| 南 玻A | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 当季收盘价 | 15.8 | 9.15 | 21.79 | 19.6 | 14.46 | 15.67 | 17.27 | 8.5 | 10.45 | 14.81 | 18.04 | 21.75 | 24 | 13.19 | 14.9 | 11 | 8.1 | 8.56 | 5.79 |
| 赢利能力评分 | 100.00 | 100.00 | 100.00 | 83.39 | 65.95 | 57.10 | 45.34 | 65.44 | 85.03 | 100.00 | 100.00 | 68.69 | 71.91 | 74.58 | 65.31 | 70.98 | 73.43 | 73.16 | 69.75 |
| 成长能力评分 | 100.00 | 100.00 | 100.00 | 90.30 | 22.51 | 10.00 | 15.00 | 18.06 | 65.89 | 79.99 | 88.50 | 100.00 | 77.82 | 64.60 | 73.18 | 54.90 | 53.32 | 50.50 | 60.00 |
| 估值情况评分 | 66.89 | 80.72 | 78.04 | 64.48 | 67.16 | 51.32 | 16.09 | 61.65 | 64.86 | 66.64 | 66.51 | 59.89 | 58.87 | 52.15 | 64.30 | 65.75 | 70.55 | 69.24 | 63.93 |
| 信用情况评分 | 49.53 | 48.72 | 49.89 | 45.27 | 42.96 | 43.05 | 45.44 | 47.54 | 47.29 | 47.75 | 49.69 | 48.51 | 41.41 | 40.71 | 42.32 | 41.15 | 41.55 | 42.42 | 46.98 |
| 综合情况评价 | 89.20 | 92.62 | 92.01 | 79.18 | 49.90 | 38.47 | 16.64 | 48.30 | 71.40 | 82.05 | 85.09 | 76.44 | 69.20 | 61.47 | 66.66 | 62.55 | 64.08 | 62.71 | 62.80 |
| 每股收益(元) | 0.50 | 0.31 | 0.24 | 0.68 | 0.47 | 0.21 | 0.05 | 0.34 | 0.44 | 0.35 | 0.17 | 0.36 | 0.29 | 0.15 | 0.05 | 0.33 | 0.25 | 0.15 | 0.05 |
| 预估全年每股收益(元) | 0.81 | 1.09 | 3.42 | 0.68 | 0.35 | 0.20 | 0.09 | 0.34 | 0.71 | 1.10 | 1.66 | 0.36 | 0.39 | 0.34 | 0.38 | 0.33 | 0.33 | 0.32 | 0.29 |
| 每股净资产(元) | 3.02 | 2.80 | 4.87 | 4.59 | 4.34 | 4.05 | 3.96 | 3.89 | 4.06 | 3.80 | 3.80 | 3.61 | 2.77 | 2.56 | 2.97 | 2.90 | 2.81 | 2.65 | 2.74 |
| 每股自由现金流(元) | 0.24 | 0.10 | (0.13) | 0.41 | 0.06 | (0.01) | (0.06) | (1.33) | (1.17) | (0.65) | (0.40) | (0.27) | (0.11) | (0.08) | (0.07) | (0.30) | (0.28) | (0.16) | (0.09) |
| 当季净利润(亿) | 4.06 | 3.37 | 2.99 | 2.54 | 3.16 | 1.99 | 0.62 | (1.25) | 1.35 | 2.12 | 1.97 | 1.37 | 1.45 | 0.95 | 0.55 | 0.75 | 1.04 | 1.03 | 0.49 |
| 当季主营业务收入(亿) | 20.74 | 18.48 | 15.57 | 17.32 | 14.82 | 11.96 | 8.69 | 9.99 | 11.42 | 11.55 | 9.77 | 11.35 | 12.25 | 10.29 | 7.99 | 8.91 | 7.86 | 7.15 | 5.60 |
| 预估全年净利润(亿) | 15.00 | 20.26 | 40.28 | 8.32 | 4.45 | 2.68 | 1.32 | 4.20 | 7.99 | 11.84 | 15.54 | 4.31 | 3.81 | 3.26 | 3.71 | 3.32 | 3.29 | 3.21 | 2.89 |
| 预估全年主营业务收入(亿) | 81.53 | 87.03 | 94.53 | 52.79 | 46.30 | 41.41 | 38.02 | 42.73 | 44.92 | 48.86 | 51.23 | 41.88 | 43.72 | 42.29 | 42.09 | 29.52 | 29.21 | 29.14 | 30.84 |
| 市净率(倍) | 5.23 | 3.27 | 4.47 | 4.27 | 3.33 | 3.87 | 4.36 | 2.18 | 2.58 | 3.90 | 4.75 | 6.03 | 8.67 | 5.15 | 5.02 | 3.80 | 2.89 | 3.23 | 2.12 |
| 市销率(折算为全年数据) | 4.49 | 2.63 | 3.23 | 5.25 | 4.66 | 5.64 | 6.78 | 3.46 | 3.83 | 4.43 | 4.85 | 6.92 | 6.41 | 3.98 | 4.30 | 4.56 | 3.54 | 3.60 | 2.65 |
| 市盈率(折算为全年数据) | 19.59 | 8.42 | 6.37 | 28.83 | 41.48 | 78.95 | 182.12 | 25.03 | 14.74 | 13.42 | 10.90 | 59.88 | 62.01 | 38.58 | 39.72 | 33.63 | 24.57 | 26.44 | 19.76 |
| 市盈率(倍)(含债调整去息税)折为全年 | 20.84 | 9.79 | 7.19 | 29.52 | 43.09 | 78.98 | 169.90 | 29.21 | 18.62 | 16.36 | 12.49 | 58.63 | 59.18 | 42.14 | 42.91 | 31.75 | 26.13 | 28.28 | 25.33 |
| PER(以当期ROE为增长标准) | 0.86 | 0.32 | 0.17 | 1.99 | 5.22 | 16.07 | 71.77 | 3.35 | 1.14 | 0.68 | 0.40 | 5.82 | 4.38 | 3.40 | 3.76 | 2.81 | 2.29 | 2.47 | 2.58 |
| PEG(以3年均净利增长为标准) | 0.33 | 0.12 | 0.05 | 0.60 | 4.18 | (19.64) | (12.29) | 2.65 | 0.43 | 0.22 | 0.10 | 4.65 | 10.71 | 44.41 | 9.93 | 1.59 | 1.30 | 1.46 | 1.56 |
| PEG(以3年均收入增长为标准) | 0.78 | 0.32 | 0.21 | 1.31 | 2.47 | 5.80 | 15.50 | 1.21 | 0.72 | 0.57 | 0.41 | 1.90 | 1.80 | 1.35 | 1.38 | 1.03 | 0.86 | 0.94 | 0.78 |
| 预估全年总资产报酬率 | 14.56% | 20.43% | 37.18% | 7.62% | 3.95% | 2.29% | 1.09% | 4.05% | 8.52% | 13.74% | 22.39% | 5.10% | 4.41% | 4.91% | 5.57% | 4.90% | 5.23% | 5.47% | 5.14% |
| 预估全年投入资本报酬率 | 17.23% | 24.02% | 43.78% | 9.20% | 4.81% | 2.74% | 1.32% | 4.84% | 9.80% | 16.01% | 26.14% | 6.11% | 8.40% | 6.07% | 6.83% | 6.76% | 7.27% | 7.85% | 6.24% |
| 预估全年股东权益报酬率 | 24.25% | 30.33% | 42.49% | 14.83% | 8.26% | 4.92% | 2.37% | 8.73% | 16.40% | 24.21% | 31.30% | 10.07% | 13.51% | 12.40% | 11.40% | 11.29% | 11.43% | 11.46% | 9.83% |
| 自由现金流与营业收入之比 | 8.92% | 6.15% | -10.23% | 9.62% | 2.16% | -0.37% | -8.03% | -38.62% | -44.37% | -36.17% | -48.47% | -7.68% | -3.61% | -4.44% | -9.33% | -10.31% | -13.64% | -12.49% | -15.65% |
| 二级市场自由现金收益率-报表期 | 1.30% | 0.88% | -0.51% | 1.77% | 0.34% | -0.03% | -0.27% | -10.97% | -8.56% | -3.63% | -1.94% | -1.12% | -0.38% | -0.46% | -0.40% | -2.10% | -2.47% | -1.36% | -1.01% |
| 总收入同比增长率 | 54.45% | 64.85% | 79.07% | 23.53% | 8.34% | -3.11% | -11.04% | 2.04% | 7.26% | 16.66% | 22.33% | 41.89% | 48.11% | 43.27% | 42.60% | 28.22% | 26.90% | 26.59% | 33.98% |
| 净利润同比增长率 | 80.32% | 143.51% | 384.18% | 98.04% | 5.96% | -36.28% | -68.68% | -2.64% | 85.25% | 174.50% | 260.21% | 29.92% | 14.66% | -1.87% | 11.61% | 4.96% | 3.95% | 1.46% | -8.71% |
| 当季收入同比增长率 | 39.94% | 54.51% | 79.07% | 73.32% | 29.71% | 3.60% | -11.04% | -12.00% | -6.76% | 12.26% | 22.33% | 27.48% | 55.97% | 43.80% | 42.60% | 31.37% | 27.41% | 21.35% | 33.98% |
| 当季净利润同比增长率 | 28.17% | 68.90% | 350.97% | 数据为空 | 133.92% | -6.18% | -72.53% | -191.14% | -6.68% | 124.81% | 323.85% | 81.81% | 38.74% | -8.29% | 14.14% | 8.57% | 7.79% | 7.15% | -9.08% |
| 净利润率 | 19.01% | 18.68% | 19.22% | 15.76% | 16.28% | 12.64% | 7.11% | 9.83% | 16.65% | 19.23% | 20.20% | 10.30% | 9.64% | 8.17% | 6.86% | 11.25% | 12.45% | 11.93% | 8.76% |
| 税前利润率 | 24.61% | 24.35% | 25.30% | 18.74% | 19.60% | 15.10% | 8.49% | 11.75% | 20.21% | 23.27% | 25.29% | 15.15% | 14.28% | 12.06% | 9.91% | 15.06% | 16.62% | 15.86% | 11.50% |
| 主营业务利润率 | 35.13% | 35.14% | 36.14% | 34.82% | 33.77% | 31.16% | 26.40% | 29.81% | 31.25% | 32.22% | 32.44% | 30.24% | 30.81% | 29.53% | 31.79% | 31.81% | 31.96% | 31.78% | 28.85% |
| 当季净利润率 | 19.56% | 18.22% | 18.90% | 14.69% | 21.36% | 16.67% | 7.50% | -12.52% | 11.84% | 18.40% | 24.30% | 12.08% | 11.83% | 9.19% | 7.01% | 8.47% | 13.30% | 14.41% | 8.76% |
| 当季税前利润率 | 25.04% | 23.56% | 25.30% | 16.96% | 25.88% | 19.91% | 8.49% | -15.98% | 14.51% | 21.55% | 25.29% | 17.49% | 17.58% | 13.73% | 9.91% | 11.46% | 17.85% | 19.27% | 11.50% |
| 当季主营业务利润率 | 35.12% | 34.30% | 36.14% | 36.98% | 37.40% | 34.63% | 26.40% | 25.08% | 29.45% | 32.03% | 32.44% | 28.73% | 32.71% | 27.78% | 31.79% | 31.45% | 32.26% | 34.08% | 28.85% |
| 当季权益报酬率 | 6.46% | 5.78% | 5.02% | 4.53% | 5.95% | 4.02% | 1.26% | -2.60% | 2.70% | 4.71% | 4.37% | 3.20% | 5.16% | 3.63% | 1.82% | 2.57% | 3.67% | 3.83% | 1.77% |
| 经营性现金流同比增长率 | 47.00% | 41.72% | -15.50% | 62.13% | 54.78% | 38.01% | 128.27% | -6.54% | -21.87% | -2.22% | -42.18% | 36.65% | 92.13% | 58.96% | 71.19% | -12.66% | -32.41% | -21.50% | 7.33% |
| 综合业务利润率 | 35.13% | 35.14% | 36.14% | 34.82% | 33.77% | 31.16% | 26.40% | 29.81% | 31.25% | 32.22% | 32.44% | 30.24% | 30.81% | 29.53% | 31.79% | 31.81% | 31.96% | 31.78% | 28.85% |
| 当季综合业务利润率 | 35.12% | 34.30% | 36.14% | 36.98% | 37.40% | 34.63% | 26.40% | 25.08% | 29.45% | 32.03% | 32.44% | 28.73% | 32.71% | 27.78% | 31.79% | 31.45% | 32.26% | 34.08% | 28.85% |
| 资本支出与销售收入比 | 19.36% | 21.34% | 23.35% | 22.02% | 27.54% | 32.34% | 35.84% | 62.72% | 65.17% | 58.61% | 59.31% | 34.00% | 32.16% | 31.22% | 32.26% | 37.64% | 35.65% | 36.63% | 34.75% |
| 总市值(亿) | 328.12 | 190.19 | 266.43 | 239.85 | 176.95 | 191.76 | 213.65 | 105.15 | 129.28 | 175.94 | 214.31 | 258.38 | 243.71 | 133.94 | 151.30 | 111.70 | 82.25 | 86.92 | 58.80 |
| 总市值含债调整(亿) | 362.83 | 225.90 | 302.43 | 274.38 | 213.16 | 231.12 | 254.85 | 145.39 | 169.33 | 213.71 | 245.59 | 286.99 | 277.06 | 165.95 | 177.52 | 131.44 | 100.54 | 102.39 | 79.17 |
| 总市值中的现金比例 | 1.72% | 2.18% | 2.36% | 2.72% | 2.28% | 3.11% | 4.84% | 9.83% | 9.58% | 7.87% | 5.83% | 4.95% | 6.93% | 2.29% | 1.90% | 4.82% | 4.82% | 3.03% | 3.98% |
| 生息负债与净资产比率 | 55.31% | 61.33% | 60.43% | 61.54% | 68.13% | 79.37% | 84.09% | 83.59% | 79.82% | 83.69% | 69.28% | 66.74% | 118.60% | 123.02% | 86.97% | 67.12% | 64.16% | 57.42% | 73.34% |
| 营业费用与收入之比 | 3.49% | 3.66% | 3.66% | 4.59% | 5.01% | 5.38% | 5.57% | 5.15% | 4.88% | 4.99% | 5.23% | 6.00% | 6.00% | 6.65% | 8.37% | 6.66% | 6.42% | 6.67% | 7.79% |
| 管理费用与收入之比 | 6.33% | 6.48% | 6.79% | 7.96% | 8.40% | 9.08% | 9.58% | 7.78% | 7.27% | 6.79% | 6.92% | 6.97% | 6.19% | 6.94% | 8.20% | 7.49% | 6.85% | 6.90% | 6.90% |
| 财务费用与收入之比 | 1.41% | 1.69% | 1.79% | 2.00% | 2.12% | 2.60% | 4.00% | 1.82% | 1.07% | -0.23% | 0.01% | 1.55% | 2.78% | 2.93% | 4.62% | 2.98% | 2.62% | 2.82% | 2.91% |
| 期间费用占收入比 | 11.24% | 11.82% | 12.25% | 14.54% | 15.53% | 17.06% | 19.14% | 14.76% | 13.22% | 11.55% | 12.16% | 14.52% | 14.97% | 16.52% | 21.19% | 17.12% | 15.89% | 16.39% | 17.60% |
| 当季期间费用占收入比 | 10.28% | 11.47% | 12.25% | 12.53% | 13.39% | 15.55% | 19.14% | 19.80% | 16.32% | 11.04% | 12.16% | 13.33% | 12.65% | 12.89% | 21.19% | 19.97% | 15.08% | 15.44% | 17.60% |
| 期间费用占收入比同比增长率 | -27.62% | -30.69% | -36.01% | -1.44% | 17.47% | 47.67% | 57.37% | 1.60% | -11.68% | -30.06% | -42.61% | -15.18% | -5.82% | 0.79% | 20.42% | 20.11% | -0.04% | -2.65% | -10.14% |
| 当季期间费用占收入比同比增长率 | -23.25% | -26.24% | -36.01% | -36.72% | -17.98% | 40.88% | 57.37% | 48.49% | 29.03% | -14.36% | -42.61% | -33.24% | -16.12% | -16.53% | 20.42% | 93.45% | 5.00% | 3.73% | -10.14% |
| 债务杠杆 | 1.83 | 1.90 | 1.89 | 1.94 | 2.03 | 2.14 | 2.19 | 2.16 | 2.05 | 2.11 | 1.95 | 1.97 | 3.17 | 2.72 | 2.27 | 2.30 | 2.25 | 2.23 | 2.08 |
| 生息负债率 | 30.16% | 32.31% | 32.02% | 31.64% | 33.55% | 37.09% | 38.34% | 38.77% | 38.88% | 39.58% | 35.60% | 33.84% | 37.42% | 45.29% | 38.32% | 29.15% | 28.57% | 25.74% | 35.19% |
| 资产负债率 | 45.48% | 47.31% | 47.01% | 48.59% | 50.76% | 53.26% | 54.41% | 53.61% | 51.29% | 52.71% | 48.61% | 49.30% | 68.45% | 63.19% | 55.93% | 56.58% | 55.47% | 55.18% | 52.02% |
| 每股生息负债(元) | 1.67 | 1.72 | 2.94 | 2.82 | 2.96 | 3.22 | 3.33 | 3.25 | 3.24 | 3.18 | 2.63 | 2.41 | 3.28 | 3.15 | 2.58 | 1.94 | 1.80 | 1.52 | 2.01 |
| 生息债务占负债比率 | 66.32% | 68.30% | 68.12% | 65.13% | 66.09% | 69.64% | 70.47% | 72.32% | 75.81% | 75.10% | 73.25% | 68.64% | 54.67% | 71.68% | 68.52% | 51.52% | 51.49% | 46.65% | 67.65% |
| 每股现金保有额(元) | 0.27 | 0.20 | 0.51 | 0.53 | 0.33 | 0.49 | 0.84 | 0.84 | 1.00 | 1.17 | 1.05 | 1.08 | 1.66 | 0.30 | 0.28 | 0.53 | 0.39 | 0.26 | 0.23 |
| 存货环比增长率 | -5.65% | -5.27% | 31.64% | 5.58% | -2.03% | 9.15% | 0.97% | -25.94% | 25.82% | -9.06% | 18.23% | -12.13% | -3.73% | 0.64% | 18.80% | -1.59% | -4.85% | 6.05% | 4.13% |
| 应收帐款环比增长率 | 30.11% | -22.07% | 43.44% | -29.75% | 30.80% | 9.47% | 21.00% | -38.01% | 15.48% | 17.88% | -10.63% | -22.97% | 15.16% | -6.28% | 26.83% | -16.09% | 10.09% | -7.18% | 20.95% |
| 存货同比增长率 | 24.23% | 28.99% | 48.63% | 14.00% | -20.04% | 2.68% | -14.45% | 0.17% | 18.86% | -9.05% | 0.65% | 1.13% | 13.27% | 11.95% | 17.97% | 3.40% | 4.54% | 5.23% | 0.20% |
| 应收帐款同比增长率 | 2.17% | 2.71% | 44.28% | 21.70% | 7.39% | -5.19% | 2.10% | -24.59% | -6.29% | -6.54% | -25.70% | 5.45% | 14.86% | 9.81% | 8.76% | 3.72% | 3.63% | 12.38% | 28.44% |
| 预收帐款同比增长率 | 29.62% | 21.81% | 15.09% | 60.15% | 83.62% | 32.21% | 73.41% | 32.45% | -15.20% | 2.70% | 7.47% | 19.16% | 62.01% | 91.17% | 112.21% | 131.34% | 62.73% | 17.36% | -21.68% |
| 存货周转率 - 单期值 | 12.09 | 12.18 | 12.34 | 9.25 | 8.71 | 7.93 | 8.49 | 9.19 | 7.01 | 9.46 | 8.99 | 8.95 | 8.14 | 7.73 | 7.50 | 6.24 | 6.07 | 5.78 | 6.77 |
| 总资产周转率-单期值 | 0.71 | 0.79 | 0.84 | 0.48 | 0.43 | 0.39 | 0.35 | 0.41 | 0.44 | 0.51 | 0.58 | 0.50 | 0.49 | 0.60 | 0.62 | 0.44 | 0.46 | 0.49 | 0.53 |
| 净资产周转率-单期值 | 1.30 | 1.49 | 1.59 | 0.94 | 0.87 | 0.83 | 0.78 | 0.89 | 0.90 | 1.08 | 1.13 | 0.98 | 1.55 | 1.63 | 1.40 | 1.00 | 1.02 | 1.08 | 1.11 |
| 应收帐款周转率--单期值 | 22.78 | 31.64 | 26.78 | 21.45 | 13.22 | 15.46 | 15.54 | 21.13 | 13.77 | 17.30 | 21.38 | 15.62 | 12.56 | 13.99 | 13.05 | 11.61 | 9.64 | 10.59 | 10.40 |
| 流动资产周转率--单期值 | 4.92 | 5.06 | 5.27 | 3.34 | 3.07 | 2.41 | 2.06 | 2.11 | 1.97 | 2.22 | 2.41 | 1.74 | 2.28 | 3.65 | 3.45 | 2.33 | 2.48 | 2.75 | 3.13 |
| 固定资产周转率--单期值 | 0.97 | 1.10 | 1.18 | 0.66 | 0.56 | 0.62 | 0.60 | 0.77 | 0.82 | 0.92 | 1.00 | 0.81 | 0.86 | 0.86 | 0.87 | 0.63 | 0.64 | 0.76 | 0.81 |
| 股本同比变动率 | 69.70% | 69.86% | -1.16% | -1.08% | -1.08% | 3.01% | 4.14% | 4.14% | 21.83% | 16.99% | 16.99% | 16.99% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% |
| 税前利润同比增长率 | 93.92% | 165.82% | 433.75% | 97.01% | 5.09% | -37.10% | -70.14% | -20.87% | 51.83% | 125.02% | 212.10% | 42.74% | 27.27% | 8.97% | 22.89% | 9.56% | 9.50% | 5.56% | -8.18% |
| 其他税费(亿) | 3.60 | 2.39 | 1.23 | 4.29 | 2.43 | 1.70 | 0.90 | 3.82 | 2.45 | 1.55 | 0.58 | 2.38 | 1.60 | 0.90 | 0.41 | 1.58 | 1.03 | 0.70 | 0.31 |
| 每股营运资金(元) | (1.19) | (1.24) | (1.94) | (2.14) | (2.27) | (2.28) | (2.17) | (2.08) | (1.56) | (1.65) | (1.35) | (1.23) | (2.76) | (2.59) | (1.86) | (1.76) | (1.55) | (1.51) | (0.98) |
| 短期借款占营运资金的比例 | -94.90% | -94.43% | -106.59% | -94.68% | -87.29% | -93.61% | -104.84% | -108.88% | -145.52% | -143.74% | -145.63% | -137.50% | -86.82% | -86.60% | -87.39% | -58.50% | -60.83% | -56.30% | -99.80% |
| 每股资本性支出(元) | 0.51 | 0.35 | 0.30 | 0.95 | 0.80 | 0.55 | 0.25 | 2.17 | 1.72 | 1.05 | 0.49 | 1.20 | 0.97 | 0.56 | 0.25 | 1.09 | 0.72 | 0.46 | 0.19 |
| 每股投入资本净额(元) | 4.68 | 4.52 | 7.81 | 7.39 | 7.25 | 7.25 | 7.17 | 7.02 | 7.23 | 6.89 | 6.33 | 5.94 | 4.61 | 5.63 | 5.49 | 4.83 | 4.53 | 4.13 | 4.69 |
| 每股经营活动产生的现金流(元) | 0.75 | 0.45 | 0.17 | 1.36 | 0.86 | 0.54 | 0.20 | 0.83 | 0.55 | 0.40 | 0.09 | 0.93 | 0.86 | 0.48 | 0.18 | 0.79 | 0.45 | 0.30 | 0.11 |
| 投资支出占收入之比 | 19.59% | 21.98% | 24.63% | 22.81% | 28.17% | 33.45% | 35.89% | 65.64% | 69.35% | 60.19% | 70.46% | 37.38% | 35.38% | 33.81% | 33.31% | 40.47% | 43.22% | 36.68% | 37.89% |
| 存货储存期(天) | 29.77 | 29.56 | 29.18 | 38.91 | 41.36 | 45.42 | 42.40 | 39.16 | 51.34 | 38.05 | 40.03 | 40.23 | 44.22 | 46.56 | 47.99 | 57.69 | 59.29 | 62.30 | 53.21 |
| 应付帐款付款期(天) | 60.90 | 54.12 | 54.79 | 103.60 | 117.79 | 106.57 | 109.41 | 89.38 | 71.60 | 56.61 | 52.75 | 76.27 | 69.86 | 62.44 | 67.66 | 82.13 | 79.59 | 79.29 | 73.86 |
| 应收帐款回收期(天) | 15.80 | 11.38 | 13.44 | 16.78 | 27.24 | 23.29 | 23.17 | 17.03 | 26.14 | 20.81 | 16.84 | 23.05 | 28.66 | 25.73 | 27.58 | 31.01 | 37.35 | 34.01 | 34.61 |
| 预付帐款占用期(天) | 6.05 | 5.36 | 5.13 | 10.59 | 12.31 | 10.53 | 7.56 | 6.36 | 7.80 | 5.81 | 4.38 | 3.14 | 4.52 | 2.26 | 2.80 | 2.21 | 5.19 | 3.64 | 3.02 |
| 预收帐款信用期(天) | 6.63 | 4.19 | 3.81 | 8.86 | 9.00 | 7.24 | 8.22 | 6.84 | 5.05 | 4.64 | 3.52 | 5.27 | 6.12 | 5.22 | 3.99 | 6.27 | 5.66 | 3.96 | 2.56 |
| 现金占总资产比例 | 4.91% | 3.74% | 5.59% | 5.99% | 3.74% | 5.62% | 9.63% | 9.96% | 12.02% | 14.51% | 14.22% | 15.12% | 18.96% | 4.34% | 4.20% | 7.96% | 6.20% | 4.38% | 4.04% |
| 存货占总资产比例 | 3.80% | 4.19% | 4.35% | 3.40% | 3.26% | 3.38% | 3.06% | 3.14% | 4.27% | 3.66% | 4.38% | 3.85% | 4.15% | 5.44% | 5.58% | 4.75% | 5.10% | 5.71% | 5.59% |
| 总资产同比增加比例 | 6.63% | 4.15% | 4.62% | 5.18% | 4.78% | 11.17% | 22.32% | 22.75% | 15.59% | 35.04% | 28.42% | 24.82% | 39.20% | 17.63% | 18.19% | 22.61% | 19.20% | 16.06% | 11.68% |
| 应付款项占总资产比例 | 7.77% | 7.67% | 8.16% | 9.06% | 9.28% | 7.94% | 7.90% | 7.16% | 5.95% | 5.45% | 5.77% | 7.29% | 6.56% | 7.29% | 7.87% | 6.76% | 6.85% | 7.27% | 7.76% |
| 应收款项占总资产比例 | 3.64% | 2.91% | 3.67% | 2.64% | 3.80% | 2.95% | 2.66% | 2.28% | 3.71% | 3.46% | 3.19% | 3.71% | 4.57% | 5.00% | 5.52% | 4.39% | 5.54% | 5.36% | 5.99% |
| 预收款项占总资产比例 | 1.53% | 1.07% | 1.04% | 1.39% | 1.26% | 0.92% | 0.95% | 0.92% | 0.72% | 0.77% | 0.67% | 0.85% | 0.98% | 1.01% | 0.80% | 0.89% | 0.84% | 0.62% | 0.44% |
| 预付款项占总资产比例 | 0.77% | 0.76% | 0.76% | 0.93% | 0.97% | 0.78% | 0.55% | 0.51% | 0.65% | 0.56% | 0.48% | 0.30% | 0.42% | 0.26% | 0.33% | 0.18% | 0.45% | 0.33% | 0.32% |
| 固定资产占总资产比例 | 73.38% | 71.64% | 71.28% | 73.81% | 76.41% | 63.13% | 59.45% | 53.42% | 53.46% | 55.57% | 58.08% | 61.26% | 57.36% | 69.72% | 70.76% | 69.02% | 71.40% | 64.07% | 65.91% |
| 无形资产占总资产比例 | 3.37% | 3.48% | 3.45% | 3.59% | 3.13% | 3.21% | 2.85% | 2.97% | 2.92% | 3.14% | 3.34% | 3.48% | 3.24% | 3.91% | 3.71% | 2.17% | 1.19% | 1.29% | 1.36% |
| 流动比例 | 0.42 | 0.38 | 0.44 | 0.39 | 0.35 | 0.36 | 0.41 | 0.41 | 0.54 | 0.54 | 0.57 | 0.59 | 0.49 | 0.31 | 0.38 | 0.42 | 0.44 | 0.42 | 0.51 |
| 速动比率 | 0.31 | 0.26 | 0.33 | 0.31 | 0.26 | 0.28 | 0.34 | 0.34 | 0.43 | 0.46 | 0.47 | 0.50 | 0.42 | 0.20 | 0.25 | 0.31 | 0.33 | 0.29 | 0.35 |
| 综合税率 | 3.79% | 3.82% | 4.01% | 1.51% | 1.96% | 1.25% | 0.66% | 0.16% | 1.56% | 1.80% | 2.25% | 1.89% | 1.91% | 1.75% | 1.26% | 1.25% | 1.37% | 1.37% | 1.03% |
| 实际所得税率 | 15.11% | 15.39% | 15.53% | 7.53% | 9.40% | 7.37% | 5.89% | 0.36% | 7.25% | 7.31% | 8.53% | 10.59% | 11.41% | 12.95% | 11.34% | 6.88% | 7.39% | 7.74% | 7.79% |
| 可持续增长率 | 24.30% | 27.24% | 29.98% | 16.52% | 13.92% | 10.30% | 5.82% | 8.87% | 15.52% | 22.74% | 27.58% | 10.83% | 15.30% | 14.10% | 9.79% | 11.35% | 12.68% | 12.93% | 9.73% |
| 最大内部融资增长率 | 10.00% | -18.59% | -32.91% | -20.99% | -52.05% | -71.31% | -85.51% | -99.64% | -98.90% | -98.58% | -99.35% | -77.37% | -69.87% | -77.02% | -81.12% | -77.59% | -66.88% | -70.27% | -75.23% |
| 净利润现金含量 | 148.74% | 147.16% | 68.26% | 200.76% | 182.46% | 252.85% | 391.12% | 245.24% | 124.91% | 116.74% | 53.66% | 255.47% | 296.15% | 327.72% | 334.29% | 242.89% | 176.74% | 202.31% | 217.94% |
| 主营业务收入现金含量 | 96.00% | 96.32% | 88.90% | 83.39% | 93.15% | 98.88% | 95.62% | 85.32% | 94.81% | 93.85% | 93.16% | 80.80% | 93.08% | 95.73% | 101.18% | 84.15% | 97.07% | 89.91% | 96.48% |
| 经营性现金周期(天) | 53.80 | 47.41 | 48.19 | 70.71 | 83.81 | 84.45 | 81.95 | 65.45 | 82.77 | 67.93 | 61.67 | 74.57 | 82.42 | 73.76 | 75.17 | 92.19 | 104.94 | 101.96 | 92.35 |
| 单位收入需投入现金 | 0.63 | 0.64 | 0.64 | 0.68 | 0.71 | 0.77 | 0.82 | 0.75 | 0.76 | 0.72 | 0.72 | 0.75 | 0.74 | 0.76 | 0.78 | 0.76 | 0.76 | 0.78 | 0.82 |
| 单位收入产生的现金 | 0.20 | 0.20 | 0.20 | 0.19 | 0.17 | 0.13 | 0.07 | 0.15 | 0.17 | 0.19 | 0.18 | 0.14 | 0.14 | 0.12 | 0.10 | 0.14 | 0.15 | 0.14 | 0.10 |
| 单位收入可用于增长的现金 | 0.01 | (0.02) | (0.03) | (0.03) | (0.11) | (0.19) | (0.29) | (0.48) | (0.49) | (0.40) | (0.41) | (0.20) | (0.18) | (0.20) | (0.23) | (0.24) | (0.21) | (0.22) | (0.24) |
| 市值环比增长 | 72.52% | -28.61% | 11.08% | 35.55% | -7.72% | -10.24% | 103.18% | -18.66% | -26.52% | -17.90% | -17.06% | 6.02% | 81.96% | -11.48% | 35.45% | 35.80% | -5.37% | 47.84% | 25.32% |
| 主评级建议 | 优异-强买 | 优异-强买 | 优异-强买 | 良-可关注 | 回避 | 回避 | 回避 | 回避 | 良-可关注 | 优-买入 | 优-买入 | 良-可关注 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 |
| 次评级建议(敏感性) | 优-买入 | 优异-强买 | 优异-强买 | 数据为空 | 良-可关注 | 回避 | 回避 | 回避 | 回避 | 优-买入 | 优-买入 | 良-可关注 | 良-可关注 | 中性 | 中性 | 中性 | 中性 | 中性 | 中性 |
| 南 玻A | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 金 融 街 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 当季收盘价 | 6.76 | 8.32 | 11.01 | 12.13 | 11.23 | 13.76 | 9.09 | 7.61 | 8.7 | 7.35 | 22.99 | 30.35 | 32.91 | 29 | 15.44 | 16.85 | 10.02 | 8.2 | 9 | 9.59 |
| 赢利能力评分 | 55.46 | 64.31 | 68.32 | 63.57 | 65.22 | 68.85 | 54.27 | 63.42 | 55.09 | 47.58 | 44.30 | 79.27 | 100.00 | 100.00 | 100.00 | 73.49 | 53.22 | 106.77 | 56.04 | 82.64 |
| 成长能力评分 | 26.27 | 90.00 | 100.00 | 17.51 | 25.22 | 87.36 | 6.01 | 73.21 | 58.11 | 15.00 | 0.00 | 75.69 | 92.49 | 92.21 | 92.18 | 86.70 | 23.72 | 100.00 | 10.00 | 67.31 |
| 估值情况评分 | 82.28 | 80.39 | 84.58 | 59.82 | 70.92 | 69.25 | 62.71 | 79.86 | 65.39 | 39.98 | 18.91 | 50.15 | 60.88 | 63.90 | 100.00 | 53.81 | 54.54 | 82.09 | 65.81 | 63.36 |
| 信用情况评分 | 51.51 | 72.38 | 72.75 | 71.54 | 68.97 | 74.97 | 64.83 | 76.77 | 77.62 | 74.18 | 70.45 | 44.85 | 61.97 | 65.42 | 71.65 | 42.58 | 52.32 | 71.09 | 52.51 | 57.36 |
| 综合情况评价 | 58.42 | 77.72 | 83.69 | 49.42 | 52.83 | 75.74 | 40.01 | 71.62 | 61.34 | 38.19 | 17.33 | 63.20 | 85.69 | 86.52 | 95.84 | 64.61 | 47.65 | 89.40 | 42.19 | 69.03 |
| 每股收益(元) | 0.22 | 0.20 | 0.04 | 0.55 | 0.39 | 0.30 | 0.06 | 0.42 | 0.15 | 0.06 | 0.05 | 0.68 | 0.41 | 0.40 | 0.41 | 0.49 | 0.15 | 0.14 | 0.01 | 0.59 |
| 预估全年每股收益(元) | 0.32 | 0.57 | 0.69 | 0.55 | 0.53 | 0.59 | 0.22 | 0.42 | 0.29 | 0.14 | 0.15 | 0.68 | 1.85 | 1.93 | 40.36 | 0.49 | 0.23 | 0.96 | 0.25 | 0.59 |
| 每股净资产(元) | 5.36 | 6.62 | 6.47 | 6.43 | 6.27 | 6.09 | 6.04 | 5.97 | 5.73 | 5.65 | 10.49 | 4.55 | 3.93 | 3.93 | 3.92 | 3.70 | 2.55 | 2.51 | 2.43 | 3.60 |
| 每股自由现金流(元) | (1.96) | (2.66) | (0.39) | (0.69) | (0.71) | (0.46) | 0.03 | (2.13) | (1.07) | (0.75) | (0.17) | (1.02) | (0.51) | (0.09) | (0.79) | (0.56) | (2.48) | (1.97) | (0.42) | (0.84) |
| 当季净利润(亿) | 1.53 | 4.13 | 0.94 | 4.03 | 2.07 | 5.96 | 1.59 | 6.56 | 2.45 | 0.68 | 0.70 | 2.88 | 0.10 | (0.04) | 4.37 | 3.78 | 0.13 | 1.22 | 0.14 | 1.32 |
| 当季主营业务收入(亿) | 12.75 | 12.89 | 6.91 | 33.96 | 13.31 | 12.13 | 2.92 | 26.68 | 18.04 | 3.49 | 7.74 | 19.75 | 1.54 | 0.76 | 20.08 | 20.79 | 3.52 | 9.51 | 0.99 | 7.21 |
| 预估全年净利润(亿) | 9.37 | 9.18 | 8.10 | 13.66 | 26.08 | 56.72 | 23.55 | 10.39 | 6.33 | 2.33 | 1.17 | 7.30 | 15.73 | 16.83 | 167.28 | 5.25 | 2.18 | 13.69 | 10.25 | 4.09 |
| 预估全年主营业务收入(亿) | 71.54 | 82.00 | 147.45 | 62.31 | 54.19 | 74.92 | 21.09 | 55.95 | 55.10 | 22.72 | 16.25 | 42.14 | 55.60 | 69.10 | 708.19 | 34.81 | 21.92 | 135.79 | 15.29 | 20.00 |
| 市净率(倍) | 1.26 | 1.26 | 1.70 | 1.89 | 1.79 | 2.26 | 1.50 | 1.27 | 1.52 | 1.30 | 2.19 | 6.67 | 8.38 | 7.39 | 3.93 | 4.55 | 3.93 | 3.26 | 3.70 | 2.66 |
| 市销率(折算为全年数据) | 5.70 | 5.12 | 3.17 | 7.70 | 8.24 | 6.12 | 15.56 | 4.99 | 5.35 | 11.44 | 23.23 | 8.95 | 7.32 | 5.21 | 0.30 | 6.06 | 6.79 | 0.91 | 8.33 | 4.77 |
| 市盈率(折算为全年数据) | 21.12 | 14.62 | 16.06 | 22.04 | 21.03 | 23.44 | 41.19 | 18.17 | 30.11 | 52.05 | 157.37 | 44.83 | 17.82 | 15.05 | 0.38 | 34.58 | 44.05 | 8.51 | 35.60 | 16.15 |
| 市盈率(倍)(含债调整去息税)折为全年 | 36.47 | 27.54 | 25.72 | 30.23 | 30.38 | 29.86 | 55.92 | 26.20 | 40.58 | 76.17 | 173.89 | 45.22 | 19.92 | 17.05 | 0.48 | 38.21 | 63.31 | 12.99 | 51.01 | 21.88 |
| PER(以当期ROE为增长标准) | 6.22 | 3.38 | 2.67 | 3.53 | 3.65 | 3.24 | 15.70 | 3.74 | 8.24 | 30.95 | 126.01 | 3.04 | 0.58 | 0.48 | 0.01 | 2.90 | 7.31 | 0.45 | 5.39 | 1.33 |
| PEG(以3年均净利增长为标准) | 16.22 | 1.51 | 0.90 | 1.23 | 0.83 | 0.73 | 4.19 | 0.67 | 1.61 | 6.29 | 25.55 | 1.01 | 0.18 | 0.15 | 0.00 | 1.01 | 4.95 | 0.19 | 3.48 | 0.60 |
| PEG(以3年均收入增长为标准) | 1.86 | 1.09 | 0.43 | 1.39 | 1.80 | 1.02 | (19.78) | 0.61 | 0.97 | 4.66 | 15.48 | 1.23 | 0.40 | 0.27 | 0.00 | 1.04 | 4.17 | 0.06 | 12.33 | 0.72 |
| 预估全年总资产报酬率 | 2.07% | 3.00% | 3.87% | 3.22% | 3.38% | 4.73% | 1.86% | 3.78% | 2.67% | 1.36% | 0.79% | 5.27% | 14.89% | 16.37% | 390.55% | 4.68% | 2.16% | 9.75% | 2.75% | 5.58% |
| 预估全年投入资本报酬率 | 2.87% | 4.02% | 5.15% | 4.36% | 4.26% | 5.47% | 2.17% | 4.38% | 3.26% | 1.61% | 0.98% | 7.56% | 21.88% | 23.92% | 546.85% | 7.90% | 3.10% | 15.19% | 4.32% | 7.92% |
| 预估全年股东权益报酬率 | 5.86% | 8.14% | 9.63% | 8.57% | 8.33% | 9.22% | 3.56% | 7.01% | 4.93% | 2.46% | 1.38% | 14.89% | 34.43% | 35.35% | 91.98% | 13.16% | 8.66% | 28.88% | 9.46% | 16.49% |
| 自由现金流与营业收入之比 | -182.22% | -334.00% | -141.63% | -27.63% | -62.09% | -75.20% | 24.11% | -94.60% | -90.84% | -165.77% | -30.97% | -26.16% | -24.62% | -4.82% | -42.54% | -17.50% | -170.46% | -180.62% | -410.72% | -29.03% |
| 二级市场自由现金收益率-报表期 | -14.03% | -15.91% | -2.35% | -3.97% | -4.53% | -2.72% | 0.25% | -21.81% | -10.53% | -8.81% | -0.76% | -2.80% | -1.33% | -0.28% | -3.92% | -2.59% | -14.95% | -13.76% | -2.91% | -5.49% |
| 总收入同比增长率 | 14.81% | 31.59% | 136.62% | 11.37% | -3.16% | 33.91% | -62.31% | 32.76% | 30.75% | -46.10% | -61.44% | 21.07% | 59.72% | 98.51% | 1934.51% | 74.07% | 9.61% | 579.04% | -23.52% | 14.94% |
| 净利润同比增长率 | -31.39% | -32.78% | -40.68% | 31.39% | 150.90% | 445.70% | 126.60% | 42.34% | -13.35% | -68.05% | -83.93% | 38.95% | 199.34% | 220.21% | 3083.30% | 28.52% | -46.57% | 234.76% | 150.58% | 31.51% |
| 当季收入同比增长率 | -4.16% | 6.31% | 136.62% | 27.32% | -26.24% | 247.31% | -62.31% | 35.04% | 1067.68% | 359.37% | -61.44% | -4.99% | -56.08% | -92.01% | 1934.51% | 188.43% | -68.71% | 3622.41% | -23.52% | -1.01% |
| 当季净利润同比增长率 | -26.30% | -30.67% | 84.54% | -38.50% | -15.53% | 774.52% | -50.57% | 128.09% | 2472.02% | 数据为空 | -78.47% | -23.86% | -24.43% | -103.27% | 7911.50% | 185.77% | -94.66% | 247.97% | -43.15% | 1.78% |
| 净利润率 | 20.28% | 25.64% | 13.67% | 21.92% | 33.94% | 50.20% | 54.54% | 18.58% | 13.10% | 12.32% | 9.07% | 17.33% | 19.77% | 20.78% | 21.76% | 15.10% | 10.55% | 12.88% | 13.91% | 20.45% |
| 税前利润率 | 28.94% | 35.54% | 18.21% | 30.77% | 47.63% | 70.63% | 77.81% | 25.33% | 18.15% | 14.28% | 9.69% | 26.55% | 29.65% | 30.94% | 33.03% | 23.00% | 17.18% | 19.39% | 16.82% | 31.01% |
| 主营业务利润率 | 36.86% | 39.41% | 39.78% | 25.48% | 30.61% | 32.53% | 52.57% | 36.46% | 27.07% | 29.93% | 26.72% | 31.85% | 34.34% | 34.20% | 34.15% | 27.36% | 23.77% | 25.58% | 47.51% | 31.99% |
| 当季净利润率 | 11.97% | 32.05% | 13.66% | 11.87% | 15.56% | 49.16% | 17.52% | 24.59% | 13.59% | 19.52% | 13.35% | 14.56% | 6.17% | -5.24% | 23.92% | 18.16% | 3.59% | 12.77% | 6.07% | 18.33% |
| 当季税前利润率 | 18.69% | 44.83% | 18.21% | 16.69% | 21.63% | 68.91% | 77.81% | 33.21% | 20.55% | 24.47% | 9.69% | 23.04% | 12.29% | -24.21% | 33.03% | 26.93% | 10.59% | 19.66% | 16.82% | 30.57% |
| 当季主营业务利润率 | 32.91% | 39.21% | 39.78% | 21.19% | 28.45% | 27.71% | 52.57% | 46.77% | 25.28% | 37.04% | 26.72% | 29.03% | 36.36% | 35.39% | 34.15% | 29.77% | 18.39% | 23.30% | 47.51% | 29.74% |
| 当季权益报酬率 | 0.94% | 2.51% | 0.59% | 2.53% | 1.33% | 3.95% | 1.06% | 4.43% | 1.72% | 0.49% | 0.49% | 5.86% | 0.23% | -0.09% | 10.33% | 9.46% | 0.51% | 5.01% | 0.59% | 5.33% |
| 经营性现金流同比增长率 | 数据为空 | 数据为空 | -733.86% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -2360.11% | 数据为空 | -595.01% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -1607.43% | 数据为空 | 数据为空 |
| 综合业务利润率 | 36.86% | 39.41% | 39.78% | 25.48% | 30.61% | 32.53% | 52.57% | 36.46% | 27.07% | 29.93% | 26.72% | 31.85% | 34.34% | 34.20% | 34.15% | 27.36% | 23.77% | 25.58% | 47.51% | 31.99% |
| 当季综合业务利润率 | 32.91% | 39.21% | 39.78% | 21.19% | 28.45% | 27.71% | 52.57% | 46.77% | 25.28% | 37.04% | 26.72% | 29.03% | 36.36% | 35.39% | 34.15% | 29.77% | 18.39% | 23.30% | 47.51% | 29.74% |
| 资本支出与销售收入比 | -2.87% | -8.17% | 8.22% | 2.43% | 4.74% | 7.67% | 25.69% | 2.97% | 4.30% | -10.09% | -16.02% | 6.87% | 9.95% | 9.02% | 7.65% | 22.22% | 30.36% | 45.73% | 185.06% | 28.41% |
| 总市值(亿) | 204.63 | 206.44 | 273.18 | 300.97 | 278.64 | 341.41 | 225.54 | 188.82 | 215.87 | 182.37 | 316.91 | 327.31 | 354.92 | 312.75 | 166.51 | 181.72 | 96.61 | 79.06 | 86.77 | 66.05 |
| 总市值含债调整(亿) | 403.24 | 415.55 | 462.77 | 475.80 | 441.75 | 456.29 | 325.46 | 276.64 | 292.20 | 257.23 | 374.77 | 375.27 | 404.84 | 358.38 | 209.41 | 209.22 | 147.11 | 121.56 | 125.27 | 93.25 |
| 总市值中的现金比例 | 42.65% | 47.13% | 49.40% | 43.82% | 45.36% | 24.21% | 37.53% | 38.65% | 41.32% | 48.73% | 35.49% | 6.97% | 9.31% | 10.74% | 10.47% | 10.49% | 14.12% | 15.58% | 14.42% | 13.11% |
| 生息负债与净资产比率 | 122.47% | 127.23% | 118.08% | 109.65% | 104.89% | 76.05% | 66.67% | 59.26% | 53.69% | 53.37% | 40.01% | 97.80% | 117.87% | 107.76% | 101.36% | 68.86% | 205.29% | 175.36% | 164.06% | 109.72% |
| 营业费用与收入之比 | 4.23% | 4.31% | 9.20% | 2.64% | 3.25% | 3.36% | 5.87% | 2.36% | 3.15% | 4.44% | 3.56% | 2.11% | 2.53% | 1.64% | 0.55% | 0.98% | 1.39% | 1.09% | 4.88% | 0.99% |
| 管理费用与收入之比 | 7.25% | 8.30% | 11.49% | 5.23% | 7.14% | 9.34% | 18.31% | 5.36% | 6.92% | 12.79% | 9.45% | 6.58% | 6.82% | 4.57% | 3.05% | 4.54% | 6.94% | 7.12% | 38.25% | 3.70% |
| 财务费用与收入之比 | 6.00% | 6.80% | 19.40% | 4.66% | 6.33% | 6.59% | 16.91% | 0.40% | 0.15% | -1.38% | 2.03% | 3.61% | 2.78% | 1.63% | 0.99% | 0.99% | 1.55% | 0.97% | 3.16% | 1.27% |
| 期间费用占收入比 | 17.48% | 19.41% | 40.09% | 12.53% | 16.71% | 19.29% | 41.09% | 8.13% | 10.22% | 15.84% | 15.04% | 12.31% | 12.13% | 7.85% | 4.60% | 6.50% | 9.88% | 9.18% | 46.29% | 5.96% |
| 当季期间费用占收入比 | 14.49% | 8.33% | 40.09% | 9.05% | 13.79% | 14.05% | 41.09% | 5.84% | 6.72% | 17.63% | 15.04% | 12.51% | 69.91% | 93.73% | 4.60% | 4.23% | 11.96% | 5.33% | 46.29% | 3.01% |
| 期间费用占收入比同比增长率 | 4.58% | 0.57% | -2.44% | 54.17% | 63.52% | 21.78% | 173.26% | -33.95% | -15.73% | 101.94% | 227.21% | 89.27% | 22.82% | -14.50% | -90.07% | 9.19% | 29.65% | -78.78% | 52.91% | 3.13% |
| 当季期间费用占收入比同比增长率 | 5.02% | -40.72% | -2.44% | 55.01% | 105.31% | -20.32% | 173.26% | -53.36% | -90.39% | -81.19% | 227.21% | 195.85% | 484.46% | 1660.06% | -90.07% | 40.60% | 340.12% | -95.10% | 52.91% | -27.31% |
| 债务杠杆 | 2.88 | 2.86 | 2.73 | 2.66 | 2.52 | 2.04 | 1.96 | 1.86 | 1.89 | 1.84 | 1.77 | 2.83 | 3.16 | 3.00 | 2.63 | 2.81 | 4.13 | 3.93 | 3.78 | 2.95 |
| 生息负债率 | 42.47% | 44.42% | 43.19% | 41.28% | 41.66% | 37.31% | 33.96% | 31.94% | 28.46% | 29.01% | 22.58% | 34.59% | 37.34% | 35.94% | 38.50% | 24.51% | 49.76% | 44.59% | 43.42% | 37.15% |
| 资产负债率 | 65.32% | 65.09% | 63.43% | 62.36% | 60.28% | 50.94% | 49.06% | 46.11% | 46.99% | 45.65% | 43.57% | 64.63% | 68.32% | 66.65% | 62.02% | 64.40% | 75.76% | 74.57% | 73.54% | 66.14% |
| 每股生息负债(元) | 6.56 | 8.43 | 7.64 | 7.05 | 6.57 | 4.63 | 4.03 | 3.54 | 3.08 | 3.02 | 4.20 | 4.45 | 4.63 | 4.23 | 3.98 | 2.55 | 5.24 | 4.41 | 3.99 | 3.95 |
| 生息债务占负债比率 | 65.01% | 68.24% | 68.09% | 66.20% | 69.12% | 73.25% | 69.22% | 69.26% | 60.58% | 63.54% | 51.82% | 53.52% | 54.66% | 53.93% | 62.07% | 38.06% | 65.68% | 59.79% | 59.04% | 56.16% |
| 每股现金保有额(元) | 2.88 | 3.92 | 5.44 | 5.32 | 5.09 | 3.33 | 3.41 | 2.94 | 3.59 | 3.58 | 8.16 | 2.12 | 3.06 | 3.11 | 1.62 | 1.77 | 1.41 | 1.28 | 1.30 | 1.26 |
| 存货环比增长率 | 2.59% | 36.46% | 9.25% | 22.10% | 28.85% | 5.56% | 2.24% | 11.39% | 19.49% | 14.06% | 12.56% | 12.33% | 14.02% | 9.39% | -22.25% | -2.78% | -0.70% | 19.66% | 12.38% | 10.84% |
| 应收帐款环比增长率 | -28.72% | -34.70% | -9.36% | -37.61% | 84.10% | -7.17% | -16.12% | 52.48% | 9.96% | -1.48% | -22.52% | -5.51% | -0.29% | -58.83% | 83.53% | 13.44% | 2.09% | 15.94% | -3.77% | -30.45% |
| 存货同比增长率 | 86.74% | 134.55% | 81.44% | 69.80% | 54.91% | 43.65% | 55.21% | 70.88% | 72.33% | 64.45% | 57.71% | 8.93% | -5.73% | -17.90% | -10.19% | 29.81% | 48.01% | 78.65% | 32.06% | 42.64% |
| 应收帐款同比增长率 | -73.68% | -32.02% | -3.36% | -10.57% | 118.57% | 30.54% | 38.55% | 27.97% | -20.70% | -28.09% | -69.95% | -28.80% | -14.53% | -12.49% | 146.41% | 29.20% | -20.79% | 41.22% | 3.98% | 3.25% |
| 预收帐款同比增长率 | 77.45% | 359.88% | 190.37% | 708.30% | 41.07% | -55.17% | -38.83% | -62.41% | 19.93% | 44.22% | 1093.25% | -28.18% | 560.52% | 294.86% | -85.20% | 35.76% | -25.64% | -59.42% | 492.84% | 499.81% |
| 存货周转率 - 单期值 | 0.13 | 0.14 | 0.35 | 0.20 | 0.20 | 0.35 | 0.08 | 0.26 | 0.34 | 0.17 | 0.15 | 0.37 | 0.51 | 0.71 | 7.94 | 0.37 | 0.25 | 1.51 | 0.13 | 0.27 |
| 总资产周转率-单期值 | 0.15 | 0.17 | 0.34 | 0.15 | 0.14 | 0.24 | 0.07 | 0.20 | 0.21 | 0.09 | 0.06 | 0.30 | 0.42 | 0.54 | 6.35 | 0.31 | 0.22 | 1.42 | 0.17 | 0.27 |
| 净资产周转率-单期值 | 0.44 | 0.50 | 0.92 | 0.39 | 0.35 | 0.50 | 0.14 | 0.38 | 0.39 | 0.16 | 0.11 | 0.86 | 1.31 | 1.63 | 16.73 | 0.87 | 0.89 | 5.60 | 0.65 | 0.81 |
| 应收帐款周转率--单期值 | 36.77 | 30.04 | 35.27 | 13.51 | 7.33 | 18.66 | 4.87 | 10.85 | 16.29 | 7.38 | 5.20 | 10.46 | 13.04 | 16.15 | 68.17 | 6.15 | 4.39 | 27.78 | 3.63 | 4.56 |
| 流动资产周转率--单期值 | 0.19 | 0.22 | 0.43 | 0.20 | 0.21 | 0.34 | 0.10 | 0.27 | 0.27 | 0.12 | 0.11 | 0.44 | 0.59 | 0.83 | 8.74 | 0.41 | 0.27 | 1.76 | 0.23 | 0.32 |
| 固定资产周转率--单期值 | 4.61 | 5.24 | 9.05 | 3.79 | 3.24 | 4.44 | 1.25 | 3.29 | 3.16 | 1.76 | 1.25 | 3.23 | 3.88 | 5.13 | 52.19 | 4.76 | 52.42 | 319.76 | 36.36 | 47.72 |
| 股本同比变动率 | 22.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 80.00% | 130.07% | 130.07% | 130.07% | 27.82% | 0.00% | 11.85% | 11.85% | 11.85% | 56.59% | 40.00% | 40.00% | 110.00% | 50.00% |
| 税前利润同比增长率 | -30.25% | -33.79% | -44.63% | 35.31% | 154.22% | 562.28% | 202.76% | 26.64% | -19.98% | -75.12% | -88.69% | 39.74% | 175.61% | 216.68% | 3894.27% | 29.14% | -39.74% | 311.66% | 192.64% | 32.35% |
| 其他税费(亿) | 8.36 | 7.00 | 5.69 | 9.44 | 7.66 | 6.79 | 1.57 | 3.37 | 3.06 | 3.74 | 1.52 | 7.13 | 7.83 | 5.45 | (0.19) | 1.09 | 2.03 | 2.04 | 1.60 | (0.01) |
| 每股营运资金(元) | 7.05 | 9.27 | 8.27 | 8.48 | 7.91 | 5.02 | 5.93 | 5.71 | 5.09 | 5.18 | 8.51 | 3.24 | 3.57 | 3.43 | 2.55 | 2.43 | 2.86 | 2.34 | 2.67 | 4.06 |
| 短期借款占营运资金的比例 | 16.40% | 19.57% | 22.51% | 12.93% | 13.85% | 30.62% | 14.24% | 11.63% | 8.28% | 11.27% | 15.71% | 35.55% | 28.36% | 38.24% | 71.58% | 46.48% | 66.71% | 85.27% | 60.24% | 25.76% |
| 每股资本性支出(元) | (0.03) | (0.07) | 0.02 | 0.06 | 0.05 | 0.05 | 0.03 | 0.07 | 0.05 | (0.05) | (0.09) | 0.27 | 0.21 | 0.17 | 0.14 | 0.72 | 0.44 | 0.50 | 0.19 | 0.82 |
| 每股投入资本净额(元) | 11.16 | 14.16 | 13.30 | 12.62 | 12.53 | 10.73 | 10.16 | 9.56 | 8.87 | 8.79 | 14.95 | 8.96 | 8.44 | 8.06 | 7.38 | 6.17 | 7.34 | 6.34 | 5.85 | 7.49 |
| 每股经营活动产生的现金流(元) | (1.99) | (2.73) | (0.37) | (0.63) | (0.66) | (0.41) | 0.06 | (2.07) | (1.02) | (0.80) | (0.26) | (0.75) | (0.30) | 0.08 | (0.65) | 0.15 | (2.04) | (1.47) | (0.23) | (0.02) |
| 投资支出占收入之比 | 4.25% | 3.76% | 9.04% | 4.63% | 8.44% | 14.63% | 33.14% | 28.55% | 54.26% | 100.96% | 12.07% | 23.35% | 19.95% | 13.30% | 10.09% | 43.37% | 74.80% | 102.84% | 714.85% | 424.05% |
| 存货储存期(天) | 2804.09 | 2545.46 | 1026.41 | 1758.66 | 1783.55 | 1028.98 | 4407.72 | 1404.73 | 1047.36 | 2155.96 | 2428.50 | 976.86 | 709.47 | 505.28 | 45.33 | 960.68 | 1434.98 | 237.97 | 2767.42 | 1339.77 |
| 应付帐款付款期(天) | 99.19 | 108.85 | 64.59 | 142.26 | 178.65 | 125.84 | 541.82 | 202.13 | 142.38 | 251.12 | 340.05 | 198.57 | 117.43 | 84.05 | 7.73 | 197.26 | 121.32 | 20.53 | 240.97 | 143.81 |
| 应收帐款回收期(天) | 9.79 | 11.98 | 10.21 | 26.65 | 49.11 | 19.29 | 73.86 | 33.18 | 22.10 | 48.75 | 69.18 | 34.43 | 27.62 | 22.29 | 5.28 | 58.54 | 81.96 | 12.96 | 99.24 | 78.87 |
| 预付帐款占用期(天) | 20.19 | 14.37 | 10.09 | 20.88 | 23.47 | 13.03 | 638.43 | 186.71 | 34.74 | 145.49 | 41.27 | 2.48 | 5.80 | 4.08 | 0.35 | 5.26 | 17.24 | 1.41 | 15.60 | 9.39 |
| 预收帐款信用期(天) | 221.57 | 155.95 | 73.17 | 138.80 | 164.86 | 37.11 | 176.21 | 19.13 | 114.92 | 273.04 | 373.82 | 67.54 | 94.97 | 62.24 | 0.72 | 113.87 | 36.47 | 8.02 | 224.83 | 146.00 |
| 现金占总资产比例 | 18.66% | 20.67% | 30.74% | 31.14% | 32.29% | 26.85% | 28.77% | 26.54% | 33.26% | 34.43% | 43.88% | 16.46% | 24.71% | 26.46% | 15.65% | 16.99% | 13.44% | 12.92% | 14.11% | 11.82% |
| 存货占总资产比例 | 60.67% | 58.74% | 46.16% | 43.80% | 38.81% | 38.30% | 37.96% | 39.73% | 36.57% | 31.80% | 28.08% | 46.10% | 42.57% | 39.31% | 40.94% | 52.31% | 59.48% | 63.78% | 57.30% | 61.74% |
| 总资产同比增加比例 | 19.46% | 52.92% | 49.21% | 54.02% | 45.99% | 19.29% | 14.80% | 98.31% | 100.59% | 103.28% | 129.98% | 23.60% | 31.73% | 33.19% | 25.67% | 53.22% | 41.03% | 45.43% | 47.59% | 27.53% |
| 应付款项占总资产比例 | 2.15% | 2.51% | 2.91% | 3.54% | 3.89% | 4.68% | 4.67% | 5.72% | 4.97% | 3.70% | 3.93% | 9.37% | 7.05% | 6.54% | 6.98% | 10.74% | 5.03% | 5.50% | 4.99% | 6.63% |
| 应收款项占总资产比例 | 0.49% | 0.68% | 1.11% | 1.27% | 2.21% | 1.53% | 1.72% | 2.19% | 1.48% | 1.39% | 1.43% | 3.40% | 3.73% | 3.94% | 10.91% | 5.90% | 5.75% | 6.00% | 5.56% | 7.00% |
| 预收款项占总资产比例 | 11.02% | 8.83% | 7.99% | 6.64% | 7.42% | 2.94% | 4.10% | 1.26% | 7.67% | 7.81% | 7.70% | 6.67% | 12.84% | 11.01% | 1.48% | 11.48% | 2.56% | 3.71% | 12.60% | 12.96% |
| 预付款项占总资产比例 | 0.44% | 0.33% | 0.45% | 0.52% | 0.51% | 0.48% | 5.50% | 5.28% | 1.21% | 2.15% | 0.48% | 0.12% | 0.35% | 0.32% | 0.32% | 0.29% | 0.71% | 0.38% | 0.32% | 0.43% |
| 固定资产占总资产比例 | 3.32% | 3.32% | 3.71% | 3.88% | 4.28% | 5.48% | 5.73% | 6.18% | 6.50% | 4.99% | 5.06% | 9.42% | 10.71% | 10.60% | 12.18% | 6.51% | 0.41% | 0.45% | 0.47% | 0.57% |
| 无形资产占总资产比例 | 1.39% | 1.38% | 1.54% | 1.62% | 1.76% | 2.25% | 2.36% | 2.55% | 2.66% | 2.23% | 2.26% | 4.19% | 3.77% | 0.24% | 0.27% | 0.27% | 0.29% | 0.30% | 0.33% | 0.40% |
| 流动比例 | 2.28 | 2.50 | 2.43 | 2.70 | 2.85 | 2.33 | 2.89 | 3.05 | 2.65 | 2.85 | 2.51 | 1.61 | 1.66 | 1.68 | 1.57 | 1.44 | 1.51 | 1.39 | 1.53 | 1.86 |
| 速动比率 | 0.58 | 0.70 | 1.02 | 1.20 | 1.42 | 1.07 | 1.46 | 1.47 | 1.37 | 1.67 | 1.58 | 0.50 | 0.69 | 0.76 | 0.63 | 0.46 | 0.39 | 0.34 | 0.48 | 0.47 |
| 综合税率 | 20.91% | 22.91% | 16.91% | 22.31% | 26.17% | 32.31% | 27.69% | 20.26% | 16.98% | 12.32% | 8.58% | 21.42% | 23.70% | 24.55% | 26.00% | 17.69% | 13.96% | 14.10% | 16.29% | 17.16% |
| 实际所得税率 | 30.00% | 28.17% | 26.86% | 28.34% | 28.09% | 28.17% | 30.23% | 26.69% | 28.76% | 18.09% | 9.84% | 34.55% | 33.69% | 33.00% | 34.27% | 35.74% | 39.76% | 38.16% | 41.68% | 31.89% |
| 可持续增长率 | 7.26% | 9.50% | 12.55% | 5.78% | 6.26% | 8.11% | 2.46% | 7.48% | 5.64% | 2.70% | 1.50% | 19.07% | 32.59% | 39.10% | 400.18% | 13.60% | 9.64% | 69.65% | 3.96% | 17.30% |
| 最大内部融资增长率 | 6.76% | 8.54% | -0.69% | 5.48% | 2.73% | -0.88% | -4.19% | 17.81% | 12.35% | 7.00% | 7.38% | 11.61% | 16.26% | 35.89% | 171197.16% | -0.10% | -6.06% | -56.10% | -36.13% | -3.17% |
| 净利润现金含量 | -912.46% | -1334.35% | -975.61% | -115.01% | -168.95% | -134.52% | 91.31% | -493.27% | -660.57% | -1427.58% | -518.01% | -111.36% | -74.22% | 20.18% | -160.32% | 31.26% | -1328.12% | -1047.20% | -1622.37% | -3.07% |
| 主营业务收入现金含量 | 148.56% | 142.47% | 170.75% | 102.71% | 121.66% | 119.53% | 350.84% | 48.17% | 69.84% | 156.91% | 182.75% | 81.69% | 107.85% | 97.26% | 15.27% | 91.84% | 39.29% | 31.44% | 113.66% | 121.12% |
| 经营性现金周期(天) | 1473.77 | 1256.17 | 522.38 | 1166.67 | 1161.88 | 655.15 | 2407.20 | 894.80 | 742.17 | 1567.54 | 1833.51 | 599.25 | 412.15 | 298.54 | 30.14 | 691.43 | 1125.89 | 181.84 | 1350.76 | 933.55 |
| 单位收入需投入现金 | 0.85 | 0.95 | 1.43 | 0.83 | 0.96 | 1.22 | 1.36 | 0.65 | 0.71 | 0.93 | 0.80 | 0.80 | 0.86 | 0.75 | 0.30 | 0.66 | 0.92 | 0.89 | 2.24 | 0.63 |
| 单位收入产生的现金 | 0.23 | 0.23 | 0.07 | 0.18 | 0.13 | 0.06 | (0.08) | 0.35 | 0.23 | 0.21 | 0.18 | 0.23 | 0.26 | 0.30 | 0.33 | 0.22 | 0.14 | 0.16 | 0.03 | 0.23 |
| 单位收入可用于增长的现金 | 0.26 | 0.31 | (0.01) | 0.15 | 0.09 | (0.02) | (0.34) | 0.32 | 0.19 | 0.31 | 0.34 | 0.16 | 0.16 | 0.21 | 0.25 | (0.00) | (0.16) | (0.30) | (1.82) | (0.05) |
| 市值环比增长 | -0.88% | -24.43% | -9.23% | 8.01% | -18.39% | 51.38% | 19.45% | -12.53% | 18.37% | -42.45% | -3.18% | -7.78% | 13.48% | 87.82% | -8.37% | 88.10% | 22.20% | -8.89% | 31.39% | 8.12% |
| 主评级建议 | 中性 | 良-可关注 | 良-可关注 | 回避 | 回避 | 良-可关注 | 回避 | 良-可关注 | 中性 | 回避 | 回避 | 中性 | 优-买入 | 优-买入 | 良-可关注 | 中性 | 回避 | 优异-强买 | 回避 | 中性 |
| 次评级建议(敏感性) | 回避 | 中性 | 良-可关注 | 中性 | 回避 | 中性 | 回避 | 优-买入 | 良-可关注 | 中性 | 回避 | 回避 | 优-买入 | 中性 | 良-可关注 | 中性 | 回避 | 优异-强买 | 回避 | 中性 |
| 金 融 街 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 广电运通 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |
| 当季收盘价 | 43.5 | 32.18 | 33.45 | 32.85 | 27.9 | 25.7 | 31 | 29.57 | 27.8 | 28.94 | 84.25 | 108.83 |
| 赢利能力评分 | 100.00 | 100.00 | 96.69 | 100.00 | 100.00 | 100.00 | 99.86 | 100.00 | 100.00 | 100.00 | 数据为空 | 100.00 |
| 成长能力评分 | 44.87 | 50.77 | 25.12 | 61.61 | 69.78 | 69.81 | 51.32 | 94.92 | 96.99 | 95.60 | 数据为空 | 94.32 |
| 估值情况评分 | 44.90 | 62.03 | 49.10 | 50.61 | 61.60 | 64.35 | 59.50 | 60.50 | 64.76 | 64.77 | 数据为空 | 21.77 |
| 信用情况评分 | 81.08 | 81.53 | 83.20 | 84.93 | 82.64 | 84.63 | 85.71 | 82.15 | 84.27 | 90.05 | 数据为空 | 79.28 |
| 综合情况评价 | 65.98 | 72.35 | 59.07 | 73.46 | 78.95 | 79.75 | 72.08 | 87.45 | 89.35 | 89.15 | 数据为空 | 69.48 |
| 每股收益(元) | 0.84 | 0.64 | 0.30 | 1.13 | 0.72 | 0.54 | 0.33 | 1.16 | 0.71 | 0.54 | 0.58 | 1.62 |
| 预估全年每股收益(元) | 1.32 | 1.34 | 1.24 | 1.13 | 1.17 | 1.16 | 1.32 | 1.16 | 1.19 | 1.22 | 数据为空 | 1.62 |
| 每股净资产(元) | 5.33 | 5.14 | 5.20 | 4.90 | 4.48 | 4.31 | 5.05 | 4.72 | 4.22 | 4.05 | 7.79 | 7.20 |
| 每股自由现金流(元) | (0.84) | (0.81) | (0.50) | 0.50 | (1.18) | (0.93) | (0.96) | 0.73 | (1.13) | (0.74) | (1.30) | 1.28 |
| 当季净利润(亿) | 0.66 | 1.17 | 1.03 | 1.43 | 0.59 | 0.91 | 0.95 | 1.28 | 0.49 | 0.72 | 0.83 | 0.93 |
| 当季主营业务收入(亿) | 3.23 | 4.73 | 3.32 | 4.92 | 3.01 | 3.84 | 3.12 | 4.16 | 2.42 | 2.85 | 2.57 | 3.04 |
| 预估全年净利润(亿) | 4.52 | 4.60 | 4.24 | 3.88 | 3.99 | 3.97 | 3.78 | 3.32 | 3.40 | 3.47 | 数据为空 | 2.32 |
| 预估全年主营业务收入(亿) | 16.87 | 17.24 | 15.88 | 14.89 | 15.24 | 15.39 | 14.54 | 12.00 | 12.85 | 13.56 | 数据为空 | 7.81 |
| 市净率(倍) | 8.16 | 6.26 | 6.43 | 6.71 | 6.23 | 5.97 | 6.14 | 6.27 | 6.59 | 7.15 | 10.82 | 15.11 |
| 市销率(折算为全年数据) | 8.94 | 6.50 | 7.34 | 7.67 | 6.34 | 5.75 | 6.10 | 7.11 | 6.20 | 6.12 | 数据为空 | 19.95 |
| 市盈率(折算为全年数据) | 32.90 | 23.94 | 27.02 | 28.97 | 23.92 | 22.16 | 23.41 | 25.43 | 23.29 | 23.74 | 数据为空 | 67.00 |
| 市盈率(倍)(含债调整去息税)折为全年 | 33.30 | 24.09 | 27.45 | 30.02 | 24.62 | 22.54 | 23.68 | 26.36 | 23.93 | 24.41 | 数据为空 | 67.85 |
| PER(以当期ROE为增长标准) | 1.47 | 1.05 | 1.36 | 1.30 | 1.04 | 0.96 | 1.08 | 1.07 | 0.94 | 0.95 | 数据为空 | 3.01 |
| PEG(以3年均净利增长为标准) | 1.30 | 0.92 | 1.19 | 0.41 | 0.34 | 0.31 | 0.33 | 0.23 | 0.21 | 0.21 | 数据为空 | 0.63 |
| PEG(以3年均收入增长为标准) | 1.10 | 0.77 | 0.98 | 0.52 | 0.42 | 0.38 | 0.42 | 0.36 | 0.31 | 0.31 | 数据为空 | 1.03 |
| 预估全年总资产报酬率 | 19.20% | 20.27% | 19.56% | 17.49% | 21.19% | 21.97% | 20.96% | 15.96% | 22.95% | 25.04% | 数据为空 | 14.35% |
| 预估全年投入资本报酬率 | 22.53% | 23.75% | 21.44% | 21.20% | 24.39% | 26.12% | 25.92% | 23.11% | 27.21% | 28.56% | 数据为空 | 21.14% |
| 预估全年股东权益报酬率 | 22.72% | 23.01% | 20.18% | 23.16% | 23.66% | 23.56% | 21.92% | 24.66% | 25.42% | 25.82% | 数据为空 | 22.55% |
| 自由现金流与营业收入之比 | -25.47% | -34.24% | -51.56% | 11.40% | -40.59% | -45.67% | -88.02% | 17.39% | -41.22% | -38.80% | -72.06% | 23.28% |
| 二级市场自由现金收益率-报表期 | -1.95% | -2.54% | -1.57% | 1.59% | -4.31% | -3.73% | -3.23% | 2.55% | -4.16% | -2.65% | -1.57% | 1.19% |
| 总收入同比增长率 | 13.30% | 15.81% | 6.66% | 24.06% | 27.03% | 28.24% | 21.16% | 53.67% | 64.60% | 73.67% | 数据为空 | 93.90% |
| 净利润同比增长率 | 16.60% | 18.53% | 9.19% | 17.01% | 20.37% | 19.70% | 13.88% | 43.17% | 46.95% | 50.06% | 数据为空 | 156.90% |
| 当季收入同比增长率 | 7.50% | 23.23% | 6.66% | 18.46% | 24.33% | 34.62% | 21.16% | 36.55% | 47.33% | -8.65% | 数据为空 | -24.44% |
| 当季净利润同比增长率 | 10.56% | 28.24% | 9.19% | 11.65% | 22.51% | 26.41% | 13.88% | 37.55% | 37.80% | -30.31% | 数据为空 | 3.15% |
| 净利润率 | 25.32% | 27.32% | 31.09% | 26.06% | 24.60% | 26.69% | 30.37% | 27.63% | 25.96% | 28.59% | 32.31% | 29.65% |
| 税前利润率 | 29.33% | 31.78% | 35.73% | 28.41% | 28.34% | 30.82% | 34.61% | 30.26% | 33.46% | 36.88% | 40.32% | 33.08% |
| 主营业务利润率 | 46.25% | 44.54% | 43.89% | 41.62% | 39.25% | 38.21% | 37.73% | 44.08% | 43.65% | 44.70% | 43.74% | 46.10% |
| 当季净利润率 | 20.33% | 24.67% | 31.09% | 29.01% | 19.77% | 23.71% | 30.37% | 30.78% | 20.06% | 25.25% | 32.31% | 30.56% |
| 当季税前利润率 | 23.23% | 29.00% | 26.31% | 28.57% | 22.59% | 27.75% | 28.73% | 24.21% | 25.80% | 33.78% | 29.53% | 32.69% |
| 当季主营业务利润率 | 50.52% | 44.99% | 43.89% | 46.43% | 41.66% | 38.60% | 37.73% | 44.88% | 41.30% | 45.56% | 43.74% | 47.75% |
| 当季权益报酬率 | 3.60% | 6.64% | 5.81% | 8.53% | 3.88% | 6.18% | 6.57% | 9.51% | 4.04% | 6.24% | 7.48% | 9.05% |
| 经营性现金流同比增长率 | 数据为空 | 数据为空 | 数据为空 | -16.91% | 数据为空 | 数据为空 | 数据为空 | 26.76% | 数据为空 | -6427.90% | 数据为空 | 299.96% |
| 综合业务利润率 | 46.25% | 44.54% | 43.89% | 41.62% | 39.25% | 38.21% | 37.73% | 44.08% | 43.65% | 44.70% | 43.74% | 46.10% |
| 当季综合业务利润率 | 50.52% | 44.99% | 43.89% | 46.43% | 41.66% | 38.60% | 37.73% | 44.88% | 41.30% | 45.56% | 43.74% | 47.75% |
| 资本支出与销售收入比 | 5.11% | 5.29% | 6.19% | 5.71% | 4.48% | 3.41% | 3.17% | 8.16% | 10.89% | 9.60% | 8.78% | 7.69% |
| 总市值(亿) | 148.83 | 110.10 | 114.45 | 112.39 | 95.46 | 87.93 | 88.39 | 84.31 | 79.26 | 82.51 | 120.11 | 155.15 |
| 总市值含债调整(亿) | 150.73 | 111.86 | 116.46 | 114.07 | 96.46 | 88.36 | 88.54 | 85.22 | 79.66 | 83.05 | 121.09 | 155.77 |
| 总市值中的现金比例 | 4.39% | 6.06% | 7.97% | 9.66% | 5.37% | 6.82% | 7.92% | 11.55% | 5.43% | 6.60% | 5.00% | 5.06% |
| 生息负债与净资产比率 | 10.41% | 10.01% | 11.31% | 10.01% | 6.53% | 2.95% | 1.04% | 6.80% | 3.30% | 4.69% | 8.88% | 6.06% |
| 营业费用与收入之比 | 12.91% | 11.51% | 9.50% | 11.00% | 11.02% | 8.79% | 9.70% | 10.38% | 8.37% | 8.22% | 9.61% | 10.56% |
| 管理费用与收入之比 | 8.46% | 4.12% | 5.42% | 8.16% | 6.48% | 4.79% | 5.57% | 9.66% | 7.72% | 5.89% | 5.20% | 10.65% |
| 财务费用与收入之比 | 0.04% | 0.65% | 0.22% | -0.58% | -0.85% | -0.79% | -1.38% | -0.75% | -1.22% | -1.74% | -3.05% | -0.29% |
| 期间费用占收入比 | 21.40% | 16.29% | 15.14% | 18.58% | 16.65% | 12.79% | 13.90% | 19.29% | 14.87% | 12.37% | 11.76% | 20.92% |
| 当季期间费用占收入比 | 34.14% | 17.10% | 15.14% | 22.49% | 25.57% | 11.89% | 13.90% | 27.64% | 20.48% | 12.92% | 11.76% | 24.69% |
| 期间费用占收入比同比增长率 | 28.55% | 27.35% | 8.94% | -3.68% | 11.96% | 3.41% | 18.22% | -7.79% | -19.71% | -22.06% | 数据为空 | -31.40% |
| 当季期间费用占收入比同比增长率 | 33.50% | 43.76% | 8.94% | -18.62% | 24.86% | -7.96% | 18.22% | 11.97% | -13.08% | -18.59% | 数据为空 | -19.06% |
| 债务杠杆 | 1.29 | 1.29 | 1.22 | 1.32 | 1.23 | 1.23 | 1.25 | 1.55 | 1.23 | 1.20 | 1.35 | 1.57 |
| 生息负债率 | 8.06% | 7.76% | 9.30% | 7.56% | 5.31% | 2.40% | 0.83% | 4.40% | 2.67% | 3.90% | 6.57% | 3.86% |
| 资产负债率 | 22.57% | 22.47% | 17.85% | 24.50% | 18.64% | 18.44% | 20.12% | 35.29% | 18.92% | 16.86% | 26.01% | 36.35% |
| 每股生息负债(元) | 0.56 | 0.51 | 0.59 | 0.49 | 0.29 | 0.13 | 0.05 | 0.32 | 0.14 | 0.19 | 0.69 | 0.44 |
| 生息债务占负债比率 | 35.73% | 34.56% | 52.07% | 30.85% | 28.51% | 13.03% | 4.12% | 12.47% | 14.13% | 23.14% | 25.26% | 10.62% |
| 每股现金保有额(元) | 1.91 | 1.95 | 2.67 | 3.17 | 1.50 | 1.75 | 2.46 | 3.42 | 1.51 | 1.91 | 4.21 | 5.50 |
| 存货环比增长率 | 23.05% | -9.43% | -15.06% | -18.23% | 4.98% | -2.59% | -1.77% | 13.21% | 5.38% | 0.30% | 3.97% | 36.12% |
| 应收帐款环比增长率 | 0.40% | 60.71% | 40.43% | -30.74% | 31.67% | 22.45% | 5.47% | -10.32% | 67.54% | -24.88% | 8.32% | -3.46% |
| 存货同比增长率 | -22.59% | -33.96% | -28.98% | -17.87% | 13.71% | 14.14% | 17.53% | 24.40% | 49.58% | 101.82% | 数据为空 | 207.24% |
| 应收帐款同比增长率 | 56.95% | 105.83% | 56.82% | 17.78% | 52.49% | 94.03% | 19.04% | 22.26% | 31.62% | 4.45% | 数据为空 | 11.36% |
| 预收帐款同比增长率 | -25.74% | -45.72% | -87.68% | -70.89% | 12.27% | 83.07% | 74.45% | 81.34% | 51.69% | -30.97% | 数据为空 | 405.29% |
| 存货周转率 - 单期值 | 2.23 | 2.90 | 2.46 | 2.03 | 1.78 | 1.92 | 1.78 | 1.28 | 1.58 | 1.73 | 数据为空 | 1.00 |
| 总资产周转率-单期值 | 0.72 | 0.76 | 0.73 | 0.67 | 0.81 | 0.85 | 0.81 | 0.58 | 0.87 | 0.98 | 数据为空 | 0.48 |
| 净资产周转率-单期值 | 0.92 | 0.98 | 0.89 | 0.89 | 0.99 | 1.04 | 1.01 | 0.89 | 1.07 | 1.18 | 数据为空 | 0.76 |
| 应收帐款周转率--单期值 | 2.13 | 2.18 | 3.23 | 4.26 | 3.02 | 4.01 | 4.64 | 4.04 | 3.88 | 6.86 | 数据为空 | 3.21 |
| 流动资产周转率--单期值 | 0.85 | 0.90 | 0.83 | 0.83 | 0.95 | 0.97 | 0.84 | 0.76 | 1.02 | 1.05 | 数据为空 | 0.59 |
| 固定资产周转率--单期值 | 7.65 | 7.76 | 7.29 | 6.95 | 9.58 | 9.46 | 8.87 | 7.41 | 17.43 | 18.50 | 数据为空 | 11.49 |
| 股本同比变动率 | 0.00% | 0.00% | 20.00% | 20.00% | 20.00% | 20.00% | 100.00% | 100.00% | 100.00% | 167.57% | 数据为空 | 33.78% |
| 税前利润同比增长率 | 17.26% | 19.39% | 10.11% | 16.50% | 7.57% | 7.17% | 4.00% | 40.55% | 65.24% | 69.81% | 数据为空 | 152.50% |
| 其他税费(亿) | 0.78 | 0.40 | 0.42 | 1.35 | 0.71 | 0.39 | 0.38 | 1.21 | 0.43 | 0.25 | 0.17 | 0.84 |
| 每股营运资金(元) | 4.42 | 4.26 | 4.37 | 4.12 | 3.81 | 3.67 | 4.33 | 4.00 | 3.60 | 3.53 | 6.88 | 6.50 |
| 短期借款占营运资金的比例 | 12.57% | 12.07% | 13.47% | 11.91% | 7.68% | 3.46% | 1.21% | 8.01% | 3.86% | 5.38% | 10.05% | 6.72% |
| 每股资本性支出(元) | 0.17 | 0.12 | 0.06 | 0.25 | 0.13 | 0.07 | 0.03 | 0.34 | 0.30 | 0.18 | 0.16 | 0.42 |
| 每股投入资本净额(元) | 5.87 | 5.66 | 5.77 | 5.35 | 4.78 | 4.44 | 5.11 | 5.03 | 4.39 | 4.27 | 8.51 | 7.69 |
| 每股经营活动产生的现金流(元) | (0.67) | (0.68) | (0.44) | 0.74 | (1.05) | (0.86) | (0.93) | 1.08 | (0.83) | (0.56) | (1.14) | 1.70 |
| 投资支出占收入之比 | 5.44% | 5.29% | 6.19% | 6.15% | 4.48% | 3.41% | 3.17% | 8.17% | 10.89% | 9.61% | 8.78% | 7.70% |
| 存货储存期(天) | 161.21 | 124.00 | 146.57 | 177.68 | 202.67 | 187.28 | 201.70 | 281.71 | 227.50 | 207.94 | 数据为空 | 359.65 |
| 应付帐款付款期(天) | 60.11 | 51.87 | 38.39 | 53.64 | 47.99 | 50.16 | 47.90 | 89.30 | 79.06 | 58.08 | 数据为空 | 232.30 |
| 应收帐款回收期(天) | 169.18 | 164.85 | 111.37 | 84.59 | 119.27 | 89.73 | 77.57 | 89.11 | 92.76 | 52.47 | 数据为空 | 112.00 |
| 预付帐款占用期(天) | 10.30 | 7.19 | 3.14 | 5.26 | 3.27 | 7.71 | 1.09 | 4.57 | 1.97 | 1.76 | 数据为空 | 5.34 |
| 预收帐款信用期(天) | 6.97 | 4.93 | 3.14 | 14.89 | 10.38 | 10.18 | 27.82 | 63.45 | 10.97 | 6.31 | 数据为空 | 53.77 |
| 现金占总资产比例 | 27.74% | 29.40% | 42.15% | 48.96% | 27.21% | 33.18% | 38.86% | 46.88% | 29.04% | 39.25% | 40.01% | 48.62% |
| 存货占总资产比例 | 16.92% | 14.28% | 16.52% | 18.98% | 27.34% | 27.16% | 27.95% | 24.67% | 30.54% | 30.97% | 28.55% | 25.54% |
| 总资产同比增加比例 | 25.08% | 25.59% | 20.18% | 6.76% | 27.02% | 30.15% | 20.08% | 28.78% | 22.05% | 126.06% | 数据为空 | 169.79% |
| 应付款项占总资产比例 | 6.31% | 5.97% | 4.33% | 5.73% | 6.47% | 7.27% | 6.64% | 7.82% | 10.61% | 8.65% | 8.36% | 16.50% |
| 应收款项占总资产比例 | 39.37% | 40.73% | 26.54% | 18.45% | 31.37% | 24.85% | 20.34% | 16.72% | 26.13% | 16.67% | 20.52% | 17.62% |
| 预收款项占总资产比例 | 1.62% | 1.22% | 0.75% | 3.25% | 2.73% | 2.82% | 7.30% | 11.91% | 3.09% | 2.00% | 5.02% | 8.46% |
| 预付款项占总资产比例 | 1.08% | 0.83% | 0.35% | 0.56% | 0.44% | 1.12% | 0.15% | 0.40% | 0.27% | 0.26% | 0.45% | 0.38% |
| 固定资产占总资产比例 | 9.36% | 9.79% | 10.05% | 9.66% | 8.45% | 9.01% | 9.09% | 7.79% | 4.97% | 5.28% | 4.56% | 4.21% |
| 无形资产占总资产比例 | 0.64% | 0.67% | 0.68% | 0.62% | 0.74% | 0.78% | 0.79% | 0.69% | 0.99% | 0.69% | 0.62% | 0.58% |
| 流动比例 | 3.91 | 3.94 | 4.98 | 3.64 | 4.82 | 4.90 | 4.52 | 2.58 | 4.82 | 5.54 | 3.59 | 2.61 |
| 速动比率 | 3.14 | 3.29 | 4.02 | 2.85 | 3.31 | 3.37 | 3.08 | 1.87 | 3.13 | 3.60 | 2.46 | 1.89 |
| 综合税率 | 4.95% | 5.33% | 5.36% | 3.47% | 4.54% | 4.71% | 4.76% | 3.96% | 8.11% | 8.74% | 8.45% | 4.51% |
| 实际所得税率 | 13.52% | 13.89% | 12.80% | 8.45% | 13.38% | 13.58% | 12.42% | 8.69% | 22.42% | 22.48% | 19.87% | 10.36% |
| 可持续增长率 | 23.41% | 26.78% | 27.75% | 23.16% | 24.47% | 27.88% | 30.68% | 24.66% | 27.76% | 33.61% | 数据为空 | 22.55% |
| 最大内部融资增长率 | 29.54% | 39.45% | 44.50% | 42.05% | 28.06% | 42.66% | 39.87% | 34.62% | 24.14% | 48.78% | 数据为空 | 24.78% |
| 净利润现金含量 | -80.44% | -105.98% | -145.96% | 65.67% | -146.78% | -158.36% | -279.40% | 92.47% | -116.85% | -102.11% | -195.90% | 104.45% |
| 主营业务收入现金含量 | 51.94% | 33.95% | 30.03% | 82.40% | 54.25% | 50.59% | 48.16% | 102.70% | 67.88% | 77.43% | 58.30% | 109.11% |
| 经营性现金周期(天) | 297.96 | 272.63 | 219.91 | 209.67 | 270.84 | 232.13 | 222.39 | 270.61 | 245.20 | 183.61 | 数据为空 | 335.40 |
| 单位收入需投入现金 | 0.71 | 0.69 | 0.76 | 0.72 | 0.75 | 0.72 | 0.74 | 0.62 | 0.70 | 0.67 | 数据为空 | 0.67 |
| 单位收入产生的现金 | 0.22 | 0.25 | 0.25 | 0.22 | 0.20 | 0.22 | 0.20 | 0.23 | 0.22 | 0.24 | 0.24 | 0.23 |
| 单位收入可用于增长的现金 | 0.17 | 0.19 | 0.19 | 0.16 | 0.15 | 0.18 | 0.17 | 0.15 | 0.11 | 0.15 | 0.16 | 0.15 |
| 市值环比增长 | 35.18% | -3.80% | 1.83% | 17.74% | 8.56% | -0.52% | 4.84% | 6.37% | -3.94% | -31.30% | -22.59% | 37.79% |
| 主评级建议 | 中性 | 良-可关注 | 中性 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 优异-强买 | 优异-强买 | 优异-强买 | 数据为空 | 中性 |
| 次评级建议(敏感性) | 中性 | 优-买入 | 中性 | 中性 | 良-可关注 | 优-买入 | 良-可关注 | 优异-强买 | 优异-强买 | 中性 | 数据为空 | 回避 |
| 广电运通 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |