| 金龙汽车 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 | 05Q3 |
| 当季收盘价 | 9.09 | 6.56 | 9.49 | 10.97 | 7.12 | 8.58 | 7.58 | 4.66 | 6.49 | 8.05 | 22.28 | 23.27 | 26.54 | 23.5 | 20.69 | 17.06 | 10.66 | 11.83 | 9.14 | 8.75 | 8.34 |
| 赢利能力评分 | 43.99 | 56.60 | 数据为空 | 29.31 | 19.51 | 12.92 | 5.32 | 36.96 | 54.83 | 77.62 | 93.68 | 54.03 | 48.03 | 48.01 | 48.93 | 40.63 | 45.52 | 44.89 | 50.48 | 40.00 | 43.46 |
| 成长能力评分 | 98.40 | 97.37 | 数据为空 | 15.00 | 15.00 | 15.00 | 0.00 | 15.00 | 42.12 | 57.71 | 49.11 | 99.16 | 100.00 | 100.00 | 100.00 | 90.83 | 89.69 | 95.15 | 100.00 | 85.00 | 85.00 |
| 估值情况评分 | 91.25 | 99.25 | 数据为空 | 73.02 | 75.09 | 34.12 | 29.84 | 94.91 | 87.50 | 84.48 | 71.36 | 66.94 | 63.73 | 67.27 | 79.71 | 74.84 | 93.46 | 94.91 | 98.12 | 98.14 | 98.03 |
| 信用情况评分 | 77.73 | 79.47 | 数据为空 | 70.47 | 68.30 | 64.99 | 65.77 | 74.63 | 73.69 | 77.37 | 79.52 | 82.39 | 84.16 | 83.41 | 90.49 | 78.89 | 82.99 | 88.55 | 89.55 | 77.61 | 77.73 |
| 综合情况评价 | 78.90 | 84.81 | 数据为空 | 39.47 | 37.04 | 16.88 | 9.38 | 48.54 | 61.13 | 72.70 | 70.68 | 75.12 | 72.74 | 73.76 | 78.12 | 70.38 | 77.23 | 79.67 | 84.06 | 75.07 | 76.08 |
| 每股收益(元) | 0.39 | 0.21 | 0.09 | 0.34 | 0.17 | 0.07 | (0.02) | 0.44 | 0.44 | 0.39 | 0.34 | 0.92 | 0.54 | 0.31 | 0.17 | 0.67 | 0.54 | 0.31 | 0.17 | 0.68 | 0.50 |
| 预估全年每股收益(元) | 0.76 | 1.08 | 数据为空 | 0.34 | 0.18 | 0.08 | (0.03) | 0.44 | 0.75 | 1.15 | 2.40 | 0.92 | 0.78 | 0.78 | 1.05 | 0.67 | 0.74 | 0.68 | 1.04 | 0.68 | 0.74 |
| 每股净资产(元) | 6.43 | 6.07 | 5.82 | 5.65 | 5.37 | 5.15 | 5.15 | 5.24 | 5.04 | 4.89 | 7.47 | 7.10 | 6.35 | 6.01 | 7.73 | 7.20 | 6.25 | 5.81 | 7.42 | 7.12 | 6.70 |
| 每股自由现金流(元) | 2.44 | 0.88 | (0.50) | 2.43 | 1.11 | 0.48 | (0.75) | (0.55) | (0.66) | (0.57) | (1.35) | 0.36 | (0.60) | (1.06) | (2.16) | 2.60 | 1.53 | 0.72 | (1.32) | 2.48 | 0.47 |
| 当季净利润(亿) | 0.77 | 0.57 | 0.38 | 0.73 | 0.48 | 0.37 | (0.07) | 0.01 | 0.23 | 0.72 | 1.01 | 1.13 | 0.68 | 0.54 | 0.39 | 0.46 | 0.45 | 0.37 | 0.25 | 0.27 | 0.28 |
| 当季主营业务收入(亿) | 44.31 | 41.20 | 30.72 | 38.11 | 34.05 | 27.24 | 18.31 | 26.57 | 32.26 | 39.21 | 25.87 | 31.50 | 33.49 | 32.68 | 26.75 | 28.10 | 26.74 | 23.94 | 17.30 | 22.27 | 31.72 |
| 预估全年净利润(亿) | 3.35 | 4.79 | 数据为空 | 1.51 | 0.78 | 0.34 | (0.14) | 1.97 | 3.33 | 5.09 | 7.07 | 2.73 | 2.30 | 2.30 | 2.38 | 1.53 | 1.45 | 1.34 | 1.58 | 1.03 | 1.12 |
| 预估全年主营业务收入(亿) | 171.88 | 185.86 | 197.51 | 117.71 | 101.33 | 86.73 | 87.71 | 123.90 | 130.32 | 136.25 | 120.33 | 124.42 | 131.32 | 138.42 | 148.53 | 96.08 | 95.55 | 137.29 | 131.79 | 77.17 | 77.62 |
| 市净率(倍) | 1.41 | 1.08 | 1.63 | 1.94 | 1.33 | 1.67 | 1.47 | 0.89 | 1.29 | 1.65 | 2.98 | 3.28 | 4.18 | 3.91 | 2.68 | 2.37 | 1.71 | 2.04 | 1.23 | 1.23 | 1.25 |
| 市销率(折算为全年数据) | 0.32 | 0.24 | 0.29 | 0.53 | 0.44 | 0.59 | 0.54 | 0.28 | 0.31 | 0.34 | 0.64 | 0.64 | 0.66 | 0.56 | 0.37 | 0.48 | 0.31 | 0.23 | 0.18 | 0.29 | 0.27 |
| 市盈率(折算为全年数据) | 12.02 | 6.06 | 数据为空 | 32.24 | 40.64 | 112.29 | (233.36) | 10.49 | 8.62 | 7.01 | 9.29 | 25.16 | 34.08 | 30.20 | 19.70 | 25.31 | 14.49 | 17.37 | 8.76 | 12.86 | 11.28 |
| 市盈率(倍)(含债调整去息税)折为全年 | 12.82 | 6.82 | 数据为空 | 34.17 | 41.41 | 111.38 | (1231.13) | 12.47 | 9.52 | 7.66 | 9.73 | 26.31 | 34.68 | 30.73 | 20.42 | 24.90 | 15.40 | 19.24 | 10.96 | 14.67 | 13.29 |
| PER(以当期ROE为增长标准) | 1.15 | 0.44 | 数据为空 | 5.67 | 12.68 | 75.22 | 1944.85 | 1.47 | 0.68 | 0.38 | 0.39 | 2.02 | 2.93 | 2.56 | 1.67 | 2.66 | 1.35 | 1.74 | 0.87 | 1.54 | 1.25 |
| PEG(以3年均净利增长为标准) | 0.54 | 0.12 | 数据为空 | 3.79 | (12.25) | (10.32) | 64.89 | 0.38 | 0.19 | 0.11 | 0.10 | 0.48 | 0.77 | 0.69 | 0.44 | 1.13 | 0.79 | 1.20 | 0.46 | 1.84 | 1.12 |
| PEG(以3年均收入增长为标准) | 0.95 | 0.39 | 数据为空 | 4.26 | 11.43 | (363.19) | 28305.23 | 0.70 | 0.49 | 0.36 | 0.58 | 0.33 | 0.43 | 0.37 | 0.23 | 0.35 | 0.22 | 0.22 | 0.13 | 0.21 | 0.19 |
| 预估全年总资产报酬率 | 2.87% | 4.53% | 数据为空 | 1.59% | 0.91% | 0.44% | -0.20% | 2.43% | 4.24% | 7.02% | 10.48% | 3.87% | 3.53% | 3.72% | 4.32% | 2.80% | 2.97% | 3.00% | 4.20% | 2.68% | 3.11% |
| 预估全年投入资本报酬率 | 11.04% | 15.85% | 数据为空 | 5.28% | 2.85% | 1.29% | -0.53% | 6.95% | 14.18% | 21.02% | 30.35% | 11.84% | 14.96% | 15.64% | 14.98% | 9.53% | 10.80% | 9.84% | 11.24% | 7.90% | 8.55% |
| 预估全年股东权益报酬率 | 11.12% | 15.62% | 数据为空 | 6.03% | 3.27% | 1.48% | -0.63% | 8.48% | 14.06% | 20.33% | 25.17% | 13.03% | 11.83% | 12.02% | 12.20% | 9.36% | 11.42% | 11.03% | 12.58% | 9.55% | 10.66% |
| 自由现金流与营业收入之比 | 9.30% | 5.39% | -7.21% | 9.14% | 6.18% | 4.68% | -18.01% | -1.95% | -2.99% | -3.86% | -15.42% | 0.86% | -1.90% | -5.24% | -18.36% | 6.15% | 4.43% | 3.44% | -11.54% | 4.87% | 1.29% |
| 二级市场自由现金收益率-报表期 | 12.57% | 5.26% | -2.62% | 12.56% | 7.44% | 3.00% | -4.95% | -4.31% | -4.33% | -3.65% | -4.23% | 1.10% | -1.64% | -3.19% | -6.86% | 9.90% | 6.56% | 3.12% | -6.32% | 12.38% | 2.28% |
| 总收入同比增长率 | 46.02% | 57.89% | 67.79% | -4.99% | -18.21% | -30.00% | -29.21% | -0.42% | 4.75% | 9.51% | -3.29% | 29.50% | 36.68% | 44.08% | 54.60% | 24.50% | 23.81% | 77.90% | 70.77% | 182.74% | 184.38% |
| 净利润同比增长率 | 122.25% | 218.26% | 数据为空 | -23.36% | -60.54% | -82.79% | -107.32% | -27.99% | 22.09% | 86.34% | 159.23% | 78.39% | 50.20% | 50.10% | 55.81% | 48.38% | 40.53% | 30.15% | 53.41% | 35.97% | 47.75% |
| 当季收入同比增长率 | 30.13% | 51.24% | 67.79% | 43.43% | 5.57% | -30.52% | -29.21% | -15.65% | -3.70% | 19.98% | -3.29% | 12.11% | 25.28% | 36.47% | 54.60% | 26.18% | -15.72% | 83.44% | 70.77% | 178.78% | 326.92% |
| 当季净利润同比增长率 | 62.11% | 53.28% | 数据为空 | 10141.22% | 107.78% | -48.35% | -107.32% | -99.36% | -66.17% | 33.59% | 159.23% | 143.53% | 50.34% | 46.23% | 55.81% | 70.37% | 57.87% | 18.00% | 53.41% | 11.15% | 45.82% |
| 净利润率 | 1.48% | 1.32% | 1.23% | 1.28% | 0.97% | 0.65% | -0.40% | 1.59% | 2.01% | 2.66% | 3.91% | 2.19% | 1.73% | 1.56% | 1.46% | 1.59% | 1.57% | 1.50% | 1.45% | 1.34% | 1.38% |
| 税前利润率 | 3.41% | 3.10% | 2.91% | 3.10% | 2.33% | 1.67% | -0.58% | 2.92% | 3.68% | 4.55% | 6.02% | 4.61% | 3.71% | 3.43% | 3.23% | 3.84% | 3.85% | 3.89% | 3.66% | 3.33% | 3.44% |
| 主营业务利润率 | 11.55% | 11.14% | 10.93% | 12.13% | 10.72% | 10.39% | 9.57% | 10.39% | 9.85% | 10.03% | 11.38% | 12.44% | 11.54% | 11.35% | 10.99% | 12.04% | 11.96% | 12.88% | 12.71% | 12.58% | 12.35% |
| 当季净利润率 | 1.74% | 1.38% | 1.23% | 1.92% | 1.40% | 1.36% | -0.40% | 0.03% | 0.71% | 1.83% | 3.91% | 3.57% | 2.02% | 1.65% | 1.46% | 1.64% | 1.68% | 1.54% | 1.45% | 1.22% | 0.90% |
| 当季税前利润率 | 3.91% | 3.23% | 3.17% | 4.73% | 3.20% | 3.19% | 3.53% | 0.13% | 1.92% | 3.58% | 4.24% | 7.27% | 4.21% | 3.59% | 4.08% | 3.83% | 3.77% | 4.07% | 3.23% | 3.05% | 2.54% |
| 当季主营业务利润率 | 12.23% | 11.29% | 10.93% | 15.06% | 11.17% | 10.95% | 9.57% | 12.37% | 9.49% | 9.13% | 11.38% | 15.10% | 11.88% | 11.64% | 10.99% | 12.22% | 10.55% | 13.00% | 12.71% | 13.14% | 11.72% |
| 当季权益报酬率 | 2.71% | 2.12% | 1.47% | 2.93% | 2.00% | 1.63% | -0.32% | 0.03% | 1.02% | 3.32% | 4.58% | 5.37% | 3.61% | 3.04% | 2.22% | 2.83% | 3.65% | 3.22% | 2.22% | 2.51% | 2.81% |
| 经营性现金流同比增长率 | 90.28% | 39.31% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -103.03% | -253.54% | 数据为空 | 数据为空 | -49.39% | -79.15% | -141.05% | 数据为空 | 50.35% | 171.00% | 数据为空 | 数据为空 | 577.01% | 数据为空 |
| 综合业务利润率 | 11.55% | 11.14% | 10.93% | 12.13% | 10.72% | 10.39% | 9.57% | 10.39% | 9.85% | 10.03% | 11.38% | 12.44% | 11.54% | 11.35% | 10.99% | 12.04% | 11.96% | 12.88% | 12.71% | 12.58% | 12.35% |
| 当季综合业务利润率 | 12.23% | 11.29% | 10.93% | 15.06% | 11.17% | 10.95% | 9.57% | 12.37% | 9.49% | 9.13% | 11.38% | 15.10% | 11.88% | 11.64% | 10.99% | 12.22% | 10.55% | 13.00% | 12.71% | 13.14% | 11.72% |
| 资本支出与销售收入比 | 1.05% | 0.82% | 1.15% | 1.32% | 1.76% | 2.36% | 3.65% | 1.83% | 1.27% | 0.95% | 2.47% | 3.01% | 3.07% | 3.21% | 3.85% | 3.76% | 3.26% | 3.69% | 4.28% | 3.33% | 2.22% |
| 总市值(亿) | 40.23 | 29.03 | 42.00 | 48.55 | 31.51 | 37.97 | 33.55 | 20.63 | 28.72 | 35.63 | 65.74 | 68.66 | 78.31 | 69.34 | 46.96 | 38.72 | 21.00 | 23.30 | 13.85 | 13.26 | 12.64 |
| 总市值含债调整(亿) | 43.16 | 33.05 | 46.02 | 52.82 | 35.39 | 41.85 | 38.03 | 25.71 | 31.62 | 38.25 | 67.87 | 70.79 | 79.39 | 70.57 | 48.26 | 39.60 | 23.30 | 26.50 | 17.55 | 16.65 | 16.26 |
| 总市值中的现金比例 | 105.83% | 117.80% | 71.04% | 66.56% | 85.79% | 56.21% | 52.30% | 107.06% | 61.78% | 49.35% | 25.80% | 31.01% | 21.79% | 22.61% | 27.75% | 44.80% | 55.48% | 47.31% | 62.85% | 79.29% | 59.30% |
| 生息负债与净资产比率 | 10.30% | 14.94% | 15.59% | 17.06% | 16.34% | 17.02% | 19.67% | 21.92% | 12.99% | 12.12% | 9.64% | 10.16% | 5.77% | 6.94% | 7.40% | 5.38% | 18.69% | 27.96% | 32.92% | 31.44% | 35.71% |
| 营业费用与收入之比 | 4.87% | 4.89% | 4.90% | 4.98% | 5.10% | 5.19% | 5.51% | 4.48% | 4.13% | 4.01% | 4.80% | 4.99% | 4.99% | 4.94% | 4.67% | 5.01% | 4.80% | 5.19% | 5.11% | 5.56% | 5.27% |
| 管理费用与收入之比 | 3.05% | 3.10% | 3.15% | 3.39% | 3.37% | 3.52% | 4.21% | 3.14% | 2.76% | 2.68% | 3.11% | 2.90% | 2.94% | 3.04% | 3.38% | 3.81% | 3.75% | 4.13% | 4.59% | 4.24% | 4.24% |
| 财务费用与收入之比 | 0.02% | 0.09% | 0.08% | 0.04% | 0.12% | 0.11% | 0.49% | 0.08% | -0.01% | -0.15% | -0.43% | -0.03% | -0.01% | 0.00% | -0.09% | 0.07% | 0.11% | 0.10% | 0.12% | 0.16% | 0.22% |
| 期间费用占收入比 | 7.95% | 8.08% | 8.14% | 8.42% | 8.59% | 8.82% | 10.21% | 7.70% | 6.88% | 6.54% | 7.48% | 7.85% | 7.92% | 7.98% | 7.96% | 8.90% | 8.66% | 9.42% | 9.82% | 9.96% | 9.73% |
| 当季期间费用占收入比 | 7.72% | 8.04% | 8.14% | 8.06% | 8.28% | 7.88% | 10.21% | 10.70% | 7.56% | 5.92% | 7.48% | 7.65% | 7.82% | 8.01% | 7.96% | 9.46% | 7.50% | 9.13% | 9.82% | 10.55% | 9.46% |
| 期间费用占收入比同比增长率 | -7.47% | -8.29% | -20.24% | 9.33% | 24.86% | 34.85% | 36.54% | -2.01% | -13.20% | -18.12% | -6.01% | -11.70% | -8.53% | -15.24% | -18.99% | -10.71% | -10.92% | -6.58% | -0.65% | -14.38% | -12.84% |
| 当季期间费用占收入比同比增长率 | -6.80% | 2.07% | -20.24% | -24.70% | 9.48% | 33.15% | 36.54% | 39.85% | -3.23% | -26.11% | -6.01% | -19.10% | 4.27% | -12.29% | -18.99% | -10.33% | -20.78% | -10.81% | -0.65% | -17.54% | -20.97% |
| 债务杠杆 | 4.10 | 3.94 | 3.80 | 3.78 | 3.60 | 3.38 | 3.22 | 3.48 | 3.52 | 3.35 | 3.06 | 3.36 | 3.47 | 3.48 | 3.15 | 3.34 | 3.97 | 3.90 | 3.35 | 3.56 | 3.55 |
| 生息负债率 | 2.51% | 3.79% | 4.10% | 4.52% | 4.54% | 5.03% | 6.10% | 6.29% | 3.69% | 3.62% | 3.15% | 3.02% | 1.66% | 1.99% | 2.35% | 1.61% | 4.71% | 7.16% | 9.82% | 8.83% | 10.05% |
| 资产负债率 | 75.63% | 74.60% | 73.71% | 73.53% | 72.19% | 70.45% | 68.97% | 71.30% | 71.62% | 70.11% | 67.33% | 70.28% | 71.20% | 71.26% | 68.21% | 70.09% | 74.80% | 74.39% | 70.17% | 71.92% | 71.87% |
| 每股生息负债(元) | 0.66 | 0.91 | 0.91 | 0.96 | 0.88 | 0.88 | 1.01 | 1.15 | 0.66 | 0.59 | 0.72 | 0.72 | 0.37 | 0.42 | 0.57 | 0.39 | 1.17 | 1.62 | 2.44 | 2.24 | 2.39 |
| 生息债务占负债比率 | 3.32% | 5.09% | 5.56% | 6.14% | 6.29% | 7.14% | 8.85% | 8.82% | 5.15% | 5.17% | 4.68% | 4.30% | 2.33% | 2.80% | 3.45% | 2.30% | 6.30% | 9.63% | 14.00% | 12.28% | 13.98% |
| 每股现金保有额(元) | 9.62 | 7.73 | 6.74 | 7.30 | 6.11 | 4.82 | 3.96 | 4.99 | 4.01 | 3.97 | 5.75 | 7.22 | 5.78 | 5.31 | 5.74 | 7.64 | 5.91 | 5.60 | 5.74 | 6.94 | 4.95 |
| 存货环比增长率 | -10.63% | 5.87% | 11.36% | 7.28% | -5.15% | -8.66% | -17.46% | 20.07% | -4.73% | 1.64% | 13.09% | 7.23% | -8.97% | 23.52% | -13.06% | 40.94% | -2.26% | -2.36% | -11.41% | -3.19% | 18.35% |
| 应收帐款环比增长率 | 12.09% | 8.64% | 20.70% | -0.69% | 10.86% | 11.45% | 15.60% | -30.80% | 20.63% | 41.78% | 2.52% | -1.78% | 7.45% | 41.74% | 40.33% | -29.97% | 22.45% | 30.82% | 33.45% | -22.37% | 120.04% |
| 存货同比增长率 | 13.03% | 19.96% | 3.49% | -23.28% | -14.13% | -13.76% | -4.03% | 31.49% | 17.42% | 12.20% | 36.35% | 4.82% | 37.78% | 47.94% | 16.94% | 19.17% | -18.14% | -0.88% | 16.15% | 171.16% | 125.46% |
| 应收帐款同比增长率 | 45.97% | 44.37% | 48.11% | 41.85% | -1.16% | 7.55% | 36.81% | 21.33% | 72.22% | 53.40% | 53.36% | 109.92% | 49.66% | 70.56% | 57.41% | 49.69% | 65.94% | 198.20% | 103.89% | 2664.78% | 683.44% |
| 预收帐款同比增长率 | 42.50% | 38.00% | 14.37% | 13.96% | 24.94% | 31.88% | 25.06% | -20.16% | -21.26% | -23.46% | 11.23% | -21.76% | 17.41% | -4.29% | -0.56% | 45.49% | 66.42% | 54.04% | 61.49% | 249.46% | 94.84% |
| 存货周转率 - 单期值 | 10.73 | 10.41 | 11.73 | 7.69 | 7.21 | 5.87 | 5.47 | 6.34 | 8.06 | 8.01 | 7.07 | 8.16 | 9.33 | 8.98 | 11.95 | 6.64 | 9.32 | 12.94 | 12.16 | 6.32 | 6.17 |
| 总资产周转率-单期值 | 1.47 | 1.76 | 2.01 | 1.25 | 1.19 | 1.12 | 1.19 | 1.53 | 1.66 | 1.88 | 1.78 | 1.77 | 2.02 | 2.24 | 2.69 | 1.76 | 1.96 | 3.07 | 3.50 | 2.01 | 2.15 |
| 净资产周转率-单期值 | 6.04 | 6.92 | 7.66 | 4.71 | 4.27 | 3.80 | 3.85 | 5.35 | 5.84 | 6.29 | 5.46 | 5.94 | 7.01 | 7.81 | 8.46 | 5.88 | 7.77 | 12.00 | 11.72 | 7.15 | 7.65 |
| 应收帐款周转率--单期值 | 6.56 | 7.95 | 9.18 | 6.60 | 5.64 | 5.36 | 6.04 | 9.86 | 7.17 | 9.05 | 11.33 | 12.01 | 12.45 | 14.10 | 21.45 | 19.47 | 13.56 | 23.85 | 29.95 | 23.41 | 18.28 |
| 流动资产周转率--单期值 | 1.88 | 2.26 | 2.59 | 1.67 | 1.63 | 1.54 | 1.51 | 2.01 | 2.25 | 2.59 | 2.32 | 2.42 | 2.73 | 3.15 | 3.60 | 2.44 | 2.70 | 4.52 | 4.69 | 2.74 | 3.23 |
| 固定资产周转率--单期值 | 12.71 | 13.61 | 14.25 | 8.29 | 7.92 | 6.60 | 6.69 | 9.18 | 11.86 | 12.59 | 10.91 | 11.08 | 17.89 | 18.77 | 17.37 | 11.24 | 16.86 | 23.90 | 22.37 | 14.18 | 15.15 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | 50.00% | 50.00% | 50.00% | 30.00% | 30.00% | 49.80% | 49.80% | 49.80% | 49.80% | 30.00% | 30.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 113.80% | 192.14% | -936.93% | 1.02% | -48.28% | -74.26% | -106.87% | -36.99% | 3.84% | 45.35% | 79.89% | 55.45% | 31.88% | 26.88% | 36.79% | 43.82% | 38.57% | 48.55% | 70.91% | 83.29% | 97.76% |
| 其他税费(亿) | 3.64 | 2.75 | 1.63 | 2.45 | 2.71 | 2.01 | 1.26 | 2.66 | 2.71 | 2.08 | 1.05 | 3.00 | 2.80 | 1.82 | 1.17 | 3.11 | 2.55 | 1.90 | 1.13 | 2.91 | 2.56 |
| 每股营运资金(元) | 2.40 | 1.98 | 1.69 | 1.42 | 1.91 | 1.68 | 1.70 | 1.84 | 1.37 | 1.46 | 2.24 | 1.94 | 1.05 | 1.00 | 1.54 | 1.49 | 0.37 | 0.17 | 0.53 | 0.99 | 1.57 |
| 短期借款占营运资金的比例 | 18.16% | 34.30% | 26.97% | 36.04% | 22.28% | 25.32% | 33.00% | 37.80% | 47.80% | 40.73% | 32.22% | 37.21% | 34.77% | 41.75% | 37.23% | 25.94% | 314.69% | 936.32% | 414.81% | 200.53% | 110.64% |
| 每股资本性支出(元) | 0.28 | 0.13 | 0.08 | 0.35 | 0.32 | 0.24 | 0.15 | 0.51 | 0.28 | 0.14 | 0.22 | 1.27 | 0.97 | 0.65 | 0.45 | 1.59 | 1.12 | 0.77 | 0.49 | 1.70 | 0.81 |
| 每股投入资本净额(元) | 6.85 | 6.83 | 6.43 | 6.45 | 6.15 | 5.91 | 6.18 | 6.39 | 5.31 | 5.47 | 7.90 | 7.81 | 5.21 | 4.98 | 7.01 | 7.07 | 6.81 | 6.92 | 9.29 | 8.62 | 8.65 |
| 每股经营活动产生的现金流(元) | 2.72 | 1.01 | (0.42) | 2.78 | 1.43 | 0.72 | (0.59) | (0.03) | (0.38) | (0.43) | (1.13) | 1.63 | 0.37 | (0.41) | (1.71) | 4.19 | 2.65 | 1.49 | (0.83) | 4.18 | 1.27 |
| 投资支出占收入之比 | 1.11% | 0.92% | 1.37% | 1.36% | 1.77% | 2.37% | 3.66% | 2.58% | 2.30% | 2.41% | 2.94% | 3.18% | 3.28% | 3.46% | 4.40% | 4.32% | 3.72% | 3.98% | 4.49% | 3.51% | 3.37% |
| 存货储存期(天) | 33.56 | 34.59 | 30.69 | 46.81 | 49.90 | 61.30 | 65.81 | 56.75 | 44.65 | 44.92 | 50.90 | 44.09 | 38.56 | 40.10 | 30.13 | 54.21 | 38.63 | 27.81 | 29.60 | 56.96 | 58.33 |
| 应付帐款付款期(天) | 75.65 | 67.15 | 62.14 | 90.43 | 90.73 | 80.64 | 76.37 | 61.27 | 60.66 | 63.80 | 63.63 | 63.35 | 57.56 | 53.40 | 45.48 | 59.94 | 58.85 | 38.28 | 36.46 | 60.08 | 61.45 |
| 应收帐款回收期(天) | 54.89 | 45.29 | 39.23 | 54.53 | 63.79 | 67.23 | 59.65 | 36.53 | 50.18 | 39.79 | 31.78 | 29.98 | 28.91 | 25.53 | 16.79 | 18.49 | 26.55 | 15.09 | 12.02 | 15.38 | 19.70 |
| 预付帐款占用期(天) | 5.00 | 3.50 | 3.42 | 4.00 | 7.18 | 9.21 | 7.83 | 8.28 | 5.79 | 4.42 | 8.74 | 7.83 | 6.41 | 3.89 | 4.40 | 7.14 | 14.65 | 8.97 | 5.85 | 7.37 | 10.08 |
| 预收帐款信用期(天) | 7.70 | 6.17 | 5.48 | 8.05 | 9.16 | 9.59 | 10.78 | 6.71 | 5.70 | 4.63 | 6.28 | 8.37 | 7.19 | 5.95 | 4.58 | 13.86 | 8.41 | 6.27 | 5.19 | 11.86 | 6.22 |
| 现金占总资产比例 | 36.45% | 32.35% | 30.44% | 34.22% | 31.66% | 27.66% | 23.90% | 27.34% | 22.56% | 24.27% | 25.13% | 30.23% | 26.23% | 25.41% | 23.60% | 31.74% | 23.86% | 24.67% | 23.10% | 27.35% | 20.77% |
| 存货占总资产比例 | 12.05% | 14.90% | 15.18% | 14.15% | 14.59% | 17.02% | 19.59% | 21.57% | 18.44% | 21.02% | 22.20% | 18.81% | 18.99% | 22.00% | 19.90% | 23.13% | 18.37% | 20.53% | 24.94% | 27.60% | 30.37% |
| 总资产同比增加比例 | 36.80% | 37.00% | 33.56% | 16.94% | 8.55% | 6.51% | 8.76% | 14.64% | 20.92% | 17.43% | 22.26% | 28.92% | 33.25% | 38.08% | 46.51% | 42.19% | 35.34% | 63.59% | 52.35% | 151.63% | 131.70% |
| 应付款项占总资产比例 | 27.17% | 28.93% | 30.74% | 27.34% | 26.53% | 22.39% | 22.73% | 23.29% | 25.05% | 29.86% | 27.75% | 27.02% | 28.35% | 29.30% | 30.05% | 25.57% | 27.99% | 28.26% | 30.71% | 29.11% | 31.99% |
| 应收款项占总资产比例 | 26.25% | 25.88% | 25.68% | 22.09% | 24.60% | 24.56% | 23.16% | 18.21% | 27.02% | 24.32% | 18.41% | 17.21% | 18.97% | 18.62% | 14.68% | 10.57% | 16.89% | 15.07% | 13.66% | 10.04% | 13.77% |
| 预收款项占总资产比例 | 3.68% | 3.53% | 3.59% | 3.26% | 3.53% | 3.50% | 4.19% | 3.35% | 3.07% | 2.83% | 3.64% | 4.81% | 4.72% | 4.34% | 4.00% | 7.92% | 5.35% | 6.26% | 5.90% | 7.74% | 4.35% |
| 预付款项占总资产比例 | 1.79% | 1.51% | 1.69% | 1.21% | 2.10% | 2.56% | 2.33% | 3.15% | 2.39% | 2.07% | 3.81% | 3.34% | 3.16% | 2.14% | 2.91% | 3.05% | 6.97% | 6.62% | 4.93% | 3.57% | 5.25% |
| 固定资产占总资产比例 | 11.58% | 12.92% | 14.14% | 15.04% | 14.97% | 17.02% | 17.87% | 16.70% | 13.97% | 14.94% | 16.35% | 15.94% | 11.28% | 11.95% | 15.49% | 15.64% | 11.61% | 12.86% | 15.63% | 14.16% | 14.20% |
| 无形资产占总资产比例 | 1.82% | 2.02% | 2.18% | 2.29% | 2.54% | 2.72% | 2.88% | 2.64% | 2.62% | 2.86% | 3.09% | 2.98% | 2.64% | 2.70% | 1.34% | 1.61% | 1.82% | 2.01% | 1.99% | 1.47% | 2.02% |
| 流动比例 | 1.12 | 1.11 | 1.11 | 1.09 | 1.15 | 1.15 | 1.16 | 1.15 | 1.11 | 1.13 | 1.15 | 1.12 | 1.07 | 1.07 | 1.09 | 1.09 | 1.02 | 1.01 | 1.03 | 1.05 | 1.10 |
| 速动比率 | 0.96 | 0.91 | 0.90 | 0.90 | 0.93 | 0.89 | 0.85 | 0.83 | 0.85 | 0.82 | 0.81 | 0.84 | 0.80 | 0.76 | 0.80 | 0.76 | 0.77 | 0.73 | 0.67 | 0.67 | 0.65 |
| 综合税率 | 0.95% | 1.07% | 1.07% | 1.07% | 0.97% | 1.03% | 0.89% | 0.60% | 0.79% | 0.85% | 1.09% | 1.11% | 1.02% | 0.98% | 1.03% | 1.21% | 1.05% | 1.16% | 1.06% | 1.08% | 1.04% |
| 实际所得税率 | 10.94% | 14.39% | 13.23% | 16.36% | 16.60% | 21.71% | -25.81% | 6.46% | 10.81% | 9.86% | 8.79% | 10.59% | 10.37% | 10.31% | 12.82% | 15.87% | 12.69% | 13.87% | 12.90% | 15.66% | 14.57% |
| 可持续增长率 | 8.92% | 9.12% | 9.42% | 6.03% | 4.14% | 2.49% | -1.55% | 8.48% | 11.74% | 16.72% | 21.31% | 13.03% | 12.10% | 12.19% | 12.33% | 9.36% | 12.20% | 17.98% | 16.95% | 9.55% | 10.59% |
| 最大内部融资增长率 | 10.15% | 9.98% | 8.98% | 8.01% | 1.64% | -1.22% | -9.13% | 3.79% | 5.70% | 10.33% | 5.99% | 8.06% | 3.74% | 2.20% | -3.66% | -3.06% | 0.51% | -1.14% | -10.22% | -3.35% | 1.99% |
| 净利润现金含量 | 700.56% | 471.51% | -492.26% | 817.87% | 818.31% | 1077.21% | 3560.42% | -7.42% | -85.44% | -109.59% | -331.49% | 176.54% | 67.94% | -130.12% | -995.90% | 622.31% | 489.43% | 475.80% | -501.91% | 614.16% | 253.81% |
| 主营业务收入现金含量 | 76.28% | 75.70% | 71.90% | 77.17% | 77.83% | 80.14% | 84.88% | 67.15% | 66.48% | 70.15% | 78.35% | 66.91% | 62.26% | 59.04% | 50.07% | 73.01% | 67.60% | 70.63% | 67.89% | 81.21% | 84.82% |
| 经营性现金周期(天) | 115.86 | 101.73 | 89.40 | 129.87 | 141.66 | 154.62 | 152.77 | 117.76 | 121.07 | 100.13 | 101.29 | 93.77 | 89.90 | 82.30 | 68.78 | 92.04 | 97.54 | 59.79 | 51.14 | 87.77 | 92.81 |
| 单位收入需投入现金 | 0.88 | 0.90 | 0.91 | 0.88 | 0.90 | 0.92 | 0.94 | 0.90 | 0.91 | 0.91 | 0.89 | 0.85 | 0.87 | 0.88 | 0.89 | 0.81 | 0.87 | 0.84 | 0.85 | 0.83 | 0.89 |
| 单位收入产生的现金 | 0.04 | 0.03 | 0.03 | 0.04 | 0.02 | 0.02 | (0.00) | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 |
| 单位收入可用于增长的现金 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | (0.00) | (0.04) | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 | (0.01) | (0.01) | 0.00 | (0.00) | (0.01) | (0.01) | 0.00 |
| 市值环比增长 | 38.57% | -30.87% | -13.49% | 54.07% | -17.02% | 13.19% | 62.66% | -28.20% | -19.38% | -45.80% | -4.25% | -12.32% | 12.94% | 47.66% | 21.28% | 84.41% | -9.89% | 68.26% | 4.46% | 4.92% | 18.47% |
| 主评级建议 | 良-可关注 | 良-可关注 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 |
| 次评级建议(敏感性) | 优-买入 | 良-可关注 | 数据为空 | 良-可关注 | 回避 | 回避 | 回避 | 回避 | 回避 | 良-可关注 | 良-可关注 | 中性 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 中性 | 良-可关注 | 良-可关注 | 中性 | 良-可关注 |
| 金龙汽车 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 | 05Q3 |
| 中海油服 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 当季收盘价 | 14.42 | 11.06 | 15.88 | 16.26 | 13.71 | 16.19 | 14.3 | 11.89 | 15.47 | 23.41 | 21.82 |
| 赢利能力评分 | 79.67 | 97.64 | 75.44 | 78.27 | 78.62 | 68.06 | 79.91 | 80.06 | 84.99 | 数据为空 | 87.23 |
| 成长能力评分 | 39.75 | 73.67 | 12.38 | 56.37 | 57.64 | 55.00 | 64.93 | 100.00 | 89.58 | 数据为空 | 90.51 |
| 估值情况评分 | 54.24 | 77.53 | 66.73 | 65.84 | 72.85 | 67.61 | 70.97 | 50.00 | 48.85 | 数据为空 | 62.06 |
| 信用情况评分 | 52.40 | 52.01 | 57.96 | 54.96 | 56.34 | 57.43 | 42.43 | 42.64 | 42.05 | 数据为空 | 85.61 |
| 综合情况评价 | 57.98 | 81.94 | 50.32 | 66.33 | 68.72 | 62.84 | 70.56 | 77.65 | 75.42 | 数据为空 | 82.00 |
| 每股收益(元) | 0.76 | 0.48 | 0.22 | 0.70 | 0.62 | 0.23 | 0.21 | 0.69 | 0.61 | 0.34 | 0.20 |
| 预估全年每股收益(元) | 0.85 | 1.47 | 0.71 | 0.70 | 0.70 | 0.46 | 0.74 | 0.69 | 0.81 | 数据为空 | 0.67 |
| 每股净资产(元) | 5.56 | 5.30 | 5.18 | 4.96 | 4.89 | 4.49 | 4.62 | 4.40 | 4.36 | 4.05 | 4.03 |
| 每股自由现金流(元) | 0.62 | 0.37 | 0.17 | (0.40) | (0.52) | (0.24) | (0.33) | (0.80) | (0.46) | (0.38) | (0.28) |
| 当季净利润(亿) | 12.55 | 11.97 | 9.77 | 3.30 | 17.77 | 0.68 | 9.60 | 3.53 | 12.15 | 6.43 | 8.91 |
| 当季主营业务收入(亿) | 46.37 | 50.63 | 39.31 | 48.20 | 55.27 | 40.69 | 39.29 | 42.36 | 29.65 | 27.26 | 25.04 |
| 预估全年净利润(亿) | 38.32 | 66.29 | 31.91 | 31.35 | 31.66 | 20.79 | 33.42 | 31.02 | 36.19 | 数据为空 | 30.32 |
| 预估全年主营业务收入(亿) | 184.88 | 206.29 | 183.55 | 183.45 | 205.16 | 190.09 | 195.05 | 124.30 | 113.73 | 数据为空 | 114.30 |
| 市净率(倍) | 2.60 | 2.09 | 3.07 | 3.28 | 2.80 | 3.60 | 3.10 | 2.70 | 3.55 | 5.78 | 5.42 |
| 市销率(折算为全年数据) | 5.14 | 3.93 | 5.62 | 5.68 | 4.54 | 5.44 | 4.79 | 6.57 | 8.56 | 数据为空 | 8.81 |
| 市盈率(折算为全年数据) | 16.91 | 7.50 | 22.37 | 23.31 | 19.47 | 35.01 | 19.24 | 17.23 | 19.22 | 数据为空 | 32.35 |
| 市盈率(倍)(含债调整去息税)折为全年 | 22.83 | 11.83 | 31.24 | 27.00 | 24.51 | 39.94 | 25.87 | 23.69 | 25.63 | 数据为空 | 33.42 |
| PER(以当期ROE为增长标准) | 1.51 | 0.50 | 2.50 | 1.92 | 1.73 | 4.08 | 1.79 | 1.51 | 1.45 | 数据为空 | 2.23 |
| PEG(以3年均净利增长为标准) | 1.11 | 0.23 | 2.26 | 0.59 | 0.53 | 1.15 | 0.54 | 0.41 | 0.39 | 数据为空 | 0.59 |
| PEG(以3年均收入增长为标准) | 0.83 | 0.38 | 1.14 | 0.65 | 0.52 | 0.93 | 0.58 | 0.65 | 0.79 | 数据为空 | 1.03 |
| 预估全年总资产报酬率 | 6.01% | 10.53% | 5.13% | 5.15% | 5.23% | 3.51% | 5.78% | 5.48% | 6.56% | 数据为空 | 12.76% |
| 预估全年投入资本报酬率 | 6.60% | 11.46% | 5.53% | 5.62% | 5.67% | 3.81% | 6.20% | 6.00% | 7.13% | 数据为空 | 14.45% |
| 预估全年股东权益报酬率 | 15.10% | 23.45% | 12.52% | 14.06% | 14.17% | 9.78% | 14.44% | 15.67% | 17.67% | 数据为空 | 14.97% |
| 自由现金流与营业收入之比 | 20.41% | 18.38% | 19.07% | -9.71% | -17.36% | -13.38% | -38.16% | -28.82% | -25.46% | -33.03% | -50.03% |
| 二级市场自由现金收益率-报表期 | 2.83% | 1.98% | 0.71% | -1.66% | -2.42% | -0.99% | -1.54% | -4.18% | -2.10% | -1.66% | -1.29% |
| 总收入同比增长率 | 0.78% | 12.45% | 0.05% | 47.59% | 65.05% | 52.92% | 56.92% | 34.50% | 23.06% | 数据为空 | 23.67% |
| 净利润同比增长率 | 22.23% | 111.42% | 1.79% | 1.07% | 2.05% | -32.98% | 7.72% | 38.64% | 61.74% | 数据为空 | 35.51% |
| 当季收入同比增长率 | -16.11% | 24.42% | 0.05% | 13.80% | 86.44% | 49.26% | 56.92% | 64.00% | -55.48% | -234.68% | 23.67% |
| 当季净利润同比增长率 | -29.39% | 1655.35% | 1.79% | -6.62% | 46.31% | -89.40% | 7.72% | -34.34% | -28.54% | 数据为空 | 35.51% |
| 净利润率 | 25.16% | 24.18% | 24.86% | 17.09% | 20.74% | 12.86% | 24.44% | 24.96% | 33.55% | 29.34% | 35.60% |
| 税前利润率 | 30.23% | 28.88% | 28.54% | 20.49% | 24.58% | 14.95% | 30.24% | 26.61% | 35.51% | 38.21% | 44.03% |
| 主营业务利润率 | 36.58% | 35.54% | 34.65% | 33.74% | 40.83% | 37.38% | 40.00% | 33.89% | 37.60% | 38.76% | 42.55% |
| 当季净利润率 | 27.07% | 23.64% | 24.86% | 6.84% | 32.15% | 1.68% | 24.44% | 8.34% | 40.97% | 23.59% | 35.60% |
| 当季税前利润率 | 32.85% | 29.15% | 18.30% | 9.02% | 38.52% | 0.19% | 24.93% | 9.39% | 30.75% | 32.86% | 26.18% |
| 当季主营业务利润率 | 38.59% | 36.22% | 34.65% | 13.83% | 45.83% | 34.86% | 40.00% | 26.72% | 35.55% | 35.29% | 42.55% |
| 当季权益报酬率 | 5.02% | 5.03% | 4.20% | 1.48% | 8.09% | 0.34% | 4.62% | 1.78% | 6.19% | 3.53% | 4.92% |
| 经营性现金流同比增长率 | 71.26% | 40.30% | 125.15% | 38.85% | 60.74% | 63.63% | 1664.21% | 36.18% | 25.58% | 数据为空 | 数据为空 |
| 综合业务利润率 | 36.58% | 35.54% | 34.65% | 33.74% | 40.83% | 37.38% | 40.00% | 33.89% | 37.60% | 38.76% | 42.55% |
| 当季综合业务利润率 | 38.59% | 36.22% | 34.65% | 13.83% | 45.83% | 34.86% | 40.00% | 26.72% | 35.55% | 35.29% | 42.55% |
| 资本支出与销售收入比 | 16.66% | 16.08% | 26.43% | 40.26% | 39.17% | 41.00% | 58.38% | 61.29% | 47.86% | 58.84% | 51.83% |
| 总市值(亿) | 648.23 | 497.18 | 713.86 | 730.94 | 616.31 | 727.79 | 642.83 | 534.49 | 695.43 | 1052.35 | 980.88 |
| 总市值含债调整(亿) | 949.84 | 810.61 | 1030.83 | 1041.98 | 930.91 | 1033.91 | 933.70 | 816.12 | 971.63 | 1074.79 | 1007.32 |
| 总市值中的现金比例 | 8.32% | 10.94% | 7.60% | 5.78% | 5.29% | 5.28% | 6.06% | 8.57% | 8.12% | 6.12% | 6.76% |
| 生息负债与净资产比率 | 120.75% | 131.61% | 136.12% | 139.45% | 143.16% | 151.53% | 140.07% | 142.25% | 140.81% | 12.32% | 14.60% |
| 营业费用与收入之比 | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.03% | 0.05% | 0.04% | 0.04% | 0.03% |
| 管理费用与收入之比 | 2.16% | 2.18% | 2.20% | 2.33% | 2.26% | 2.43% | 2.58% | 3.05% | 2.40% | 2.44% | 2.26% |
| 财务费用与收入之比 | 2.90% | 2.98% | 3.17% | 4.73% | 5.54% | 7.41% | 8.42% | 2.95% | 2.21% | 0.73% | -0.90% |
| 期间费用占收入比 | 5.10% | 5.20% | 5.41% | 7.11% | 7.84% | 9.87% | 11.03% | 6.04% | 4.66% | 3.22% | 1.39% |
| 当季期间费用占收入比 | 4.92% | 5.03% | 5.41% | 5.06% | 4.89% | 8.76% | 11.03% | 8.72% | 7.20% | 4.89% | 1.39% |
| 期间费用占收入比同比增长率 | -34.86% | -47.36% | -50.93% | 17.61% | 68.32% | 207.09% | 692.20% | 47.98% | 26.22% | 数据为空 | -56.43% |
| 当季期间费用占收入比同比增长率 | 0.75% | -42.56% | -50.93% | -42.05% | -32.08% | 79.11% | 692.20% | 71.06% | 95.10% | 53.00% | -56.43% |
| 债务杠杆 | 2.55 | 2.64 | 2.67 | 2.73 | 2.75 | 2.93 | 2.79 | 2.86 | 2.81 | 1.30 | 1.31 |
| 生息负债率 | 47.33% | 49.80% | 50.92% | 51.05% | 51.99% | 51.75% | 50.28% | 49.70% | 50.06% | 9.44% | 11.12% |
| 资产负债率 | 60.80% | 62.16% | 62.59% | 63.39% | 63.69% | 65.85% | 64.11% | 65.06% | 64.45% | 23.33% | 23.81% |
| 每股生息负债(元) | 6.71 | 6.97 | 7.05 | 6.92 | 7.00 | 6.81 | 6.47 | 6.26 | 6.14 | 0.50 | 0.59 |
| 生息债务占负债比率 | 77.85% | 80.12% | 81.34% | 80.52% | 81.63% | 78.59% | 78.43% | 76.40% | 77.67% | 40.47% | 46.72% |
| 每股现金保有额(元) | 1.20 | 1.21 | 1.21 | 0.94 | 0.73 | 0.85 | 0.87 | 1.02 | 1.26 | 1.43 | 1.48 |
| 存货环比增长率 | -2.44% | -4.66% | 6.76% | -9.73% | 1.06% | -5.50% | 21.89% | 27.33% | 19.80% | -25.93% | 65.44% |
| 应收帐款环比增长率 | 0.19% | 19.52% | 16.48% | -29.23% | 24.83% | 14.56% | 35.31% | -11.23% | 53.83% | 3.82% | 37.33% |
| 存货同比增长率 | -10.36% | -7.14% | -7.96% | 5.08% | 48.22% | 75.70% | 37.71% | 86.92% | 42.24% | 数据为空 | 117.87% |
| 应收帐款同比增长率 | -1.28% | 22.99% | 17.89% | 36.95% | 71.76% | 111.68% | 91.83% | 94.69% | 78.71% | 数据为空 | 20.65% |
| 预收帐款同比增长率 | -27.34% | -23.19% | -23.19% | -86.46% | -85.47% | -79.21% | -70.25% | -50.28% | 817.89% | 数据为空 | 108.46% |
| 存货周转率 - 单期值 | 13.74 | 15.19 | 13.18 | 14.25 | 12.85 | 12.75 | 11.90 | 10.16 | 11.12 | 数据为空 | 9.14 |
| 总资产周转率-单期值 | 0.29 | 0.33 | 0.29 | 0.30 | 0.34 | 0.32 | 0.34 | 0.22 | 0.21 | 数据为空 | 0.48 |
| 净资产周转率-单期值 | 0.74 | 0.87 | 0.79 | 0.82 | 0.93 | 0.94 | 0.94 | 0.63 | 0.58 | 数据为空 | 0.63 |
| 应收帐款周转率--单期值 | 4.14 | 4.63 | 4.92 | 5.73 | 4.54 | 5.25 | 6.17 | 5.32 | 4.32 | 数据为空 | 6.93 |
| 流动资产周转率--单期值 | 1.52 | 1.75 | 1.70 | 1.74 | 1.91 | 1.84 | 1.93 | 1.19 | 1.07 | 数据为空 | 0.98 |
| 固定资产周转率--单期值 | 0.62 | 0.68 | 0.59 | 0.61 | 0.71 | 0.71 | 0.77 | 0.52 | 0.55 | 数据为空 | 1.51 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 数据为空 | 12.51% |
| 税前利润同比增长率 | 23.94% | 117.25% | -5.58% | 13.68% | 14.27% | -40.16% | 7.78% | 15.37% | 19.45% | 数据为空 | 30.99% |
| 其他税费(亿) | 3.27 | 1.56 | 0.46 | 6.18 | 6.73 | 3.51 | 0.14 | 5.68 | 5.00 | (0.66) | (0.08) |
| 每股营运资金(元) | 1.28 | 1.20 | 1.48 | 1.11 | 1.34 | 1.31 | (2.43) | (0.51) | (0.91) | 1.59 | 1.96 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -62.98% | -295.74% | -232.67% | 0.00% | 0.00% |
| 每股资本性支出(元) | 0.51 | 0.32 | 0.23 | 1.64 | 1.18 | 0.73 | 0.51 | 1.69 | 0.87 | 0.68 | 0.29 |
| 每股投入资本净额(元) | 12.91 | 12.87 | 12.84 | 12.41 | 12.43 | 12.13 | 11.98 | 11.51 | 11.28 | 4.59 | 4.67 |
| 每股经营活动产生的现金流(元) | 1.12 | 0.69 | 0.40 | 1.25 | 0.66 | 0.49 | 0.18 | 0.90 | 0.41 | 0.30 | 0.01 |
| 投资支出占收入之比 | 22.94% | 24.45% | 53.68% | 44.29% | 40.22% | 42.74% | 58.41% | 195.79% | 252.23% | 88.98% | 94.18% |
| 存货储存期(天) | 26.19 | 23.69 | 27.32 | 25.27 | 28.03 | 28.24 | 30.25 | 35.45 | 32.39 | 数据为空 | 39.40 |
| 应付帐款付款期(天) | 120.47 | 91.06 | 95.88 | 97.79 | 71.51 | 64.69 | 55.12 | 107.90 | 136.32 | 数据为空 | 89.29 |
| 应收帐款回收期(天) | 86.95 | 77.78 | 73.14 | 62.82 | 79.37 | 68.63 | 58.38 | 67.70 | 83.36 | 数据为空 | 51.94 |
| 预付帐款占用期(天) | 8.34 | 6.94 | 10.52 | 16.27 | 24.73 | 36.79 | 39.46 | 58.18 | 45.45 | 数据为空 | 52.02 |
| 预收帐款信用期(天) | 0.09 | 0.08 | 0.09 | 0.09 | 0.11 | 0.12 | 0.11 | 0.96 | 1.35 | 数据为空 | 0.65 |
| 现金占总资产比例 | 8.47% | 8.64% | 8.72% | 6.93% | 5.39% | 6.49% | 6.73% | 8.08% | 10.24% | 27.08% | 27.91% |
| 存货占总资产比例 | 1.28% | 1.33% | 1.41% | 1.35% | 1.50% | 1.52% | 1.65% | 1.38% | 1.11% | 2.15% | 2.91% |
| 总资产同比增加比例 | 5.30% | 6.39% | 7.61% | 7.54% | 9.68% | 148.93% | 143.40% | 145.39% | 155.27% | 数据为空 | 90.37% |
| 应付款项占总资产比例 | 5.88% | 5.10% | 4.94% | 5.21% | 3.83% | 3.48% | 3.00% | 4.19% | 4.68% | 7.90% | 6.59% |
| 应收款项占总资产比例 | 8.20% | 8.29% | 7.01% | 6.15% | 8.75% | 7.17% | 6.40% | 4.83% | 5.58% | 8.43% | 8.12% |
| 预收款项占总资产比例 | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.07% | 0.09% | 0.15% | 0.10% |
| 预付款项占总资产比例 | 0.41% | 0.39% | 0.54% | 0.87% | 1.33% | 1.98% | 2.15% | 2.26% | 1.56% | 3.15% | 3.84% |
| 固定资产占总资产比例 | 47.11% | 48.51% | 49.87% | 49.39% | 47.57% | 45.34% | 43.91% | 42.48% | 37.45% | 31.90% | 31.89% |
| 无形资产占总资产比例 | 0.67% | 0.69% | 0.72% | 0.76% | 0.76% | 0.80% | 0.85% | 0.94% | 0.34% | 0.27% | 0.28% |
| 流动比例 | 1.88 | 1.80 | 2.41 | 1.96 | 2.26 | 2.25 | 0.48 | 0.81 | 0.73 | 3.22 | 3.82 |
| 速动比率 | 1.76 | 1.67 | 2.22 | 1.80 | 2.07 | 2.06 | 0.44 | 0.75 | 0.68 | 3.06 | 3.60 |
| 综合税率 | 7.93% | 7.66% | 6.14% | 5.95% | 6.09% | 4.39% | 7.73% | 3.96% | 4.42% | 11.22% | 10.63% |
| 实际所得税率 | 16.78% | 16.30% | 12.88% | 16.61% | 15.62% | 13.99% | 19.18% | 6.20% | 5.52% | 23.21% | 19.14% |
| 可持续增长率 | 18.62% | 20.94% | 19.60% | 14.06% | 19.37% | 12.10% | 22.96% | 15.67% | 19.45% | 数据为空 | 22.47% |
| 最大内部融资增长率 | 59.69% | 70.79% | 7.54% | -50.84% | -28.92% | -45.23% | -89.61% | -75.54% | -40.90% | 数据为空 | -64.77% |
| 净利润现金含量 | 147.33% | 142.55% | 182.95% | 178.77% | 105.15% | 214.81% | 82.71% | 130.12% | 66.76% | 87.98% | 5.05% |
| 主营业务收入现金含量 | 78.98% | 76.22% | 81.44% | 75.98% | 64.56% | 72.76% | 71.60% | 74.49% | 68.01% | 74.09% | 68.11% |
| 经营性现金周期(天) | 135.04 | 117.55 | 117.91 | 118.14 | 133.92 | 129.26 | 115.48 | 160.90 | 166.18 | 数据为空 | 121.54 |
| 单位收入需投入现金 | 0.67 | 0.66 | 0.67 | 0.71 | 0.66 | 0.69 | 0.65 | 0.71 | 0.68 | 数据为空 | 0.58 |
| 单位收入产生的现金 | 0.29 | 0.29 | 0.28 | 0.26 | 0.31 | 0.28 | 0.25 | 0.29 | 0.33 | 0.29 | 0.35 |
| 单位收入可用于增长的现金 | 0.13 | 0.13 | 0.02 | (0.14) | (0.08) | (0.13) | (0.33) | (0.33) | (0.14) | (0.30) | (0.17) |
| 市值环比增长 | 30.38% | -30.35% | -2.34% | 18.60% | -15.32% | 13.22% | 20.27% | -23.14% | -33.92% | 7.29% | -39.71% |
| 主评级建议 | 中性 | 优-买入 | 回避 | 中性 | 中性 | 中性 | 良-可关注 | 良-可关注 | 良-可关注 | 数据为空 | 优-买入 |
| 次评级建议(敏感性) | 回避 | 优异-强买 | 回避 | 回避 | 优-买入 | 中性 | 良-可关注 | 中性 | 回避 | 数据为空 | 优-买入 |
| 中海油服 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 同洲电子 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 |
| 当季收盘价 | 10.31 | 11.58 | 16.09 | 12.93 | 10.29 | 11.06 | 10.5 | 7.36 | 6.86 | 8.01 | 15.25 | 21.32 | 20.48 | 19.78 | 35 | 20.89 |
| 赢利能力评分 | 9.67 | 10.00 | 10.00 | 32.92 | 46.74 | 62.09 | 75.15 | 68.57 | 76.22 | 76.46 | 74.00 | 71.57 | 90.22 | 89.67 | 数据为空 | 64.37 |
| 成长能力评分 | 36.56 | 22.87 | 0.00 | 15.00 | 15.00 | 24.17 | 78.02 | 47.38 | 75.84 | 80.79 | 85.96 | 100.00 | 100.00 | 100.00 | 数据为空 | 51.40 |
| 估值情况评分 | 12.49 | 18.71 | 45.26 | 32.81 | 60.08 | 58.12 | 41.48 | 64.66 | 54.60 | 64.09 | 55.18 | 50.69 | 32.16 | 27.35 | 数据为空 | 55.33 |
| 信用情况评分 | 57.69 | 59.34 | 51.40 | 65.78 | 63.99 | 59.09 | 60.44 | 56.84 | 58.46 | 60.74 | 73.07 | 58.65 | 63.72 | 68.18 | 数据为空 | 72.72 |
| 综合情况评价 | 3.58 | 10.97 | 19.15 | 22.91 | 42.95 | 49.22 | 66.26 | 59.87 | 68.91 | 72.48 | 72.49 | 72.54 | 72.19 | 68.72 | 数据为空 | 58.60 |
| 每股收益(元) | (0.11) | (0.11) | (0.15) | 0.14 | 0.18 | 0.17 | 0.09 | 0.37 | 0.30 | 0.20 | 0.09 | 0.44 | 0.31 | 0.22 | 0.14 | 0.54 |
| 预估全年每股收益(元) | (0.09) | (0.11) | (0.27) | 0.14 | 0.23 | 0.32 | 0.51 | 0.37 | 0.43 | 0.40 | 0.53 | 0.44 | 0.67 | 0.59 | 数据为空 | 0.54 |
| 每股净资产(元) | 3.55 | 3.55 | 3.51 | 3.66 | 3.70 | 2.85 | 2.77 | 2.68 | 2.66 | 2.55 | 3.15 | 3.07 | 2.93 | 2.82 | 5.34 | 5.17 |
| 每股自由现金流(元) | (0.60) | (0.68) | (0.07) | (0.53) | (0.30) | (0.24) | (0.23) | (0.68) | (1.12) | (0.72) | (0.86) | (1.12) | (1.24) | (0.53) | (1.08) | (2.27) |
| 当季净利润(亿) | 0.00 | 0.14 | (0.53) | (0.14) | 0.11 | 0.24 | 0.27 | 0.21 | 0.29 | 0.38 | 0.20 | 0.30 | 0.21 | 0.32 | 0.16 | 0.33 |
| 当季主营业务收入(亿) | 6.15 | 7.63 | 3.23 | 5.96 | 4.40 | 3.86 | 5.69 | 6.84 | 5.19 | 4.05 | 4.93 | 6.54 | 4.80 | 4.01 | 2.93 | 3.97 |
| 预估全年净利润(亿) | (0.30) | (0.37) | (0.93) | 0.48 | 0.77 | 0.95 | 1.49 | 1.08 | 1.26 | 1.18 | 1.20 | 1.00 | 1.52 | 1.33 | 数据为空 | 0.61 |
| 预估全年主营业务收入(亿) | 24.26 | 22.63 | 11.29 | 19.90 | 20.67 | 22.32 | 24.23 | 21.01 | 22.06 | 23.66 | 30.75 | 18.27 | 18.61 | 16.63 | 数据为空 | 10.76 |
| 市净率(倍) | 2.91 | 3.27 | 4.59 | 3.53 | 2.78 | 3.88 | 3.79 | 2.75 | 2.57 | 3.14 | 4.83 | 6.94 | 6.98 | 7.03 | 6.56 | 4.04 |
| 市销率(折算为全年数据) | 1.93 | 2.25 | 5.69 | 2.67 | 2.09 | 1.80 | 1.56 | 1.36 | 1.24 | 1.27 | 1.33 | 2.91 | 2.75 | 2.93 | 数据为空 | 2.40 |
| 市盈率(折算为全年数据) | (118.30) | (107.41) | (59.29) | 91.98 | 45.58 | 34.14 | 20.66 | 19.97 | 16.05 | 19.87 | 28.60 | 48.36 | 30.38 | 33.64 | 数据为空 | 38.88 |
| 市盈率(倍)(含债调整去息税)折为全年 | 3696.07 | (185.39) | (70.98) | 78.66 | 44.35 | 35.62 | 23.54 | 19.12 | 17.58 | 22.50 | 32.05 | 41.43 | 30.45 | 33.73 | 数据为空 | 35.66 |
| PER(以当期ROE为增长标准) | (1515.42) | 61.09 | 8.87 | 20.50 | 7.36 | 3.30 | 1.47 | 1.39 | 1.15 | 1.54 | 2.16 | 2.89 | 1.49 | 1.83 | 数据为空 | 3.43 |
| PEG(以3年均净利增长为标准) | (53.06) | 2.49 | 0.63 | 13.77 | 3.02 | 1.76 | 0.64 | 0.80 | 0.59 | 0.82 | 1.14 | 1.09 | 0.45 | 0.60 | 数据为空 | 1.43 |
| PEG(以3年均收入增长为标准) | 350.73 | (23.76) | 6.34 | 2.97 | 1.60 | 1.17 | 0.71 | 0.53 | 0.46 | 0.55 | 0.59 | 1.05 | 0.75 | 0.98 | 数据为空 | 0.74 |
| 预估全年总资产报酬率 | -0.94% | -1.21% | -3.35% | 1.74% | 2.92% | 4.45% | 7.09% | 4.96% | 6.07% | 6.06% | 6.26% | 5.44% | 9.86% | 9.70% | 数据为空 | 5.58% |
| 预估全年投入资本报酬率 | -1.24% | -1.57% | -4.34% | 2.23% | 3.73% | 5.95% | 9.85% | 7.31% | 8.65% | 8.40% | 8.77% | 8.46% | 13.53% | 12.97% | 数据为空 | 7.66% |
| 预估全年股东权益报酬率 | -2.44% | -3.03% | -8.00% | 3.84% | 6.03% | 10.80% | 15.97% | 13.77% | 15.29% | 14.64% | 14.81% | 14.34% | 20.42% | 18.45% | 数据为空 | 10.40% |
| 自由现金流与营业收入之比 | -12.11% | -21.34% | -7.72% | -9.16% | -7.28% | -7.37% | -11.67% | -9.49% | -23.23% | -23.40% | -39.30% | -13.88% | -23.87% | -17.11% | -41.57% | -23.86% |
| 二级市场自由现金收益率-报表期 | -4.20% | -4.40% | -0.38% | -3.41% | -2.36% | -1.61% | -1.56% | -5.96% | -10.51% | -6.31% | -4.41% | -4.50% | -5.34% | -2.45% | -2.86% | -9.98% |
| 总收入同比增长率 | 21.94% | 13.72% | -43.27% | -5.28% | -1.62% | 6.27% | 15.35% | 14.96% | 20.75% | 29.47% | 68.29% | 69.88% | 72.99% | 54.61% | 数据为空 | 24.27% |
| 净利润同比增长率 | -162.00% | -176.70% | -293.05% | -55.67% | -28.79% | -12.13% | 37.86% | 8.70% | 26.01% | 18.88% | 20.96% | 64.10% | 150.96% | 118.85% | 数据为空 | -0.77% |
| 当季收入同比增长率 | 39.75% | 97.75% | -43.27% | -12.87% | -15.26% | -4.78% | 15.35% | 4.56% | 8.14% | 1.09% | 68.29% | 64.57% | 108.85% | -10.69% | 数据为空 | -54.11% |
| 当季净利润同比增长率 | -95.73% | -42.44% | -293.05% | -167.32% | -61.61% | -38.05% | 37.86% | -30.79% | 42.87% | 17.84% | 20.96% | -8.31% | 284.53% | 45.40% | 数据为空 | -45.88% |
| 净利润率 | -2.27% | -3.59% | -16.31% | 2.41% | 4.46% | 5.33% | 4.79% | 5.15% | 6.16% | 6.45% | 4.01% | 5.45% | 5.90% | 7.02% | 5.58% | 5.64% |
| 税前利润率 | -0.96% | -2.05% | -14.70% | 2.93% | 5.39% | 6.22% | 5.53% | 6.11% | 8.03% | 8.53% | 6.35% | 6.49% | 7.54% | 8.20% | 6.98% | 6.69% |
| 主营业务利润率 | 17.40% | 18.02% | 18.88% | 19.40% | 21.23% | 21.72% | 20.53% | 21.24% | 21.91% | 22.97% | 18.85% | 21.44% | 21.35% | 21.57% | 23.42% | 20.06% |
| 当季净利润率 | 0.08% | 1.78% | -16.31% | -2.37% | 2.56% | 6.12% | 4.79% | 3.07% | 5.66% | 9.41% | 4.01% | 4.64% | 4.28% | 8.07% | 5.58% | 8.33% |
| 当季税前利润率 | 0.96% | 3.30% | 6.34% | -2.83% | 3.61% | 7.23% | 6.32% | 2.12% | 7.17% | 11.19% | 6.54% | 4.60% | 6.59% | 9.10% | 6.58% | 9.79% |
| 当季主营业务利润率 | 16.31% | 17.66% | 18.88% | 15.13% | 20.16% | 23.47% | 20.53% | 19.86% | 20.07% | 27.98% | 18.85% | 21.59% | 21.03% | 20.21% | 23.42% | 19.83% |
| 当季权益报酬率 | 0.04% | 1.12% | -4.39% | -1.13% | 0.89% | 2.82% | 3.35% | 2.67% | 3.75% | 5.09% | 2.77% | 4.37% | 3.10% | 5.09% | 2.71% | 5.67% |
| 经营性现金流同比增长率 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -239.20% |
| 综合业务利润率 | 17.40% | 18.02% | 18.88% | 19.40% | 21.23% | 21.72% | 20.53% | 21.24% | 21.91% | 22.97% | 18.85% | 21.44% | 21.35% | 21.57% | 23.42% | 20.06% |
| 当季综合业务利润率 | 16.31% | 17.66% | 18.88% | 15.13% | 20.16% | 23.47% | 20.53% | 19.86% | 20.07% | 27.98% | 18.85% | 21.59% | 21.03% | 20.21% | 23.42% | 19.83% |
| 资本支出与销售收入比 | 5.54% | 4.57% | 8.01% | 4.83% | 4.97% | 4.20% | 4.05% | 8.85% | 11.35% | 15.63% | 18.47% | 7.99% | 9.50% | 6.71% | 6.40% | 13.03% |
| 总市值(亿) | 35.21 | 39.54 | 54.94 | 44.15 | 35.14 | 32.48 | 30.84 | 21.62 | 20.15 | 23.53 | 34.45 | 48.17 | 46.27 | 44.69 | 39.54 | 23.60 |
| 总市值含债调整(亿) | 46.92 | 50.82 | 64.22 | 53.12 | 43.09 | 40.07 | 37.82 | 28.65 | 27.12 | 29.99 | 40.90 | 53.05 | 50.92 | 48.60 | 42.39 | 25.75 |
| 总市值中的现金比例 | 16.09% | 13.23% | 10.60% | 13.34% | 16.41% | 5.43% | 4.15% | 9.75% | 8.39% | 9.64% | 7.60% | 6.57% | 5.74% | 8.01% | 5.77% | 12.47% |
| 生息负债与净资产比率 | 96.68% | 93.12% | 77.42% | 71.66% | 62.90% | 90.71% | 85.95% | 89.38% | 89.09% | 86.37% | 90.47% | 70.36% | 70.15% | 61.48% | 47.27% | 36.86% |
| 营业费用与收入之比 | 5.86% | 5.84% | 10.19% | 4.77% | 4.63% | 4.32% | 3.56% | 3.92% | 4.42% | 4.81% | 3.92% | 3.55% | 3.80% | 4.23% | 4.22% | 4.55% |
| 管理费用与收入之比 | 12.11% | 13.13% | 23.31% | 10.76% | 10.29% | 9.57% | 8.70% | 8.52% | 8.20% | 8.21% | 7.83% | 8.46% | 9.35% | 8.56% | 12.78% | 9.28% |
| 财务费用与收入之比 | 0.77% | 0.49% | 0.61% | 1.19% | 1.77% | 2.17% | 2.39% | 2.26% | 2.41% | 2.04% | 2.00% | 1.61% | 1.42% | 1.76% | 1.44% | 1.16% |
| 期间费用占收入比 | 18.74% | 19.46% | 34.11% | 16.72% | 16.70% | 16.07% | 14.65% | 14.70% | 15.02% | 15.06% | 13.76% | 13.61% | 14.57% | 14.56% | 18.44% | 14.99% |
| 当季期间费用占收入比 | 17.48% | 13.26% | 34.11% | 16.79% | 18.06% | 18.16% | 14.65% | 14.02% | 14.96% | 16.65% | 13.76% | 11.90% | 14.59% | 11.72% | 18.44% | 13.26% |
| 期间费用占收入比同比增长率 | 12.25% | 21.08% | 132.78% | 13.77% | 11.13% | 6.68% | 6.52% | 7.96% | 3.11% | 3.48% | -25.37% | -9.15% | -8.90% | -3.15% | 数据为空 | 23.02% |
| 当季期间费用占收入比同比增长率 | -3.20% | -26.96% | 132.78% | 19.70% | 20.71% | 9.04% | 6.52% | 17.87% | 2.50% | 42.06% | -25.37% | -10.28% | -18.38% | -22.02% | 数据为空 | 8.87% |
| 债务杠杆 | 2.61 | 2.52 | 2.31 | 2.21 | 2.09 | 2.55 | 2.59 | 2.77 | 2.64 | 2.61 | 2.70 | 2.64 | 2.33 | 2.15 | 1.89 | 1.86 |
| 生息负债率 | 37.07% | 37.01% | 33.56% | 32.41% | 30.14% | 35.53% | 33.18% | 32.22% | 33.70% | 33.09% | 33.48% | 26.67% | 30.10% | 28.56% | 25.04% | 19.76% |
| 资产负债率 | 61.66% | 60.26% | 56.65% | 54.77% | 52.08% | 60.83% | 61.40% | 63.95% | 62.17% | 61.69% | 62.99% | 62.09% | 57.10% | 53.54% | 47.03% | 46.38% |
| 每股生息负债(元) | 3.43 | 3.30 | 2.72 | 2.62 | 2.33 | 2.58 | 2.38 | 2.39 | 2.37 | 2.20 | 2.85 | 2.16 | 2.06 | 1.73 | 2.52 | 1.90 |
| 生息债务占负债比率 | 60.11% | 61.41% | 59.24% | 59.18% | 57.87% | 58.40% | 54.04% | 50.38% | 54.21% | 53.64% | 53.15% | 42.96% | 52.71% | 53.35% | 53.25% | 42.62% |
| 每股现金保有额(元) | 1.66 | 1.53 | 1.71 | 1.72 | 1.69 | 0.60 | 0.44 | 0.72 | 0.58 | 0.77 | 1.16 | 1.40 | 1.18 | 1.58 | 2.02 | 2.60 |
| 存货环比增长率 | 20.99% | 10.01% | 65.25% | -25.55% | 40.33% | 28.29% | -22.44% | -27.26% | 18.54% | 9.90% | -10.30% | -5.32% | 24.65% | 24.56% | 28.86% | 3.86% |
| 应收帐款环比增长率 | -5.88% | 37.75% | -11.60% | 15.14% | -4.93% | -7.73% | 3.22% | 18.27% | 14.16% | -17.48% | 14.02% | 34.51% | 21.69% | 13.40% | 15.59% | 17.05% |
| 存货同比增长率 | 63.76% | 89.93% | 121.49% | 3.96% | 1.57% | -14.20% | -26.50% | -15.00% | 10.64% | 16.35% | 31.88% | 89.44% | 107.81% | 138.02% | 数据为空 | 61.19% |
| 应收帐款同比增长率 | 31.97% | 33.30% | -10.71% | 4.26% | 7.09% | 28.60% | 15.00% | 27.03% | 44.46% | 53.99% | 111.61% | 114.54% | 86.71% | 91.85% | 数据为空 | 58.56% |
| 预收帐款同比增长率 | -27.23% | -2.80% | 39.20% | 265.16% | -1.17% | -12.59% | 52.88% | 12.20% | -41.97% | -26.63% | 102.33% | 43.15% | 1083.97% | 491.95% | 数据为空 | 475.19% |
| 存货周转率 - 单期值 | 3.44 | 3.85 | 2.09 | 6.05 | 4.57 | 6.88 | 9.73 | 6.49 | 4.91 | 6.16 | 9.25 | 4.79 | 4.62 | 5.13 | 数据为空 | 5.44 |
| 总资产周转率-单期值 | 0.77 | 0.74 | 0.41 | 0.72 | 0.78 | 1.05 | 1.15 | 0.96 | 1.07 | 1.21 | 1.60 | 1.00 | 1.20 | 1.21 | 数据为空 | 0.99 |
| 净资产周转率-单期值 | 2.00 | 1.87 | 0.94 | 1.59 | 1.64 | 2.67 | 2.98 | 2.67 | 2.82 | 3.16 | 4.31 | 2.63 | 2.81 | 2.61 | 数据为空 | 1.84 |
| 应收帐款周转率--单期值 | 2.53 | 2.22 | 1.53 | 2.38 | 2.84 | 2.92 | 2.93 | 2.62 | 3.25 | 3.98 | 4.27 | 2.89 | 3.96 | 4.31 | 数据为空 | 3.65 |
| 流动资产周转率--单期值 | 1.03 | 1.05 | 0.56 | 1.02 | 1.22 | 1.52 | 1.62 | 1.40 | 1.56 | 1.68 | 2.12 | 1.38 | 1.60 | 1.60 | 数据为空 | 1.27 |
| 固定资产周转率--单期值 | 8.27 | 7.52 | 3.69 | 6.43 | 6.94 | 7.29 | 7.72 | 6.50 | 6.74 | 17.62 | 34.05 | 21.05 | 20.69 | 21.63 | 数据为空 | 14.03 |
| 股本同比变动率 | 0.00% | 16.26% | 16.26% | 16.26% | 16.26% | 0.00% | 30.00% | 30.00% | 30.00% | 30.00% | 100.00% | 100.00% | 160.00% | 160.00% | 数据为空 | 74.07% |
| 税前利润同比增长率 | -121.75% | -137.50% | -250.78% | -54.54% | -33.94% | -22.57% | 0.44% | 8.21% | 28.59% | 34.67% | 53.08% | 64.76% | 167.48% | 123.51% | 数据为空 | -5.42% |
| 其他税费(亿) | 0.43 | 0.32 | 0.14 | 0.79 | 0.39 | 0.34 | 0.15 | 0.62 | 0.41 | 0.22 | 0.17 | 0.66 | 0.27 | 0.23 | 0.14 | 0.21 |
| 每股营运资金(元) | 1.80 | 2.08 | 2.02 | 1.85 | 1.84 | 0.78 | 0.77 | 0.68 | 0.74 | 0.63 | 1.16 | 1.37 | 1.39 | 1.79 | 3.64 | 3.48 |
| 短期借款占营运资金的比例 | 139.89% | 127.86% | 102.19% | 121.83% | 115.70% | 313.26% | 293.16% | 333.32% | 301.57% | 351.45% | 244.99% | 157.77% | 147.83% | 96.86% | 69.37% | 54.69% |
| 每股资本性支出(元) | 0.28 | 0.15 | 0.08 | 0.28 | 0.20 | 0.14 | 0.08 | 0.63 | 0.55 | 0.48 | 0.40 | 0.65 | 0.49 | 0.21 | 0.17 | 1.24 |
| 每股投入资本净额(元) | 7.01 | 6.88 | 6.26 | 6.31 | 6.05 | 5.45 | 5.16 | 5.05 | 4.94 | 4.80 | 6.08 | 5.21 | 4.98 | 4.53 | 7.84 | 7.01 |
| 每股经营活动产生的现金流(元) | (0.33) | (0.53) | 0.00 | (0.25) | (0.09) | (0.10) | (0.15) | (0.05) | (0.57) | (0.24) | (0.45) | (0.48) | (0.75) | (0.32) | (0.91) | (1.03) |
| 投资支出占收入之比 | 6.01% | 4.62% | 8.02% | 5.80% | 4.99% | 4.22% | 4.05% | 10.12% | 11.67% | 15.92% | 19.59% | 8.26% | 9.92% | 7.34% | 6.40% | 13.50% |
| 存货储存期(天) | 104.66 | 93.45 | 172.55 | 59.51 | 78.77 | 52.31 | 37.01 | 55.50 | 73.26 | 58.43 | 38.91 | 75.23 | 77.94 | 70.13 | 数据为空 | 66.21 |
| 应付帐款付款期(天) | 89.36 | 96.58 | 138.33 | 75.10 | 66.60 | 67.12 | 62.73 | 91.12 | 79.60 | 80.03 | 63.38 | 116.28 | 50.70 | 54.83 | 数据为空 | 84.74 |
| 应收帐款回收期(天) | 142.28 | 162.08 | 235.89 | 151.36 | 126.57 | 123.25 | 123.06 | 137.52 | 110.70 | 90.43 | 84.32 | 124.45 | 90.86 | 83.55 | 数据为空 | 98.54 |
| 预付帐款占用期(天) | 2.68 | 3.46 | 19.00 | 12.29 | 5.62 | 3.87 | 4.13 | 3.96 | 7.45 | 4.96 | 5.47 | 9.52 | 1.19 | 0.90 | 数据为空 | 15.19 |
| 预收帐款信用期(天) | 3.19 | 3.38 | 14.70 | 19.23 | 5.15 | 3.52 | 4.92 | 4.99 | 4.88 | 3.80 | 2.53 | 5.11 | 9.98 | 7.37 | 数据为空 | 6.07 |
| 现金占总资产比例 | 17.93% | 17.17% | 21.08% | 21.30% | 21.87% | 8.26% | 6.07% | 9.66% | 8.17% | 11.61% | 13.59% | 17.27% | 17.19% | 26.15% | 20.04% | 27.04% |
| 存货占总资产比例 | 18.40% | 15.77% | 15.81% | 9.56% | 13.47% | 11.85% | 9.37% | 11.66% | 16.90% | 15.10% | 13.94% | 16.33% | 20.46% | 18.52% | 17.88% | 14.52% |
| 总资产同比增加比例 | 19.82% | 42.65% | 31.24% | 26.75% | 27.47% | 9.39% | 9.33% | 19.08% | 33.92% | 42.66% | 69.18% | 68.36% | 70.69% | 50.41% | 数据为空 | 79.81% |
| 应付款项占总资产比例 | 15.71% | 16.30% | 12.68% | 12.07% | 11.39% | 15.20% | 15.88% | 19.14% | 18.36% | 20.69% | 22.70% | 25.24% | 13.30% | 14.48% | 14.35% | 18.58% |
| 应收款项占总资产比例 | 35.50% | 39.12% | 31.32% | 35.40% | 32.23% | 41.86% | 46.03% | 43.04% | 38.37% | 35.61% | 43.76% | 40.34% | 35.57% | 32.99% | 34.98% | 31.66% |
| 预收款项占总资产比例 | 0.80% | 0.82% | 1.95% | 4.50% | 1.31% | 1.20% | 1.84% | 1.56% | 1.69% | 1.50% | 1.32% | 1.66% | 3.91% | 2.91% | 1.10% | 1.95% |
| 预付款项占总资产比例 | 0.47% | 0.58% | 1.74% | 1.98% | 0.96% | 0.88% | 1.05% | 0.83% | 1.72% | 1.28% | 1.96% | 2.07% | 0.31% | 0.24% | 3.24% | 3.33% |
| 固定资产占总资产比例 | 9.28% | 9.88% | 11.07% | 11.20% | 11.29% | 14.33% | 14.91% | 14.81% | 15.81% | 6.88% | 4.69% | 4.74% | 5.82% | 5.62% | 6.51% | 7.04% |
| 无形资产占总资产比例 | 2.86% | 2.94% | 3.31% | 3.30% | 3.47% | 3.94% | 3.81% | 3.73% | 3.85% | 3.79% | 3.64% | 0.45% | 0.73% | 0.89% | 1.18% | 1.34% |
| 流动比例 | 1.34 | 1.45 | 1.52 | 1.46 | 1.49 | 1.19 | 1.18 | 1.15 | 1.17 | 1.16 | 1.22 | 1.27 | 1.36 | 1.55 | 1.77 | 1.78 |
| 速动比率 | 1.02 | 1.14 | 1.19 | 1.27 | 1.21 | 0.98 | 1.02 | 0.96 | 0.89 | 0.91 | 1.00 | 1.01 | 1.00 | 1.21 | 1.39 | 1.47 |
| 综合税率 | 1.47% | 1.72% | 2.04% | 0.73% | 1.26% | 1.27% | 1.16% | 0.99% | 1.48% | 1.82% | 2.15% | 0.40% | 1.03% | 0.85% | 0.99% | 0.63% |
| 实际所得税率 | -136.84% | -76.24% | -11.38% | 17.80% | 18.83% | 16.13% | 16.18% | 12.40% | 15.65% | 18.81% | 27.37% | 2.98% | 10.77% | 8.11% | 9.75% | 7.82% |
| 可持续增长率 | -4.54% | -6.72% | -15.37% | 3.84% | 7.29% | 14.22% | 14.29% | 13.77% | 17.36% | 20.38% | 17.30% | 14.34% | 16.57% | 18.36% | 数据为空 | 10.40% |
| 最大内部融资增长率 | -11.12% | -9.86% | -19.81% | -3.98% | -2.12% | 1.39% | 2.52% | -5.09% | -10.60% | -20.84% | -37.03% | -0.28% | -7.79% | -0.44% | 数据为空 | -16.57% |
| 净利润现金含量 | 290.22% | 466.48% | -1.75% | -179.74% | -51.89% | -59.44% | -159.09% | -12.41% | -192.91% | -120.49% | -519.44% | -108.19% | -243.52% | -148.15% | -630.44% | -191.76% |
| 主营业务收入现金含量 | 83.26% | 74.26% | 123.46% | 91.04% | 93.39% | 94.35% | 85.31% | 79.09% | 82.28% | 85.81% | 73.31% | 68.43% | 75.17% | 79.32% | 71.70% | 80.28% |
| 经营性现金周期(天) | 276.89 | 288.10 | 462.66 | 258.85 | 235.74 | 212.09 | 200.92 | 230.60 | 213.11 | 176.10 | 141.71 | 225.57 | 182.17 | 170.32 | 数据为空 | 204.41 |
| 单位收入需投入现金 | 0.94 | 0.94 | 1.01 | 0.87 | 0.88 | 0.88 | 0.87 | 0.87 | 0.87 | 0.86 | 0.89 | 0.87 | 0.84 | 0.85 | 数据为空 | 0.87 |
| 单位收入产生的现金 | (0.03) | (0.03) | (0.17) | 0.02 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.04 | 0.08 | 0.06 | 0.07 | 0.05 | 0.05 |
| 单位收入可用于增长的现金 | (0.08) | (0.07) | (0.25) | (0.02) | (0.01) | 0.01 | 0.01 | (0.03) | (0.05) | (0.09) | (0.15) | (0.00) | (0.03) | (0.00) | (0.02) | (0.08) |
| 市值环比增长 | -10.97% | -28.03% | 24.44% | 25.66% | 8.17% | 5.33% | 42.66% | 7.29% | -14.36% | -31.72% | -28.47% | 4.10% | 3.54% | 13.03% | 67.54% | -6.61% |
| 主评级建议 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 中性 | 中性 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 中性 | 数据为空 | 中性 |
| 次评级建议(敏感性) | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 回避 | 中性 | 中性 | 良-可关注 | 中性 | 良-可关注 | 回避 | 数据为空 | 回避 |
| 同洲电子 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 |