| 金龙汽车 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 当季收盘价 | 9.09 | 6.56 | 9.49 | 10.97 | 7.12 | 8.58 | 7.58 | 4.66 | 6.49 | 8.05 | 22.28 | 23.27 | 26.54 | 23.5 | 20.69 | 17.06 | 10.66 | 11.83 | 9.14 | 8.75 |
| 赢利能力评分 | 66.08 | 75.81 | 数据为空 | 37.83 | 20.77 | 13.84 | 5.32 | 32.95 | 48.30 | 61.81 | 93.68 | 53.56 | 45.41 | 44.36 | 45.79 | 38.43 | 43.61 | 52.71 | 51.29 | 37.03 |
| 成长能力评分 | 98.40 | 97.37 | 数据为空 | 38.75 | 15.00 | 15.00 | 0.00 | 15.00 | 20.04 | 46.59 | 49.11 | 99.16 | 100.00 | 100.00 | 100.00 | 90.83 | 89.69 | 100.00 | 100.00 | 85.00 |
| 估值情况评分 | 91.28 | 99.31 | 数据为空 | 73.02 | 77.24 | 38.22 | 29.75 | 94.91 | 87.50 | 84.95 | 71.72 | 66.94 | 63.73 | 67.27 | 79.71 | 74.84 | 93.46 | 94.91 | 98.12 | 98.14 |
| 信用情况评分 | 77.73 | 79.47 | 数据为空 | 70.47 | 68.30 | 64.99 | 65.77 | 74.63 | 73.69 | 77.37 | 79.52 | 82.39 | 84.16 | 83.41 | 90.49 | 78.89 | 82.99 | 88.55 | 89.55 | 77.61 |
| 综合情况评价 | 85.53 | 90.59 | 数据为空 | 50.34 | 38.07 | 24.12 | 9.38 | 47.34 | 51.44 | 64.20 | 70.78 | 74.98 | 71.95 | 72.66 | 77.17 | 69.72 | 76.66 | 83.71 | 84.30 | 74.18 |
| 报表期每股收益(元) | 0.39 | 0.21 | 0.09 | 0.34 | 0.17 | 0.07 | (0.02) | 0.44 | 0.44 | 0.39 | 0.34 | 0.92 | 0.54 | 0.31 | 0.17 | 0.67 | 0.54 | 0.31 | 0.17 | 0.68 |
| 预估全年每股收益(调整) | 1.37 | 1.67 | 数据为空 | 0.48 | 0.21 | 0.10 | (0.03) | 0.38 | 0.68 | 0.90 | 2.70 | 0.91 | 0.72 | 0.70 | 0.98 | 0.63 | 0.69 | 0.87 | 1.09 | 0.62 |
| 每股净资产(元) | 6.43 | 6.07 | 5.82 | 5.65 | 5.37 | 5.15 | 5.15 | 5.24 | 5.04 | 4.89 | 7.47 | 7.10 | 6.35 | 6.01 | 7.73 | 7.20 | 6.25 | 5.81 | 7.42 | 7.12 |
| 每股自由现金流(元) | 2.44 | 0.88 | (0.50) | 2.43 | 1.11 | 0.48 | (0.75) | (0.55) | (0.66) | (0.57) | (1.35) | 0.36 | (0.60) | (1.06) | (2.16) | 2.60 | 1.53 | 0.72 | (1.32) | 2.48 |
| 当季净利润 | 0.77 | 0.57 | 0.38 | 0.73 | 0.48 | 0.37 | (0.07) | 0.01 | 0.23 | 0.72 | 1.01 | 1.13 | 0.68 | 0.54 | 0.39 | 0.46 | 0.45 | 0.37 | 0.25 | 0.27 |
| 当季主营业务收入 | 44.31 | 41.20 | 30.72 | 38.11 | 34.05 | 27.24 | 18.31 | 26.57 | 32.26 | 39.21 | 25.87 | 31.50 | 33.49 | 32.68 | 26.75 | 28.10 | 26.74 | 23.94 | 17.30 | 22.27 |
| 预估全年净利润(调整) | 6.05 | 7.37 | 数据为空 | 2.10 | 0.95 | 0.44 | (0.13) | 1.70 | 2.99 | 3.97 | 7.98 | 2.70 | 2.13 | 2.05 | 2.21 | 1.42 | 1.36 | 1.72 | 1.65 | 0.93 |
| 预估全年主营业务收入 | 171.88 | 185.86 | 197.51 | 117.71 | 101.33 | 86.73 | 87.71 | 123.90 | 130.32 | 136.25 | 120.33 | 124.42 | 131.32 | 138.42 | 148.53 | 96.08 | 95.55 | 137.29 | 131.79 | 77.17 |
| 市净率 | 1.41 | 1.08 | 1.63 | 1.94 | 1.33 | 1.67 | 1.47 | 0.89 | 1.29 | 1.65 | 2.98 | 3.28 | 4.18 | 3.91 | 2.68 | 2.37 | 1.71 | 2.04 | 1.23 | 1.23 |
| 市销率(折算为全年数据) | 0.32 | 0.24 | 0.29 | 0.53 | 0.44 | 0.59 | 0.54 | 0.28 | 0.31 | 0.34 | 0.64 | 0.64 | 0.66 | 0.56 | 0.37 | 0.48 | 0.31 | 0.23 | 0.18 | 0.29 |
| 市盈率(调整) | 6.65 | 3.94 | 数据为空 | 23.07 | 33.31 | 86.43 | (250.82) | 12.13 | 9.60 | 8.98 | 8.24 | 25.44 | 36.74 | 33.79 | 21.20 | 27.18 | 15.48 | 13.59 | 8.39 | 14.22 |
| 市盈率(含债去息税) | 7.11 | 4.45 | 数据为空 | 24.63 | 34.52 | 87.75 | (1820.90) | 14.31 | 10.61 | 9.87 | 8.62 | 26.60 | 37.40 | 34.39 | 21.99 | 26.66 | 16.40 | 15.14 | 10.51 | 16.06 |
| PER(以当期ROE为增长标准) | 0.39 | 0.20 | 数据为空 | 3.00 | 8.73 | 45.82 | 3093.03 | 1.93 | 0.83 | 0.59 | 0.31 | 2.06 | 3.38 | 3.16 | 1.92 | 3.04 | 1.52 | 1.11 | 0.80 | 1.84 |
| PEG(以3年均净利增长为标准) | 0.12 | 0.06 | 数据为空 | 0.97 | 155.13 | (11.10) | 97.15 | 0.41 | 0.24 | 0.18 | 0.08 | 0.39 | 0.70 | 0.66 | 0.39 | 0.84 | 0.57 | 0.36 | 0.27 | 1.94 |
| PEG(以3年均收入增长为标准) | 0.53 | 0.25 | 数据为空 | 3.07 | 9.53 | (286.14) | 41864.64 | 0.80 | 0.54 | 0.47 | 0.51 | 0.34 | 0.46 | 0.41 | 0.25 | 0.38 | 0.23 | 0.17 | 0.12 | 0.23 |
| 预估总资产报酬率(调整) | 5.18% | 6.97% | 数据为空 | 2.23% | 1.11% | 0.57% | -0.18% | 2.11% | 3.80% | 5.48% | 11.82% | 3.83% | 3.28% | 3.33% | 4.01% | 2.61% | 2.78% | 3.84% | 4.38% | 2.43% |
| 预估投入资本报酬率(调整) | 19.97% | 24.37% | 数据为空 | 7.38% | 3.48% | 1.68% | -0.49% | 6.01% | 12.73% | 16.40% | 34.22% | 11.72% | 13.87% | 13.98% | 13.92% | 8.88% | 10.11% | 12.58% | 11.73% | 7.14% |
| 预估股东权益报酬率(调整) | 18.45% | 22.15% | 数据为空 | 8.22% | 3.95% | 1.92% | -0.59% | 7.42% | 12.80% | 16.60% | 27.50% | 12.91% | 11.07% | 10.88% | 11.43% | 8.77% | 10.77% | 13.68% | 13.06% | 8.72% |
| 自由现金流与营业收入之比 | 9.30% | 5.39% | -7.21% | 9.14% | 6.18% | 4.68% | -18.01% | -1.95% | -2.99% | -3.86% | -15.42% | 0.86% | -1.90% | -5.24% | -18.36% | 6.15% | 4.43% | 3.44% | -11.54% | 4.87% |
| 二级市场自由现金收益率-报表期 | 12.57% | 5.26% | -2.62% | 12.56% | 7.44% | 3.00% | -4.95% | -4.31% | -4.33% | -3.65% | -4.23% | 1.10% | -1.64% | -3.19% | -6.86% | 9.90% | 6.56% | 3.12% | -6.32% | 12.38% |
| 总收入同比增长率 | 46.02% | 57.89% | 67.79% | -4.99% | -18.21% | -30.00% | -29.21% | -0.42% | 4.75% | 9.51% | -3.29% | 29.50% | 36.68% | 44.08% | 54.60% | 24.50% | 23.81% | 77.90% | 70.77% | 182.74% |
| 净利润同比增长率 | 122.25% | 218.26% | 数据为空 | -23.36% | -60.54% | -82.79% | -107.32% | -27.99% | 22.09% | 86.34% | 159.23% | 78.39% | 50.20% | 50.10% | 55.81% | 48.38% | 40.53% | 30.15% | 53.41% | 35.97% |
| 当季收入同比增长率 | 30.13% | 51.24% | 67.79% | 43.43% | 5.57% | -30.52% | -29.21% | -15.65% | -3.70% | 19.98% | -3.29% | 12.11% | 25.28% | 36.47% | 54.60% | 26.18% | -15.72% | 83.44% | 70.77% | 178.78% |
| 当季净利润同比增长率 | 62.11% | 53.28% | 数据为空 | 10141.22% | 107.78% | -48.35% | -108.67% | -99.36% | -66.17% | 33.59% | 195.54% | 143.53% | 50.34% | 46.23% | 52.09% | 70.37% | 57.87% | 18.00% | 74.32% | 11.15% |
| 非经常项占比 | -13.54% | 3.39% | 10.32% | -47.50% | 19.53% | 14.59% | -14.72% | 14.40% | 35.32% | 40.00% | 54.19% | 1.22% | 5.50% | 4.26% | 14.09% | 8.15% | 0.99% | -2.35% | 11.64% | 11.32% |
| 净利润率(扣非) | 1.66% | 1.28% | 1.12% | 1.79% | 0.81% | 0.58% | -0.48% | 1.37% | 1.38% | 1.70% | 3.91% | 2.17% | 1.64% | 1.50% | 1.28% | 1.48% | 1.56% | 1.53% | 1.30% | 1.21% |
| 税前利润率 | 3.41% | 3.10% | 2.91% | 3.10% | 2.33% | 1.67% | -0.58% | 2.92% | 3.68% | 4.55% | 6.02% | 4.61% | 3.71% | 3.43% | 3.23% | 3.84% | 3.85% | 3.89% | 3.66% | 3.33% |
| 主营业务利润率 | 11.55% | 11.14% | 10.93% | 12.13% | 10.72% | 10.39% | 9.57% | 10.39% | 9.85% | 10.03% | 11.38% | 12.44% | 11.54% | 11.35% | 10.99% | 12.04% | 11.96% | 12.88% | 12.71% | 12.58% |
| 当季净利润率(扣非) | 2.27% | 1.40% | 1.12% | 3.83% | 1.13% | 1.29% | -0.48% | 1.35% | 0.73% | 0.24% | 3.91% | 3.73% | 1.89% | 1.69% | 1.28% | 1.30% | 1.60% | 1.70% | 1.30% | 0.90% |
| 当季税前利润率 | 3.91% | 3.23% | 2.91% | 4.73% | 3.20% | 3.19% | -0.58% | 0.13% | 1.92% | 3.58% | 6.02% | 7.27% | 4.21% | 3.59% | 3.23% | 3.83% | 3.77% | 4.07% | 3.66% | 3.05% |
| 当季主营业务利润率 | 12.23% | 11.29% | 10.93% | 15.06% | 11.17% | 10.95% | 9.57% | 12.37% | 9.49% | 9.13% | 11.38% | 15.10% | 11.88% | 11.64% | 10.99% | 12.22% | 10.55% | 13.00% | 12.71% | 13.14% |
| 当季权益报酬率(调整) | 3.64% | 2.15% | 1.31% | 6.40% | 1.55% | 1.49% | -0.37% | 1.79% | 1.03% | 0.13% | 4.58% | 5.64% | 3.35% | 3.12% | 1.91% | 2.13% | 3.45% | 3.60% | 1.97% | 1.73% |
| 经营性现金流同比增长率 | 90.28% | 39.31% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -103.03% | -253.54% | 数据为空 | 数据为空 | -49.39% | -79.15% | -141.05% | 数据为空 | 50.35% | 171.00% | 数据为空 | 数据为空 | 577.01% |
| 综合业务利润率 | 11.55% | 11.14% | 10.93% | 12.13% | 10.72% | 10.39% | 9.57% | 10.39% | 9.85% | 10.03% | 11.38% | 12.44% | 11.54% | 11.35% | 10.99% | 12.04% | 11.96% | 12.88% | 12.71% | 12.58% |
| 当季综合业务利润率 | 12.23% | 11.29% | 10.93% | 15.06% | 11.17% | 10.95% | 9.57% | 12.37% | 9.49% | 9.13% | 11.38% | 15.10% | 11.88% | 11.64% | 10.99% | 12.22% | 10.55% | 13.00% | 12.71% | 13.14% |
| 总市值 | 40.23 | 29.03 | 42.00 | 48.55 | 31.51 | 37.97 | 33.55 | 20.63 | 28.72 | 35.63 | 65.74 | 68.66 | 78.31 | 69.34 | 46.96 | 38.72 | 21.00 | 23.30 | 13.85 | 13.26 |
| 总市值含债调整 | 43.16 | 33.05 | 46.02 | 52.82 | 35.39 | 41.85 | 38.03 | 25.71 | 31.62 | 38.25 | 67.87 | 70.79 | 79.39 | 70.57 | 48.26 | 39.60 | 23.30 | 26.50 | 17.55 | 16.65 |
| 资本支出与销售收入比 | 1.05% | 0.82% | 1.15% | 1.32% | 1.76% | 2.36% | 3.65% | 1.83% | 1.27% | 0.95% | 2.47% | 3.01% | 3.07% | 3.21% | 3.85% | 3.76% | 3.26% | 3.69% | 4.28% | 3.33% |
| 总市值中的现金比例 | 105.83% | 117.80% | 71.04% | 66.56% | 85.79% | 56.21% | 52.30% | 107.06% | 61.78% | 49.35% | 25.80% | 31.01% | 21.79% | 22.61% | 27.75% | 44.80% | 55.48% | 47.31% | 62.85% | 79.29% |
| 生息负债与净资产比率 | 10.30% | 14.94% | 15.59% | 17.06% | 16.34% | 17.02% | 19.67% | 21.92% | 12.99% | 12.12% | 9.64% | 10.16% | 5.77% | 6.94% | 7.40% | 5.38% | 18.69% | 27.96% | 32.92% | 31.44% |
| 营业费用与收入之比 | 4.87% | 4.89% | 4.90% | 4.98% | 5.10% | 5.19% | 5.51% | 4.48% | 4.13% | 4.01% | 4.80% | 4.99% | 4.99% | 4.94% | 4.67% | 5.01% | 4.80% | 5.19% | 5.11% | 5.56% |
| 管理费用与收入之比 | 3.05% | 3.10% | 3.15% | 3.39% | 3.37% | 3.52% | 4.21% | 3.14% | 2.76% | 2.68% | 3.11% | 2.90% | 2.94% | 3.04% | 3.38% | 3.81% | 3.75% | 4.13% | 4.59% | 4.24% |
| 财务费用与收入之比 | 0.02% | 0.09% | 0.08% | 0.04% | 0.12% | 0.11% | 0.49% | 0.08% | -0.01% | -0.15% | -0.43% | -0.03% | -0.01% | 0.00% | -0.09% | 0.07% | 0.11% | 0.10% | 0.12% | 0.16% |
| 期间费用占收入比 | 7.95% | 8.08% | 8.14% | 8.42% | 8.59% | 8.82% | 10.21% | 7.70% | 6.88% | 6.54% | 7.48% | 7.85% | 7.92% | 7.98% | 7.96% | 8.90% | 8.66% | 9.42% | 9.82% | 9.96% |
| 当季期间费用占收入比 | 7.72% | 8.04% | 8.14% | 8.06% | 8.28% | 7.88% | 10.21% | 10.70% | 7.56% | 5.92% | 7.48% | 7.65% | 7.82% | 8.01% | 7.96% | 9.46% | 7.50% | 9.13% | 9.82% | 10.55% |
| 期间费用占收入比同比增长率 | -7.47% | -8.29% | -20.24% | 9.33% | 24.86% | 34.85% | 36.54% | -2.01% | -13.20% | -18.12% | -6.01% | -11.70% | -8.53% | -15.24% | -18.99% | -10.71% | -10.92% | -6.58% | -0.65% | -14.38% |
| 当季期间费用占收入比同比增长率 | -6.80% | 2.07% | -20.24% | -24.70% | 9.48% | 33.15% | 36.54% | 39.85% | -3.23% | -26.11% | -6.01% | -19.10% | 4.27% | -12.29% | -18.99% | -10.33% | -20.78% | -10.81% | -0.65% | -17.54% |
| 债务杠杆 | 4.10 | 3.94 | 3.80 | 3.78 | 3.60 | 3.38 | 3.22 | 3.48 | 3.52 | 3.35 | 3.06 | 3.36 | 3.47 | 3.48 | 3.15 | 3.34 | 3.97 | 3.90 | 3.35 | 3.56 |
| 生息负债率 | 2.51% | 3.79% | 4.10% | 4.52% | 4.54% | 5.03% | 6.10% | 6.29% | 3.69% | 3.62% | 3.15% | 3.02% | 1.66% | 1.99% | 2.35% | 1.61% | 4.71% | 7.16% | 9.82% | 8.83% |
| 资产负债率 | 75.63% | 74.60% | 73.71% | 73.53% | 72.19% | 70.45% | 68.97% | 71.30% | 71.62% | 70.11% | 67.33% | 70.28% | 71.20% | 71.26% | 68.21% | 70.09% | 74.80% | 74.39% | 70.17% | 71.92% |
| 每股生息负债(元) | 0.66 | 0.91 | 0.91 | 0.96 | 0.88 | 0.88 | 1.01 | 1.15 | 0.66 | 0.59 | 0.72 | 0.72 | 0.37 | 0.42 | 0.57 | 0.39 | 1.17 | 1.62 | 2.44 | 2.24 |
| 生息债务占负债比率 | 3.32% | 5.09% | 5.56% | 6.14% | 6.29% | 7.14% | 8.85% | 8.82% | 5.15% | 5.17% | 4.68% | 4.30% | 2.33% | 2.80% | 3.45% | 2.30% | 6.30% | 9.63% | 14.00% | 12.28% |
| 每股现金保有额(元) | 9.62 | 7.73 | 6.74 | 7.30 | 6.11 | 4.82 | 3.96 | 4.99 | 4.01 | 3.97 | 5.75 | 7.22 | 5.78 | 5.31 | 5.74 | 7.64 | 5.91 | 5.60 | 5.74 | 6.94 |
| 存货环比增长率 | -10.63% | 5.87% | 11.36% | 7.28% | -5.15% | -8.66% | -17.46% | 20.07% | -4.73% | 1.64% | 13.09% | 7.23% | -8.97% | 23.52% | -13.06% | 40.94% | -2.26% | -2.36% | -11.41% | -3.19% |
| 应收帐款环比增长率 | 12.09% | 8.64% | 20.70% | -0.69% | 10.86% | 11.45% | 15.60% | -30.80% | 20.63% | 41.78% | 2.52% | -1.78% | 7.45% | 41.74% | 40.33% | -29.97% | 22.45% | 30.82% | 33.45% | -22.37% |
| 存货同比增长率 | 13.03% | 19.96% | 3.49% | -23.28% | -14.13% | -13.76% | -4.03% | 31.49% | 17.42% | 12.20% | 36.35% | 4.82% | 37.78% | 47.94% | 16.94% | 19.17% | -18.14% | -0.88% | 16.15% | 171.16% |
| 应收帐款同比增长率 | 45.97% | 44.37% | 48.11% | 41.85% | -1.16% | 7.55% | 36.81% | 21.33% | 72.22% | 53.40% | 53.36% | 109.92% | 49.66% | 70.56% | 57.41% | 49.69% | 65.94% | 198.20% | 103.89% | 2664.78% |
| 预收帐款同比增长率 | 42.50% | 38.00% | 14.37% | 13.96% | 24.94% | 31.88% | 25.06% | -20.16% | -21.26% | -23.46% | 11.23% | -21.76% | 17.41% | -4.29% | -0.56% | 45.49% | 66.42% | 54.04% | 61.49% | 249.46% |
| 存货周转率 - 单期值 | 10.73 | 10.41 | 11.73 | 7.69 | 7.21 | 5.87 | 5.47 | 6.34 | 8.06 | 8.01 | 7.07 | 8.16 | 9.33 | 8.98 | 11.95 | 6.64 | 9.32 | 12.94 | 12.16 | 6.32 |
| 总资产周转率-单期值 | 1.47 | 1.76 | 2.01 | 1.25 | 1.19 | 1.12 | 1.19 | 1.53 | 1.66 | 1.88 | 1.78 | 1.77 | 2.02 | 2.24 | 2.69 | 1.76 | 1.96 | 3.07 | 3.50 | 2.01 |
| 净资产周转率-单期值 | 6.04 | 6.92 | 7.66 | 4.71 | 4.27 | 3.80 | 3.85 | 5.35 | 5.84 | 6.29 | 5.46 | 5.94 | 7.01 | 7.81 | 8.46 | 5.88 | 7.77 | 12.00 | 11.72 | 7.15 |
| 应收帐款周转率--单期值 | 6.56 | 7.95 | 9.18 | 6.60 | 5.64 | 5.36 | 6.04 | 9.86 | 7.17 | 9.05 | 11.33 | 12.01 | 12.45 | 14.10 | 21.45 | 19.47 | 13.56 | 23.85 | 29.95 | 23.41 |
| 流动资产周转率--单期值 | 1.88 | 2.26 | 2.59 | 1.67 | 1.63 | 1.54 | 1.51 | 2.01 | 2.25 | 2.59 | 2.32 | 2.42 | 2.73 | 3.15 | 3.60 | 2.44 | 2.70 | 4.52 | 4.69 | 2.74 |
| 固定资产周转率--单期值 | 12.71 | 13.61 | 14.25 | 8.29 | 7.92 | 6.60 | 6.69 | 9.18 | 11.86 | 12.59 | 10.91 | 11.08 | 17.89 | 18.77 | 17.37 | 11.24 | 16.86 | 23.90 | 22.37 | 14.18 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | 50.00% | 50.00% | 50.00% | 30.00% | 30.00% | 49.80% | 49.80% | 49.80% | 49.80% | 30.00% | 30.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 113.80% | 192.14% | -936.93% | 1.02% | -48.28% | -74.26% | -106.87% | -36.99% | 3.84% | 45.35% | 79.89% | 55.45% | 31.88% | 26.88% | 36.79% | 43.82% | 38.57% | 48.55% | 70.91% | 83.29% |
| 每股营运资金(元) | 2.40 | 1.98 | 1.69 | 1.42 | 1.91 | 1.68 | 1.70 | 1.84 | 1.37 | 1.46 | 2.24 | 1.94 | 1.05 | 1.00 | 1.54 | 1.49 | 0.37 | 0.17 | 0.53 | 0.99 |
| 短期借款占营运资金的比例 | 18.16% | 34.30% | 26.97% | 36.04% | 22.28% | 25.32% | 33.00% | 37.80% | 47.80% | 40.73% | 32.22% | 37.21% | 34.77% | 41.75% | 37.23% | 25.94% | 314.69% | 936.32% | 414.81% | 200.53% |
| 每股资本性支出(元) | 0.28 | 0.13 | 0.08 | 0.35 | 0.32 | 0.24 | 0.15 | 0.51 | 0.28 | 0.14 | 0.22 | 1.27 | 0.97 | 0.65 | 0.45 | 1.59 | 1.12 | 0.77 | 0.49 | 1.70 |
| 每股投入资本净额(元) | 6.85 | 6.83 | 6.43 | 6.45 | 6.15 | 5.91 | 6.18 | 6.39 | 5.31 | 5.47 | 7.90 | 7.81 | 5.21 | 4.98 | 7.01 | 7.07 | 6.81 | 6.92 | 9.29 | 8.62 |
| 每股经营活动产生的现金流(元) | 2.72 | 1.01 | (0.42) | 2.78 | 1.43 | 0.72 | (0.59) | (0.03) | (0.38) | (0.43) | (1.13) | 1.63 | 0.37 | (0.41) | (1.71) | 4.19 | 2.65 | 1.49 | (0.83) | 4.18 |
| 投资支出占收入之比 | 1.11% | 0.92% | 1.37% | 1.36% | 1.77% | 2.37% | 3.66% | 2.58% | 2.30% | 2.41% | 2.94% | 3.18% | 3.28% | 3.46% | 4.40% | 4.32% | 3.72% | 3.98% | 4.49% | 3.51% |
| 存货储存期(天) | 33.56 | 34.59 | 30.69 | 46.81 | 49.90 | 61.30 | 65.81 | 56.75 | 44.65 | 44.92 | 50.90 | 44.09 | 38.56 | 40.10 | 30.13 | 54.21 | 38.63 | 27.81 | 29.60 | 56.96 |
| 应付帐款付款期(天) | 75.65 | 67.15 | 62.14 | 90.43 | 90.73 | 80.64 | 76.37 | 61.27 | 60.66 | 63.80 | 63.63 | 63.35 | 57.56 | 53.40 | 45.48 | 59.94 | 58.85 | 38.28 | 36.46 | 60.08 |
| 应收帐款回收期(天) | 54.89 | 45.29 | 39.23 | 54.53 | 63.79 | 67.23 | 59.65 | 36.53 | 50.18 | 39.79 | 31.78 | 29.98 | 28.91 | 25.53 | 16.79 | 18.49 | 26.55 | 15.09 | 12.02 | 15.38 |
| 预付帐款占用期(天) | 5.00 | 3.50 | 3.42 | 4.00 | 7.18 | 9.21 | 7.83 | 8.28 | 5.79 | 4.42 | 8.74 | 7.83 | 6.41 | 3.89 | 4.40 | 7.14 | 14.65 | 8.97 | 5.85 | 7.37 |
| 预收帐款信用期(天) | 7.70 | 6.17 | 5.48 | 8.05 | 9.16 | 9.59 | 10.78 | 6.71 | 5.70 | 4.63 | 6.28 | 8.37 | 7.19 | 5.95 | 4.58 | 13.86 | 8.41 | 6.27 | 5.19 | 11.86 |
| 现金占总资产比例 | 36.45% | 32.35% | 30.44% | 34.22% | 31.66% | 27.66% | 23.90% | 27.34% | 22.56% | 24.27% | 25.13% | 30.23% | 26.23% | 25.41% | 23.60% | 31.74% | 23.86% | 24.67% | 23.10% | 27.35% |
| 存货占总资产比例 | 12.05% | 14.90% | 15.18% | 14.15% | 14.59% | 17.02% | 19.59% | 21.57% | 18.44% | 21.02% | 22.20% | 18.81% | 18.99% | 22.00% | 19.90% | 23.13% | 18.37% | 20.53% | 24.94% | 27.60% |
| 总资产同比增加比例 | 36.80% | 37.00% | 33.56% | 16.94% | 8.55% | 6.51% | 8.76% | 14.64% | 20.92% | 17.43% | 22.26% | 28.92% | 33.25% | 38.08% | 46.51% | 42.19% | 35.34% | 63.59% | 52.35% | 151.63% |
| 应付款项占总资产比例 | 27.17% | 28.93% | 30.74% | 27.34% | 26.53% | 22.39% | 22.73% | 23.29% | 25.05% | 29.86% | 27.75% | 27.02% | 28.35% | 29.30% | 30.05% | 25.57% | 27.99% | 28.26% | 30.71% | 29.11% |
| 应收款项占总资产比例 | 26.25% | 25.88% | 25.68% | 22.09% | 24.60% | 24.56% | 23.16% | 18.21% | 27.02% | 24.32% | 18.41% | 17.21% | 18.97% | 18.62% | 14.68% | 10.57% | 16.89% | 15.07% | 13.66% | 10.04% |
| 预收款项占总资产比例 | 3.68% | 3.53% | 3.59% | 3.26% | 3.53% | 3.50% | 4.19% | 3.35% | 3.07% | 2.83% | 3.64% | 4.81% | 4.72% | 4.34% | 4.00% | 7.92% | 5.35% | 6.26% | 5.90% | 7.74% |
| 预付款项占总资产比例 | 1.79% | 1.51% | 1.69% | 1.21% | 2.10% | 2.56% | 2.33% | 3.15% | 2.39% | 2.07% | 3.81% | 3.34% | 3.16% | 2.14% | 2.91% | 3.05% | 6.97% | 6.62% | 4.93% | 3.57% |
| 固定资产占总资产比例 | 11.58% | 12.92% | 14.14% | 15.04% | 14.97% | 17.02% | 17.87% | 16.70% | 13.97% | 14.94% | 16.35% | 15.94% | 11.28% | 11.95% | 15.49% | 15.64% | 11.61% | 12.86% | 15.63% | 14.16% |
| 无形资产占总资产比例 | 1.82% | 2.02% | 2.18% | 2.29% | 2.54% | 2.72% | 2.88% | 2.64% | 2.62% | 2.86% | 3.09% | 2.98% | 2.64% | 2.70% | 1.34% | 1.61% | 1.82% | 2.01% | 1.99% | 1.47% |
| 流动比例 | 1.12 | 1.11 | 1.11 | 1.09 | 1.15 | 1.15 | 1.16 | 1.15 | 1.11 | 1.13 | 1.15 | 1.12 | 1.07 | 1.07 | 1.09 | 1.09 | 1.02 | 1.01 | 1.03 | 1.05 |
| 速动比率 | 0.96 | 0.91 | 0.90 | 0.90 | 0.93 | 0.89 | 0.85 | 0.83 | 0.85 | 0.82 | 0.81 | 0.84 | 0.80 | 0.76 | 0.80 | 0.76 | 0.77 | 0.73 | 0.67 | 0.67 |
| 综合税率 | 0.95% | 1.07% | 1.07% | 1.07% | 0.97% | 1.03% | 0.89% | 0.60% | 0.79% | 0.85% | 1.09% | 1.11% | 1.02% | 0.98% | 1.03% | 1.21% | 1.05% | 1.16% | 1.06% | 1.08% |
| 实际所得税率 | 10.94% | 14.39% | 13.23% | 16.36% | 16.60% | 21.71% | -25.81% | 6.46% | 10.81% | 9.86% | 8.79% | 10.59% | 10.37% | 10.31% | 12.82% | 15.87% | 12.69% | 13.87% | 12.90% | 15.66% |
| 可持续增长率 | 10.00% | 8.85% | 8.58% | 8.42% | 3.47% | 2.20% | -1.84% | 7.34% | 8.04% | 10.69% | 21.31% | 12.89% | 11.50% | 11.73% | 10.82% | 8.72% | 12.09% | 18.35% | 15.23% | 8.64% |
| 最大内部融资增长率 | 10.15% | 9.98% | 8.98% | 8.01% | 1.64% | -1.22% | -9.13% | 3.79% | 5.70% | 10.33% | 5.99% | 8.06% | 3.74% | 2.20% | -3.66% | -3.06% | 0.51% | -1.14% | -10.22% | -3.35% |
| 净利润现金含量 | 700.56% | 471.51% | -492.26% | 817.87% | 818.31% | 1077.21% | 3560.42% | -7.42% | -85.44% | -109.59% | -331.49% | 176.54% | 67.94% | -130.12% | -995.90% | 622.31% | 489.43% | 475.80% | -501.91% | 614.16% |
| 主营业务收入现金含量 | 76.28% | 75.70% | 71.90% | 77.17% | 77.83% | 80.14% | 84.88% | 67.15% | 66.48% | 70.15% | 78.35% | 66.91% | 62.26% | 59.04% | 50.07% | 73.01% | 67.60% | 70.63% | 67.89% | 81.21% |
| 经营性现金周期(天) | 115.86 | 101.73 | 89.40 | 129.87 | 141.66 | 154.62 | 152.77 | 117.76 | 121.07 | 100.13 | 101.29 | 93.77 | 89.90 | 82.30 | 68.78 | 92.04 | 97.54 | 59.79 | 51.14 | 87.77 |
| 单位收入需投入现金 | 0.88 | 0.90 | 0.91 | 0.88 | 0.90 | 0.92 | 0.94 | 0.90 | 0.91 | 0.91 | 0.89 | 0.85 | 0.87 | 0.88 | 0.89 | 0.81 | 0.87 | 0.84 | 0.85 | 0.83 |
| 单位收入产生的现金 | 0.04 | 0.03 | 0.03 | 0.04 | 0.02 | 0.02 | (0.00) | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
| 单位收入可用于增长的现金 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | (0.00) | (0.04) | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.00 | (0.01) | (0.01) | 0.00 | (0.00) | (0.01) | (0.01) |
| 市值环比增长 | 38.57% | -30.87% | -13.49% | 54.07% | -17.02% | 13.19% | 62.66% | -28.20% | -19.38% | -45.80% | -4.25% | -12.32% | 12.94% | 47.66% | 21.28% | 84.41% | -9.89% | 68.26% | 4.46% | 4.92% |
| 主评级建议 | 良-可关注 | 优-买入 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 | 中性 | 良-可关注 | 良-可关注 | 良-可关注 | 良-可关注 |
| 次评级建议(敏感性) | 良-可关注 | 优-买入 | 数据为空 | 良-可关注 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 良-可关注 | 中性 | 中性 | 良-可关注 | 良-可关注 | 良-可关注 | 回避 | 良-可关注 | 良-可关注 | 良-可关注 |
| 金龙汽车 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 威孚高科 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 当季收盘价 | 24.55 | 13.6 | 19 | 18.85 | 11.61 | 10.98 | 10.28 | 5 | 6.87 | 8.59 | 17 | 18.85 | 20.55 | 17.88 | 11.8 | 7.74 | 6.3 | 6.76 | 6.14 | 5.76 |
| 赢利能力评分 | 100.00 | 100.00 | 数据为空 | 85.72 | 30.00 | 29.48 | 11.95 | 10.00 | 35.83 | 40.11 | 30.57 | 47.35 | 42.29 | 42.84 | 42.03 | 45.39 | 43.80 | 49.03 | 50.82 | 58.41 |
| 成长能力评分 | 94.14 | 96.63 | 数据为空 | 数据为空 | 45.01 | 46.84 | 0.00 | 11.41 | 20.12 | 38.15 | 54.91 | 69.41 | 57.39 | 54.00 | 52.71 | 15.00 | 15.00 | 15.00 | 15.00 | 97.71 |
| 估值情况评分 | 58.17 | 75.50 | 数据为空 | 45.08 | 52.20 | 14.68 | 12.55 | 26.97 | 61.23 | 67.08 | 29.38 | 52.24 | 42.43 | 40.61 | 44.00 | 65.83 | 68.82 | 69.87 | 71.35 | 75.25 |
| 信用情况评分 | 71.22 | 74.61 | 数据为空 | 58.12 | 53.05 | 51.21 | 46.93 | 63.39 | 61.12 | 62.93 | 61.77 | 62.99 | 59.01 | 58.54 | 57.80 | 56.29 | 56.68 | 58.91 | 57.15 | 65.41 |
| 综合情况评价 | 84.62 | 90.16 | 数据为空 | 数据为空 | 43.07 | 18.80 | (9.07) | 10.16 | 39.22 | 49.89 | 35.98 | 57.00 | 48.53 | 47.09 | 47.40 | 43.50 | 43.96 | 46.06 | 46.87 | 75.95 |
| 报表期每股收益(元) | 1.09 | 0.56 | 0.20 | 0.79 | 0.40 | 0.15 | (0.06) | 0.34 | 0.28 | 0.22 | 0.05 | 0.41 | 0.21 | 0.17 | 0.08 | 0.16 | 0.12 | 0.14 | 0.10 | 0.32 |
| 预估全年每股收益(调整) | 2.35 | 3.10 | 数据为空 | 0.88 | (0.36) | (0.08) | 0.06 | (0.04) | 0.31 | 0.30 | 0.16 | 0.26 | 0.23 | 0.22 | 0.19 | 0.22 | 0.16 | 0.20 | 0.19 | 0.33 |
| 每股净资产(元) | 6.22 | 5.83 | 5.67 | 5.45 | 5.05 | 4.80 | 4.74 | 4.81 | 4.75 | 4.84 | 4.66 | 4.63 | 4.38 | 4.40 | 4.32 | 4.27 | 4.22 | 4.63 | 4.57 | 4.45 |
| 每股自由现金流(元) | 0.50 | (0.18) | (0.21) | 0.20 | 0.14 | 0.12 | 0.03 | 1.14 | 0.78 | 0.32 | 0.13 | 0.10 | 0.28 | 0.05 | (0.14) | 0.31 | 0.32 | 0.21 | (0.08) | (0.81) |
| 当季净利润 | 2.98 | 2.05 | 1.14 | 2.22 | 1.38 | 1.20 | (0.32) | 0.32 | 0.34 | 0.97 | 0.30 | 1.13 | 0.23 | 0.48 | 0.47 | 0.19 | (0.10) | 0.23 | 0.56 | 0.07 |
| 当季主营业务收入 | 13.26 | 14.62 | 11.88 | 9.59 | 8.61 | 7.55 | 5.07 | 5.10 | 6.48 | 8.79 | 9.96 | 7.13 | 7.84 | 8.21 | 8.04 | 6.03 | 5.89 | 6.47 | 6.42 | 5.18 |
| 预估全年净利润(调整) | 13.35 | 17.57 | 数据为空 | 4.97 | (2.05) | (0.48) | 0.36 | (0.21) | 1.76 | 1.72 | 0.93 | 1.49 | 1.31 | 1.23 | 1.06 | 1.23 | 0.88 | 1.12 | 1.10 | 1.85 |
| 预估全年主营业务收入 | 57.74 | 64.75 | 72.25 | 30.81 | 25.51 | 20.40 | 15.42 | 30.33 | 32.70 | 36.03 | 38.69 | 31.21 | 31.82 | 31.26 | 31.05 | 24.81 | 23.06 | 20.49 | 19.24 | 27.91 |
| 市净率 | 3.95 | 2.33 | 3.35 | 3.46 | 2.30 | 2.29 | 2.17 | 1.04 | 1.45 | 1.78 | 3.65 | 4.07 | 4.69 | 4.06 | 2.73 | 1.81 | 1.49 | 1.46 | 1.34 | 1.29 |
| 市销率(折算为全年数据) | 2.55 | 1.33 | 1.64 | 3.72 | 2.95 | 3.53 | 4.42 | 1.29 | 1.64 | 1.81 | 2.95 | 3.97 | 4.20 | 3.80 | 2.75 | 2.48 | 2.27 | 2.59 | 2.64 | 1.71 |
| 市盈率(调整) | 10.43 | 4.39 | 数据为空 | 21.51 | (32.11) | (129.40) | 163.59 | (132.58) | 22.11 | 28.26 | 103.33 | 71.76 | 89.00 | 82.13 | 62.87 | 35.78 | 40.64 | 34.30 | 31.56 | 17.67 |
| 市盈率(含债去息税) | 10.68 | 4.80 | 数据为空 | 21.29 | (40.32) | (204.16) | 146.64 | 77.50 | 20.08 | 27.38 | 90.01 | 51.76 | 67.36 | 70.82 | 66.69 | 32.77 | 37.76 | 35.05 | 39.65 | 18.84 |
| PER(以当期ROE为增长标准) | 0.34 | 0.13 | 数据为空 | 1.35 | 4.78 | 109.64 | 113.41 | (91.00) | 3.08 | 4.43 | 26.10 | 8.84 | 12.86 | 14.49 | 15.71 | 6.57 | 10.37 | 8.34 | 9.51 | 2.58 |
| PEG(以3年均净利增长为标准) | 数据为空 | 数据为空 | 数据为空 | 数据为空 | (0.16) | (19.49) | (1.25) | (1.84) | (0.70) | (1.48) | (4.83) | 7.47 | (12.83) | (10.22) | (9.00) | 3.06 | 3.37 | 3.50 | 5.81 | 3.30 |
| PEG(以3年均收入增长为标准) | 0.37 | 0.13 | 数据为空 | 2.60 | (17.08) | 62.75 | (16.81) | 19.57 | 3.10 | 2.73 | 6.99 | 3.22 | 3.99 | 4.39 | 4.21 | 1.61 | 2.07 | 2.31 | 2.89 | 0.70 |
| 预估总资产报酬率(调整) | 20.84% | 29.01% | 数据为空 | 9.87% | -4.18% | -1.04% | 0.79% | -0.47% | 3.44% | 3.16% | 1.73% | 2.91% | 2.55% | 2.41% | 2.12% | 2.52% | 1.88% | 2.36% | 2.33% | 4.13% |
| 预估投入资本报酬率(调整) | 32.05% | 43.43% | 数据为空 | 13.96% | -5.92% | -1.43% | 1.06% | -0.61% | 4.55% | 4.19% | 2.25% | 3.65% | 3.37% | 3.13% | 2.64% | 3.21% | 2.35% | 2.92% | 2.81% | 4.94% |
| 预估股东权益报酬率(调整) | 31.43% | 37.03% | 数据为空 | 15.83% | -8.43% | -1.86% | 1.29% | -0.85% | 6.51% | 6.18% | 3.45% | 5.86% | 5.24% | 4.89% | 4.25% | 4.99% | 3.64% | 4.21% | 4.17% | 7.31% |
| 自由现金流与营业收入之比 | 7.13% | -3.85% | -10.25% | 3.61% | 3.76% | 5.27% | 3.56% | 21.33% | 17.62% | 9.66% | 7.36% | 1.85% | 6.68% | 1.88% | -10.12% | 7.12% | 9.68% | 9.29% | -7.01% | -16.47% |
| 二级市场自由现金收益率-报表期 | 1.75% | -1.02% | -0.95% | 0.91% | 0.97% | 0.87% | 0.25% | 15.89% | 8.04% | 2.68% | 0.63% | 0.47% | 1.20% | 0.26% | -0.97% | 2.94% | 3.64% | 2.33% | -0.93% | -10.36% |
| 总收入同比增长率 | 87.42% | 110.18% | 134.54% | 1.56% | -15.90% | -32.74% | -49.16% | -2.82% | 4.75% | 15.43% | 23.95% | 25.80% | 28.26% | 26.00% | 25.14% | -11.10% | -17.39% | -26.57% | -31.05% | 33.53% |
| 净利润同比增长率 | 173.14% | 263.27% | 数据为空 | 131.74% | 40.06% | -30.97% | -205.47% | -16.06% | 36.87% | 34.35% | -35.82% | 161.02% | 69.13% | 18.86% | -16.25% | -51.47% | -60.17% | -47.73% | -41.61% | -22.62% |
| 当季收入同比增长率 | 54.07% | 93.82% | 134.54% | 87.92% | 32.83% | -14.13% | -49.16% | -28.42% | -17.37% | 7.09% | 23.95% | 18.16% | 33.20% | 26.86% | 25.14% | 16.50% | 13.79% | -21.51% | -31.05% | -31.62% |
| 当季净利润同比增长率 | 115.76% | 71.18% | 数据为空 | 591.03% | 306.06% | 23.57% | -259.97% | -71.43% | 47.24% | 104.08% | -43.75% | 504.58% | 数据为空 | 103.79% | -21.59% | 164.14% | -144.81% | -58.29% | -45.33% | -88.93% |
| 非经常项占比 | 58.90% | 63.99% | 45.87% | 76.14% | 70.61% | 56.93% | 53.44% | 115.83% | 92.05% | 75.55% | 37.43% | 37.60% | 26.50% | 30.02% | 23.47% | -41.68% | -59.31% | -9.45% | 17.46% | -1.78% |
| 净利润率(扣非) | 15.13% | 11.71% | 9.21% | 16.08% | 10.65% | 6.98% | -6.59% | -0.71% | 0.93% | 2.09% | 2.09% | 4.77% | 3.78% | 4.26% | 4.60% | 4.95% | 5.71% | 6.72% | 7.34% | 6.63% |
| 税前利润率 | 17.20% | 13.64% | 11.00% | 15.67% | 11.74% | 8.12% | -5.32% | 7.11% | 7.35% | 8.01% | 4.38% | 9.07% | 6.94% | 7.64% | 7.12% | 5.27% | 5.62% | 8.31% | 10.90% | 8.55% |
| 主营业务利润率 | 20.77% | 20.42% | 22.60% | 19.04% | 18.92% | 17.07% | 13.37% | 18.22% | 19.22% | 20.14% | 19.88% | 21.50% | 23.43% | 24.13% | 23.24% | 24.81% | 24.38% | 25.05% | 24.01% | 22.19% |
| 当季净利润率(扣非) | 21.95% | 13.75% | 9.21% | 28.10% | 16.03% | 16.08% | -6.59% | -8.82% | -2.41% | 2.10% | 2.09% | 8.14% | 2.78% | 3.93% | 4.60% | 2.57% | 3.48% | 6.11% | 7.34% | 5.21% |
| 当季税前利润率 | 24.30% | 15.78% | 11.00% | 24.36% | 17.05% | 17.15% | -5.32% | 5.91% | 5.44% | 12.14% | 4.38% | 16.27% | 5.50% | 8.14% | 7.12% | 4.18% | -0.27% | 5.75% | 10.90% | 2.89% |
| 当季主营业务利润率 | 21.46% | 18.66% | 22.60% | 19.30% | 21.64% | 19.56% | 13.37% | 13.26% | 16.56% | 20.43% | 19.88% | 15.00% | 21.98% | 25.00% | 23.24% | 26.15% | 22.90% | 26.08% | 24.01% | 25.54% |
| 当季权益报酬率(调整) | 7.98% | 5.92% | 3.39% | 8.78% | 4.82% | 4.41% | -1.24% | -1.59% | -0.68% | 0.44% | 0.72% | 2.18% | 0.82% | 1.21% | 1.48% | 0.58% | 0.99% | 1.55% | 1.79% | 1.13% |
| 经营性现金流同比增长率 | 131.14% | -111.83% | -286.42% | -73.30% | -67.05% | -56.92% | -55.25% | 337.57% | 80.21% | 83.12% | 数据为空 | -54.49% | -4.80% | -33.87% | -173.78% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -232.71% |
| 综合业务利润率 | 20.77% | 20.42% | 22.60% | 19.04% | 18.92% | 17.07% | 13.37% | 18.22% | 19.22% | 20.14% | 19.88% | 21.50% | 23.43% | 24.13% | 23.24% | 24.81% | 24.38% | 25.05% | 24.01% | 22.19% |
| 当季综合业务利润率 | 21.46% | 18.66% | 22.60% | 19.30% | 21.64% | 19.56% | 13.37% | 13.26% | 16.56% | 20.43% | 19.88% | 15.00% | 21.98% | 25.00% | 23.24% | 26.15% | 22.90% | 26.08% | 24.01% | 25.54% |
| 总市值 | 139.27 | 77.15 | 107.78 | 106.93 | 65.86 | 62.29 | 58.32 | 28.36 | 38.97 | 48.73 | 96.44 | 106.93 | 116.58 | 101.43 | 66.94 | 43.91 | 35.74 | 38.35 | 34.83 | 32.68 |
| 总市值含债调整 | 145.97 | 85.10 | 115.74 | 112.29 | 73.07 | 69.77 | 65.99 | 36.79 | 51.56 | 62.95 | 112.02 | 121.79 | 131.74 | 116.99 | 83.58 | 59.28 | 50.25 | 51.05 | 48.88 | 45.74 |
| 资本支出与销售收入比 | 3.70% | 3.32% | 2.83% | 3.40% | 5.02% | 4.07% | 5.78% | 5.32% | 4.79% | 4.92% | 3.26% | 4.07% | 6.34% | 7.31% | 8.63% | 9.24% | 7.87% | 8.22% | 9.54% | 6.36% |
| 总市值中的现金比例 | 4.51% | 6.34% | 3.97% | 3.98% | 6.12% | 7.99% | 9.43% | 22.35% | 20.52% | 17.07% | 8.44% | 7.12% | 7.36% | 7.92% | 12.47% | 18.62% | 24.53% | 21.42% | 23.36% | 23.69% |
| 生息负债与净资产比率 | 18.99% | 24.05% | 24.74% | 17.33% | 25.18% | 27.49% | 28.52% | 30.92% | 46.76% | 51.80% | 58.95% | 56.59% | 60.98% | 62.30% | 67.96% | 63.40% | 60.56% | 48.38% | 54.18% | 51.72% |
| 营业费用与收入之比 | 2.62% | 2.84% | 4.83% | 3.07% | 2.81% | 2.16% | 2.07% | 4.22% | 3.45% | 3.55% | 2.94% | 3.35% | 4.07% | 4.67% | 3.90% | 4.90% | 4.54% | 4.36% | 3.83% | 3.05% |
| 管理费用与收入之比 | 9.24% | 10.99% | 10.26% | 10.36% | 10.71% | 9.55% | 11.57% | 11.90% | 10.86% | 10.36% | 9.98% | 8.92% | 10.58% | 10.71% | 11.06% | 10.94% | 9.75% | 9.31% | 8.70% | 8.95% |
| 财务费用与收入之比 | 0.85% | 0.66% | 0.91% | 1.02% | 1.18% | 1.20% | 1.69% | 2.37% | 3.44% | 3.34% | 3.72% | 2.94% | 3.12% | 2.86% | 2.53% | 2.51% | 2.65% | 2.83% | 2.14% | 2.21% |
| 期间费用占收入比 | 12.71% | 14.49% | 16.00% | 14.45% | 14.69% | 12.91% | 15.32% | 18.49% | 17.75% | 17.25% | 16.64% | 15.21% | 17.78% | 18.24% | 17.50% | 18.35% | 16.93% | 16.50% | 14.68% | 14.21% |
| 当季期间费用占收入比 | 9.15% | 13.26% | 16.00% | 13.91% | 17.30% | 11.29% | 15.32% | 22.17% | 19.19% | 17.94% | 16.64% | 6.51% | 16.83% | 18.97% | 17.50% | 22.76% | 17.88% | 18.32% | 14.68% | 19.58% |
| 期间费用占收入比同比增长率 | -13.52% | 12.19% | 4.39% | -21.86% | -17.20% | -25.14% | -7.91% | 21.58% | -0.20% | -5.43% | -4.90% | -17.11% | 5.02% | 10.54% | 19.22% | 29.11% | 30.34% | 43.47% | 53.68% | -3.00% |
| 当季期间费用占收入比同比增长率 | -47.11% | 17.40% | 4.39% | -37.28% | -9.81% | -37.05% | -7.91% | 240.47% | 13.96% | -5.41% | -4.90% | -71.38% | -5.83% | 3.57% | 19.22% | 16.26% | -0.92% | 33.59% | 53.68% | 30.22% |
| 债务杠杆 | 1.82 | 1.83 | 1.77 | 1.63 | 1.72 | 1.70 | 1.67 | 1.69 | 1.90 | 1.99 | 2.04 | 1.95 | 2.07 | 2.05 | 2.05 | 2.01 | 1.96 | 1.81 | 1.83 | 1.77 |
| 生息负债率 | 10.46% | 13.13% | 13.97% | 10.64% | 14.68% | 16.20% | 17.06% | 18.34% | 24.57% | 26.07% | 28.90% | 29.00% | 29.47% | 30.36% | 33.19% | 31.59% | 30.97% | 26.76% | 29.60% | 29.22% |
| 资产负债率 | 44.90% | 45.40% | 43.55% | 38.60% | 41.70% | 41.06% | 40.17% | 40.69% | 47.44% | 49.68% | 50.97% | 48.75% | 51.66% | 51.26% | 51.17% | 50.17% | 48.86% | 44.67% | 45.37% | 43.50% |
| 每股生息负债(元) | 1.18 | 1.40 | 1.40 | 0.94 | 1.27 | 1.32 | 1.35 | 1.49 | 2.22 | 2.51 | 2.75 | 2.62 | 2.67 | 2.74 | 2.93 | 2.71 | 2.56 | 2.24 | 2.48 | 2.30 |
| 生息债务占负债比率 | 23.30% | 28.92% | 32.08% | 27.58% | 35.20% | 39.46% | 42.47% | 45.06% | 51.80% | 52.46% | 56.70% | 59.49% | 57.05% | 59.23% | 64.86% | 62.97% | 63.40% | 59.91% | 65.23% | 67.17% |
| 每股现金保有额(元) | 1.11 | 0.86 | 0.75 | 0.75 | 0.71 | 0.88 | 0.97 | 1.12 | 1.41 | 1.47 | 1.43 | 1.34 | 1.51 | 1.42 | 1.47 | 1.44 | 1.55 | 1.45 | 1.43 | 1.36 |
| 存货环比增长率 | 7.77% | -7.46% | 17.11% | 11.67% | 18.38% | -9.16% | -3.39% | -13.06% | -2.95% | -2.67% | -18.47% | 12.70% | 2.31% | 2.79% | -11.75% | 16.26% | -1.60% | -5.36% | -7.15% | -16.07% |
| 应收帐款环比增长率 | 8.26% | 12.67% | 22.92% | 4.30% | 15.46% | 12.67% | 17.54% | -20.50% | -17.66% | -14.89% | 49.43% | -22.12% | -2.06% | -6.72% | 21.88% | -21.33% | 0.73% | -4.90% | 23.61% | 10.13% |
| 存货同比增长率 | 30.42% | 43.26% | 40.62% | 16.00% | -9.69% | -25.96% | -20.67% | -33.05% | -13.21% | -8.51% | -3.38% | 4.58% | 7.90% | 3.78% | -4.45% | 0.53% | -27.43% | -18.16% | -3.19% | 7.47% |
| 应收帐款同比增长率 | 56.38% | 66.77% | 66.77% | 59.47% | 21.55% | -13.32% | -34.52% | -16.75% | -18.44% | -2.98% | 6.32% | -13.28% | -12.41% | -9.91% | -8.15% | -6.85% | 30.40% | 28.52% | 53.91% | 31.92% |
| 预收帐款同比增长率 | 126.60% | 131.22% | 191.42% | 42.48% | 24.69% | -10.85% | 28.96% | 46.29% | 460.04% | 470.44% | -176.32% | 93.96% | -27.22% | -48.69% | -243.28% | 121.60% | 262.03% | 349.34% | 495.60% | -11.73% |
| 存货周转率 - 单期值 | 6.60 | 8.02 | 8.05 | 4.21 | 3.89 | 3.77 | 2.70 | 4.86 | 4.49 | 4.75 | 4.97 | 3.21 | 3.60 | 3.58 | 3.69 | 2.55 | 2.78 | 2.41 | 2.17 | 3.00 |
| 总资产周转率-单期值 | 0.90 | 1.07 | 1.27 | 0.61 | 0.52 | 0.44 | 0.34 | 0.66 | 0.64 | 0.66 | 0.72 | 0.61 | 0.62 | 0.61 | 0.62 | 0.51 | 0.49 | 0.43 | 0.41 | 0.62 |
| 净资产周转率-单期值 | 1.64 | 1.96 | 2.25 | 1.00 | 0.89 | 0.75 | 0.57 | 1.11 | 1.21 | 1.31 | 1.46 | 1.19 | 1.28 | 1.25 | 1.27 | 1.02 | 0.96 | 0.78 | 0.74 | 1.10 |
| 应收帐款周转率--单期值 | 6.04 | 7.33 | 9.21 | 4.83 | 4.17 | 3.85 | 3.28 | 7.58 | 6.50 | 5.90 | 5.39 | 6.50 | 5.16 | 4.96 | 4.60 | 4.48 | 3.27 | 2.93 | 2.62 | 4.69 |
| 流动资产周转率--单期值 | 1.78 | 2.13 | 2.74 | 1.37 | 1.24 | 1.03 | 0.77 | 1.29 | 1.15 | 1.19 | 1.31 | 1.09 | 1.10 | 1.10 | 1.13 | 0.93 | 0.87 | 0.77 | 0.76 | 1.11 |
| 固定资产周转率--单期值 | 5.25 | 5.82 | 6.42 | 2.67 | 2.27 | 1.88 | 1.47 | 2.90 | 2.97 | 3.25 | 3.45 | 2.73 | 2.86 | 2.76 | 2.69 | 2.13 | 2.43 | 2.18 | 2.03 | 3.02 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 30.00% | 30.00% | 30.00% |
| 税前利润同比增长率 | 174.39% | 252.89% | -584.69% | 123.83% | 34.33% | -31.81% | -161.84% | -23.81% | 10.98% | 21.12% | -23.79% | 116.48% | 58.36% | 15.75% | -18.23% | -45.21% | -52.81% | -44.04% | -39.62% | -8.12% |
| 每股营运资金(元) | 0.75 | 0.85 | 0.76 | 0.83 | 0.15 | 0.23 | 0.30 | 0.33 | 0.43 | 0.55 | 0.60 | 0.60 | 0.48 | 0.44 | 0.42 | 0.43 | 0.82 | 1.10 | 1.04 | 1.02 |
| 短期借款占营运资金的比例 | 156.54% | 164.24% | 182.84% | 113.16% | 823.47% | 583.51% | 452.07% | 443.98% | 515.87% | 454.48% | 460.24% | 436.77% | 547.53% | 605.93% | 666.58% | 602.32% | 295.72% | 188.13% | 217.52% | 188.47% |
| 每股资本性支出(元) | 0.26 | 0.16 | 0.06 | 0.18 | 0.19 | 0.09 | 0.05 | 0.28 | 0.21 | 0.16 | 0.06 | 0.22 | 0.27 | 0.21 | 0.12 | 0.40 | 0.26 | 0.19 | 0.11 | 0.31 |
| 每股投入资本净额(元) | 7.34 | 7.13 | 6.97 | 6.28 | 6.10 | 5.94 | 5.94 | 6.15 | 6.83 | 7.26 | 7.33 | 7.19 | 6.85 | 6.96 | 7.11 | 6.74 | 6.61 | 6.74 | 6.92 | 6.60 |
| 每股经营活动产生的现金流(元) | 0.76 | (0.02) | (0.16) | 0.38 | 0.33 | 0.21 | 0.08 | 1.43 | 1.00 | 0.48 | 0.19 | 0.33 | 0.55 | 0.26 | (0.02) | 0.72 | 0.58 | 0.40 | 0.03 | (0.50) |
| 投资支出占收入之比 | 10.48% | 8.43% | 13.87% | 4.26% | 6.52% | 4.81% | 7.51% | 6.11% | 5.39% | 5.71% | 4.69% | 5.12% | 7.17% | 8.44% | 9.17% | 10.41% | 8.99% | 9.42% | 10.77% | 11.47% |
| 存货储存期(天) | 54.53 | 44.91 | 44.72 | 85.59 | 92.47 | 95.53 | 133.22 | 74.13 | 80.12 | 75.80 | 72.41 | 112.13 | 100.13 | 100.58 | 97.47 | 141.08 | 129.72 | 149.67 | 166.12 | 119.95 |
| 应付帐款付款期(天) | 116.93 | 92.21 | 69.61 | 125.31 | 137.70 | 126.37 | 131.69 | 73.36 | 94.40 | 96.28 | 87.29 | 94.67 | 96.63 | 93.52 | 79.70 | 106.87 | 87.40 | 93.61 | 85.03 | 50.67 |
| 应收帐款回收期(天) | 59.64 | 49.12 | 39.07 | 74.55 | 86.32 | 93.48 | 109.75 | 47.48 | 55.40 | 61.06 | 66.82 | 55.42 | 69.80 | 72.54 | 78.31 | 80.40 | 109.98 | 122.84 | 137.56 | 76.73 |
| 预付帐款占用期(天) | 4.14 | 3.62 | 3.39 | 5.92 | 5.90 | 9.58 | 10.73 | 4.91 | 9.72 | 6.61 | 5.36 | 4.90 | 7.21 | 9.62 | 7.08 | 4.63 | 4.31 | 3.41 | 3.53 | 1.70 |
| 预收帐款信用期(天) | 2.93 | 2.28 | 2.44 | 2.71 | 2.93 | 3.12 | 3.92 | 1.93 | 1.83 | 1.98 | 1.21 | 1.28 | 0.34 | 0.40 | (1.98) | 0.83 | 0.64 | 1.19 | 2.23 | 0.33 |
| 现金占总资产比例 | 9.81% | 8.08% | 7.51% | 8.45% | 8.20% | 10.78% | 12.24% | 13.78% | 15.61% | 15.25% | 15.10% | 14.87% | 16.68% | 15.68% | 16.65% | 16.80% | 18.71% | 17.30% | 17.14% | 17.31% |
| 存货占总资产比例 | 10.73% | 10.53% | 12.09% | 11.69% | 10.73% | 9.64% | 10.90% | 11.03% | 11.39% | 11.03% | 11.46% | 14.79% | 13.07% | 12.83% | 12.75% | 14.89% | 13.30% | 13.34% | 14.10% | 16.11% |
| 总资产同比增加比例 | 30.40% | 31.21% | 26.82% | 9.53% | -4.11% | -15.36% | -16.63% | -10.26% | -0.46% | 6.44% | 7.51% | 5.32% | 9.85% | 7.94% | 5.66% | 8.78% | 2.03% | 2.39% | 9.96% | 6.69% |
| 应付款项占总资产比例 | 23.01% | 21.62% | 18.82% | 17.11% | 15.98% | 12.76% | 10.78% | 10.92% | 13.42% | 14.00% | 13.81% | 12.49% | 12.61% | 11.93% | 10.43% | 11.28% | 8.96% | 8.34% | 7.22% | 6.81% |
| 应收款项占总资产比例 | 17.47% | 17.06% | 16.09% | 14.82% | 14.57% | 13.43% | 12.24% | 10.18% | 11.49% | 13.11% | 15.58% | 10.97% | 14.03% | 14.38% | 15.76% | 13.33% | 17.59% | 17.23% | 18.13% | 15.56% |
| 预收款项占总资产比例 | 0.86% | 0.79% | 1.00% | 0.54% | 0.49% | 0.45% | 0.44% | 0.41% | 0.38% | 0.43% | 0.28% | 0.25% | 0.07% | 0.08% | -0.40% | 0.14% | 0.10% | 0.17% | 0.29% | 0.07% |
| 预付款项占总资产比例 | 0.81% | 0.85% | 0.92% | 0.81% | 0.68% | 0.97% | 0.88% | 0.73% | 1.38% | 0.96% | 0.85% | 0.65% | 0.94% | 1.23% | 0.93% | 0.49% | 0.44% | 0.30% | 0.30% | 0.23% |
| 固定资产占总资产比例 | 17.17% | 18.36% | 19.75% | 22.89% | 22.86% | 23.52% | 23.36% | 22.78% | 21.49% | 20.31% | 20.78% | 22.30% | 21.62% | 22.12% | 23.01% | 23.93% | 20.26% | 19.78% | 19.98% | 20.69% |
| 无形资产占总资产比例 | 1.10% | 1.17% | 1.26% | 1.44% | 1.90% | 1.65% | 1.72% | 1.70% | 1.96% | 1.88% | 1.94% | 2.07% | 1.86% | 1.91% | 1.98% | 1.89% | 1.78% | 1.79% | 1.83% | 1.99% |
| 流动比例 | 1.15 | 1.18 | 1.18 | 1.25 | 1.04 | 1.07 | 1.09 | 1.10 | 1.10 | 1.12 | 1.12 | 1.14 | 1.10 | 1.10 | 1.09 | 1.10 | 1.21 | 1.31 | 1.29 | 1.31 |
| 速动比率 | 0.91 | 0.94 | 0.90 | 0.94 | 0.78 | 0.83 | 0.82 | 0.83 | 0.86 | 0.89 | 0.90 | 0.83 | 0.85 | 0.85 | 0.84 | 0.80 | 0.93 | 1.00 | 0.96 | 0.92 |
| 综合税率 | 1.65% | 1.56% | 1.28% | 1.21% | 1.21% | 1.34% | 1.25% | 0.85% | 1.12% | 1.28% | 1.43% | 1.09% | 1.58% | 1.41% | 1.22% | 1.01% | 1.12% | 1.20% | 1.28% | 0.84% |
| 实际所得税率 | 5.94% | 6.93% | 6.09% | 3.95% | 4.88% | 8.05% | -9.41% | 4.12% | 7.26% | 8.43% | 16.11% | 6.03% | 14.18% | 10.36% | 7.43% | 6.42% | 9.15% | 7.08% | 6.09% | 6.30% |
| 可持续增长率 | 24.75% | 22.94% | 20.69% | 16.02% | 9.48% | 5.23% | -3.78% | -0.78% | 1.14% | 2.75% | 3.05% | 5.68% | 4.83% | 5.34% | 5.83% | 5.06% | 5.49% | 5.25% | 5.45% | 7.32% |
| 最大内部融资增长率 | 10.02% | 6.16% | 13.07% | 1.99% | -1.17% | 0.17% | -8.42% | -11.70% | -6.03% | -3.73% | 0.00% | 3.74% | -1.83% | -2.67% | -4.65% | -3.61% | -0.49% | 0.43% | -0.30% | 2.67% |
| 净利润现金含量 | 69.80% | -4.37% | -77.39% | 48.17% | 82.48% | 134.11% | -148.13% | 418.00% | 350.63% | 214.90% | 349.15% | 80.18% | 266.32% | 157.67% | -25.41% | 459.94% | 473.11% | 283.38% | 28.84% | -155.08% |
| 主营业务收入现金含量 | 77.28% | 59.55% | 51.21% | 88.80% | 77.12% | 82.37% | 90.59% | 109.28% | 93.18% | 81.58% | 61.97% | 108.46% | 87.27% | 82.19% | 72.92% | 114.96% | 94.39% | 89.78% | 68.84% | 101.06% |
| 经营性现金周期(天) | 166.60 | 152.36 | 123.80 | 231.43 | 244.90 | 269.23 | 332.10 | 168.99 | 206.76 | 219.93 | 212.51 | 241.15 | 236.58 | 241.41 | 230.88 | 273.44 | 281.95 | 325.90 | 348.32 | 215.97 |
| 单位收入需投入现金 | 0.89 | 0.90 | 0.87 | 0.93 | 0.93 | 0.94 | 0.97 | 0.95 | 0.94 | 0.93 | 0.92 | 0.91 | 0.91 | 0.90 | 0.92 | 0.90 | 0.89 | 0.89 | 0.87 | 0.88 |
| 单位收入产生的现金 | 0.08 | 0.06 | 0.07 | 0.05 | 0.04 | 0.04 | (0.02) | (0.00) | 0.02 | 0.03 | 0.03 | 0.06 | 0.05 | 0.06 | 0.06 | 0.07 | 0.08 | 0.09 | 0.09 | 0.08 |
| 单位收入可用于增长的现金 | 0.04 | 0.02 | 0.04 | 0.01 | (0.01) | 0.00 | (0.07) | (0.05) | (0.03) | (0.02) | (0.00) | 0.02 | (0.01) | (0.02) | (0.03) | (0.02) | (0.00) | 0.00 | (0.00) | 0.01 |
| 市值环比增长 | 80.51% | -28.42% | 0.80% | 62.36% | 5.74% | 6.81% | 105.60% | -27.22% | -20.02% | -49.47% | -9.81% | -8.27% | 14.93% | 51.53% | 52.45% | 22.86% | -6.80% | 10.10% | 6.60% | -5.57% |
| 主评级建议 | 优-买入 | 优异-强买 | 数据为空 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 良-可关注 |
| 次评级建议(敏感性) | 优-买入 | 优异-强买 | 数据为空 | 数据为空 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 |
| 威孚高科 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 金发科技 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 当季收盘价 | 13.59 | 7.51 | 9.86 | 10.57 | 7.99 | 8.9 | 8.02 | 4.6 | 6.95 | 17.02 | 29.76 | 39.92 | 34.6 | 38.54 | 32.16 | 40.06 | 25.39 | 19.62 | 13.68 | 10.85 |
| 赢利能力评分 | 97.94 | 93.00 | 66.31 | 51.67 | 44.45 | 38.51 | 35.44 | 80.25 | 82.87 | 69.77 | 78.35 | 74.97 | 71.13 | 97.38 | 96.99 | 96.91 | 97.06 | 96.75 | 88.14 | 80.45 |
| 成长能力评分 | 93.16 | 93.02 | 100.00 | 15.00 | 6.82 | 8.86 | 13.70 | 64.68 | 100.00 | 66.14 | 83.32 | 93.26 | 83.09 | 96.56 | 100.00 | 94.77 | 96.54 | 92.02 | 91.29 | 100.00 |
| 估值情况评分 | 58.89 | 64.26 | 41.86 | 49.92 | 49.88 | 48.67 | 50.33 | 65.90 | 63.30 | 52.94 | 25.35 | 44.98 | 45.61 | 37.05 | 37.51 | 36.37 | 58.25 | 55.69 | 68.36 | 66.50 |
| 信用情况评分 | 68.43 | 69.71 | 73.45 | 63.06 | 61.75 | 64.42 | 65.87 | 70.61 | 64.39 | 69.49 | 68.87 | 64.58 | 64.18 | 74.43 | 80.11 | 74.27 | 69.28 | 73.28 | 79.06 | 74.90 |
| 综合情况评价 | 83.08 | 83.22 | 71.12 | 38.88 | 33.77 | 32.48 | 33.82 | 70.01 | 82.07 | 63.44 | 56.11 | 71.85 | 67.31 | 77.85 | 79.35 | 76.87 | 83.85 | 81.60 | 82.85 | 82.83 |
| 报表期每股收益(元) | 0.30 | 0.14 | 0.04 | 0.20 | 0.16 | 0.10 | 0.04 | 0.16 | 0.27 | 0.32 | 0.13 | 0.60 | 0.38 | 0.32 | 0.11 | 0.96 | 0.67 | 0.38 | 0.20 | 0.72 |
| 预估全年每股收益(调整) | 0.71 | 0.65 | 0.44 | 0.20 | 0.19 | 0.15 | 0.12 | 0.37 | 0.42 | 0.60 | 0.74 | 0.60 | 0.55 | 0.81 | 0.74 | 0.96 | 1.04 | 0.85 | 0.95 | 0.72 |
| 每股净资产(元) | 2.57 | 2.42 | 2.43 | 2.39 | 2.18 | 2.13 | 2.17 | 2.13 | 2.28 | 4.33 | 4.20 | 4.04 | 3.81 | 2.19 | 1.97 | 3.98 | 3.68 | 3.39 | 4.47 | 4.27 |
| 每股自由现金流(元) | (0.23) | (0.27) | 0.02 | (0.03) | 0.24 | 0.31 | 0.09 | (0.34) | (0.24) | (0.26) | (0.59) | (1.64) | (1.05) | (0.03) | (0.03) | 0.26 | (0.50) | (0.32) | (0.64) | (0.26) |
| 当季净利润 | 2.27 | 1.31 | 0.63 | 0.68 | 0.85 | 0.76 | 0.57 | (1.50) | 1.52 | 1.37 | 0.88 | 1.47 | 0.47 | 1.32 | 0.70 | 0.94 | 0.92 | 0.75 | 0.47 | 0.59 |
| 当季主营业务收入 | 26.38 | 26.57 | 20.27 | 23.40 | 19.82 | 16.75 | 11.15 | 12.68 | 22.20 | 21.98 | 14.82 | 19.21 | 17.14 | 16.24 | 11.64 | 13.93 | 12.31 | 11.75 | 8.53 | 9.85 |
| 预估全年净利润(调整) | 9.88 | 9.02 | 6.10 | 2.76 | 2.66 | 2.12 | 1.69 | 5.19 | 5.87 | 4.18 | 4.88 | 3.98 | 3.60 | 5.19 | 4.74 | 3.07 | 3.31 | 2.72 | 2.16 | 1.65 |
| 预估全年主营业务收入 | 109.13 | 119.41 | 129.29 | 71.12 | 57.98 | 54.35 | 53.94 | 71.68 | 84.18 | 84.78 | 81.74 | 64.23 | 64.26 | 63.95 | 63.47 | 46.52 | 45.59 | 45.49 | 45.06 | 34.55 |
| 市净率 | 5.28 | 3.10 | 4.06 | 4.43 | 3.66 | 4.19 | 3.69 | 2.16 | 3.05 | 3.93 | 7.09 | 9.88 | 9.09 | 17.63 | 16.34 | 10.05 | 6.89 | 5.78 | 3.06 | 2.54 |
| 市销率(折算为全年数据) | 2.04 | 1.16 | 1.32 | 2.46 | 2.27 | 2.59 | 2.42 | 1.16 | 1.39 | 1.57 | 2.61 | 4.33 | 3.73 | 3.93 | 3.33 | 2.86 | 1.90 | 1.51 | 0.77 | 0.80 |
| 市盈率(调整) | 19.20 | 11.63 | 22.57 | 53.40 | 42.00 | 58.71 | 66.18 | 12.39 | 16.53 | 28.44 | 40.33 | 66.24 | 63.39 | 47.29 | 43.22 | 41.59 | 24.43 | 22.99 | 14.38 | 14.98 |
| 市盈率(含债去息税) | 19.90 | 13.69 | 25.67 | 42.91 | 36.84 | 51.43 | 64.63 | 11.24 | 16.47 | 26.54 | 41.13 | 60.85 | 59.80 | 46.07 | 43.33 | 38.98 | 24.35 | 23.96 | 15.42 | 14.52 |
| PER(以当期ROE为增长标准) | 0.84 | 0.62 | 1.66 | 5.16 | 4.30 | 7.40 | 12.01 | 0.71 | 0.95 | 2.04 | 2.68 | 4.08 | 4.35 | 1.52 | 1.52 | 1.61 | 0.95 | 1.09 | 0.85 | 0.86 |
| PEG(以3年均净利增长为标准) | 0.27 | 0.20 | 0.77 | 9.66 | (11.03) | (10.62) | (13.89) | 0.23 | 0.31 | 0.68 | 0.89 | 1.05 | 1.11 | 0.64 | 0.65 | 0.75 | 0.43 | 0.53 | 0.45 | 0.46 |
| PEG(以3年均收入增长为标准) | 0.93 | 0.52 | 0.83 | 2.63 | 3.62 | 6.05 | 7.78 | 0.40 | 0.48 | 0.76 | 1.23 | 1.56 | 1.53 | 1.19 | 1.13 | 0.88 | 0.56 | 0.56 | 0.36 | 0.32 |
| 预估总资产报酬率(调整) | 10.86% | 9.84% | 6.61% | 3.46% | 3.78% | 3.43% | 2.79% | 8.40% | 7.83% | 6.41% | 7.82% | 6.64% | 6.15% | 14.80% | 15.26% | 10.64% | 11.74% | 10.33% | 9.94% | 8.10% |
| 预估投入资本报酬率(调整) | 14.69% | 13.79% | 9.35% | 4.81% | 5.57% | 4.80% | 3.59% | 11.06% | 11.87% | 9.83% | 11.66% | 10.13% | 10.64% | 27.37% | 26.14% | 17.40% | 19.55% | 16.53% | 16.34% | 13.67% |
| 预估股东权益报酬率(调整) | 23.76% | 22.05% | 15.49% | 8.32% | 8.57% | 6.95% | 5.38% | 15.86% | 17.30% | 12.99% | 15.37% | 14.90% | 13.73% | 30.37% | 28.60% | 24.18% | 25.63% | 22.07% | 18.23% | 16.96% |
| 自由现金流与营业收入之比 | -4.39% | -8.07% | 1.15% | -0.63% | 6.92% | 15.41% | 11.27% | -6.60% | -5.79% | -4.88% | -26.30% | -16.81% | -15.33% | -0.61% | -1.62% | 1.79% | -4.85% | -5.09% | -16.93% | -1.70% |
| 二级市场自由现金收益率-报表期 | -1.39% | -2.55% | 0.13% | -0.25% | 2.33% | 2.89% | 0.94% | -5.33% | -2.64% | -1.23% | -1.74% | -3.76% | -2.74% | -0.07% | -0.09% | 0.60% | -1.67% | -1.40% | -3.48% | -1.77% |
| 总收入同比增长率 | 53.43% | 67.90% | 81.77% | -0.78% | -19.12% | -24.18% | -24.75% | 11.60% | 31.05% | 31.98% | 27.26% | 38.08% | 38.14% | 37.47% | 36.44% | 34.64% | 31.97% | 31.66% | 30.43% | 44.46% |
| 净利润同比增长率 | 92.95% | 45.81% | 8.87% | 25.86% | -42.18% | -40.89% | -34.88% | -42.67% | 51.36% | 11.21% | 25.84% | 29.19% | 17.22% | 66.90% | 50.42% | 87.69% | 102.96% | 67.46% | 32.26% | 56.26% |
| 当季收入同比增长率 | 33.07% | 58.66% | 81.77% | 84.53% | -10.73% | -23.80% | -24.75% | -33.99% | 29.53% | 35.37% | 27.26% | 37.94% | 39.26% | 38.22% | 36.44% | 41.35% | 32.48% | 32.57% | 30.43% | 28.19% |
| 当季净利润同比增长率 | 166.51% | 73.89% | 116.19% | 数据为空 | -44.09% | -44.76% | -73.97% | -201.93% | 223.94% | 3.45% | 22.89% | 56.23% | -48.58% | 77.19% | 55.27% | 60.44% | 182.17% | 100.83% | 31.35% | 51.07% |
| 非经常项占比 | 15.49% | 13.61% | 22.25% | 3.90% | 59.05% | 70.37% | 70.46% | -113.22% | 5.42% | 7.35% | -0.89% | -0.38% | -1.00% | -2.65% | -3.93% | 0.05% | -0.09% | -0.04% | -0.12% | -0.85% |
| 净利润率(扣非) | 4.96% | 3.61% | 2.47% | 3.89% | 2.26% | 1.91% | 2.08% | 7.23% | 6.11% | 5.69% | 6.01% | 6.19% | 5.58% | 7.43% | 6.22% | 6.60% | 6.53% | 5.98% | 5.47% | 4.77% |
| 税前利润率 | 6.41% | 4.31% | 3.29% | 4.62% | 5.20% | 5.46% | 5.84% | 2.52% | 7.64% | 6.61% | 5.82% | 7.37% | 6.82% | 8.30% | 7.16% | 7.64% | 7.66% | 6.97% | 6.36% | 5.30% |
| 主营业务利润率 | 14.28% | 13.08% | 12.44% | 15.42% | 13.22% | 13.27% | 15.13% | 13.34% | 14.20% | 13.37% | 14.00% | 14.04% | 13.72% | 13.28% | 12.59% | 12.45% | 12.72% | 12.15% | 12.27% | 10.25% |
| 当季净利润率(扣非) | 7.37% | 4.48% | 2.47% | 7.20% | 2.76% | 1.80% | 2.08% | 12.48% | 6.79% | 5.48% | 6.01% | 7.62% | 2.59% | 8.29% | 6.22% | 6.74% | 7.45% | 6.35% | 5.47% | 5.97% |
| 当季税前利润率 | 10.13% | 5.09% | 3.29% | 3.42% | 4.84% | 5.21% | 5.84% | -21.27% | 9.34% | 7.13% | 5.82% | 8.65% | 4.40% | 9.12% | 7.16% | 7.58% | 8.80% | 7.42% | 6.36% | 6.01% |
| 当季主营业务利润率 | 16.42% | 13.57% | 12.44% | 19.89% | 13.16% | 12.04% | 15.13% | 9.34% | 15.57% | 12.94% | 14.00% | 14.80% | 14.44% | 13.78% | 12.59% | 11.82% | 13.65% | 12.05% | 12.27% | 10.33% |
| 当季权益报酬率(调整) | 5.24% | 3.52% | 1.43% | 5.57% | 1.64% | 0.76% | 0.56% | 4.29% | 4.67% | 3.95% | 3.21% | 5.48% | 1.76% | 9.68% | 5.81% | 7.40% | 7.81% | 6.90% | 4.59% | 6.06% |
| 经营性现金流同比增长率 | -94.04% | -123.60% | 30.64% | 数据为空 | 数据为空 | 3444.38% | 数据为空 | 数据为空 | 数据为空 | -87.05% | -589.37% | -449.64% | 数据为空 | 数据为空 | 数据为空 | 143.09% | -269.29% | -663.87% | -1357.66% | 数据为空 |
| 综合业务利润率 | 14.28% | 13.08% | 12.44% | 15.42% | 13.22% | 13.27% | 15.13% | 13.34% | 14.20% | 13.37% | 14.00% | 14.04% | 13.72% | 13.28% | 12.59% | 12.45% | 12.72% | 12.15% | 12.27% | 10.25% |
| 当季综合业务利润率 | 16.42% | 13.57% | 12.44% | 19.89% | 13.16% | 12.04% | 15.13% | 9.34% | 15.57% | 12.94% | 14.00% | 14.80% | 14.44% | 13.78% | 12.59% | 11.82% | 13.65% | 12.05% | 12.27% | 10.33% |
| 总市值 | 189.78 | 104.88 | 137.69 | 147.61 | 111.58 | 124.29 | 112.00 | 64.24 | 97.06 | 118.84 | 196.80 | 263.48 | 228.37 | 245.50 | 204.86 | 127.59 | 80.87 | 62.49 | 31.12 | 24.68 |
| 总市值含债调整 | 219.77 | 135.37 | 167.54 | 171.84 | 130.13 | 139.22 | 129.17 | 81.81 | 115.33 | 131.86 | 212.08 | 276.81 | 237.72 | 251.13 | 210.78 | 132.73 | 86.28 | 68.31 | 34.37 | 27.36 |
| 资本支出与销售收入比 | 4.73% | 5.58% | 9.65% | 5.80% | 1.69% | 2.30% | 3.76% | 5.08% | 5.67% | 5.26% | 5.23% | 3.57% | 3.87% | 4.47% | 7.10% | 3.44% | 4.02% | 2.24% | 2.89% | 4.60% |
| 总市值中的现金比例 | 6.89% | 13.56% | 12.58% | 7.95% | 8.36% | 6.25% | 7.41% | 11.56% | 11.33% | 6.67% | 3.79% | 3.64% | 4.39% | 1.94% | 2.32% | 3.95% | 3.76% | 6.49% | 3.92% | 8.54% |
| 生息负债与净资产比率 | 83.48% | 90.17% | 88.02% | 72.74% | 60.79% | 50.29% | 56.61% | 58.99% | 57.40% | 43.05% | 55.05% | 49.97% | 37.23% | 40.43% | 47.26% | 40.48% | 46.16% | 53.84% | 31.98% | 27.62% |
| 营业费用与收入之比 | 2.65% | 3.00% | 2.96% | 3.36% | 3.12% | 3.33% | 4.25% | 2.17% | 2.05% | 2.23% | 2.89% | 2.46% | 2.52% | 1.91% | 1.92% | 1.76% | 1.76% | 1.73% | 2.01% | 1.72% |
| 管理费用与收入之比 | 4.32% | 4.36% | 4.53% | 5.59% | 5.45% | 5.35% | 5.43% | 2.47% | 2.58% | 2.71% | 3.42% | 3.15% | 3.32% | 1.82% | 2.02% | 2.23% | 2.47% | 2.70% | 3.04% | 2.45% |
| 财务费用与收入之比 | 1.80% | 1.97% | 2.35% | 2.01% | 2.14% | 2.48% | 3.24% | 2.58% | 2.28% | 2.28% | 1.82% | 1.05% | 1.01% | 1.06% | 1.26% | 0.83% | 0.83% | 0.76% | 0.89% | 0.76% |
| 期间费用占收入比 | 8.77% | 9.33% | 9.84% | 10.96% | 10.72% | 11.16% | 12.91% | 7.23% | 6.91% | 7.21% | 8.12% | 6.65% | 6.85% | 4.79% | 5.19% | 4.83% | 5.06% | 5.20% | 5.93% | 4.93% |
| 当季期间费用占收入比 | 7.76% | 8.95% | 9.84% | 11.45% | 10.10% | 9.99% | 12.91% | 8.70% | 6.41% | 6.60% | 8.12% | 6.20% | 10.21% | 4.50% | 5.19% | 4.28% | 4.84% | 4.66% | 5.93% | 4.35% |
| 期间费用占收入比同比增长率 | -18.22% | -16.38% | -23.83% | 51.69% | 55.20% | 54.78% | 58.98% | 8.57% | 0.85% | 50.65% | 56.45% | 37.83% | 35.28% | -7.88% | -12.42% | -2.12% | -1.98% | -1.06% | 6.29% | -6.39% |
| 当季期间费用占收入比同比增长率 | -23.15% | -10.45% | -23.83% | 31.56% | 57.69% | 51.52% | 58.98% | 40.37% | -37.23% | 46.72% | 56.45% | 44.90% | 110.64% | -3.61% | -12.42% | -1.64% | -3.54% | -6.93% | 6.29% | 11.00% |
| 债务杠杆 | 2.53 | 2.71 | 2.72 | 2.40 | 2.30 | 2.08 | 2.00 | 2.07 | 2.35 | 2.16 | 2.25 | 2.24 | 2.33 | 2.52 | 2.48 | 2.27 | 2.40 | 2.43 | 2.14 | 2.10 |
| 生息负债率 | 32.95% | 33.26% | 32.31% | 30.32% | 26.39% | 24.18% | 28.28% | 28.46% | 24.38% | 19.96% | 24.46% | 22.27% | 15.96% | 16.05% | 19.08% | 17.82% | 19.21% | 22.13% | 14.95% | 13.18% |
| 资产负债率 | 60.53% | 63.11% | 63.29% | 58.32% | 56.58% | 51.91% | 50.04% | 51.75% | 57.52% | 53.63% | 55.57% | 55.44% | 57.14% | 60.29% | 59.63% | 55.97% | 58.38% | 58.90% | 53.26% | 52.28% |
| 每股生息负债(元) | 2.15 | 2.18 | 2.14 | 1.74 | 1.33 | 1.07 | 1.23 | 1.26 | 1.31 | 1.86 | 2.31 | 2.02 | 1.42 | 0.88 | 0.93 | 1.61 | 1.70 | 1.83 | 1.43 | 1.18 |
| 生息债务占负债比率 | 54.43% | 52.71% | 51.06% | 51.98% | 46.64% | 46.58% | 56.51% | 55.01% | 42.38% | 37.22% | 44.01% | 40.17% | 27.93% | 26.62% | 31.99% | 31.85% | 32.90% | 37.57% | 28.07% | 25.21% |
| 每股现金保有额(元) | 0.94 | 1.02 | 1.24 | 0.84 | 0.67 | 0.56 | 0.59 | 0.53 | 0.79 | 1.13 | 1.13 | 1.45 | 1.52 | 0.75 | 0.75 | 1.58 | 0.95 | 1.27 | 0.54 | 0.93 |
| 存货环比增长率 | 2.12% | -0.90% | 17.62% | -5.70% | 6.51% | 1.55% | 3.48% | -21.00% | 6.45% | 6.71% | 10.70% | 6.65% | 173.78% | 2.15% | 5.83% | -11.99% | 22.62% | 7.46% | 11.54% | 1.16% |
| 应收帐款环比增长率 | -4.10% | 13.03% | 0.57% | 15.40% | 21.40% | 9.67% | -1.19% | -40.15% | 33.53% | 1.87% | -4.39% | -3.79% | 16.09% | 45.86% | 2.68% | -17.11% | 13.90% | 26.04% | 9.60% | 0.09% |
| 存货同比增长率 | 12.24% | 17.06% | 19.96% | 5.54% | -11.57% | -11.62% | -7.13% | -0.65% | 34.11% | 244.93% | 230.19% | 215.65% | 160.48% | 16.66% | 22.72% | 29.35% | 48.67% | 17.83% | 22.20% | 26.22% |
| 应收帐款同比增长率 | 25.79% | 59.24% | 54.50% | 51.81% | -21.27% | -13.40% | -19.56% | -22.16% | 25.12% | 8.78% | 55.76% | 67.27% | 44.10% | 41.39% | 22.18% | 30.42% | 57.50% | 46.73% | 50.50% | 40.63% |
| 预收帐款同比增长率 | 61.76% | 69.10% | 139.85% | -17.18% | 30.52% | 10.22% | -55.30% | -2.12% | -37.59% | 44.57% | 278.75% | 279.69% | 517.98% | 201.57% | 34.13% | -11.03% | -38.23% | -44.32% | 121.22% | 168.63% |
| 存货周转率 - 单期值 | 3.35 | 3.79 | 4.10 | 2.56 | 2.02 | 2.01 | 1.99 | 2.78 | 2.56 | 2.76 | 2.83 | 2.46 | 2.64 | 7.22 | 7.38 | 5.74 | 4.93 | 6.07 | 6.46 | 5.65 |
| 总资产周转率-单期值 | 1.20 | 1.30 | 1.40 | 0.89 | 0.83 | 0.88 | 0.89 | 1.16 | 1.12 | 1.30 | 1.31 | 1.07 | 1.10 | 1.82 | 2.04 | 1.61 | 1.62 | 1.73 | 2.07 | 1.70 |
| 净资产周转率-单期值 | 3.04 | 3.53 | 3.81 | 2.14 | 1.90 | 1.83 | 1.78 | 2.41 | 2.64 | 2.80 | 2.95 | 2.41 | 2.56 | 4.59 | 5.06 | 3.67 | 3.89 | 4.21 | 4.43 | 3.56 |
| 应收帐款周转率--单期值 | 7.44 | 7.81 | 9.56 | 5.29 | 4.97 | 5.66 | 6.16 | 8.09 | 5.69 | 7.65 | 7.51 | 5.64 | 5.43 | 6.27 | 9.08 | 6.84 | 5.55 | 6.31 | 7.88 | 6.62 |
| 流动资产周转率--单期值 | 1.55 | 1.67 | 1.93 | 1.20 | 1.10 | 1.13 | 1.11 | 1.26 | 1.40 | 1.54 | 1.54 | 1.24 | 1.61 | 2.42 | 2.64 | 2.00 | 2.04 | 2.32 | 2.69 | 2.19 |
| 固定资产周转率--单期值 | 8.36 | 9.22 | 10.02 | 5.50 | 5.65 | 5.28 | 7.26 | 9.63 | 13.68 | 14.64 | 14.03 | 10.94 | 13.28 | 16.50 | 16.64 | 12.05 | 13.08 | 14.47 | 18.79 | 14.32 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 111.17% | 111.58% | 111.58% | 9.62% | 3.82% | 107.23% | 107.23% | 100.00% | 180.00% | 40.00% | 40.00% | 40.00% | 30.00% | 30.00% |
| 税前利润同比增长率 | 88.95% | 32.45% | 2.33% | 81.62% | -44.88% | -37.28% | -24.51% | -61.80% | 46.79% | 5.02% | 3.48% | 33.15% | 22.87% | 63.70% | 53.67% | 93.98% | 101.42% | 65.32% | 26.37% | 52.22% |
| 每股营运资金(元) | 2.59 | 2.47 | 2.50 | 2.38 | 2.26 | 1.99 | 2.11 | 2.08 | 2.37 | 3.27 | 3.24 | 3.14 | 3.06 | 1.16 | 1.02 | 2.48 | 2.19 | 2.17 | 2.71 | 2.55 |
| 短期借款占营运资金的比例 | 28.98% | 34.79% | 33.17% | 22.16% | 14.18% | 13.12% | 17.51% | 19.10% | 18.64% | 47.37% | 60.87% | 53.45% | 34.98% | 72.32% | 82.51% | 58.18% | 66.27% | 72.73% | 43.06% | 32.75% |
| 每股资本性支出(元) | 0.25 | 0.19 | 0.14 | 0.30 | 0.06 | 0.05 | 0.03 | 0.26 | 0.24 | 0.28 | 0.12 | 0.35 | 0.26 | 0.20 | 0.13 | 0.50 | 0.41 | 0.14 | 0.11 | 0.70 |
| 每股投入资本净额(元) | 4.82 | 4.68 | 4.67 | 4.11 | 3.41 | 3.16 | 3.38 | 3.36 | 3.54 | 6.09 | 6.33 | 5.95 | 5.13 | 2.98 | 2.85 | 5.54 | 5.32 | 5.16 | 5.82 | 5.30 |
| 每股经营活动产生的现金流(元) | 0.02 | (0.08) | 0.16 | 0.26 | 0.29 | 0.35 | 0.12 | (0.08) | (0.00) | 0.02 | (0.47) | (1.29) | (0.78) | 0.17 | 0.10 | 0.76 | (0.08) | (0.18) | (0.53) | 0.44 |
| 投资支出占收入之比 | 5.32% | 6.17% | 9.90% | 6.58% | 1.71% | 2.34% | 3.78% | 7.49% | 5.88% | 5.58% | 5.23% | 4.48% | 5.21% | 4.48% | 7.10% | 3.44% | 4.02% | 2.24% | 2.90% | 4.61% |
| 存货储存期(天) | 107.59 | 94.93 | 87.82 | 140.89 | 178.32 | 178.79 | 181.14 | 129.34 | 140.76 | 130.22 | 126.99 | 146.15 | 136.46 | 49.85 | 48.81 | 62.75 | 72.96 | 59.26 | 55.74 | 63.73 |
| 应付帐款付款期(天) | 43.24 | 39.55 | 35.95 | 59.88 | 74.84 | 59.72 | 47.41 | 29.40 | 59.62 | 50.18 | 37.85 | 54.59 | 79.83 | 40.22 | 30.69 | 42.61 | 47.31 | 43.48 | 28.83 | 41.93 |
| 应收帐款回收期(天) | 48.37 | 46.09 | 37.67 | 68.08 | 72.37 | 63.60 | 58.43 | 44.50 | 63.31 | 47.08 | 47.93 | 63.80 | 66.28 | 57.38 | 39.64 | 52.67 | 64.83 | 57.05 | 45.69 | 54.37 |
| 预付帐款占用期(天) | 12.52 | 9.42 | 9.20 | 13.63 | 18.57 | 13.98 | 15.11 | 14.12 | 15.97 | 15.76 | 23.99 | 10.02 | 15.89 | 7.83 | 10.82 | 9.97 | 10.99 | 6.41 | 8.80 | 3.48 |
| 预收帐款信用期(天) | 10.87 | 6.51 | 8.53 | 7.30 | 12.65 | 8.45 | 8.52 | 8.75 | 6.68 | 4.92 | 12.58 | 9.98 | 14.01 | 4.51 | 4.28 | 3.63 | 3.20 | 2.10 | 4.49 | 5.49 |
| 现金占总资产比例 | 14.37% | 15.51% | 18.75% | 14.69% | 13.27% | 12.58% | 13.68% | 12.03% | 14.67% | 12.15% | 11.94% | 16.00% | 17.12% | 13.57% | 15.31% | 17.48% | 10.77% | 15.42% | 5.61% | 10.37% |
| 存货占总资产比例 | 30.70% | 29.85% | 29.89% | 29.37% | 35.42% | 37.86% | 37.90% | 36.03% | 37.55% | 40.55% | 39.68% | 37.39% | 35.81% | 21.86% | 24.17% | 24.60% | 28.58% | 24.99% | 28.10% | 26.96% |
| 总资产同比增加比例 | 29.52% | 48.47% | 52.11% | 29.50% | -6.25% | -5.34% | -2.76% | 3.11% | 27.90% | 85.96% | 101.10% | 107.69% | 107.87% | 33.34% | 42.70% | 41.75% | 44.70% | 43.48% | 28.36% | 22.71% |
| 应付款项占总资产比例 | 12.34% | 12.44% | 12.24% | 12.48% | 14.87% | 12.65% | 9.92% | 8.19% | 15.91% | 15.63% | 11.83% | 13.97% | 20.95% | 17.64% | 15.20% | 16.71% | 18.53% | 18.33% | 14.54% | 17.74% |
| 应收款项占总资产比例 | 18.85% | 19.52% | 17.13% | 19.69% | 19.41% | 18.20% | 16.87% | 16.79% | 23.11% | 19.89% | 20.39% | 22.25% | 23.62% | 34.00% | 26.33% | 27.62% | 34.07% | 32.07% | 30.75% | 30.02% |
| 预收款项占总资产比例 | 4.24% | 2.75% | 3.88% | 2.11% | 3.39% | 2.42% | 2.46% | 3.30% | 2.44% | 2.08% | 5.35% | 3.48% | 4.99% | 2.67% | 2.84% | 1.90% | 1.68% | 1.18% | 3.02% | 3.03% |
| 预付款项占总资产比例 | 3.57% | 2.96% | 3.13% | 2.84% | 3.69% | 2.96% | 3.16% | 3.93% | 4.26% | 4.91% | 7.50% | 2.56% | 4.17% | 3.43% | 5.36% | 3.91% | 4.30% | 2.70% | 4.44% | 1.47% |
| 固定资产占总资产比例 | 14.35% | 14.14% | 13.97% | 16.19% | 14.59% | 16.68% | 12.23% | 12.06% | 8.21% | 8.88% | 9.33% | 9.81% | 8.26% | 11.05% | 12.28% | 13.39% | 12.36% | 11.95% | 11.02% | 11.87% |
| 无形资产占总资产比例 | 6.53% | 6.51% | 6.47% | 4.91% | 2.35% | 2.72% | 2.77% | 2.72% | 1.79% | 2.05% | 2.13% | 2.25% | 2.31% | 3.87% | 4.40% | 0.93% | 2.38% | 0.32% | 0.39% | 0.42% |
| 流动比例 | 2.07 | 1.94 | 1.93 | 2.16 | 2.23 | 2.34 | 2.59 | 2.45 | 2.06 | 1.69 | 1.66 | 1.67 | 1.64 | 1.35 | 1.36 | 1.50 | 1.44 | 1.46 | 1.55 | 1.56 |
| 速动比率 | 1.24 | 1.19 | 1.19 | 1.34 | 1.26 | 1.22 | 1.35 | 1.34 | 1.16 | 0.89 | 0.90 | 0.95 | 0.97 | 0.99 | 0.94 | 1.05 | 0.93 | 1.02 | 1.00 | 1.03 |
| 综合税率 | 0.79% | 0.30% | 0.37% | 0.85% | 0.85% | 0.95% | 0.98% | -0.03% | 1.49% | 0.78% | -0.07% | 1.25% | 1.32% | 1.12% | 1.28% | 1.07% | 1.16% | 1.04% | 0.94% | 0.61% |
| 实际所得税率 | 11.69% | 6.30% | 10.56% | 13.08% | 14.44% | 14.87% | 15.32% | -13.12% | 15.92% | 5.84% | -2.19% | 15.47% | 17.87% | 11.87% | 15.21% | 12.83% | 14.15% | 13.68% | 13.70% | 9.77% |
| 可持续增长率 | 15.08% | 12.75% | 9.42% | 8.30% | 4.30% | 3.50% | 3.69% | 17.41% | 16.14% | 15.95% | 17.70% | 14.91% | 14.28% | 34.10% | 31.49% | 24.17% | 25.38% | 25.15% | 24.21% | 16.98% |
| 最大内部融资增长率 | 0.20% | -4.81% | -18.48% | -2.71% | 0.21% | -1.25% | -3.51% | 3.25% | 1.22% | 1.80% | 1.66% | 4.90% | 3.37% | 10.00% | -2.14% | 9.59% | 6.92% | 11.37% | 8.54% | 0.82% |
| 净利润现金含量 | 5.82% | -60.15% | 350.24% | 128.45% | 188.43% | 371.64% | 291.87% | -48.18% | -1.84% | 6.20% | -354.00% | -214.43% | -206.94% | 53.24% | 91.03% | 79.23% | -12.67% | -47.64% | -257.06% | 61.17% |
| 主营业务收入现金含量 | 88.41% | 86.31% | 96.02% | 81.40% | 81.26% | 88.87% | 96.12% | 87.30% | 79.39% | 85.17% | 98.74% | 81.34% | 80.11% | 75.74% | 102.41% | 85.18% | 83.36% | 78.69% | 81.95% | 85.62% |
| 经营性现金周期(天) | 190.12 | 173.94 | 154.12 | 255.61 | 301.39 | 274.43 | 267.94 | 212.16 | 231.00 | 206.19 | 207.76 | 239.82 | 235.27 | 134.45 | 113.70 | 144.87 | 158.75 | 142.60 | 130.87 | 147.69 |
| 单位收入需投入现金 | 0.86 | 0.89 | 0.89 | 0.89 | 0.90 | 0.91 | 0.91 | 0.89 | 0.88 | 0.90 | 0.88 | 0.87 | 0.88 | 0.89 | 0.89 | 0.89 | 0.89 | 0.90 | 0.89 | 0.90 |
| 单位收入产生的现金 | 0.05 | 0.04 | 0.02 | 0.04 | 0.02 | 0.01 | 0.01 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 |
| 单位收入可用于增长的现金 | 0.00 | (0.02) | (0.07) | (0.02) | 0.00 | (0.01) | (0.02) | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.03 | (0.01) | 0.03 | 0.03 | 0.04 | 0.03 | 0.00 |
| 市值环比增长 | 80.96% | -23.83% | -6.72% | 32.29% | -10.22% | 10.97% | 74.35% | -33.81% | -18.33% | -39.61% | -25.31% | 15.38% | -6.98% | 19.84% | 60.56% | 57.78% | 29.41% | 100.79% | 26.08% | 0.65% |
| 主评级建议 | 优-买入 | 优-买入 | 良-可关注 | 回避 | 回避 | 回避 | 回避 | 良-可关注 | 优-买入 | 中性 | 中性 | 良-可关注 | 中性 | 良-可关注 | 良-可关注 | 良-可关注 | 优-买入 | 优-买入 | 数据为空 | 优-买入 |
| 次评级建议(敏感性) | 优-买入 | 优-买入 | 良-可关注 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 优-买入 | 中性 | 中性 | 良-可关注 | 中性 | 良-可关注 | 良-可关注 | 良-可关注 | 优-买入 | 优-买入 | 数据为空 | 优-买入 |
| 金发科技 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 模塑科技 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 当季收盘价 | 6.28 | 5.23 | 7.63 | 7.05 | 4.8 | 5.4 | 4.22 | 2.82 | 3.18 | 4.25 | 6.89 | 10.84 | 9.05 | 6.03 | 5.8 | 3.42 | 3.27 | 3.64 | 2.23 | 2.86 |
| 赢利能力评分 | 36.00 | 34.17 | 30.21 | 25.43 | 36.92 | 29.41 | 29.59 | 18.65 | 25.50 | 25.72 | 25.47 | 28.45 | 29.86 | 32.51 | 27.87 | 24.63 | 33.55 | 37.03 | 37.42 | 24.77 |
| 成长能力评分 | 100.00 | 100.00 | 100.00 | 85.41 | 100.00 | 93.42 | 92.13 | 60.73 | 15.00 | 15.00 | 15.00 | 67.69 | 57.17 | 38.91 | 23.74 | 100.00 | 78.40 | 100.00 | 100.00 | 26.08 |
| 估值情况评分 | 67.46 | 70.91 | 49.36 | 37.08 | 72.41 | 36.25 | 42.34 | 47.42 | 58.73 | 45.78 | 24.64 | 27.59 | 34.58 | 36.13 | 26.25 | 45.76 | 43.36 | 39.30 | 48.00 | 35.42 |
| 信用情况评分 | 54.39 | 54.23 | 61.50 | 51.59 | 数据为空 | 61.05 | 61.57 | 50.10 | 47.29 | 数据为空 | 48.13 | 51.99 | 54.38 | 49.33 | 49.20 | 47.98 | 48.75 | 54.88 | 63.57 | 42.78 |
| 综合情况评价 | 66.48 | 66.95 | 61.95 | 49.54 | 数据为空 | 49.35 | 51.35 | 43.58 | 34.50 | 数据为空 | 16.95 | 34.83 | 36.19 | 37.20 | 20.40 | 58.52 | 52.95 | 60.64 | 63.81 | 29.32 |
| 报表期每股收益(元) | 0.16 | 0.07 | 0.03 | 0.08 | 0.10 | 0.05 | 0.02 | 0.14 | 0.07 | 0.05 | 0.01 | 0.11 | 0.11 | 0.08 | 0.03 | 0.12 | 0.09 | 0.08 | 0.04 | 0.03 |
| 预估全年每股收益(调整) | 0.13 | 0.15 | 0.13 | 0.07 | 0.16 | 0.07 | 0.06 | 0.04 | 0.07 | 0.06 | 0.05 | 0.08 | 0.10 | 0.08 | 0.04 | 0.06 | 0.07 | 0.07 | 0.07 | 0.04 |
| 每股净资产(元) | 3.06 | 3.18 | 3.12 | 3.06 | 3.03 | 2.94 | 2.93 | 2.89 | 3.09 | 3.08 | 3.05 | 3.03 | 3.01 | 3.04 | 2.98 | 2.94 | 2.92 | 2.93 | 2.87 | 2.84 |
| 每股自由现金流(元) | 0.54 | 0.37 | 0.22 | 0.73 | 0.43 | 0.44 | 0.32 | 1.22 | 0.04 | 0.25 | 0.17 | 0.29 | 0.40 | 0.23 | 0.13 | (0.63) | (0.04) | 0.24 | 0.08 | 0.10 |
| 当季净利润 | 0.28 | 0.12 | 0.08 | (0.06) | 0.18 | 0.07 | 0.07 | 0.24 | 0.04 | 0.12 | 0.05 | (0.01) | 0.09 | 0.17 | 0.09 | 0.07 | 0.05 | 0.11 | 0.13 | (0.16) |
| 当季主营业务收入 | 4.89 | 4.06 | 5.00 | 7.11 | 3.27 | 3.65 | 3.24 | 7.31 | 2.33 | 2.64 | 2.08 | 2.68 | 3.24 | 3.04 | 2.31 | 2.94 | 2.24 | 2.43 | 2.18 | 1.61 |
| 预估全年净利润(调整) | 0.40 | 0.47 | 0.42 | 0.23 | 0.49 | 0.22 | 0.20 | 0.14 | 0.23 | 0.19 | 0.16 | 0.26 | 0.31 | 0.23 | 0.12 | 0.20 | 0.21 | 0.20 | 0.21 | 0.14 |
| 预估全年主营业务收入 | 23.72 | 22.73 | 26.67 | 17.27 | 20.68 | 20.94 | 22.35 | 14.36 | 9.26 | 9.96 | 10.14 | 11.27 | 12.28 | 11.36 | 10.37 | 9.80 | 9.33 | 10.36 | 12.03 | 6.07 |
| 市净率 | 2.05 | 1.65 | 2.44 | 2.30 | 1.58 | 1.84 | 1.44 | 0.98 | 1.03 | 1.38 | 2.26 | 3.58 | 3.00 | 1.99 | 1.94 | 1.16 | 1.12 | 1.24 | 0.78 | 1.01 |
| 市销率(折算为全年数据) | 1.58 | 1.52 | 1.57 | 2.29 | 1.60 | 1.67 | 1.44 | 1.84 | 2.41 | 2.56 | 3.44 | 4.01 | 3.32 | 2.81 | 2.81 | 2.24 | 2.13 | 1.96 | 1.29 | 2.85 |
| 市盈率(调整) | 48.98 | 34.35 | 56.76 | 94.35 | 30.21 | 77.42 | 66.04 | 63.71 | 42.56 | 68.14 | 136.58 | 130.92 | 90.16 | 79.78 | 143.89 | 52.73 | 49.24 | 54.99 | 32.27 | 65.23 |
| 市盈率(含债去息税) | 36.58 | 37.20 | 66.66 | 61.44 | 35.52 | 71.13 | 92.69 | 30.94 | 35.98 | 53.08 | 145.31 | 69.44 | 65.09 | 70.78 | 139.89 | 37.86 | 45.29 | 54.08 | 57.70 | 43.51 |
| PER(以当期ROE为增长标准) | 8.66 | 7.97 | 16.03 | 25.12 | 6.90 | 30.18 | 43.04 | 19.48 | 14.95 | 26.32 | 88.82 | 25.18 | 19.45 | 28.35 | 103.90 | 16.85 | 19.74 | 23.81 | 24.17 | 28.29 |
| PEG(以3年均净利增长为标准) | 1.32 | 0.87 | 1.86 | 3.69 | 0.51 | 20.59 | 30.12 | 3.20 | 5.27 | 8.77 | 12.65 | 853.24 | (3.66) | (4.37) | (5.50) | (1.97) | (1.76) | (2.66) | (3.58) | (1.70) |
| PEG(以3年均收入增长为标准) | 1.29 | 1.41 | 1.96 | 2.94 | 1.23 | 2.42 | 2.83 | 0.89 | 1.84 | 2.46 | 6.57 | 2.51 | 2.09 | 2.53 | 5.69 | 1.52 | 2.02 | 1.93 | 1.55 | 2.41 |
| 预估总资产报酬率(调整) | 1.16% | 1.31% | 1.16% | 0.67% | 1.43% | 0.63% | 0.56% | 0.41% | 0.94% | 0.76% | 0.60% | 1.05% | 1.23% | 0.89% | 0.51% | 0.80% | 0.89% | 0.99% | 1.00% | 0.68% |
| 预估投入资本报酬率(调整) | 1.58% | 1.87% | 1.62% | 0.94% | 1.96% | 0.92% | 0.81% | 0.58% | 1.03% | 0.88% | 0.68% | 1.22% | 1.40% | 1.03% | 0.63% | 1.00% | 1.16% | 1.13% | 1.21% | 0.79% |
| 预估股东权益报酬率(调整) | 4.22% | 4.67% | 4.16% | 2.45% | 5.15% | 2.36% | 2.15% | 1.59% | 2.41% | 2.02% | 1.64% | 2.76% | 3.35% | 2.50% | 1.35% | 2.25% | 2.29% | 2.27% | 2.39% | 1.54% |
| 自由现金流与营业收入之比 | 12.01% | 12.73% | 13.48% | 13.00% | 13.11% | 19.53% | 30.82% | 26.36% | 1.77% | 16.63% | 25.28% | 8.02% | 14.49% | 13.45% | 17.51% | -19.98% | -1.61% | 16.40% | 11.16% | 5.18% |
| 二级市场自由现金收益率-报表期 | 4.36% | 3.22% | 1.55% | 5.42% | 3.85% | 3.68% | 3.07% | 12.78% | 0.60% | 3.24% | 1.61% | 2.02% | 3.21% | 2.39% | 1.46% | -9.13% | -0.60% | 4.10% | 1.70% | 1.97% |
| 总收入同比增长率 | 37.32% | 31.61% | 54.41% | 20.28% | 44.03% | 45.78% | 55.63% | 27.44% | -17.85% | -11.65% | -10.00% | 15.02% | 25.30% | 15.94% | 5.82% | 61.34% | 53.68% | 70.66% | 98.06% | 6.65% |
| 净利润同比增长率 | 48.05% | 45.54% | 11.64% | -40.67% | 60.43% | -13.70% | 62.48% | 28.91% | -42.83% | -37.49% | -49.71% | -5.62% | 21.88% | 7.29% | -32.43% | 281.24% | 14.19% | 29.00% | 45.50% | -83.71% |
| 当季收入同比增长率 | 49.33% | 11.37% | 54.41% | -2.66% | 40.48% | 38.03% | 55.63% | 172.46% | -28.09% | -12.90% | -10.00% | -8.92% | 44.57% | 25.04% | 5.82% | 82.49% | 27.57% | 51.76% | 98.06% | -7.22% |
| 当季净利润同比增长率 | 49.95% | 83.00% | 85.52% | -125.94% | 360.75% | -43.16% | 28.11% | 数据为空 | -57.52% | -31.01% | -41.12% | -114.83% | 94.84% | 55.90% | -48.83% | 数据为空 | -27.46% | 13.27% | 57.28% | -223.79% |
| 非经常项占比 | 6.42% | -2.79% | -23.77% | 20.44% | 18.20% | 40.16% | 44.17% | 99.63% | 99.30% | 85.41% | 27.40% | 43.12% | 71.47% | 42.05% | 38.54% | 54.18% | 14.26% | 4.66% | 0.41% | -57.14% |
| 净利润率(扣非) | 3.26% | 2.29% | 1.90% | 1.34% | 2.78% | 1.47% | 1.58% | 0.95% | 1.22% | 1.66% | 1.92% | 2.27% | 2.23% | 3.44% | 2.93% | 2.05% | 3.77% | 5.05% | 6.07% | 2.23% |
| 税前利润率 | 7.81% | 4.93% | 5.59% | 7.87% | 9.70% | 5.33% | 5.82% | 6.77% | 4.86% | 5.67% | 5.54% | 5.21% | 6.29% | 7.00% | 5.91% | 4.31% | 5.71% | 7.00% | 8.57% | 2.17% |
| 主营业务利润率 | 23.26% | 21.59% | 19.64% | 20.44% | 24.12% | 18.19% | 19.86% | 19.21% | 21.30% | 22.73% | 25.18% | 18.77% | 17.80% | 20.18% | 20.34% | 15.89% | 17.59% | 17.81% | 19.15% | 19.87% |
| 当季净利润率(扣非) | 5.05% | 2.78% | 1.90% | -0.73% | 5.56% | 1.37% | 1.58% | 0.69% | 0.34% | 1.45% | 1.92% | 2.40% | 0.24% | 3.82% | 2.93% | -1.98% | 1.15% | 4.13% | 6.07% | -4.09% |
| 当季税前利润率 | 13.16% | 4.10% | 5.59% | 5.27% | 18.89% | 4.90% | 5.82% | 8.61% | 3.21% | 5.77% | 5.54% | 1.73% | 5.13% | 7.83% | 5.91% | 1.06% | 3.05% | 5.58% | 8.57% | -11.17% |
| 当季主营业务利润率 | 26.35% | 23.99% | 19.64% | 15.17% | 36.60% | 16.71% | 19.86% | 17.18% | 18.41% | 20.80% | 25.18% | 21.91% | 13.87% | 20.05% | 20.34% | 11.94% | 17.14% | 16.61% | 19.15% | 18.71% |
| 当季权益报酬率(调整) | 2.53% | 1.10% | 1.05% | -0.60% | 1.94% | 0.47% | 0.45% | 0.00% | -0.23% | -0.10% | 0.35% | 1.00% | -0.53% | 1.01% | 0.60% | -0.91% | 0.20% | 1.08% | 1.49% | -0.48% |
| 经营性现金流同比增长率 | 24.23% | -13.72% | -23.67% | -33.38% | 145.80% | 85.27% | 68.34% | 86.24% | -64.76% | -28.93% | -5.51% | 428.80% | 320.54% | 49.96% | 56.60% | -53.97% | 33.29% | 236.95% | 132.11% | -14.87% |
| 综合业务利润率 | 23.26% | 21.59% | 19.64% | 20.44% | 24.12% | 18.19% | 19.86% | 19.21% | 21.30% | 22.73% | 25.18% | 18.77% | 17.80% | 20.18% | 20.34% | 15.89% | 17.59% | 17.81% | 19.15% | 19.87% |
| 当季综合业务利润率 | 26.35% | 23.99% | 19.64% | 15.17% | 36.60% | 16.71% | 19.86% | 17.18% | 18.41% | 20.80% | 25.18% | 21.91% | 13.87% | 20.05% | 20.34% | 11.94% | 17.14% | 16.61% | 19.15% | 18.71% |
| 总市值 | 19.41 | 16.16 | 23.58 | 21.79 | 14.83 | 16.69 | 13.04 | 8.72 | 9.83 | 13.13 | 21.29 | 33.50 | 27.97 | 18.64 | 17.92 | 10.57 | 10.11 | 11.25 | 6.89 | 8.84 |
| 总市值含债调整 | 35.60 | 32.17 | 39.50 | 37.25 | 30.96 | 33.14 | 30.27 | 24.56 | 22.12 | 25.26 | 34.73 | 45.02 | 40.63 | 31.81 | 29.07 | 21.84 | 19.74 | 20.20 | 15.46 | 17.21 |
| 资本支出与销售收入比 | 6.75% | 6.51% | 5.40% | 7.07% | 7.62% | 9.83% | 7.37% | 9.88% | 10.38% | 6.48% | 10.03% | 16.77% | 13.83% | 15.27% | 16.12% | 25.37% | 10.05% | 5.80% | 11.56% | 13.73% |
| 总市值中的现金比例 | 29.43% | 39.74% | 25.97% | 24.95% | 34.51% | 31.06% | 49.80% | 44.62% | 42.30% | 36.26% | 24.27% | 11.79% | 18.48% | 28.67% | 30.65% | 47.46% | 56.07% | 39.85% | 73.50% | 45.70% |
| 生息负债与净资产比率 | 171.14% | 163.13% | 164.81% | 163.27% | 172.10% | 181.35% | 190.41% | 177.66% | 128.56% | 127.26% | 142.69% | 123.04% | 136.00% | 140.39% | 120.88% | 124.05% | 106.75% | 98.96% | 96.65% | 95.40% |
| 营业费用与收入之比 | 3.20% | 3.52% | 2.01% | 1.97% | 2.59% | 1.78% | 1.70% | 1.97% | 2.46% | 2.43% | 2.61% | 3.01% | 2.76% | 3.05% | 3.35% | 3.57% | 4.21% | 3.89% | 3.66% | 4.58% |
| 管理费用与收入之比 | 7.36% | 7.41% | 6.33% | 7.16% | 7.05% | 6.63% | 7.53% | 6.93% | 7.41% | 7.67% | 8.20% | 5.93% | 5.98% | 6.35% | 6.92% | 6.19% | 5.12% | 3.91% | 4.67% | 7.81% |
| 财务费用与收入之比 | 5.11% | 5.67% | 5.32% | 3.75% | 5.36% | 5.27% | 5.81% | 6.60% | 9.41% | 9.89% | 9.43% | 5.94% | 5.71% | 5.83% | 5.66% | 4.65% | 4.46% | 4.75% | 3.45% | 5.78% |
| 期间费用占收入比 | 15.67% | 16.60% | 13.66% | 12.87% | 15.00% | 13.67% | 15.04% | 15.50% | 19.29% | 19.99% | 20.24% | 14.88% | 14.44% | 15.22% | 15.93% | 14.41% | 13.78% | 12.55% | 11.78% | 18.16% |
| 当季期间费用占收入比 | 13.94% | 20.23% | 13.66% | 9.83% | 17.80% | 12.46% | 15.04% | 11.85% | 17.87% | 19.80% | 20.24% | 16.27% | 13.17% | 14.68% | 15.93% | 15.88% | 16.33% | 13.24% | 11.78% | 20.67% |
| 期间费用占收入比同比增长率 | 4.45% | 21.43% | -9.20% | -16.96% | -22.23% | -31.59% | -25.66% | 4.19% | 33.55% | 31.35% | 27.03% | 3.23% | 4.79% | 21.28% | 35.23% | -20.64% | -20.11% | -29.73% | -31.39% | 21.88% |
| 当季期间费用占收入比同比增长率 | -21.68% | 62.36% | -9.20% | -17.00% | -0.42% | -37.07% | -25.66% | -27.20% | 35.74% | 34.89% | 27.03% | 2.48% | -19.35% | 10.85% | 35.23% | -23.17% | -0.01% | -27.77% | -31.39% | 38.48% |
| 债务杠杆 | 3.62 | 3.66 | 3.71 | 3.65 | 3.66 | 3.76 | 3.87 | 3.78 | 2.57 | 2.67 | 2.76 | 2.61 | 2.72 | 2.79 | 2.66 | 2.75 | 2.54 | 2.29 | 2.41 | 2.27 |
| 生息负债率 | 47.34% | 44.57% | 44.47% | 44.76% | 47.04% | 48.20% | 49.15% | 46.99% | 50.07% | 47.72% | 51.70% | 47.08% | 50.09% | 50.28% | 45.39% | 45.14% | 41.97% | 43.16% | 40.06% | 42.02% |
| 资产负债率 | 72.34% | 72.68% | 73.02% | 72.59% | 72.67% | 73.42% | 74.19% | 73.55% | 61.06% | 62.50% | 63.77% | 61.74% | 63.17% | 64.19% | 62.45% | 63.61% | 60.68% | 56.38% | 58.55% | 55.96% |
| 每股生息负债(元) | 5.24 | 5.18 | 5.15 | 5.00 | 5.22 | 5.32 | 5.57 | 5.13 | 3.98 | 3.92 | 4.35 | 3.73 | 4.10 | 4.26 | 3.61 | 3.65 | 3.12 | 2.90 | 2.77 | 2.71 |
| 生息债务占负债比率 | 65.44% | 61.33% | 60.90% | 61.67% | 64.74% | 65.65% | 66.26% | 63.88% | 82.00% | 76.34% | 81.08% | 76.26% | 79.29% | 78.33% | 72.69% | 70.96% | 69.17% | 76.55% | 68.43% | 75.09% |
| 每股现金保有额(元) | 1.85 | 2.08 | 1.98 | 1.76 | 1.66 | 1.68 | 2.10 | 1.26 | 1.35 | 1.54 | 1.67 | 1.28 | 1.67 | 1.73 | 1.78 | 1.62 | 1.83 | 1.45 | 1.64 | 1.31 |
| 存货环比增长率 | 3.20% | -18.76% | 10.50% | 数据为空 | -100.00% | -4.46% | -6.70% | 398.16% | 数据为空 | -100.00% | 39.80% | -15.88% | -9.75% | -12.23% | 28.51% | -21.48% | 20.34% | 29.39% | -18.83% | 39.23% |
| 应收帐款环比增长率 | -8.77% | 19.49% | -3.32% | 41.01% | 9.75% | -5.66% | 26.69% | -43.53% | 2.76% | 8.29% | -20.07% | 16.38% | -3.59% | 12.49% | -3.68% | 27.51% | -7.18% | 4.70% | 4.32% | -9.17% |
| 存货同比增长率 | 数据为空 | -18.65% | -4.33% | -19.22% | -100.00% | 数据为空 | 265.84% | 448.15% | -7.43% | -100.00% | -6.84% | -14.36% | -20.07% | 6.57% | 57.11% | -0.77% | 75.97% | 48.09% | 17.56% | 55.20% |
| 应收帐款同比增长率 | 48.62% | 78.79% | 41.15% | 84.98% | -25.93% | -30.65% | -20.39% | -49.77% | 3.52% | -2.88% | 0.89% | 21.57% | 33.20% | 28.23% | 19.34% | 29.26% | -7.93% | -9.94% | 23.38% | 16.24% |
| 预收帐款同比增长率 | -85.11% | -82.87% | -64.78% | -81.68% | 10785.99% | 9690.69% | 6668.67% | 7629.37% | 118.55% | 27.09% | 75.20% | -97.34% | -70.07% | -30.90% | -66.65% | 2068.45% | -88.74% | -82.51% | -66.65% | -64.32% |
| 存货周转率 - 单期值 | 3.39 | 3.44 | 3.37 | 2.27 | 数据为空 | 2.65 | 2.65 | 1.60 | 5.15 | 数据为空 | 4.21 | 7.10 | 6.59 | 5.35 | 4.28 | 5.48 | 4.02 | 5.35 | 7.90 | 3.21 |
| 总资产周转率-单期值 | 0.69 | 0.63 | 0.75 | 0.50 | 0.60 | 0.61 | 0.64 | 0.43 | 0.38 | 0.39 | 0.39 | 0.46 | 0.49 | 0.43 | 0.42 | 0.39 | 0.41 | 0.50 | 0.56 | 0.30 |
| 净资产周转率-单期值 | 2.51 | 2.32 | 2.76 | 1.82 | 2.21 | 2.31 | 2.47 | 1.61 | 0.97 | 1.04 | 1.08 | 1.20 | 1.32 | 1.21 | 1.12 | 1.08 | 1.03 | 1.15 | 1.36 | 0.69 |
| 应收帐款周转率--单期值 | 13.05 | 11.41 | 15.99 | 10.01 | 16.91 | 18.78 | 18.92 | 15.40 | 5.61 | 6.20 | 6.83 | 6.07 | 7.69 | 6.86 | 7.05 | 6.42 | 7.79 | 8.03 | 9.76 | 5.14 |
| 流动资产周转率--单期值 | 1.45 | 1.32 | 1.61 | 1.10 | 1.35 | 1.34 | 1.46 | 1.22 | 1.00 | 1.00 | 1.07 | 1.24 | 1.25 | 1.08 | 1.01 | 0.95 | 0.96 | 1.13 | 1.39 | 0.79 |
| 固定资产周转率--单期值 | 3.25 | 3.06 | 3.60 | 2.30 | 2.75 | 2.77 | 2.87 | 1.80 | 1.13 | 1.15 | 1.13 | 1.23 | 1.49 | 1.29 | 1.17 | 1.00 | 0.95 | 1.30 | 1.56 | 0.73 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 10.55% | 21.54% | 48.42% | 39.95% | 187.63% | 37.17% | 63.62% | 65.67% | -36.59% | -28.41% | -15.65% | 38.93% | 38.17% | 15.93% | -27.06% | 221.09% | 25.43% | 37.10% | 53.13% | -82.72% |
| 每股营运资金(元) | (2.06) | (1.84) | (1.68) | (1.72) | (1.53) | (1.78) | (1.91) | (2.64) | (1.60) | (1.64) | (1.69) | (1.73) | (1.70) | (1.71) | (1.34) | (1.90) | (0.95) | (0.82) | (0.79) | (0.91) |
| 短期借款占营运资金的比例 | -207.69% | -225.15% | -231.83% | -211.04% | -242.68% | -213.65% | -218.21% | -149.54% | -236.78% | -227.21% | -243.07% | -202.19% | -230.09% | -237.31% | -263.50% | -191.65% | -327.06% | -351.54% | -350.99% | -298.29% |
| 每股资本性支出(元) | 0.30 | 0.19 | 0.09 | 0.40 | 0.25 | 0.22 | 0.08 | 0.46 | 0.24 | 0.10 | 0.07 | 0.61 | 0.38 | 0.26 | 0.12 | 0.80 | 0.22 | 0.09 | 0.08 | 0.27 |
| 每股投入资本净额(元) | 8.12 | 8.16 | 8.31 | 7.98 | 8.10 | 7.60 | 7.87 | 7.58 | 7.22 | 7.06 | 7.42 | 6.77 | 7.19 | 7.34 | 6.42 | 6.51 | 5.72 | 5.87 | 5.70 | 5.58 |
| 每股经营活动产生的现金流(元) | 0.85 | 0.56 | 0.31 | 1.12 | 0.68 | 0.65 | 0.40 | 1.68 | 0.28 | 0.35 | 0.24 | 0.90 | 0.79 | 0.50 | 0.25 | 0.17 | 0.19 | 0.33 | 0.16 | 0.37 |
| 投资支出占收入之比 | 9.26% | 6.51% | 5.42% | 7.78% | 8.25% | 10.75% | 9.21% | 35.64% | 16.71% | 17.63% | 10.99% | 40.96% | 35.90% | 50.55% | 16.12% | 33.20% | 13.69% | 6.88% | 11.56% | 25.31% |
| 存货储存期(天) | 106.29 | 104.74 | 106.93 | 158.70 | 数据为空 | 135.95 | 135.70 | 224.95 | 69.92 | 数据为空 | 85.48 | 50.69 | 54.60 | 67.35 | 84.15 | 65.72 | 89.55 | 67.26 | 45.57 | 112.19 |
| 应付帐款付款期(天) | 93.84 | 106.32 | 68.55 | 129.08 | 70.90 | 69.10 | 72.52 | 116.52 | 75.99 | 92.53 | 72.94 | 73.80 | 56.90 | 72.86 | 90.31 | 75.66 | 66.62 | 35.36 | 32.52 | 76.07 |
| 应收帐款回收期(天) | 27.59 | 31.56 | 22.51 | 35.95 | 21.29 | 19.17 | 19.03 | 23.38 | 64.22 | 58.11 | 52.68 | 59.31 | 46.78 | 52.44 | 51.07 | 56.12 | 46.20 | 44.83 | 36.89 | 70.04 |
| 预付帐款占用期(天) | 37.91 | 47.79 | 40.25 | 67.00 | 45.22 | 44.09 | 23.23 | 55.68 | 42.12 | 40.12 | 38.61 | 31.24 | 10.00 | 29.10 | 21.84 | 36.87 | 24.88 | 13.79 | 26.82 | 22.73 |
| 预收帐款信用期(天) | 5.68 | 5.78 | 9.01 | 10.08 | 43.70 | 36.63 | 30.53 | 66.16 | 0.90 | 0.79 | 0.99 | 1.09 | 0.31 | 0.54 | 0.56 | 47.11 | 1.36 | 0.86 | 1.43 | 3.51 |
| 现金占总资产比例 | 16.70% | 17.88% | 17.11% | 15.73% | 14.93% | 15.19% | 18.53% | 11.53% | 16.93% | 18.74% | 19.88% | 16.14% | 20.44% | 20.39% | 22.38% | 20.09% | 24.68% | 21.62% | 23.69% | 20.28% |
| 存货占总资产比例 | 15.31% | 14.13% | 17.46% | 16.37% | 0.00% | 18.28% | 18.64% | 20.76% | 5.72% | 0.00% | 6.87% | 5.22% | 6.00% | 6.42% | 7.81% | 5.97% | 8.27% | 7.61% | 5.70% | 7.55% |
| 总资产同比增加比例 | -0.20% | 5.25% | 2.13% | 2.47% | 39.60% | 34.29% | 34.83% | 37.74% | -2.86% | -2.99% | 5.90% | -1.95% | 10.10% | 26.35% | 14.77% | 25.35% | 14.46% | 8.64% | 19.15% | 15.33% |
| 应付款项占总资产比例 | 13.52% | 14.35% | 11.19% | 13.31% | 8.74% | 9.29% | 9.96% | 10.75% | 6.22% | 7.72% | 5.86% | 7.59% | 6.26% | 6.95% | 8.38% | 6.88% | 6.15% | 4.00% | 4.07% | 5.12% |
| 应收款项占总资产比例 | 6.22% | 6.49% | 5.45% | 5.84% | 4.17% | 3.82% | 3.94% | 3.24% | 7.87% | 7.40% | 6.68% | 8.87% | 7.38% | 7.39% | 7.01% | 7.16% | 6.10% | 7.28% | 6.74% | 6.94% |
| 预收款项占总资产比例 | 1.28% | 1.19% | 2.18% | 1.64% | 8.57% | 7.30% | 6.33% | 9.16% | 0.11% | 0.10% | 0.13% | 0.16% | 0.05% | 0.08% | 0.08% | 6.01% | 0.18% | 0.14% | 0.26% | 0.35% |
| 预付款项占总资产比例 | 5.46% | 6.45% | 6.57% | 6.91% | 5.57% | 5.93% | 3.19% | 5.14% | 3.45% | 3.35% | 3.10% | 3.21% | 1.10% | 2.77% | 2.03% | 3.35% | 2.30% | 1.56% | 3.36% | 1.53% |
| 固定资产占总资产比例 | 21.36% | 20.68% | 20.69% | 21.75% | 21.95% | 22.14% | 22.25% | 23.60% | 33.24% | 34.10% | 34.43% | 37.55% | 32.62% | 33.53% | 36.01% | 39.27% | 42.79% | 38.50% | 36.06% | 41.91% |
| 无形资产占总资产比例 | 1.71% | 1.68% | 1.69% | 1.75% | 1.78% | 1.79% | 1.76% | 1.84% | 1.93% | 1.87% | 1.84% | 1.97% | 2.41% | 1.63% | 1.75% | 7.25% | 1.87% | 1.72% | 0.96% | 1.03% |
| 流动比例 | 0.71 | 0.75 | 0.77 | 0.75 | 0.76 | 0.74 | 0.73 | 0.64 | 0.64 | 0.65 | 0.66 | 0.62 | 0.64 | 0.66 | 0.72 | 0.63 | 0.78 | 0.78 | 0.80 | 0.73 |
| 速动比率 | 0.47 | 0.53 | 0.49 | 0.48 | 0.76 | 0.43 | 0.43 | 0.33 | 0.54 | 0.65 | 0.55 | 0.53 | 0.54 | 0.55 | 0.59 | 0.53 | 0.65 | 0.64 | 0.69 | 0.59 |
| 综合税率 | 3.42% | 2.81% | 3.36% | 8.61% | 5.26% | 4.54% | 4.45% | 4.87% | 2.60% | 2.82% | 3.88% | 2.91% | 2.94% | 2.83% | 2.75% | 1.50% | 2.00% | 2.29% | 3.13% | 1.30% |
| 实际所得税率 | 19.03% | 23.31% | 33.48% | 42.00% | 30.14% | 30.98% | 31.39% | 30.72% | 42.17% | 39.43% | 57.64% | 41.35% | 35.93% | 30.72% | 36.44% | 17.37% | 24.45% | 22.85% | 27.86% | 25.87% |
| 可持续增长率 | 8.17% | 5.31% | 5.24% | 2.44% | 6.15% | 3.39% | 3.90% | 1.53% | 1.18% | 1.73% | 2.07% | 2.73% | 2.94% | 4.16% | 3.30% | 2.21% | 3.90% | 5.79% | 8.23% | 1.54% |
| 最大内部融资增长率 | 3.67% | -2.32% | 0.54% | 5.06% | 17.07% | -11.18% | -5.54% | -9.74% | -19.48% | -16.21% | -15.73% | -32.31% | -32.56% | -27.18% | -26.01% | -54.25% | -13.54% | -3.74% | -17.03% | -19.61% |
| 净利润现金含量 | 545.49% | 857.40% | 1151.98% | 1323.29% | 650.05% | 1446.21% | 1684.85% | 1178.60% | 424.29% | 673.65% | 1626.23% | 815.80% | 688.35% | 592.49% | 865.48% | 145.60% | 199.49% | 423.88% | 373.42% | 1205.91% |
| 主营业务收入现金含量 | 94.37% | 90.26% | 96.82% | 78.64% | 92.49% | 88.61% | 89.01% | 91.90% | 108.85% | 106.46% | 116.33% | 97.82% | 94.73% | 97.02% | 106.97% | 99.07% | 105.77% | 116.46% | 101.18% | 106.11% |
| 经营性现金周期(天) | 149.14 | 175.36 | 151.35 | 220.96 | 64.70 | 174.55 | 155.83 | 271.52 | 183.92 | 122.82 | 183.17 | 154.51 | 126.22 | 155.37 | 186.82 | 179.23 | 196.80 | 150.67 | 134.39 | 222.47 |
| 单位收入需投入现金 | 0.87 | 0.90 | 0.87 | 0.82 | 0.32 | 0.74 | 0.73 | 0.74 | 0.95 | 0.93 | 0.92 | 0.94 | 0.95 | 0.93 | 0.93 | 0.75 | 0.93 | 0.93 | 0.88 | 0.95 |
| 单位收入产生的现金 | 0.08 | 0.06 | 0.06 | 0.10 | 0.09 | 0.06 | 0.06 | 0.04 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 | 0.03 | 0.04 | 0.06 | 0.02 |
| 单位收入可用于增长的现金 | 0.01 | (0.01) | 0.00 | 0.02 | 0.01 | (0.04) | (0.02) | (0.05) | (0.10) | (0.05) | (0.08) | (0.14) | (0.12) | (0.12) | (0.13) | (0.24) | (0.07) | (0.01) | (0.06) | (0.12) |
| 市值环比增长 | 20.08% | -31.45% | 8.23% | 46.88% | -11.11% | 27.96% | 49.65% | -11.32% | -25.18% | -38.32% | -36.44% | 19.78% | 50.08% | 3.97% | 69.59% | 4.59% | -10.16% | 63.23% | -22.03% | 2.51% |
| 主评级建议 | 中性 | 中性 | 中性 | 回避 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 回避 | 中性 | 中性 | 回避 |
| 次评级建议(敏感性) | 中性 | 中性 | 中性 | 回避 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 数据为空 | 回避 | 数据为空 | 回避 | 回避 | 回避 | 数据为空 | 回避 | 中性 | 中性 | 回避 |
| 模塑科技 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 海信电器 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 当季收盘价 | 12.22 | 12.05 | 24.89 | 25.79 | 13.67 | 11.56 | 10.89 | 6.4 | 6.59 | 6.69 | 10.65 | 13.9 | 13.22 | 10.21 | 9.63 | 6.45 | 6.31 | 6.37 | 6.73 |
| 赢利能力评分 | 54.06 | 51.89 | 57.05 | 52.70 | 77.72 | 68.81 | 53.48 | 40.43 | 33.48 | 33.50 | 42.14 | 36.47 | 26.83 | 31.12 | 34.31 | 27.72 | 31.10 | 32.68 | 29.85 |
| 成长能力评分 | 67.49 | 79.02 | 93.11 | 95.67 | 97.31 | 69.40 | 40.00 | 16.18 | 12.98 | 17.31 | 77.36 | 78.36 | 48.86 | 38.64 | 39.99 | 67.10 | 88.52 | 93.48 | 64.72 |
| 估值情况评分 | 83.88 | 86.15 | 82.34 | 71.50 | 94.94 | 95.71 | 94.12 | 99.74 | 99.28 | 99.17 | 95.70 | 85.20 | 82.06 | 88.78 | 93.13 | 99.09 | 98.86 | 98.60 | 98.06 |
| 信用情况评分 | 88.80 | 92.13 | 98.72 | 85.48 | 85.95 | 97.58 | 86.72 | 92.88 | 91.13 | 95.99 | 94.05 | 85.69 | 85.88 | 93.26 | 91.49 | 85.85 | 83.77 | 91.28 | 88.91 |
| 综合情况评价 | 69.45 | 73.67 | 79.34 | 75.02 | 90.16 | 78.53 | 64.95 | 52.36 | 48.93 | 50.66 | 73.13 | 68.21 | 54.06 | 54.16 | 56.80 | 65.82 | 74.16 | 76.66 | 65.47 |
| 每股收益(元) | 0.53 | 0.29 | 0.24 | 0.86 | 0.63 | 0.34 | 0.17 | 0.46 | 0.28 | 0.18 | 0.11 | 0.41 | 0.24 | 0.16 | 0.10 | 0.25 | 0.18 | 0.11 | 0.07 |
| 预估全年每股收益(元) | 0.66 | 0.62 | 1.05 | 0.86 | 1.34 | 1.06 | 0.67 | 0.46 | 0.38 | 0.35 | 0.47 | 0.41 | 0.27 | 0.30 | 0.32 | 0.25 | 0.32 | 0.33 | 0.26 |
| 每股净资产(元) | 6.25 | 6.00 | 8.96 | 8.71 | 6.76 | 6.61 | 6.41 | 6.23 | 6.12 | 6.13 | 6.07 | 5.96 | 6.06 | 5.97 | 6.01 | 5.86 | 5.59 | 5.48 | 5.42 |
| 每股自由现金流(元) | (0.03) | 0.00 | 0.29 | 0.33 | 0.73 | 0.47 | (0.16) | 0.25 | (0.21) | (0.17) | (0.27) | 0.10 | (0.39) | (0.66) | (0.47) | 0.01 | (0.43) | (0.54) | (0.80) |
| 当季净利润(亿) | 2.10 | 1.10 | 1.37 | 1.89 | 1.42 | 0.81 | 0.86 | 0.85 | 0.51 | 0.34 | 0.55 | 0.85 | 0.40 | 0.28 | 0.50 | 0.37 | 0.34 | 0.20 | 0.35 |
| 当季主营业务收入(亿) | 58.53 | 42.59 | 52.30 | 53.57 | 56.33 | 39.54 | 34.62 | 34.06 | 38.25 | 24.92 | 36.85 | 48.34 | 41.46 | 28.79 | 29.79 | 33.48 | 28.47 | 26.78 | 29.52 |
| 预估全年净利润(亿) | 7.37 | 7.36 | 7.90 | 4.98 | 4.98 | 4.23 | 3.51 | 2.25 | 2.40 | 2.31 | 2.25 | 2.04 | 1.68 | 1.80 | 1.80 | 1.25 | 1.64 | 1.65 | 1.39 |
| 预估全年主营业务收入(亿) | 216.41 | 235.50 | 278.05 | 184.07 | 174.93 | 160.98 | 125.96 | 134.07 | 148.35 | 156.46 | 183.55 | 148.39 | 139.55 | 123.04 | 119.32 | 118.25 | 125.13 | 128.15 | 116.02 |
| 市净率(倍) | 1.96 | 2.01 | 2.78 | 2.96 | 2.02 | 1.75 | 1.70 | 1.03 | 1.08 | 1.09 | 1.76 | 2.33 | 2.18 | 1.71 | 1.60 | 1.10 | 1.13 | 1.16 | 1.24 |
| 市销率(折算为全年数据) | 0.50 | 0.45 | 0.52 | 0.82 | 0.39 | 0.36 | 0.44 | 0.24 | 0.23 | 0.22 | 0.29 | 0.47 | 0.51 | 0.46 | 0.45 | 0.32 | 0.29 | 0.28 | 0.32 |
| 市盈率(折算为全年数据) | 18.53 | 19.29 | 23.75 | 29.91 | 10.22 | 10.93 | 16.20 | 14.05 | 17.22 | 19.15 | 22.60 | 33.67 | 48.85 | 33.52 | 29.92 | 25.46 | 19.71 | 19.33 | 25.56 |
| 市盈率(倍)(含债调整去息税)折为全年 | 17.32 | 18.01 | 22.63 | 28.33 | 9.92 | 10.78 | 16.06 | 11.37 | 15.11 | 16.63 | 20.18 | 28.38 | 44.00 | 32.75 | 30.58 | 24.55 | 23.94 | 21.34 | 28.65 |
| PER(以当期ROE为增长标准) | 1.68 | 1.83 | 2.11 | 2.86 | 0.55 | 0.75 | 1.65 | 1.56 | 2.45 | 3.00 | 2.75 | 4.10 | 9.90 | 6.58 | 5.92 | 5.68 | 4.29 | 3.69 | 6.11 |
| PEG(以3年均净利增长为标准) | 0.33 | 0.35 | 0.41 | 0.50 | 0.10 | 0.15 | 0.41 | 0.45 | 0.64 | 0.81 | 0.64 | 0.62 | 1.33 | 0.87 | 0.77 | 0.53 | 0.43 | 0.37 | 0.61 |
| PEG(以3年均收入增长为标准) | 1.15 | 0.97 | 0.86 | 1.60 | 0.64 | 0.90 | 4.92 | 1.06 | 1.08 | 1.06 | 0.92 | 1.10 | 1.89 | 1.76 | 1.74 | 0.89 | 0.80 | 0.69 | 1.07 |
| 预估全年总资产报酬率 | 5.12% | 5.92% | 6.53% | 4.82% | 8.28% | 8.20% | 5.63% | 3.80% | 3.03% | 3.68% | 4.84% | 3.25% | 2.06% | 3.00% | 3.44% | 2.32% | 2.74% | 3.32% | 2.72% |
| 预估全年投入资本报酬率 | 14.89% | 13.89% | 15.91% | 12.86% | 26.84% | 19.52% | 12.38% | 8.35% | 7.69% | 6.58% | 9.24% | 8.07% | 4.66% | 4.85% | 5.16% | 4.15% | 5.34% | 5.57% | 4.50% |
| 预估全年股东权益报酬率 | 10.33% | 9.86% | 10.72% | 9.90% | 17.90% | 14.44% | 9.74% | 7.31% | 6.16% | 5.54% | 7.33% | 6.92% | 4.44% | 4.98% | 5.16% | 4.32% | 5.59% | 5.79% | 4.69% |
| 自由现金流与营业收入之比 | -0.19% | 0.04% | 3.19% | 1.04% | 2.74% | 3.11% | -2.25% | 0.92% | -1.05% | -1.36% | -3.59% | 0.32% | -1.95% | -5.57% | -7.81% | 0.04% | -2.49% | -4.77% | -13.33% |
| 二级市场自由现金收益率-报表期 | -0.20% | 0.03% | 1.04% | 1.06% | 3.40% | 2.92% | -1.04% | 2.31% | -1.74% | -1.89% | -2.00% | 0.50% | -2.05% | -4.89% | -3.96% | 0.10% | -3.77% | -5.50% | -7.70% |
| 总收入同比增长率 | 17.57% | 27.95% | 51.06% | 37.29% | 30.47% | 20.07% | -6.05% | -9.65% | -0.03% | 5.44% | 23.70% | 25.49% | 18.02% | 4.05% | 0.91% | 16.35% | 23.11% | 26.09% | 14.15% |
| 净利润同比增长率 | 47.98% | 47.80% | 58.64% | 121.47% | 121.30% | 87.90% | 55.97% | 10.37% | 17.51% | 13.42% | 10.46% | 62.95% | 34.27% | 43.84% | 43.53% | 22.16% | 60.09% | 61.01% | 35.95% |
| 当季收入同比增长率 | 3.91% | 7.71% | 51.06% | 57.31% | 47.27% | 58.71% | -6.05% | -29.56% | -7.75% | -13.46% | 23.70% | 44.40% | 45.63% | 7.52% | 0.91% | 2.13% | 17.63% | 42.51% | 14.15% |
| 当季净利润同比增长率 | 48.19% | 36.23% | 38.47% | 121.73% | 179.94% | 140.42% | 67.75% | 0.38% | 25.43% | 18.66% | 26.97% | 132.37% | 18.91% | 44.40% | 23.48% | -22.37% | 58.64% | 139.52% | 26.13% |
| 非经常项占比 | 14.57% | 24.05% | 12.03% | 14.96% | 0.70% | 5.75% | -3.59% | 15.32% | 47.53% | 44.48% | 6.15% | 13.84% | 30.55% | 22.70% | 22.01% | -3.98% | 3.69% | -1.12% | 4.30% |
| 净利润率 | 2.98% | 2.60% | 2.62% | 2.71% | 2.37% | 2.25% | 2.49% | 1.68% | 1.40% | 1.44% | 1.50% | 1.37% | 1.19% | 1.34% | 1.68% | 1.06% | 1.04% | 0.97% | 1.18% |
| 税前利润率 | 3.58% | 3.17% | 3.25% | 3.34% | 2.95% | 3.05% | 3.09% | 2.01% | 1.99% | 2.04% | 2.26% | 1.96% | 1.58% | 1.74% | 2.10% | 1.64% | 1.56% | 1.42% | 1.66% |
| 主营业务利润率 | 15.68% | 15.09% | 16.51% | 18.75% | 19.79% | 19.63% | 20.33% | 17.36% | 16.79% | 16.52% | 16.93% | 15.76% | 15.56% | 16.06% | 17.06% | 15.15% | 15.13% | 15.40% | 15.61% |
| 当季净利润率 | 3.59% | 2.59% | 2.62% | 3.53% | 2.52% | 2.05% | 2.49% | 2.50% | 1.33% | 1.35% | 1.50% | 1.76% | 0.97% | 0.98% | 1.68% | 1.09% | 1.19% | 0.73% | 1.18% |
| 当季税前利润率 | 4.26% | 3.07% | 3.25% | 4.28% | 2.81% | 3.02% | 3.09% | 2.05% | 1.91% | 1.71% | 2.26% | 2.74% | 1.35% | 1.37% | 2.10% | 1.85% | 1.84% | 1.16% | 1.66% |
| 当季主营业务利润率 | 16.64% | 13.36% | 16.51% | 16.21% | 20.00% | 19.02% | 20.33% | 19.05% | 17.22% | 15.92% | 16.93% | 16.17% | 14.85% | 15.03% | 17.06% | 15.19% | 14.59% | 15.17% | 15.61% |
| 当季权益报酬率 | 3.88% | 2.12% | 2.64% | 3.76% | 4.25% | 2.48% | 2.73% | 2.77% | 1.68% | 1.11% | 1.85% | 2.89% | 1.35% | 0.96% | 1.69% | 1.26% | 1.23% | 0.73% | 1.30% |
| 经营性现金流同比增长率 | -65.90% | -48.91% | 数据为空 | 67.90% | 数据为空 | 数据为空 | 数据为空 | 25.06% | 数据为空 | 数据为空 | 数据为空 | -5.90% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -124.02% | 数据为空 | -29895.39% |
| 综合业务利润率 | 15.68% | 15.09% | 16.51% | 18.75% | 19.79% | 19.63% | 20.33% | 17.36% | 16.79% | 16.52% | 16.93% | 15.76% | 15.56% | 16.06% | 17.06% | 15.15% | 15.13% | 15.40% | 15.61% |
| 当季综合业务利润率 | 16.64% | 13.36% | 16.51% | 16.21% | 20.00% | 19.02% | 20.33% | 19.05% | 17.22% | 15.92% | 16.93% | 16.17% | 14.85% | 15.03% | 17.06% | 15.19% | 14.59% | 15.17% | 15.61% |
| 总市值(亿) | 105.90 | 104.43 | 143.81 | 149.01 | 67.50 | 57.08 | 53.77 | 31.60 | 32.54 | 33.03 | 52.59 | 68.63 | 65.28 | 50.41 | 47.55 | 31.85 | 31.16 | 31.45 | 33.23 |
| 总市值含债调整(亿) | 105.97 | 104.50 | 143.87 | 149.07 | 67.56 | 57.14 | 53.84 | 31.67 | 32.60 | 33.10 | 52.65 | 68.70 | 68.34 | 53.78 | 50.61 | 34.93 | 34.13 | 34.53 | 36.01 |
| 资本支出与销售收入比 | 1.19% | 1.22% | 1.13% | 0.95% | 0.71% | 0.05% | 0.60% | 0.70% | 0.69% | 0.58% | 0.34% | 0.85% | 1.12% | 1.63% | 1.82% | 1.52% | 1.65% | 1.56% | 1.34% |
| 总市值中的现金比例 | 19.70% | 20.31% | 16.45% | 14.75% | 12.76% | 15.89% | 11.85% | 21.39% | 13.97% | 16.15% | 8.87% | 9.06% | 7.76% | 8.69% | 11.08% | 22.96% | 16.30% | 14.74% | 9.41% |
| 生息负债与净资产比率 | 0.12% | 0.13% | 0.13% | 0.13% | 0.19% | 0.20% | 0.21% | 0.21% | 0.22% | 0.21% | 0.22% | 0.22% | 10.24% | 11.41% | 10.32% | 10.63% | 10.78% | 11.37% | 10.36% |
| 营业费用与收入之比 | 10.34% | 10.19% | 10.97% | 13.64% | 14.43% | 14.13% | 14.53% | 12.76% | 12.73% | 12.05% | 11.57% | 11.68% | 11.92% | 12.03% | 12.73% | 11.47% | 12.08% | 12.13% | 12.29% |
| 管理费用与收入之比 | 1.88% | 1.88% | 1.93% | 1.99% | 2.23% | 2.44% | 2.51% | 2.34% | 2.36% | 2.47% | 2.10% | 1.96% | 2.16% | 2.30% | 2.31% | 2.08% | 2.10% | 2.12% | 2.09% |
| 财务费用与收入之比 | 0.31% | 0.49% | 0.68% | 0.19% | 0.20% | 0.14% | 0.12% | 0.51% | 0.37% | 0.60% | 1.09% | 0.35% | 0.27% | 0.30% | 0.29% | 0.20% | -0.24% | -0.02% | -0.19% |
| 期间费用占收入比 | 12.53% | 12.55% | 13.58% | 15.81% | 16.86% | 16.71% | 17.15% | 15.61% | 15.46% | 15.12% | 14.76% | 13.99% | 14.34% | 14.63% | 15.33% | 13.75% | 13.94% | 14.23% | 14.18% |
| 当季期间费用占收入比 | 12.50% | 11.30% | 13.58% | 13.28% | 17.05% | 16.32% | 17.15% | 16.06% | 16.01% | 15.66% | 14.76% | 13.26% | 13.95% | 13.90% | 15.33% | 13.28% | 13.35% | 14.29% | 14.18% |
| 期间费用占收入比同比增长率 | -25.64% | -24.86% | -20.85% | 1.30% | 9.02% | 10.51% | 16.25% | 11.59% | 7.78% | 3.37% | -3.76% | 1.73% | 2.92% | 2.76% | 8.10% | -6.01% | -7.52% | -8.78% | -8.88% |
| 当季期间费用占收入比同比增长率 | -26.67% | -30.77% | -20.85% | -17.30% | 6.47% | 4.23% | 16.25% | 21.12% | 14.83% | 12.66% | -3.76% | -0.19% | 4.47% | -2.75% | 8.10% | -3.12% | -5.22% | -8.74% | -8.88% |
| 债务杠杆 | 2.06 | 1.76 | 1.79 | 2.06 | 2.39 | 1.95 | 1.86 | 1.92 | 2.06 | 1.55 | 1.60 | 2.13 | 2.17 | 1.70 | 1.55 | 1.86 | 2.09 | 1.81 | 1.78 |
| 生息负债率 | 0.06% | 0.07% | 0.07% | 0.06% | 0.08% | 0.10% | 0.11% | 0.11% | 0.10% | 0.14% | 0.14% | 0.10% | 4.72% | 6.71% | 6.64% | 5.71% | 5.16% | 6.27% | 5.81% |
| 资产负债率 | 51.50% | 43.20% | 44.18% | 51.36% | 58.14% | 48.78% | 46.38% | 47.98% | 51.50% | 35.32% | 37.65% | 53.13% | 53.89% | 41.20% | 35.66% | 46.24% | 52.11% | 44.89% | 43.93% |
| 每股生息负债(元) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.62 | 0.68 | 0.62 | 0.62 | 0.60 | 0.62 | 0.56 |
| 生息债务占负债比率 | 0.11% | 0.16% | 0.16% | 0.12% | 0.14% | 0.21% | 0.24% | 0.23% | 0.20% | 0.39% | 0.36% | 0.19% | 8.76% | 16.29% | 18.62% | 12.36% | 9.90% | 13.96% | 13.23% |
| 每股现金保有额(元) | 2.41 | 2.45 | 4.09 | 3.80 | 1.74 | 1.84 | 1.29 | 1.37 | 0.92 | 1.08 | 0.94 | 1.26 | 1.03 | 0.89 | 1.07 | 1.48 | 1.03 | 0.94 | 0.63 |
| 存货环比增长率 | 4.26% | 13.84% | -17.05% | 19.13% | 75.84% | 58.91% | -39.70% | -17.82% | 16.31% | -24.87% | -18.89% | 16.03% | 63.33% | -4.23% | -32.58% | -18.02% | 57.35% | -2.14% | -36.63% |
| 应收帐款环比增长率 | 50.42% | 22.55% | -16.83% | -2.57% | 36.01% | -5.04% | -2.28% | -28.82% | 32.01% | -22.49% | -5.51% | -35.48% | 67.91% | 23.01% | 20.35% | -35.42% | 12.44% | 16.83% | 31.66% |
| 存货同比增长率 | 17.29% | 97.82% | 176.13% | 100.74% | 38.48% | -8.40% | -56.69% | -41.75% | -17.75% | 15.50% | 47.22% | 22.38% | -13.54% | -16.71% | -14.89% | -20.00% | 20.86% | 25.13% | 11.54% |
| 应收帐款同比增长率 | 49.37% | 35.06% | 4.66% | 22.97% | -10.16% | -12.80% | -28.83% | -31.18% | -37.62% | -20.66% | 25.91% | 60.37% | 60.53% | 7.50% | 2.10% | 11.69% | 73.01% | 76.80% | 38.66% |
| 预收帐款同比增长率 | 35.93% | 61.47% | 25.00% | -6.69% | 9.78% | -19.77% | 51.05% | 12.59% | -6.98% | 34.38% | -7.15% | 0.26% | 28.07% | -15.98% | -13.64% | 28.19% | 44.32% | 70.65% | 78.70% |
| 存货周转率 - 单期值 | 7.71 | 8.81 | 11.64 | 6.22 | 6.95 | 11.26 | 13.84 | 9.24 | 8.46 | 10.41 | 9.14 | 6.08 | 6.65 | 9.50 | 8.71 | 5.97 | 5.18 | 8.32 | 7.34 |
| 总资产周转率-单期值 | 1.94 | 2.57 | 3.00 | 1.78 | 2.19 | 2.53 | 2.13 | 2.27 | 2.38 | 3.34 | 3.82 | 2.36 | 2.15 | 2.45 | 2.59 | 2.20 | 2.17 | 2.61 | 2.43 |
| 净资产周转率-单期值 | 3.99 | 4.53 | 5.37 | 3.66 | 5.24 | 4.94 | 3.98 | 4.36 | 4.91 | 5.17 | 6.13 | 5.04 | 4.66 | 4.17 | 4.02 | 4.08 | 4.53 | 4.74 | 4.33 |
| 应收帐款周转率--单期值 | 26.05 | 42.64 | 61.70 | 33.97 | 31.45 | 39.37 | 29.25 | 30.43 | 23.96 | 33.36 | 30.34 | 23.17 | 14.06 | 20.82 | 24.83 | 29.62 | 20.24 | 23.31 | 24.65 |
| 流动资产周转率--单期值 | 2.50 | 3.05 | 3.33 | 2.36 | 2.92 | 3.21 | 2.64 | 2.73 | 3.46 | 4.36 | 4.20 | 2.92 | 3.22 | 3.63 | 3.33 | 2.82 | 3.12 | 3.60 | 2.97 |
| 固定资产周转率--单期值 | 20.31 | 22.52 | 27.92 | 18.27 | 19.05 | 17.69 | 13.56 | 14.74 | 15.83 | 19.25 | 22.35 | 17.65 | 14.21 | 12.77 | 12.48 | 11.15 | 13.10 | 13.29 | 13.29 |
| 股本同比变动率 | 75.52% | 75.52% | 17.01% | 17.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 42.75% | 32.71% | 58.78% | 128.36% | 93.41% | 79.54% | 28.27% | -7.45% | 25.94% | 23.62% | 33.40% | 49.60% | 19.59% | 27.66% | 27.89% | 25.05% | 51.83% | 66.88% | 57.04% |
| 每股营运资金(元) | 4.54 | 4.33 | 6.55 | 6.30 | 4.49 | 4.60 | 4.35 | 4.10 | 3.86 | 3.92 | 3.81 | 3.69 | 3.23 | 3.22 | 3.67 | 3.55 | 3.45 | 3.39 | 3.33 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.14% | 5.03% | 2.76% | 2.86% | 2.35% | 2.98% | 4.25% |
| 每股资本性支出(元) | 0.21 | 0.13 | 0.10 | 0.30 | 0.19 | 0.01 | 0.04 | 0.19 | 0.14 | 0.07 | 0.03 | 0.26 | 0.23 | 0.19 | 0.11 | 0.36 | 0.28 | 0.18 | 0.08 |
| 每股投入资本净额(元) | 4.43 | 4.50 | 6.59 | 6.70 | 4.98 | 5.42 | 5.43 | 5.46 | 4.98 | 5.31 | 5.10 | 5.12 | 5.81 | 6.28 | 6.24 | 6.10 | 6.00 | 5.91 | 5.85 |
| 每股经营活动产生的现金流(元) | 0.18 | 0.14 | 0.39 | 0.63 | 0.91 | 0.48 | (0.12) | 0.44 | (0.07) | (0.10) | (0.24) | 0.35 | (0.17) | (0.47) | (0.36) | 0.37 | (0.14) | (0.37) | (0.72) |
| 投资支出占收入之比 | 1.24% | 1.25% | 1.18% | 1.95% | 2.13% | 0.71% | 0.72% | 0.75% | 0.76% | 0.67% | 0.88% | 1.00% | 1.32% | 1.75% | 1.86% | 1.59% | 1.66% | 1.58% | 1.34% |
| 存货储存期(天) | 46.71 | 40.85 | 30.93 | 57.86 | 51.80 | 31.96 | 26.01 | 38.96 | 42.57 | 34.59 | 39.37 | 59.20 | 54.16 | 37.90 | 41.35 | 60.25 | 69.44 | 43.27 | 49.01 |
| 应付帐款付款期(天) | 58.48 | 28.06 | 23.02 | 70.51 | 63.68 | 39.29 | 42.50 | 50.06 | 64.17 | 22.56 | 22.41 | 61.43 | 72.28 | 41.58 | 30.55 | 47.39 | 63.10 | 43.09 | 45.07 |
| 应收帐款回收期(天) | 13.82 | 8.44 | 5.83 | 10.60 | 11.45 | 9.14 | 12.31 | 11.83 | 15.02 | 10.79 | 11.87 | 15.53 | 25.60 | 17.29 | 14.50 | 12.16 | 17.79 | 15.45 | 14.60 |
| 预付帐款占用期(天) | 0.79 | 0.54 | 0.54 | 0.70 | 2.18 | 1.65 | 2.91 | 1.17 | 3.12 | 1.60 | 2.81 | 2.06 | 2.82 | 2.63 | 1.21 | 2.14 | 3.70 | 3.61 | 1.73 |
| 预收帐款信用期(天) | 6.40 | 4.49 | 4.06 | 7.20 | 5.82 | 4.06 | 7.17 | 10.59 | 6.25 | 5.21 | 3.26 | 8.50 | 7.15 | 4.93 | 5.40 | 10.64 | 6.22 | 5.64 | 6.43 |
| 现金占总资产比例 | 18.68% | 23.17% | 25.49% | 21.25% | 10.80% | 14.25% | 10.80% | 11.43% | 7.30% | 11.39% | 9.71% | 9.90% | 7.81% | 8.74% | 11.42% | 13.58% | 8.81% | 9.45% | 6.55% |
| 存货占总资产比例 | 21.12% | 24.71% | 21.42% | 23.16% | 25.23% | 17.96% | 12.20% | 20.18% | 23.32% | 26.67% | 34.58% | 32.62% | 27.20% | 21.56% | 24.45% | 31.08% | 35.43% | 26.45% | 27.76% |
| 总资产同比增加比例 | 40.13% | 43.76% | 57.23% | 74.90% | 27.99% | 36.02% | 22.81% | -5.84% | -4.05% | -6.65% | 4.08% | 16.62% | 12.59% | 2.22% | -3.35% | -2.88% | 13.21% | 20.78% | 17.51% |
| 应付款项占总资产比例 | 26.44% | 16.97% | 15.94% | 28.22% | 31.01% | 22.08% | 19.92% | 25.93% | 35.15% | 17.39% | 19.68% | 33.85% | 36.30% | 23.65% | 18.06% | 24.45% | 32.19% | 26.34% | 25.53% |
| 应收款项占总资产比例 | 8.70% | 7.06% | 5.68% | 6.13% | 8.16% | 7.51% | 8.54% | 8.72% | 11.63% | 11.72% | 14.73% | 11.93% | 17.89% | 13.79% | 12.18% | 8.67% | 12.55% | 13.11% | 11.53% |
| 预收款项占总资产比例 | 4.03% | 3.75% | 3.96% | 4.16% | 4.15% | 3.34% | 4.98% | 7.81% | 4.84% | 5.66% | 4.04% | 6.53% | 4.99% | 3.93% | 4.53% | 7.59% | 4.39% | 4.78% | 5.07% |
| 预付款项占总资产比例 | 0.36% | 0.32% | 0.37% | 0.28% | 1.06% | 0.93% | 1.36% | 0.61% | 1.71% | 1.24% | 2.47% | 1.13% | 1.42% | 1.50% | 0.71% | 1.10% | 1.89% | 2.21% | 0.98% |
| 固定资产占总资产比例 | 9.54% | 11.43% | 10.74% | 9.74% | 11.52% | 14.29% | 15.74% | 15.38% | 15.05% | 17.36% | 17.10% | 13.39% | 15.13% | 19.22% | 20.71% | 19.69% | 16.57% | 19.66% | 18.29% |
| 无形资产占总资产比例 | 0.69% | 0.83% | 0.93% | 0.85% | 0.98% | 1.24% | 1.60% | 1.58% | 1.56% | 2.08% | 2.06% | 1.60% | 2.81% | 3.68% | 4.08% | 3.49% | 1.90% | 2.09% | 2.19% |
| 流动比例 | 1.69 | 1.96 | 1.94 | 1.69 | 1.49 | 1.76 | 1.82 | 1.74 | 1.61 | 2.21 | 2.07 | 1.55 | 1.46 | 1.79 | 2.32 | 1.79 | 1.62 | 1.87 | 1.88 |
| 速动比率 | 1.28 | 1.38 | 1.45 | 1.24 | 1.05 | 1.38 | 1.55 | 1.30 | 1.14 | 1.43 | 1.12 | 0.93 | 0.95 | 1.25 | 1.50 | 1.03 | 0.87 | 1.20 | 1.17 |
| 综合税率 | 0.91% | 0.81% | 0.82% | 0.89% | 0.89% | 1.05% | 1.20% | 0.83% | 1.00% | 1.01% | 0.98% | 0.82% | 0.65% | 0.86% | 1.09% | 0.73% | 0.63% | 0.65% | 0.85% |
| 实际所得税率 | 16.35% | 17.11% | 15.39% | 18.29% | 19.14% | 22.99% | 19.19% | 21.45% | 28.39% | 28.11% | 29.67% | 26.98% | 18.68% | 20.55% | 23.83% | 27.82% | 23.82% | 21.69% | 24.55% |
| 可持续增长率 | 10.46% | 9.44% | 12.63% | 8.69% | 12.35% | 10.63% | 10.21% | 6.43% | 4.52% | 5.06% | 8.81% | 6.22% | 4.16% | 4.58% | 5.62% | 4.45% | 4.60% | 4.63% | 4.96% |
| 最大内部融资增长率 | 5.57% | 5.11% | 9.87% | 5.34% | 6.97% | 11.08% | 9.35% | 3.95% | 1.81% | 4.18% | 10.22% | 2.61% | 0.53% | -0.21% | 0.03% | -1.33% | -2.02% | -1.63% | 0.52% |
| 净利润现金含量 | 33.64% | 48.60% | 165.20% | 73.25% | 145.99% | 140.61% | -66.03% | 96.61% | -25.19% | -53.84% | -216.51% | 85.26% | -69.27% | -294.44% | -356.57% | 147.65% | -80.73% | -331.99% | -1013.68% |
| 主营业务收入现金含量 | 79.85% | 91.82% | 95.21% | 74.85% | 74.08% | 73.81% | 61.77% | 62.88% | 60.81% | 68.18% | 77.08% | 49.76% | 46.08% | 48.55% | 54.53% | 62.25% | 60.27% | 64.32% | 59.75% |
| 经营性现金周期(天) | 127.31 | 85.61 | 71.55 | 132.60 | 122.44 | 98.47 | 119.66 | 111.27 | 113.08 | 70.02 | 63.00 | 110.24 | 119.15 | 93.78 | 81.29 | 99.98 | 114.23 | 89.24 | 100.70 |
| 单位收入需投入现金 | 0.89 | 0.89 | 0.87 | 0.87 | 0.87 | 0.88 | 0.87 | 0.86 | 0.89 | 0.87 | 0.87 | 0.87 | 0.90 | 0.91 | 0.89 | 0.84 | 0.89 | 0.89 | 0.88 |
| 单位收入产生的现金 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| 单位收入可用于增长的现金 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | (0.00) | 0.00 | (0.00) | (0.01) | (0.00) | 0.00 |
| 市值环比增长 | 1.41% | -27.38% | -3.49% | 120.76% | 18.25% | 6.15% | 70.16% | -2.88% | -1.49% | -37.18% | -23.38% | 5.14% | 29.48% | 6.02% | 49.30% | 2.22% | -0.94% | -5.35% | 1.51% |
| 主评级建议 | 中性 | 良-可关注 | 良-可关注 | 良-可关注 | 优-买入 | 良-可关注 | 中性 | 回避 | 回避 | 回避 | 良-可关注 | 中性 | 回避 | 回避 | 中性 | 中性 | 良-可关注 | 良-可关注 | 中性 |
| 次评级建议(敏感性) | 中性 | 回避 | 良-可关注 | 良-可关注 | 优-买入 | 良-可关注 | 中性 | 中性 | 中性 | 回避 | 良-可关注 | 良-可关注 | 中性 | 回避 | 中性 | 回避 | 良-可关注 | 良-可关注 | 中性 |
| 海信电器 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |