-单期值 | 0.65 | 2.83 | 2.80 | 0.68 | 0.51 | 0.11 | 0.87 | 0.67 | 数据为空 | 数据为空 | 数据为空 | 2.00 |
| 应收帐款周转率--单期值 | 439.73 | 1526.61 | 1840.47 | 194.37 | 68.17 | 13.72 | 186.22 | 123.33 | 数据为空 | 数据为空 | 数据为空 | 102.55 |
| 流动资产周转率--单期值 | 0.12 | 0.60 | 0.65 | 0.16 | 0.11 | 0.02 | 0.21 | 0.18 | 数据为空 | 数据为空 | 数据为空 | 0.71 |
| 固定资产周转率--单期值 | 40.00 | 163.04 | 154.75 | 34.50 | 21.76 | 4.03 | 33.23 | 25.10 | 数据为空 | 数据为空 | 数据为空 | 25.83 |
| 股本同比变动率 | 0.00% | 0.00% | 30.00% | 30.00% | 30.00% | 160.00% | 126.09% | 126.09% | 数据为空 | 数据为空 | 数据为空 | 9.52% |
| 税前利润同比增长率 | 24.31% | 1076.38% | 510.39% | 3.13% | -40.40% | -93.54% | 48.03% | 13.52% | 数据为空 | 数据为空 | 数据为空 | 134.67% |
| 其他税费(亿) | 5.70 | 5.26 | 1.35 | 4.61 | 4.87 | 4.91 | 2.22 | 1.31 | 1.01 | 1.30 | 0.58 | 3.34 |
| 每股营运资金(元) | 6.76 | 6.59 | 5.47 | 5.70 | 4.78 | 4.06 | 5.14 | 4.80 | 5.21 | 11.09 | 8.27 | 5.59 |
| 短期借款占营运资金的比例 | 2.19% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 每股资本性支出(元) | 0.02 | 0.02 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.01 | 0.02 | 0.06 |
| 每股投入资本净额(元) | 4.63 | 4.30 | 3.77 | 3.67 | 2.87 | 2.62 | 4.17 | 4.21 | 4.46 | 8.36 | 5.75 | 6.87 |
| 每股经营活动产生的现金流(元) | 0.16 | (1.71) | 0.40 | (0.07) | (0.28) | 1.11 | 0.50 | (1.73) | (2.10) | (3.24) | (1.78) | (2.32) |
| 投资支出占收入之比 | 1.54% | 3.37% | 0.23% | 1.16% | 0.37% | 2.50% | 2.26% | 5.17% | 3.29% | 0.27% | 13.16% | 8.39% |
| 存货储存期(天) | 3240.28 | 683.88 | 778.81 | 2362.45 | 2068.31 | 14652.34 | 1819.95 | 1659.12 | 数据为空 | 数据为空 | 数据为空 | 1316.11 |
| 应付帐款付款期(天) | 131.34 | 32.36 | 30.90 | 112.71 | 159.14 | 1003.83 | 145.76 | 150.36 | 数据为空 | 数据为空 | 数据为空 | 162.26 |
| 应收帐款回收期(天) | 0.82 | 0.24 | 0.20 | 1.85 | 5.28 | 26.25 | 1.93 | 2.92 | 数据为空 | 数据为空 | 数据为空 | 3.51 |
| 预付帐款占用期(天) | 1790.16 | 540.97 | 325.87 | 1178.27 | 2806.91 | 13730.84 | 1979.84 | 1802.83 | 数据为空 | 数据为空 | 数据为空 | 281.21 |
| 预收帐款信用期(天) | 1302.59 | 203.08 | 205.67 | 777.44 | 1059.04 | 6524.67 | 532.33 | 563.57 | 数据为空 | 数据为空 | 数据为空 | 456.03 |
| 现金占总资产比例 | 12.57% | 3.37% | 10.54% | 8.72% | 5.12% | 12.46% | 12.58% | 8.25% | 7.24% | 11.58% | 5.47% | 5.16% |
| 存货占总资产比例 | 53.44% | 51.15% | 58.37% | 56.92% | 37.38% | 43.34% | 40.19% | 42.09% | 41.74% | 42.21% | 57.73% | 66.67% |
| 总资产同比增加比例 | 57.80% | 35.65% | 30.80% | 36.43% | 38.35% | 28.55% | 41.24% | 70.57% | 数据为空 | 数据为空 | 数据为空 | 59.36% |
| 应付款项占总资产比例 | 2.17% | 2.42% | 2.32% | 2.72% | 2.88% | 2.97% | 3.22% | 3.81% | 4.31% | 4.72% | 3.46% | 8.22% |
| 应收款项占总资产比例 | 0.03% | 0.04% | 0.04% | 0.09% | 0.18% | 0.18% | 0.12% | 0.16% | 0.19% | 0.20% | 0.21% | 0.37% |
| 预收款项占总资产比例 | 45.77% | 36.44% | 40.81% | 37.66% | 36.79% | 45.35% | 34.01% | 30.57% | 23.94% | 29.56% | 39.04% | 47.73% |
| 预付款项占总资产比例 | 29.52% | 40.46% | 24.42% | 28.39% | 50.73% | 40.62% | 43.72% | 45.74% | 46.64% | 41.20% | 29.19% | 14.25% |
| 固定资产占总资产比例 | 0.27% | 0.34% | 0.39% | 0.43% | 0.49% | 0.53% | 0.59% | 0.66% | 0.73% | 0.73% | 0.88% | 1.25% |
| 无形资产占总资产比例 | 0.52% | 0.64% | 0.72% | 0.77% | 0.79% | 0.84% | 0.91% | 1.01% | 1.13% | 1.11% | 1.33% | 1.78% |
| 流动比例 | 1.51 | 1.68 | 1.61 | 1.72 | 1.62 | 1.51 | 1.56 | 1.59 | 1.81 | 1.87 | 1.59 | 1.53 |
| 速动比率 | 0.69 | 0.80 | 0.64 | 0.71 | 0.99 | 0.84 | 0.91 | 0.90 | 1.02 | 1.04 | 0.62 | 0.41 |
| 综合税率 | 15.98% | 15.86% | 8.63% | 13.72% | 13.18% | 10.75% | 16.22% | 14.84% | 14.66% | 13.55% | 18.27% | 22.02% |
| 实际所得税率 | 25.49% | 24.01% | 5.44% | 24.84% | 25.59% | 23.41% | 27.90% | 25.69% | 25.08% | 25.10% | 44.08% | 36.29% |
| 可持续增长率 | 15.12% | 80.78% | 114.94% | 15.34% | 10.34% | 1.47% | 21.18% | 17.49% | 数据为空 | 数据为空 | 数据为空 | 34.72% |
| 最大内部融资增长率 | 4.52% | 16.79% | 47.50% | 6.59% | 3.69% | 0.17% | 2.53% | 8.15% | 数据为空 | 数据为空 | 数据为空 | 17.37% |
| 净利润现金含量 | 47.53% | -923.66% | 284.85% | -15.39% | -102.37% | 5455.76% | 2000.15% | -298.34% | -362.25% | -512.97% | -6716.38% | -234.44% |
| 主营业务收入现金含量 | 333.22% | 190.84% | 279.18% | 172.92% | 186.54% | 1494.07% | 857.57% | 98.23% | 53.08% | 80.04% | 478.17% | 120.21% |
| 经营性现金周期(天) | 2874.94 | 621.11 | 517.10 | 2159.70 | 3127.18 | 14444.82 | 1563.98 | 1929.04 | 数据为空 | 数据为空 | 数据为空 | 974.98 |
| 单位收入需投入现金 | 0.70 | 1.02 | 0.61 | 0.63 | 0.76 | 2.89 | 2.50 | 0.56 | 数据为空 | 数据为空 | 数据为空 | 0.53 |
| 单位收入产生的现金 | 0.31 | 0.34 | 0.45 | 0.30 | 0.28 | 0.23 | 0.30 | 0.30 | 0.32 | 0.29 | 0.10 | 0.30 |
| 单位收入可用于增长的现金 | 0.29 | 0.31 | 0.44 | 0.29 | 0.28 | 0.20 | 0.28 | 0.29 | 0.32 | 0.29 | (0.03) | 0.28 |
| 市值环比增长 | 25.00% | -40.44% | -5.32% | 8.07% | -17.35% | 52.83% | 75.54% | 31.05% | -23.60% | 数据为空 | 数据为空 | 数据为空 |
| 主评级建议 | 中性 | 良-可关注 | 良-可关注 | 中性 | 回避 | 回避 | 优-买入 | 中性 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 次评级建议(敏感性) | 回避 | 良-可关注 | 良-可关注 | 中性 | 中性 | 回避 | 优-买入 | 回避 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 滨江集团 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |
| 星湖科技 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |
| 当季收盘价 | 13 | 10.08 | 12.15 | 12.84 | 8.35 | 6.08 | 5.02 | 3.41 | 2.95 | 3.86 | 5.26 | 7.13 | 7.41 | 5.54 | 5.18 |
| 赢利能力评分 | 100.00 | 100.00 | 100.00 | 100.00 | 81.89 | 81.08 | 76.15 | 35.87 | 22.73 | 22.60 | 19.88 | 9.54 | 22.69 | 22.36 | 26.94 |
| 成长能力评分 | 84.74 | 100.00 | 96.71 | 90.00 | 76.82 | 82.20 | 78.17 | 数据为空 | 100.00 | 97.44 | 70.67 | 3.75 | 15.18 | 15.00 | 15.00 |
| 估值情况评分 | 71.88 | 82.19 | 84.46 | 49.33 | 52.60 | 55.80 | 56.80 | 62.11 | 54.01 | 50.79 | 47.81 | 45.21 | 9.13 | 11.35 | 18.52 |
| 信用情况评分 | 81.97 | 82.08 | 81.40 | 75.15 | 70.81 | 68.49 | 65.06 | 61.17 | 62.41 | 62.89 | 57.45 | 58.01 | 54.15 | 53.02 | 67.11 |
| 综合情况评价 | 86.72 | 94.65 | 94.03 | 82.59 | 70.47 | 72.57 | 69.84 | 数据为空 | 61.14 | 59.27 | 47.91 | 20.64 | (0.17) | (0.39) | 16.29 |
| 每股收益(元) | 0.44 | 0.33 | 0.19 | 0.43 | 0.17 | 0.10 | 0.03 | 0.06 | 0.04 | 0.03 | 0.01 | (0.27) | 0.02 | 0.01 | 0.01 |
| 预估全年每股收益(元) | 1.12 | 1.41 | 2.33 | 0.43 | 0.23 | 0.22 | 0.21 | 0.06 | (0.57) | (0.58) | (0.32) | (0.27) | 0.02 | 0.02 | 0.03 |
| 每股净资产(元) | 2.74 | 2.63 | 2.82 | 1.96 | 1.66 | 1.59 | 1.52 | 1.49 | 1.47 | 1.45 | 1.43 | 1.42 | 1.71 | 1.70 | 1.73 |
| 每股自由现金流(元) | 0.03 | 0.06 | 0.10 | 0.49 | 0.32 | 0.24 | 0.07 | 0.19 | 0.05 | 0.00 | (0.01) | 0.01 | (0.03) | (0.04) | (0.03) |
| 当季净利润(亿) | 0.60 | 0.72 | 0.98 | 1.36 | 0.37 | 0.34 | 0.18 | 0.07 | 0.09 | 0.08 | 0.05 | (1.49) | 0.04 | 0.02 | 0.04 |
| 当季主营业务收入(亿) | 3.26 | 3.38 | 4.12 | 4.68 | 3.35 | 2.96 | 2.67 | 2.61 | 2.62 | 2.41 | 2.17 | 2.23 | 1.89 | 1.78 | 1.79 |
| 预估全年净利润(亿) | 5.82 | 7.33 | 12.14 | 2.25 | 1.18 | 1.13 | 1.08 | 0.29 | (2.95) | (3.03) | (1.66) | (1.39) | 0.11 | 0.12 | 0.14 |
| 预估全年主营业务收入(亿) | 16.37 | 18.20 | 21.13 | 13.66 | 12.23 | 12.05 | 12.04 | 9.82 | 10.15 | 9.88 | 9.33 | 7.69 | 7.53 | 7.47 | 7.49 |
| 市净率(倍) | 4.74 | 3.83 | 4.31 | 6.56 | 5.03 | 3.83 | 3.29 | 2.29 | 2.01 | 2.66 | 3.67 | 5.01 | 4.34 | 3.26 | 3.00 |
| 市销率(折算为全年数据) | 4.39 | 3.11 | 3.17 | 5.10 | 3.78 | 2.89 | 2.53 | 2.21 | 1.94 | 2.49 | 3.44 | 5.45 | 5.80 | 4.43 | 4.15 |
| 市盈率(折算为全年数据) | 11.64 | 7.17 | 5.21 | 29.80 | 37.00 | 27.93 | 24.19 | 61.27 | (5.22) | (6.64) | (16.49) | (26.81) | 349.69 | 238.46 | 197.73 |
| 市盈率(倍)(含债调整去息税)折为全年 | 12.07 | 7.60 | 5.48 | 29.56 | 36.83 | 27.89 | 26.37 | 35.57 | (7.30) | (8.56) | (20.31) | (37.91) | 156.10 | 150.47 | 172.36 |
| PER(以当期ROE为增长标准) | 0.37 | 0.20 | 0.12 | 1.34 | 2.80 | 2.19 | 2.16 | 9.52 | 0.11 | 0.12 | 0.70 | 2.03 | 125.89 | 110.82 | 114.74 |
| PEG(以3年均净利增长为标准) | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 0.03 | 0.03 | 0.07 | 0.12 | (6.72) | (7.10) | (9.47) |
| PEG(以3年均收入增长为标准) | 0.42 | 0.23 | 0.14 | 1.28 | 2.03 | 1.59 | 1.50 | 1.91 | (0.36) | (0.45) | (1.23) | (1.94) | 8.29 | 8.10 | 9.23 |
| 预估全年总资产报酬率 | 29.10% | 37.98% | 57.72% | 14.99% | 8.58% | 8.59% | 7.93% | 2.14% | -21.80% | -22.52% | -12.01% | -10.27% | 0.74% | 0.84% | 0.96% |
| 预估全年投入资本报酬率 | 33.47% | 43.45% | 68.98% | 17.77% | 10.88% | 10.25% | 9.08% | 2.52% | -25.01% | -25.52% | -13.78% | -11.55% | 0.80% | 0.94% | 1.06% |
| 预估全年股东权益报酬率 | 32.68% | 37.90% | 46.98% | 22.01% | 13.15% | 12.75% | 12.23% | 3.73% | -65.90% | -69.01% | -28.88% | -18.67% | 1.24% | 1.36% | 1.50% |
| 自由现金流与营业收入之比 | 1.38% | 4.25% | 12.56% | 18.66% | 18.45% | 22.46% | 14.43% | 10.24% | 3.91% | 0.21% | -3.50% | 0.98% | -3.02% | -6.48% | -7.80% |
| 二级市场自由现金收益率-报表期 | 0.21% | 0.59% | 0.80% | 3.72% | 3.57% | 3.63% | 1.29% | 4.51% | 1.39% | 0.04% | -0.23% | 0.18% | -0.38% | -0.68% | -0.44% |
| 总收入同比增长率 | 19.82% | 33.24% | 54.69% | 39.08% | 24.55% | 22.64% | 22.63% | 27.75% | 32.03% | 28.46% | 21.40% | 2.25% | 0.11% | -0.67% | -0.36% |
| 净利润同比增长率 | 159.20% | 226.45% | 440.91% | 674.19% | 305.48% | 291.15% | 272.89% | 数据为空 | 112.68% | 118.63% | 20.00% | -902.00% | -36.09% | -29.93% | -20.98% |
| 当季收入同比增长率 | -2.71% | 13.95% | 54.69% | 79.18% | 27.88% | 22.65% | 22.63% | 17.26% | 38.79% | 35.56% | 21.40% | 7.90% | 1.61% | -0.98% | -0.36% |
| 当季净利润同比增长率 | 63.68% | 112.20% | 440.91% | 1816.94% | 327.72% | 301.63% | 272.89% | 数据为空 | 104.06% | 313.81% | 20.00% | -13086.82% | -43.31% | -42.75% | -20.98% |
| 净利润率 | 21.42% | 22.71% | 23.79% | 16.44% | 9.90% | 9.27% | 6.80% | 2.95% | 3.04% | 2.91% | 2.24% | -18.02% | 1.89% | 1.71% | 2.26% |
| 税前利润率 | 25.11% | 26.70% | 27.96% | 18.29% | 11.34% | 10.18% | 7.13% | 3.18% | 3.29% | 3.25% | 2.65% | -17.90% | 2.09% | 2.02% | 2.69% |
| 主营业务利润率 | 40.56% | 43.13% | 46.08% | 34.13% | 29.45% | 26.81% | 23.80% | 20.42% | 16.57% | 17.43% | 17.88% | 17.17% | 18.48% | 19.20% | 24.43% |
| 当季净利润率 | 18.45% | 21.40% | 23.79% | 28.96% | 10.96% | 11.49% | 6.80% | 2.71% | 3.28% | 3.51% | 2.24% | -66.80% | 2.23% | 1.15% | 2.26% |
| 当季税前利润率 | 21.47% | 25.16% | 14.11% | 31.61% | 13.29% | 12.91% | 1.71% | 2.88% | 3.36% | 3.79% | -26.00% | -66.88% | 2.23% | 1.34% | 2.54% |
| 当季主营业务利润率 | 34.63% | 39.53% | 46.08% | 43.11% | 33.88% | 29.51% | 23.80% | 31.02% | 15.07% | 17.03% | 17.88% | 13.98% | 17.10% | 13.95% | 24.43% |
| 当季权益报酬率 | 4.21% | 5.27% | 6.68% | 13.29% | 4.24% | 4.11% | 2.28% | 0.91% | 1.12% | 1.12% | 0.65% | -20.06% | 0.47% | 0.23% | 0.45% |
| 经营性现金流同比增长率 | -16.84% | -22.36% | 64.53% | 112.66% | 201.57% | 396.01% | 383.84% | 81.01% | 149.39% | 99.65% | -27.75% | 134.11% | 29.11% | 51.12% | 74.57% |
| 综合业务利润率 | 40.56% | 43.13% | 46.08% | 34.13% | 29.45% | 26.81% | 23.80% | 20.42% | 16.57% | 17.43% | 17.88% | 17.17% | 18.48% | 19.20% | 24.43% |
| 当季综合业务利润率 | 34.63% | 39.53% | 46.08% | 43.11% | 33.88% | 29.51% | 23.80% | 31.02% | 15.07% | 17.03% | 17.88% | 13.98% | 17.10% | 13.95% | 24.43% |
| 资本支出与销售收入比 | 15.68% | 12.82% | 9.40% | 4.53% | 6.14% | 6.84% | 6.22% | 4.93% | 6.25% | 7.03% | 8.73% | 9.73% | 8.39% | 11.14% | 16.59% |
| 总市值(亿) | 67.74 | 52.53 | 63.31 | 66.91 | 43.51 | 31.68 | 26.16 | 17.77 | 15.37 | 20.11 | 27.41 | 37.15 | 38.61 | 28.87 | 26.99 |
| 总市值含债调整(亿) | 71.33 | 56.12 | 66.63 | 69.52 | 46.25 | 34.82 | 30.41 | 21.70 | 19.65 | 24.57 | 32.13 | 41.88 | 43.69 | 33.08 | 31.12 |
| 总市值中的现金比例 | 5.18% | 7.52% | 7.16% | 4.68% | 5.05% | 5.54% | 7.67% | 7.25% | 6.56% | 4.09% | 3.61% | 3.44% | 3.20% | 1.91% | 2.64% |
| 生息负债与净资产比率 | 25.12% | 26.18% | 22.57% | 25.63% | 31.65% | 37.91% | 53.48% | 50.68% | 56.04% | 58.95% | 63.24% | 63.73% | 57.01% | 47.59% | 45.94% |
| 营业费用与收入之比 | 3.46% | 3.95% | 4.85% | 3.39% | 4.50% | 5.27% | 6.29% | 4.84% | 4.13% | 4.52% | 4.11% | 3.62% | 3.95% | 4.37% | 6.15% |
| 管理费用与收入之比 | 10.85% | 10.66% | 11.20% | 12.65% | 14.03% | 11.89% | 12.17% | 10.91% | 6.75% | 6.41% | 6.63% | 9.03% | 9.62% | 10.34% | 12.54% |
| 财务费用与收入之比 | 0.97% | 0.86% | 0.69% | 0.88% | 1.03% | 2.24% | 2.85% | 3.62% | 3.84% | 3.90% | 4.37% | 3.63% | 3.44% | 3.27% | 2.93% |
| 期间费用占收入比 | 15.28% | 15.47% | 16.75% | 16.92% | 19.56% | 19.40% | 21.31% | 19.36% | 14.72% | 14.83% | 15.11% | 16.28% | 17.01% | 17.97% | 21.62% |
| 当季期间费用占收入比 | 14.84% | 13.91% | 16.75% | 11.86% | 19.83% | 17.68% | 21.31% | 32.17% | 14.52% | 14.59% | 15.11% | 14.48% | 15.19% | 14.31% | 21.62% |
| 期间费用占收入比同比增长率 | -21.90% | -20.26% | -21.40% | -12.61% | 32.91% | 30.80% | 41.09% | 18.95% | -13.48% | -17.47% | -30.13% | -9.55% | -5.64% | -0.51% | 12.37% |
| 当季期间费用占收入比同比增长率 | -25.19% | -21.34% | -21.40% | -63.15% | 36.61% | 21.20% | 41.09% | 122.16% | -4.43% | 1.94% | -30.13% | -19.17% | -15.39% | -15.29% | 12.37% |
| 债务杠杆 | 1.40 | 1.41 | 1.43 | 1.47 | 1.58 | 1.59 | 1.72 | 1.75 | 1.77 | 1.78 | 1.85 | 1.82 | 1.68 | 1.63 | 1.59 |
| 生息负债率 | 17.95% | 18.60% | 15.76% | 17.46% | 19.98% | 23.79% | 31.16% | 29.00% | 31.67% | 33.10% | 34.10% | 35.04% | 33.97% | 29.28% | 28.95% |
| 资产负债率 | 28.55% | 28.94% | 30.20% | 31.87% | 36.87% | 37.24% | 41.73% | 42.78% | 43.49% | 43.85% | 46.07% | 45.01% | 40.40% | 38.48% | 36.99% |
| 每股生息负债(元) | 0.69 | 0.69 | 0.64 | 0.50 | 0.53 | 0.60 | 0.82 | 0.76 | 0.82 | 0.85 | 0.91 | 0.91 | 0.97 | 0.81 | 0.79 |
| 生息债务占负债比率 | 62.88% | 64.28% | 52.16% | 54.78% | 54.19% | 63.88% | 74.68% | 67.79% | 72.82% | 75.49% | 74.03% | 77.86% | 84.09% | 76.09% | 78.26% |
| 每股现金保有额(元) | 0.67 | 0.76 | 0.87 | 0.60 | 0.42 | 0.34 | 0.39 | 0.25 | 0.19 | 0.16 | 0.19 | 0.24 | 0.24 | 0.11 | 0.14 |
| 存货环比增长率 | -6.44% | -3.95% | 22.96% | -0.80% | -2.87% | 4.45% | -28.57% | 1.17% | 6.81% | -7.22% | 12.89% | 12.49% | -13.49% | 4.31% | 5.35% |
| 应收帐款环比增长率 | 18.85% | -15.32% | 71.45% | -7.59% | 38.08% | -13.64% | 18.24% | -28.79% | 5.25% | -15.93% | 41.21% | -35.03% | 3.46% | 7.32% | 22.83% |
| 存货同比增长率 | 9.61% | 13.79% | 23.74% | -28.12% | -26.69% | -19.39% | -28.39% | 13.18% | 25.84% | 1.93% | 14.60% | 6.94% | -1.18% | 13.63% | 23.14% |
| 应收帐款同比增长率 | 59.45% | 85.25% | 88.93% | 30.29% | 0.40% | -23.47% | -25.50% | -11.03% | -18.82% | -20.19% | 1.87% | -11.39% | 44.77% | 24.54% | 31.08% |
| 预收帐款同比增长率 | -71.91% | -69.26% | 50.34% | 1003.36% | 805.55% | 118.71% | 53.91% | -58.14% | -26.70% | 24.04% | -24.37% | -24.73% | -50.14% | -41.13% | -48.60% |
| 存货周转率 - 单期值 | 5.49 | 5.46 | 5.78 | 5.61 | 5.34 | 5.30 | 5.75 | 3.52 | 3.86 | 3.97 | 3.46 | 3.25 | 3.52 | 3.00 | 2.93 |
| 总资产周转率-单期值 | 0.82 | 0.94 | 1.00 | 0.91 | 0.89 | 0.91 | 0.88 | 0.72 | 0.75 | 0.73 | 0.67 | 0.57 | 0.50 | 0.52 | 0.52 |
| 净资产周转率-单期值 | 1.15 | 1.33 | 1.44 | 1.34 | 1.41 | 1.45 | 1.52 | 1.26 | 1.33 | 1.31 | 1.25 | 1.04 | 0.85 | 0.84 | 0.83 |
| 应收帐款周转率--单期值 | 12.01 | 15.87 | 15.60 | 17.29 | 14.31 | 19.46 | 16.80 | 16.20 | 11.92 | 12.21 | 9.70 | 11.28 | 7.18 | 7.37 | 7.93 |
| 流动资产周转率--单期值 | 1.72 | 1.99 | 2.66 | 2.22 | 2.39 | 2.41 | 2.36 | 1.97 | 2.03 | 1.89 | 1.79 | 1.54 | 1.59 | 1.65 | 1.65 |
| 固定资产周转率--单期值 | 2.65 | 2.88 | 3.25 | 2.05 | 1.85 | 1.77 | 1.81 | 1.44 | 1.58 | 1.57 | 1.45 | 1.16 | 1.29 | 1.25 | 1.24 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 165.39% | 249.54% | 506.13% | 699.59% | 329.30% | 284.28% | 230.67% | -122.70% | 107.50% | 106.69% | 19.45% | -809.98% | -39.77% | -29.38% | -20.01% |
| 其他税费(亿) | 0.80 | 0.57 | 0.15 | 0.85 | 0.58 | 0.44 | 0.25 | 0.54 | 0.40 | 0.26 | 0.07 | 0.47 | 0.32 | 0.15 | 0.09 |
| 每股营运资金(元) | 0.83 | 0.76 | 0.63 | 0.48 | 0.19 | 0.11 | 0.09 | 0.03 | 0.02 | 0.02 | 0.01 | (0.01) | 0.03 | 0.03 | 0.05 |
| 短期借款占营运资金的比例 | 65.38% | 72.16% | 76.67% | 78.99% | 207.03% | 451.72% | 698.00% | 1905.81% | 3425.86% | 2865.84% | 7259.14% | -7783.81% | 2869.03% | 1532.81% | 1054.43% |
| 每股资本性支出(元) | 0.32 | 0.18 | 0.07 | 0.12 | 0.11 | 0.07 | 0.03 | 0.09 | 0.09 | 0.06 | 0.04 | 0.14 | 0.09 | 0.08 | 0.06 |
| 每股投入资本净额(元) | 3.34 | 3.24 | 3.38 | 2.42 | 2.07 | 2.12 | 2.29 | 2.21 | 2.26 | 2.28 | 2.31 | 2.30 | 2.65 | 2.47 | 2.47 |
| 每股经营活动产生的现金流(元) | 0.35 | 0.25 | 0.17 | 0.61 | 0.42 | 0.32 | 0.11 | 0.29 | 0.14 | 0.06 | 0.02 | 0.16 | 0.06 | 0.03 | 0.03 |
| 投资支出占收入之比 | 22.62% | 19.25% | 9.83% | 4.70% | 6.29% | 6.96% | 6.22% | 8.09% | 8.60% | 10.38% | 15.80% | 10.17% | 12.72% | 15.79% | 16.59% |
| 存货储存期(天) | 65.61 | 65.88 | 62.27 | 64.18 | 67.39 | 67.95 | 62.59 | 102.29 | 93.25 | 90.66 | 103.90 | 110.86 | 102.30 | 120.12 | 122.69 |
| 应付帐款付款期(天) | 35.05 | 30.21 | 27.89 | 40.73 | 36.80 | 30.88 | 27.33 | 58.76 | 51.13 | 44.71 | 56.65 | 55.32 | 25.72 | 38.52 | 36.69 |
| 应收帐款回收期(天) | 29.98 | 22.68 | 23.07 | 20.82 | 25.16 | 18.50 | 21.43 | 22.22 | 30.19 | 29.49 | 37.11 | 31.91 | 50.16 | 48.86 | 45.39 |
| 预付帐款占用期(天) | 70.31 | 48.17 | 21.89 | 14.53 | 5.98 | 8.09 | 3.74 | 4.78 | 9.87 | 15.68 | 21.06 | 24.13 | 17.41 | 21.66 | 33.32 |
| 预收帐款信用期(天) | 1.26 | 0.60 | 1.19 | 3.86 | 6.00 | 2.94 | 1.39 | 0.49 | 0.80 | 1.64 | 1.16 | 1.48 | 1.47 | 1.75 | 1.91 |
| 现金占总资产比例 | 17.54% | 20.47% | 21.54% | 20.91% | 16.01% | 13.30% | 14.72% | 9.49% | 7.46% | 6.11% | 7.14% | 9.46% | 8.28% | 3.83% | 5.00% |
| 存货占总资产比例 | 8.77% | 9.71% | 9.27% | 10.60% | 11.67% | 12.48% | 11.57% | 16.27% | 16.15% | 15.19% | 15.90% | 14.46% | 11.61% | 13.92% | 13.46% |
| 总资产同比增加比例 | 45.85% | 46.22% | 54.34% | 10.37% | 1.46% | -1.88% | -1.56% | 0.56% | -9.48% | -6.56% | -2.96% | -4.24% | 7.01% | 1.08% | 1.61% |
| 应付款项占总资产比例 | 4.68% | 4.45% | 4.15% | 6.72% | 6.37% | 5.67% | 5.05% | 9.35% | 8.85% | 7.49% | 8.67% | 7.21% | 2.92% | 4.47% | 4.03% |
| 应收款项占总资产比例 | 7.97% | 6.95% | 7.53% | 6.17% | 7.29% | 5.49% | 6.15% | 5.23% | 7.37% | 7.04% | 8.13% | 5.91% | 8.22% | 8.24% | 7.74% |
| 预收款项占总资产比例 | 0.34% | 0.18% | 0.39% | 1.14% | 1.74% | 0.87% | 0.40% | 0.11% | 0.19% | 0.39% | 0.25% | 0.27% | 0.24% | 0.29% | 0.33% |
| 预付款项占总资产比例 | 9.39% | 7.10% | 3.26% | 2.40% | 1.04% | 1.49% | 0.69% | 0.76% | 1.71% | 2.63% | 3.22% | 3.15% | 1.98% | 2.51% | 3.66% |
| 固定资产占总资产比例 | 30.90% | 32.69% | 30.90% | 44.48% | 48.21% | 51.60% | 48.77% | 50.34% | 47.40% | 46.67% | 46.55% | 48.93% | 38.95% | 41.54% | 42.42% |
| 无形资产占总资产比例 | 2.83% | 2.88% | 2.70% | 3.88% | 4.59% | 4.87% | 4.81% | 4.93% | 4.93% | 5.06% | 5.02% | 5.25% | 5.72% | 5.81% | 6.31% |
| 流动比例 | 1.80 | 1.74 | 1.57 | 1.58 | 1.23 | 1.13 | 1.10 | 1.03 | 1.02 | 1.02 | 1.01 | 0.99 | 1.03 | 1.04 | 1.06 |
| 速动比率 | 1.47 | 1.39 | 1.23 | 1.21 | 0.87 | 0.74 | 0.77 | 0.58 | 0.57 | 0.61 | 0.60 | 0.61 | 0.67 | 0.58 | 0.61 |
| 综合税率 | 4.48% | 4.66% | 4.75% | 2.61% | 2.19% | 1.71% | 1.30% | 0.79% | 0.71% | 0.79% | 0.78% | 0.56% | 0.66% | 0.67% | 0.74% |
| 实际所得税率 | 15.18% | 15.21% | 15.06% | 10.46% | 13.22% | 9.48% | 5.60% | 9.86% | 8.11% | 11.02% | 15.27% | -0.70% | 9.69% | 15.36% | 15.95% |
| 可持续增长率 | 24.54% | 30.15% | 34.23% | 22.01% | 13.99% | 13.48% | 10.32% | 3.73% | 4.04% | 3.80% | 2.80% | -18.67% | 1.60% | 1.44% | 1.89% |
| 最大内部融资增长率 | 24.65% | 67.95% | 197.50% | 67.58% | 14.72% | 1.64% | -12.71% | -10.24% | -11.01% | -10.83% | -13.72% | -17.52% | -13.83% | -19.12% | -28.11% |
| 净利润现金含量 | 79.67% | 75.15% | 92.31% | 141.07% | 248.32% | 316.01% | 303.48% | 513.55% | 333.88% | 249.20% | 233.89% | -59.38% | 284.73% | 272.90% | 388.46% |
| 主营业务收入现金含量 | 68.79% | 69.92% | 68.88% | 72.68% | 79.99% | 87.85% | 87.38% | 67.81% | 82.25% | 80.23% | 82.13% | 83.56% | 70.60% | 70.32% | 73.66% |
| 经营性现金周期(天) | 140.18 | 106.34 | 77.39 | 99.82 | 95.89 | 92.78 | 96.58 | 137.79 | 143.20 | 152.34 | 167.72 | 178.09 | 180.72 | 193.90 | 186.39 |
| 单位收入需投入现金 | 0.73 | 0.70 | 0.63 | 0.76 | 0.80 | 0.85 | 0.91 | 0.93 | 0.94 | 0.93 | 0.91 | 0.95 | 0.94 | 0.93 | 0.90 |
| 单位收入产生的现金 | 0.22 | 0.24 | 0.26 | 0.16 | 0.09 | 0.07 | 0.03 | 0.01 | 0.02 | 0.03 | 0.03 | 0.01 | 0.02 | 0.01 | 0.03 |
| 单位收入可用于增长的现金 | 0.06 | 0.11 | 0.16 | 0.11 | 0.03 | 0.00 | (0.03) | (0.04) | (0.04) | (0.04) | (0.06) | (0.09) | (0.07) | (0.10) | (0.14) |
| 市值环比增长 | 28.97% | -17.04% | -5.37% | 53.77% | 37.34% | 21.12% | 47.21% | 15.59% | -23.58% | -26.62% | -26.23% | -3.78% | 33.75% | 6.95% | 122.32% |
| 主评级建议 | 优-买入 | 优异-强买 | 优异-强买 | 优-买入 | 良-可关注 | 良-可关注 | 中性 | 数据为空 | 中性 | 中性 | 回避 | 回避 | 回避 | 回避 | 回避 |
| 次评级建议(敏感性) | 优-买入 | 优-买入 | 优异-强买 | 优-买入 | 优-买入 | 优-买入 | 优-买入 | 数据为空 | 优-买入 | 优-买入 | 回避 | 回避 | 回避 | 回避 | 回避 |
| 星湖科技 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |
| 人人乐 | 10Q3 | 10Q2 |
| 当季收盘价 | 27.06 | 24.46 |
| 赢利能力评分 | 41.09 | 47.96 |
| 成长能力评分 | 36.83 | 52.73 |
| 估值情况评分 | 66.76 | 69.51 |
| 信用情况评分 | 86.23 | 93.15 |
| 综合情况评价 | 52.03 | 60.38 |
| 每股收益(元) | 0.39 | 0.38 |
| 预估全年每股收益(元) | 0.56 | 0.66 |
| 每股净资产(元) | 8.76 | 8.75 |
| 每股自由现金流(元) | 0.06 | (0.25) |
| 当季净利润(亿) | 0.06 | 0.66 |
| 当季主营业务收入(亿) | 24.18 | 23.30 |
| 预估全年净利润(亿) | 2.23 | 2.63 |
| 预估全年主营业务收入(亿) | 100.42 | 100.01 |
| 市净率(倍) | 3.09 | 2.80 |
| 市销率(折算为全年数据) | 1.08 | 0.98 |
| 市盈率(折算为全年数据) | 48.62 | 37.20 |
| 市盈率(倍)(含债调整去息税)折为全年 | 48.62 | 37.20 |
| PER(以当期ROE为增长标准) | 7.79 | 5.11 |
| PEG(以3年均净利增长为标准) | 85.22 | 5.79 |
| PEG(以3年均收入增长为标准) | 2.76 | 2.13 |
| 预估全年总资产报酬率 | 3.56% | 4.55% |
| 预估全年投入资本报酬率 | 6.70% | 7.97% |
| 预估全年股东权益报酬率 | 6.24% | 7.29% |
| 自由现金流与营业收入之比 | 0.35% | -2.02% |
| 二级市场自由现金收益率-报表期 | 0.25% | -1.13% |
| 总收入同比增长率 | 14.55% | 14.08% |
| 净利润同比增长率 | -3.04% | 14.53% |
| 当季收入同比增长率 | 15.54% | -46.60% |
| 当季净利润同比增长率 | -80.88% | -50.07% |
| 净利润率 | 2.13% | 3.05% |
| 税前利润率 | 2.57% | 3.67% |
| 主营业务利润率 | 20.02% | 20.19% |
| 当季净利润率 | 0.24% | 2.84% |
| 当季税前利润率 | 0.31% | 3.34% |
| 当季主营业务利润率 | 19.66% | 21.23% |
| 当季权益报酬率 | 0.16% | 1.89% |
| 经营性现金流同比增长率 | -10.27% | 12.81% |
| 综合业务利润率 | 20.02% | 20.19% |
| 当季综合业务利润率 | 19.66% | 21.23% |
| 资本支出与销售收入比 | 5.21% | 4.36% |
| 总市值(亿) | 108.24 | 97.84 |
| 总市值含债调整(亿) | 108.24 | 97.84 |
| 总市值中的现金比例 | 30.35% | 32.30% |
| 生息负债与净资产比率 | 0.00% | 0.00% |
| 营业费用与收入之比 | 14.33% | 13.81% |
| 管理费用与收入之比 | 3.33% | 3.12% |
| 财务费用与收入之比 | -0.33% | -0.34% |
| 期间费用占收入比 | 17.34% | 16.59% |
| 当季期间费用占收入比 | 18.88% | 17.90% |
| 期间费用占收入比同比增长率 | 2.20% | 0.33% |
| 当季期间费用占收入比同比增长率 | 5.70% | 8.25% |
| 债务杠杆 | 1.78 | 1.65 |
| 生息负债率 | 0.00% | 0.00% |
| 资产负债率 | 43.95% | 39.46% |
| 每股生息负债(元) | 0.00 | 0.00 |
| 生息债务占负债比率 | 0.00% | 0.00% |
| 每股现金保有额(元) | 8.21 | 7.90 |
| 存货环比增长率 | 18.70% | -5.41% |
| 应收帐款环比增长率 | -36.50% | -31.19% |
| 存货同比增长率 | 19.87% | 28.10% |
| 应收帐款同比增长率 | -51.50% | 293.50% |
| 预收帐款同比增长率 | 22.53% | 41.31% |
| 存货周转率 - 单期值 | 7.75 | 9.13 |
| 总资产周转率-单期值 | 1.61 | 1.73 |
| 净资产周转率-单期值 | 2.87 | 2.86 |
| 应收帐款周转率--单期值 | 4380.13 | 2770.06 |
| 流动资产周转率--单期值 | 1.98 | 1.92 |
| 固定资产周转率--单期值 | 28.30 | 28.15 |
| 股本同比变动率 | 33.33% | 33.33% |
| 税前利润同比增长率 | -3.03% | 12.96% |
| 其他税费(亿) | 2.37 | 1.88 |
| 每股营运资金(元) | 6.25 | 6.57 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% |
| 每股资本性支出(元) | 0.96 | 0.54 |
| 每股投入资本净额(元) | 8.31 | 8.25 |
| 每股经营活动产生的现金流(元) | 1.03 | 0.29 |
| 投资支出占收入之比 | 25.00% | 31.74% |
| 存货储存期(天) | 46.47 | 39.42 |
| 应付帐款付款期(天) | 77.47 | 63.91 |
| 应收帐款回收期(天) | 0.08 | 0.13 |
| 预付帐款占用期(天) | 7.80 | 9.01 |
| 预收帐款信用期(天) | 21.40 | 16.79 |
| 现金占总资产比例 | 52.54% | 54.68% |
| 存货占总资产比例 | 16.43% | 14.97% |
| 总资产同比增加比例 | 89.31% | 113.84% |
| 应付款项占总资产比例 | 27.38% | 24.28% |
| 应收款项占总资产比例 | 0.04% | 0.07% |
| 预收款项占总资产比例 | 11.17% | 9.44% |
| 预付款项占总资产比例 | 2.76% | 3.42% |
| 固定资产占总资产比例 | 5.68% | 6.15% |
| 无形资产占总资产比例 | 0.98% | 0.43% |
| 流动比例 | 1.91 | 2.15 |
| 速动比率 | 1.54 | 1.77 |
| 综合税率 | 1.20% | 1.41% |
| 实际所得税率 | 17.19% | 16.87% |
| 可持续增长率 | 6.10% | 8.71% |
| 最大内部融资增长率 | -21.95% | -6.70% |
| 净利润现金含量 | 261.27% | 76.83% |
| 主营业务收入现金含量 | 93.76% | 91.77% |
| 经营性现金周期(天) | 56.35 | 50.49 |
| 单位收入需投入现金 | 0.59 | 0.62 |
| 单位收入产生的现金 | 0.03 | 0.04 |
| 单位收入可用于增长的现金 | (0.02) | (0.01) |
| 市值环比增长 | 10.63% | -21.63% |
| 主评级建议 | 回避 | 中性 |
| 次评级建议(敏感性) | 回避 | 回避 |
| 人人乐 | 10Q3 | 10Q2 |