| 中泰化学 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 当季收盘价 | 13.29 | 17.37 | 21.25 | 21.83 | 13.74 | 12.82 | 10.6 | 5.8 | 7.3 | 12.01 | 14.4 |
| 赢利能力评分 | 47.20 | 42.33 | 64.76 | 25.53 | 16.06 | 17.02 | 13.95 | 40.59 | 64.75 | 80.22 | 83.05 |
| 成长能力评分 | 78.21 | 63.64 | 86.30 | 15.00 | 15.00 | 15.00 | 15.00 | 65.00 | 62.83 | 100.00 | 100.00 |
| 估值情况评分 | 54.28 | 39.27 | 48.85 | 16.97 | 10.75 | 11.15 | 12.68 | 63.71 | 72.96 | 61.79 | 57.45 |
| 信用情况评分 | 73.02 | 78.77 | 70.34 | 69.15 | 71.60 | 74.94 | 74.02 | 73.84 | 60.60 | 63.37 | 64.58 |
| 综合情况评价 | 61.21 | 50.69 | 67.80 | 10.37 | (1.35) | (0.90) | (1.87) | 57.73 | 66.22 | 78.94 | 78.61 |
| 报表期每股收益(元) | 0.14 | 0.11 | 0.06 | 0.19 | 0.08 | 0.06 | 0.01 | 0.23 | 0.37 | 0.28 | 0.10 |
| 预估全年每股收益(调整) | 0.26 | 0.29 | 0.72 | 0.13 | 0.04 | 0.04 | 0.02 | 0.22 | 0.44 | 0.63 | 0.70 |
| 每股净资产(元) | 5.51 | 8.31 | 4.89 | 4.81 | 4.71 | 4.68 | 4.66 | 4.65 | 4.78 | 4.68 | 4.50 |
| 每股自由现金流(元) | (0.69) | (0.81) | (0.57) | (2.87) | (2.07) | (1.31) | (0.19) | (2.39) | (2.26) | (1.38) | (0.69) |
| 当季净利润 | 0.68 | 0.54 | 0.35 | 0.60 | 0.13 | 0.25 | 0.05 | (0.79) | 0.51 | 0.96 | 0.54 |
| 当季主营业务收入 | 10.59 | 9.29 | 8.10 | 9.04 | 8.15 | 9.42 | 6.65 | 6.66 | 10.28 | 9.92 | 7.46 |
| 预估全年净利润(调整) | 3.00 | 2.23 | 3.85 | 0.68 | 0.21 | 0.20 | 0.12 | 1.18 | 2.35 | 3.40 | 3.78 |
| 预估全年主营业务收入 | 38.41 | 35.99 | 40.51 | 33.27 | 30.06 | 31.74 | 30.58 | 34.32 | 37.79 | 38.63 | 35.08 |
| 市净率 | 2.41 | 2.09 | 4.35 | 4.54 | 2.92 | 2.74 | 2.28 | 1.25 | 1.53 | 2.56 | 3.20 |
| 市销率(折算为全年数据) | 4.40 | 4.02 | 3.54 | 4.36 | 3.38 | 3.02 | 2.42 | 1.34 | 1.42 | 1.98 | 2.44 |
| 市盈率(调整) | 51.18 | 59.99 | 29.60 | 171.54 | 354.87 | 345.05 | 477.84 | 26.36 | 16.64 | 18.95 | 20.43 |
| 市盈率(含债去息税) | 49.63 | 57.62 | 36.03 | 122.01 | 175.79 | 229.36 | 366.71 | 28.52 | 19.38 | 20.82 | 21.96 |
| PER(以当期ROE为增长标准) | 10.77 | 16.89 | 2.78 | 45.51 | 211.87 | 287.86 | 772.12 | 6.02 | 2.14 | 1.65 | 1.59 |
| PEG(以3年均净利增长为标准) | 0.60 | 1.28 | 0.29 | (62.00) | (11.43) | (14.68) | (20.50) | 2.24 | 0.65 | 0.46 | 0.44 |
| PEG(以3年均收入增长为标准) | 2.71 | 3.63 | 1.77 | 4.30 | 6.96 | 8.53 | 14.23 | 0.59 | 0.36 | 0.38 | 0.44 |
| 预估总资产报酬率(调整) | 3.27% | 2.33% | 4.94% | 0.91% | 0.28% | 0.31% | 0.22% | 2.49% | 5.03% | 7.72% | 9.42% |
| 预估投入资本报酬率(调整) | 3.74% | 2.94% | 6.80% | 1.25% | 0.40% | 0.38% | 0.29% | 3.00% | 5.93% | 9.22% | 11.70% |
| 预估股东权益报酬率(调整) | 4.61% | 3.41% | 12.96% | 2.68% | 0.83% | 0.80% | 0.47% | 4.74% | 9.06% | 12.58% | 13.80% |
| 自由现金流与营业收入之比 | -28.33% | -35.89% | -37.89% | -46.32% | -45.92% | -43.94% | -15.45% | -37.37% | -43.93% | -42.58% | -49.33% |
| 二级市场自由现金收益率-报表期 | -4.67% | -4.28% | -1.91% | -9.68% | -9.90% | -6.95% | -1.25% | -24.71% | -20.89% | -9.43% | -4.16% |
| 总收入同比增长率 | 15.47% | 8.18% | 21.78% | -3.08% | -12.42% | -7.53% | -10.89% | 42.49% | 56.88% | 60.36% | 45.63% |
| 净利润同比增长率 | 263.38% | 196.34% | 581.06% | -15.46% | -78.62% | -80.12% | -90.58% | -44.14% | 13.61% | 62.36% | 70.02% |
| 当季收入同比增长率 | 29.83% | -1.41% | 21.78% | 35.70% | -20.68% | -5.00% | -10.89% | 3.21% | 51.32% | 73.58% | 45.63% |
| 当季净利润同比增长率 | 415.48% | 117.20% | 581.06% | 数据为空 | -74.21% | -74.23% | -90.58% | -288.95% | -39.70% | 58.35% | 70.02% |
| 非经常项占比 | 5.55% | 14.67% | 3.35% | 40.93% | 25.56% | 24.79% | -26.12% | 3.50% | 4.13% | 5.85% | -9.68% |
| 净利润率(还原) | 5.32% | 4.48% | 3.47% | 2.08% | 1.32% | 1.49% | 0.90% | 3.44% | 6.97% | 8.14% | 7.94% |
| 税前利润率(还原) | 6.47% | 5.52% | 4.33% | 2.59% | 1.75% | 1.93% | 1.35% | 3.74% | 7.32% | 8.54% | 7.84% |
| 主营业务利润率 | 20.54% | 19.86% | 18.95% | 15.01% | 13.94% | 14.37% | 15.17% | 17.18% | 21.06% | 22.97% | 22.64% |
| 当季净利润率(还原) | 6.71% | 5.36% | 3.47% | 4.12% | 1.00% | 1.90% | 0.90% | -11.20% | 5.00% | 8.28% | 7.94% |
| 当季税前利润率(还原) | 8.05% | 6.55% | 4.33% | 4.86% | 1.40% | 2.33% | 1.35% | -11.11% | 5.27% | 9.06% | 7.84% |
| 当季主营业务利润率 | 21.67% | 20.65% | 18.95% | 17.90% | 13.09% | 13.80% | 15.17% | 1.05% | 17.85% | 23.22% | 22.64% |
| 当季权益报酬率(调整) | 1.13% | 0.65% | 1.28% | 1.12% | 0.38% | 0.64% | 0.26% | -2.99% | 2.00% | 3.26% | 2.45% |
| 经营性现金流同比增长率 | -29.70% | -19.63% | -29.84% | 113.78% | 267.28% | 649.20% | 数据为空 | -30.59% | -56.67% | -86.95% | -167.06% |
| 综合业务利润率 | 20.54% | 19.86% | 18.95% | 15.01% | 13.94% | 14.37% | 15.17% | 17.18% | 21.06% | 22.97% | 22.64% |
| 当季综合业务利润率 | 21.67% | 20.65% | 18.95% | 17.90% | 13.09% | 13.80% | 15.17% | 1.05% | 17.85% | 23.22% | 22.64% |
| 总市值 | 153.41 | 133.67 | 114.08 | 117.20 | 73.76 | 68.83 | 56.91 | 31.14 | 39.19 | 64.48 | 77.31 |
| 总市值含债调整 | 168.81 | 144.21 | 143.30 | 144.65 | 101.21 | 95.54 | 73.89 | 45.74 | 53.29 | 76.33 | 85.47 |
| 资本支出与销售收入比 | 40.66% | 47.53% | 50.96% | 66.33% | 66.17% | 59.59% | 38.13% | 46.44% | 48.76% | 44.52% | 40.38% |
| 总市值中的现金比例 | 7.62% | 14.62% | 4.66% | 5.92% | 15.82% | 9.27% | 5.06% | 5.59% | 5.59% | 7.63% | 6.35% |
| 生息负债与净资产比率 | 24.21% | 16.47% | 111.38% | 106.27% | 108.60% | 106.28% | 67.90% | 58.50% | 54.99% | 47.14% | 33.76% |
| 营业费用与收入之比 | 7.66% | 7.50% | 7.89% | 7.02% | 7.16% | 7.40% | 8.42% | 6.58% | 6.28% | 6.33% | 6.62% |
| 管理费用与收入之比 | 4.63% | 4.86% | 4.79% | 3.57% | 3.17% | 3.35% | 3.55% | 5.50% | 5.97% | 6.52% | 6.74% |
| 财务费用与收入之比 | 1.78% | 1.98% | 1.94% | 1.83% | 1.86% | 1.69% | 1.84% | 1.35% | 1.50% | 1.58% | 1.44% |
| 期间费用占收入比 | 14.07% | 14.34% | 14.62% | 12.42% | 12.19% | 12.44% | 13.82% | 13.43% | 13.74% | 14.43% | 14.80% |
| 当季期间费用占收入比 | 13.62% | 14.10% | 14.62% | 13.04% | 11.69% | 11.47% | 13.82% | 12.16% | 12.57% | 14.16% | 14.80% |
| 期间费用占收入比同比增长率 | 15.44% | 15.27% | 5.78% | -7.55% | -11.31% | -13.80% | -6.59% | -3.25% | 14.56% | 6.87% | 3.54% |
| 当季期间费用占收入比同比增长率 | 16.57% | 22.94% | 5.78% | 7.24% | -7.04% | -19.00% | -6.59% | -36.17% | 31.15% | 10.63% | 3.54% |
| 债务杠杆 | 1.44 | 1.50 | 2.97 | 2.89 | 2.99 | 2.55 | 2.13 | 1.90 | 1.82 | 1.75 | 1.66 |
| 生息负债率 | 16.81% | 11.01% | 37.46% | 36.71% | 36.34% | 41.60% | 31.82% | 30.76% | 30.13% | 26.89% | 20.33% |
| 资产负债率 | 30.56% | 33.14% | 66.37% | 65.45% | 66.54% | 60.85% | 53.15% | 47.42% | 45.20% | 42.96% | 39.80% |
| 每股生息负债(元) | 1.33 | 1.37 | 5.44 | 5.11 | 5.11 | 4.98 | 3.16 | 2.72 | 2.63 | 2.21 | 1.52 |
| 生息债务占负债比率 | 55.01% | 33.22% | 56.44% | 56.09% | 54.61% | 68.37% | 59.86% | 64.88% | 66.66% | 62.59% | 51.07% |
| 每股现金保有额(元) | 1.01 | 2.54 | 0.99 | 1.29 | 2.17 | 1.19 | 0.54 | 0.32 | 0.41 | 0.92 | 0.91 |
| 存货环比增长率 | -22.12% | -0.22% | 52.60% | -22.67% | 4.38% | -11.84% | 61.09% | -41.79% | -7.81% | -5.10% | 89.76% |
| 应收帐款环比增长率 | 22.68% | 18.74% | 93.27% | -32.63% | -0.95% | 39.13% | 18.33% | -37.32% | -18.24% | 3.89% | 76.64% |
| 存货同比增长率 | -8.30% | 22.91% | 8.59% | 14.64% | -13.72% | -23.79% | -17.97% | -3.36% | 86.28% | 77.95% | 131.23% |
| 应收帐款同比增长率 | 89.68% | 53.15% | 79.44% | 9.86% | 2.21% | -15.64% | -37.00% | -5.95% | 47.47% | 54.55% | 39.60% |
| 预收帐款同比增长率 | 49.45% | -34.64% | -63.55% | 47.27% | 37.57% | 40.48% | 12.20% | -3.16% | 1.04% | -8.03% | 95.71% |
| 存货周转率 - 单期值 | 17.82 | 13.12 | 14.91 | 19.58 | 13.85 | 15.18 | 12.76 | 22.48 | 13.72 | 12.62 | 10.95 |
| 总资产周转率-单期值 | 0.42 | 0.38 | 0.52 | 0.44 | 0.40 | 0.49 | 0.57 | 0.72 | 0.81 | 0.88 | 0.87 |
| 净资产周转率-单期值 | 0.60 | 0.56 | 1.54 | 1.29 | 1.19 | 1.26 | 1.22 | 1.38 | 1.47 | 1.54 | 1.45 |
| 应收帐款周转率--单期值 | 43.22 | 49.67 | 66.40 | 105.38 | 64.15 | 67.09 | 89.95 | 119.44 | 82.42 | 68.89 | 64.99 |
| 流动资产周转率--单期值 | 1.62 | 1.76 | 2.99 | 1.91 | 1.52 | 2.07 | 2.79 | 3.00 | 2.66 | 2.89 | 2.65 |
| 固定资产周转率--单期值 | 1.37 | 1.25 | 1.38 | 1.10 | 1.20 | 1.29 | 1.39 | 1.52 | 1.61 | 1.61 | 1.48 |
| 股本同比变动率 | 115.02% | 43.34% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 127.48% | 127.48% | 127.48% |
| 税前利润同比增长率 | 241.20% | 184.02% | 469.07% | -4.15% | -73.63% | -75.62% | -85.70% | -47.04% | 8.33% | 56.53% | 53.95% |
| 每股营运资金(元) | (0.34) | (0.17) | (2.76) | (2.87) | (1.75) | (0.56) | (2.13) | (1.92) | (0.78) | (0.20) | (0.13) |
| 短期借款占营运资金的比例 | -314.34% | -597.95% | -46.10% | -45.85% | -75.31% | -225.52% | -113.80% | -112.90% | -255.79% | -801.05% | -673.31% |
| 每股资本性支出(元) | 0.99 | 1.07 | 0.77 | 4.11 | 2.99 | 1.78 | 0.47 | 2.97 | 2.51 | 1.44 | 0.56 |
| 每股投入资本净额(元) | 6.94 | 9.83 | 10.56 | 10.19 | 9.74 | 9.66 | 7.78 | 7.33 | 7.40 | 6.88 | 6.02 |
| 每股经营活动产生的现金流(元) | 0.30 | 0.26 | 0.20 | 1.24 | 0.91 | 0.47 | 0.28 | 0.58 | 0.25 | 0.06 | (0.12) |
| 投资支出占收入之比 | 46.86% | 50.28% | 53.06% | 69.55% | 66.99% | 59.59% | 38.13% | 46.49% | 48.82% | 44.62% | 40.62% |
| 存货储存期(天) | 20.20 | 27.44 | 24.15 | 18.39 | 25.99 | 23.72 | 28.21 | 16.01 | 26.24 | 28.54 | 32.89 |
| 应付帐款付款期(天) | 100.89 | 120.71 | 117.62 | 121.64 | 137.65 | 103.26 | 107.40 | 75.17 | 58.31 | 50.63 | 57.94 |
| 应收帐款回收期(天) | 8.33 | 7.25 | 5.42 | 3.42 | 5.61 | 5.37 | 4.00 | 3.01 | 4.37 | 5.23 | 5.54 |
| 预付帐款占用期(天) | 47.85 | 35.75 | 49.43 | 42.16 | 99.98 | 95.90 | 94.63 | 68.47 | 94.85 | 72.91 | 47.64 |
| 预收帐款信用期(天) | 21.82 | 12.24 | 8.37 | 21.58 | 18.66 | 21.23 | 30.41 | 14.20 | 10.79 | 12.42 | 23.63 |
| 现金占总资产比例 | 12.76% | 20.43% | 6.82% | 9.28% | 15.45% | 9.94% | 5.40% | 3.67% | 4.68% | 11.16% | 12.23% |
| 存货占总资产比例 | 1.86% | 2.29% | 2.82% | 1.93% | 2.46% | 2.78% | 3.79% | 2.65% | 4.61% | 5.31% | 6.14% |
| 总资产同比增加比例 | 21.27% | 49.02% | 46.16% | 57.55% | 61.42% | 45.68% | 32.94% | 13.68% | 62.20% | 72.92% | 79.00% |
| 应付款项占总资产比例 | 9.31% | 10.08% | 13.72% | 12.74% | 13.06% | 12.09% | 14.43% | 12.43% | 10.25% | 9.42% | 10.82% |
| 应收款项占总资产比例 | 1.14% | 0.89% | 0.92% | 0.49% | 0.73% | 0.86% | 0.75% | 0.71% | 1.15% | 1.49% | 1.57% |
| 预收款项占总资产比例 | 2.97% | 1.50% | 1.41% | 3.12% | 2.41% | 3.41% | 5.66% | 3.34% | 2.83% | 3.54% | 6.71% |
| 预付款项占总资产比例 | 4.41% | 2.99% | 5.77% | 4.42% | 9.48% | 11.23% | 12.72% | 11.32% | 16.67% | 13.57% | 8.90% |
| 固定资产占总资产比例 | 30.53% | 30.07% | 37.73% | 40.42% | 33.16% | 38.23% | 41.15% | 47.51% | 50.02% | 54.39% | 58.84% |
| 无形资产占总资产比例 | 0.90% | 0.87% | 1.07% | 1.13% | 1.23% | 1.38% | 1.56% | 1.76% | 1.79% | 1.92% | 2.04% |
| 流动比例 | 0.84 | 0.95 | 0.49 | 0.46 | 0.70 | 0.86 | 0.53 | 0.47 | 0.77 | 0.93 | 0.94 |
| 速动比率 | 0.77 | 0.88 | 0.41 | 0.41 | 0.64 | 0.77 | 0.44 | 0.41 | 0.65 | 0.78 | 0.75 |
| 综合税率 | 1.51% | 1.48% | 1.34% | 0.90% | 0.67% | 0.82% | 0.78% | 0.89% | 0.93% | 0.97% | 0.33% |
| 实际所得税率 | 18.82% | 20.09% | 21.55% | 17.53% | 18.21% | 20.19% | 32.79% | 8.93% | 4.73% | 4.34% | -0.98% |
| 可持续增长率 | 3.21% | 2.52% | 5.36% | 2.68% | 1.57% | 1.88% | 1.10% | 4.73% | 10.27% | 12.50% | 11.53% |
| 最大内部融资增长率 | -96.15% | -98.43% | -98.47% | -100.00% | -99.14% | -96.78% | -88.41% | -97.20% | -89.28% | -91.30% | -96.55% |
| 净利润现金含量 | 221.09% | 229.07% | 305.64% | 645.34% | 1142.86% | 844.66% | 2967.04% | 255.20% | 66.52% | 22.41% | -123.70% |
| 主营业务收入现金含量 | 95.49% | 93.68% | 83.45% | 98.57% | 106.99% | 98.68% | 128.05% | 105.43% | 94.16% | 99.42% | 109.38% |
| 经营性现金周期(天) | 83.98 | 74.82 | 78.06 | 67.85 | 122.25 | 132.80 | 118.18 | 79.01 | 111.48 | 92.13 | 74.51 |
| 单位收入需投入现金 | 0.67 | 0.75 | 0.81 | 0.65 | 0.81 | 0.81 | 0.73 | 0.79 | 0.83 | 0.78 | 0.65 |
| 单位收入产生的现金 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.04 | 0.08 | 0.09 | 0.08 |
| 单位收入可用于增长的现金 | (0.35) | (0.43) | (0.48) | (0.64) | (0.65) | (0.58) | (0.37) | (0.43) | (0.41) | (0.36) | (0.32) |
| 市值环比增长 | 14.77% | 17.17% | -2.66% | 58.88% | 7.18% | 20.94% | 82.76% | -20.55% | -39.22% | -16.60% | -25.10% |
| 主评级建议 | 中性 | 回避 | 中性 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 良-可关注 | 数据为空 |
| 次评级(敏感性) | 良-可关注 | 回避 | 中性 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 中性 | 良-可关注 | 数据为空 |
| 中泰化学 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 新疆天业 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 |
| 当季收盘价 | 12.16 | 10.06 | 13.11 | 9.44 | 6.87 | 7.38 | 7.8 | 5.08 | 6.24 | 9.96 | 13.41 | 19.6 | 22.4 | 16.34 | 11.1 | 7.02 |
| 赢利能力评分 | 47.41 | 数据为空 | 数据为空 | 8.74 | 8.77 | 8.61 | 6.73 | 25.94 | 66.29 | 76.20 | 71.01 | 79.84 | 81.07 | 75.76 | 73.00 | 68.36 |
| 成长能力评分 | 57.36 | 数据为空 | 数据为空 | 15.00 | 15.00 | 0.00 | 0.00 | 15.00 | 20.07 | 27.80 | 63.46 | 100.00 | 100.00 | 98.01 | 83.86 | 48.66 |
| 估值情况评分 | 54.02 | 数据为空 | 数据为空 | 15.22 | 17.42 | 14.56 | 11.80 | 63.35 | 76.48 | 67.28 | 62.13 | 54.57 | 30.44 | 56.25 | 61.24 | 68.12 |
| 信用情况评分 | 57.51 | 数据为空 | 数据为空 | 55.79 | 56.00 | 45.47 | 45.94 | 52.96 | 55.05 | 55.03 | 55.57 | 51.91 | 52.31 | 51.31 | 50.46 | 53.05 |
| 综合情况评价 | 53.38 | 数据为空 | 数据为空 | 4.66 | 4.68 | (4.14) | (10.68) | 34.68 | 54.36 | 56.89 | 64.54 | 75.51 | 68.30 | 74.14 | 70.48 | 60.85 |
| 报表期每股收益(元) | 0.25 | 0.15 | 0.06 | 0.02 | 0.02 | (0.05) | (0.05) | 0.13 | 0.42 | 0.33 | 0.11 | 0.62 | 0.52 | 0.32 | 0.11 | 0.48 |
| 预估全年每股收益(调整) | 0.33 | 数据为空 | 数据为空 | 0.01 | 0.00 | (0.03) | (0.06) | 0.15 | 0.59 | 0.74 | 0.76 | 0.72 | 0.73 | 0.65 | 0.64 | 0.48 |
| 每股净资产(元) | 4.95 | 4.86 | 4.80 | 4.71 | 4.76 | 4.70 | 4.73 | 4.76 | 5.12 | 5.03 | 4.91 | 4.78 | 4.56 | 4.34 | 4.14 | 4.04 |
| 每股自由现金流(元) | 1.33 | 0.93 | 0.32 | 1.70 | 1.33 | 0.38 | 0.13 | (0.17) | (0.63) | 0.12 | 0.20 | (0.24) | (1.26) | (1.31) | (1.16) | (0.28) |
| 当季净利润 | 0.44 | 0.41 | 0.25 | (0.03) | 0.32 | (0.02) | (0.21) | (1.27) | 0.41 | 0.93 | 0.50 | 0.43 | 0.86 | 0.92 | 0.49 | 0.60 |
| 当季主营业务收入 | 9.02 | 9.80 | 6.75 | 9.33 | 9.03 | 7.33 | 6.74 | 7.62 | 9.20 | 10.60 | 9.61 | 11.40 | 9.93 | 11.22 | 7.30 | 9.76 |
| 预估全年净利润(调整) | 1.46 | 数据为空 | 数据为空 | 0.03 | 0.01 | (0.11) | (0.27) | 0.64 | 2.60 | 3.23 | 3.34 | 3.17 | 3.22 | 2.87 | 2.82 | 2.09 |
| 预估全年主营业务收入 | 35.89 | 38.14 | 32.47 | 32.42 | 29.07 | 25.77 | 25.97 | 37.03 | 41.20 | 43.48 | 52.45 | 39.85 | 42.02 | 38.88 | 36.09 | 30.22 |
| 市净率 | 2.46 | 2.07 | 2.73 | 2.01 | 1.44 | 1.57 | 1.65 | 1.07 | 1.22 | 1.98 | 2.73 | 4.10 | 4.92 | 3.76 | 2.68 | 1.74 |
| 市销率(折算为全年数据) | 1.98 | 1.68 | 2.44 | 1.97 | 1.86 | 2.32 | 2.58 | 1.44 | 1.41 | 1.66 | 1.68 | 2.82 | 3.02 | 2.57 | 2.12 | 1.90 |
| 市盈率(调整) | 36.55 | 数据为空 | 数据为空 | 1594.90 | 4824.97 | (287.52) | (127.26) | 34.60 | 10.54 | 13.51 | 17.58 | 27.10 | 30.54 | 25.01 | 17.28 | 14.72 |
| 市盈率(含债去息税) | 32.81 | 数据为空 | 数据为空 | 67.42 | 58.44 | 57.63 | 451.36 | 23.79 | 14.17 | 17.22 | 22.63 | 22.83 | 28.37 | 26.69 | 22.82 | 17.77 |
| PER(以当期ROE为增长标准) | 4.96 | 数据为空 | 数据为空 | 535.15 | 1944.41 | (106.13) | (347.02) | 7.74 | 1.27 | 1.27 | 1.65 | 1.54 | 1.85 | 1.91 | 1.66 | 1.51 |
| PEG(以3年均净利增长为标准) | 0.02 | 数据为空 | 数据为空 | (1.63) | (1.38) | (1.19) | (7.98) | 50.43 | 0.67 | 0.62 | 0.78 | 0.33 | 0.41 | 0.42 | 0.36 | 0.30 |
| PEG(以3年均收入增长为标准) | (11.17) | 数据为空 | 数据为空 | 16.37 | 52.76 | (30.91) | (267.66) | 2.98 | 1.24 | 1.29 | 1.08 | 1.40 | 1.52 | 1.75 | 1.88 | 0.95 |
| 预估总资产报酬率(调整) | 2.97% | 数据为空 | 数据为空 | 0.06% | 0.01% | -0.21% | -0.48% | 1.20% | 4.89% | 5.97% | 5.89% | 5.49% | 5.61% | 4.86% | 4.82% | 4.24% |
| 预估投入资本报酬率(调整) | 4.32% | 数据为空 | 数据为空 | 0.07% | 0.02% | -0.26% | -0.56% | 1.40% | 5.56% | 7.43% | 7.62% | 6.89% | 7.53% | 7.07% | 7.06% | 5.44% |
| 预估股东权益报酬率(调整) | 6.61% | 数据为空 | 数据为空 | 0.13% | 0.03% | -0.54% | -1.30% | 3.08% | 11.19% | 13.55% | 13.73% | 14.79% | 15.37% | 13.98% | 13.76% | 11.80% |
| 自由现金流与营业收入之比 | 22.86% | 24.71% | 20.48% | 22.98% | 25.28% | 12.00% | 8.60% | -1.97% | -9.33% | 2.63% | 9.01% | -2.66% | -19.45% | -31.05% | -69.82% | -4.07% |
| 二级市场自由现金收益率-报表期 | 7.63% | 6.08% | 1.74% | 11.70% | 10.91% | 2.75% | 0.93% | -1.47% | -4.99% | 0.75% | 1.00% | -0.93% | -4.31% | -5.57% | -6.32% | -2.25% |
| 总收入同比增长率 | 10.72% | 17.66% | 0.15% | -12.46% | -21.49% | -30.41% | -29.87% | -7.08% | 3.38% | 9.12% | 31.60% | 31.89% | 39.06% | 28.67% | 19.46% | -0.86% |
| 净利润同比增长率 | 1046.34% | 数据为空 | 数据为空 | -88.07% | -94.79% | -115.74% | -141.33% | -78.74% | -19.16% | 1.04% | 1.93% | 28.76% | 51.22% | 34.15% | 34.55% | 31.59% |
| 当季收入同比增长率 | -0.09% | 33.76% | 0.15% | 22.41% | -1.91% | -30.89% | -29.87% | -33.17% | -7.32% | -5.52% | 31.60% | 16.84% | 63.73% | 35.47% | 19.46% | -8.00% |
| 当季净利润同比增长率 | 37.16% | 数据为空 | 数据为空 | 数据为空 | -21.93% | -101.81% | -141.33% | -391.04% | -52.32% | 0.56% | 1.93% | -27.61% | 91.12% | 33.94% | 34.55% | -17.52% |
| 非经常项占比 | 8.34% | 11.38% | -0.11% | 103.44% | 112.05% | -10.12% | -3.59% | -14.04% | -1.80% | -1.82% | -3.73% | -19.40% | -0.45% | -0.80% | 0.53% | 0.89% |
| 净利润率(还原) | 3.94% | 3.51% | 3.71% | -0.02% | 0.01% | -1.90% | -3.22% | 1.67% | 6.16% | 7.14% | 5.40% | 7.77% | 7.91% | 7.37% | 6.66% | 6.81% |
| 税前利润率(还原) | 4.46% | 4.21% | 4.19% | 0.23% | 0.33% | -1.36% | -2.77% | 2.32% | 7.40% | 9.56% | 7.26% | 10.29% | 10.52% | 10.14% | 8.51% | 9.17% |
| 主营业务利润率 | 16.09% | 15.55% | 16.59% | 15.01% | 15.57% | 15.50% | 12.11% | 16.40% | 20.54% | 22.92% | 21.81% | 23.79% | 24.89% | 24.87% | 24.56% | 22.74% |
| 当季净利润率(还原) | 4.72% | 3.38% | 3.71% | -0.07% | 2.97% | -0.68% | -3.22% | -15.64% | 4.01% | 8.71% | 5.40% | 7.43% | 8.91% | 7.84% | 6.66% | 5.85% |
| 当季税前利润率(还原) | 4.92% | 4.23% | 4.19% | -0.02% | 2.96% | -0.06% | -2.77% | -17.28% | 2.65% | 11.65% | 7.26% | 9.70% | 11.24% | 11.21% | 8.51% | 7.86% |
| 当季主营业务利润率 | 17.08% | 14.84% | 16.59% | 13.63% | 15.67% | 18.62% | 12.11% | 0.40% | 15.33% | 23.92% | 21.81% | 21.05% | 24.93% | 25.07% | 24.56% | 18.18% |
| 当季权益报酬率(调整) | 1.95% | 1.55% | 1.21% | 0.04% | 1.13% | -0.16% | -1.04% | -5.83% | 1.86% | 4.23% | 2.43% | 4.53% | 4.31% | 4.91% | 2.71% | 3.41% |
| 经营性现金流同比增长率 | -2.62% | 112.60% | 87.06% | 1417.65% | 数据为空 | 61.45% | -26.67% | -92.69% | -137.37% | -32.46% | -30.02% | 179.36% | -20.68% | -33.81% | 33.46% | -1.07% |
| 综合业务利润率 | 16.09% | 15.55% | 16.59% | 15.01% | 15.57% | 15.50% | 12.11% | 16.40% | 20.54% | 22.92% | 21.81% | 23.79% | 24.89% | 24.87% | 24.56% | 22.74% |
| 当季综合业务利润率 | 17.08% | 14.84% | 16.59% | 13.63% | 15.67% | 18.62% | 12.11% | 0.40% | 15.33% | 23.92% | 21.81% | 21.05% | 24.93% | 25.07% | 24.56% | 18.18% |
| 总市值 | 53.33 | 44.12 | 57.50 | 41.40 | 30.13 | 32.37 | 34.21 | 22.28 | 27.37 | 43.68 | 58.82 | 85.96 | 98.24 | 71.67 | 48.68 | 30.79 |
| 总市值含债调整 | 66.49 | 59.38 | 74.45 | 59.14 | 49.34 | 54.97 | 62.17 | 48.34 | 52.90 | 67.04 | 82.87 | 107.42 | 122.27 | 95.29 | 71.77 | 52.92 |
| 资本支出与销售收入比 | 1.19% | 1.26% | 0.76% | 1.75% | 2.06% | 2.38% | 2.77% | 3.39% | 6.16% | 3.57% | 1.86% | 20.78% | 28.22% | 41.06% | 90.27% | 12.63% |
| 总市值中的现金比例 | 7.70% | 10.48% | 6.65% | 8.53% | 20.51% | 8.79% | 21.96% | 24.82% | 10.85% | 11.62% | 12.18% | 10.76% | 7.27% | 11.63% | 16.92% | 25.48% |
| 生息负债与净资产比率 | 60.60% | 71.60% | 80.50% | 85.91% | 92.06% | 109.60% | 134.89% | 124.86% | 113.67% | 105.88% | 111.73% | 102.27% | 120.22% | 124.00% | 127.19% | 124.82% |
| 营业费用与收入之比 | 6.08% | 5.22% | 5.56% | 7.02% | 7.14% | 7.32% | 6.30% | 6.85% | 6.46% | 7.02% | 8.14% | 6.43% | 7.04% | 7.61% | 8.10% | 7.51% |
| 管理费用与收入之比 | 2.97% | 3.17% | 2.89% | 3.40% | 3.09% | 3.56% | 3.21% | 2.68% | 2.55% | 2.55% | 2.26% | 2.66% | 2.81% | 2.67% | 2.78% | 3.13% |
| 财务费用与收入之比 | 2.58% | 2.95% | 3.95% | 4.36% | 5.02% | 5.98% | 5.37% | 4.54% | 4.14% | 3.79% | 4.15% | 4.42% | 4.52% | 4.44% | 5.18% | 3.34% |
| 期间费用占收入比 | 11.63% | 11.34% | 12.40% | 14.78% | 15.24% | 16.86% | 14.88% | 14.08% | 13.15% | 13.36% | 14.54% | 13.51% | 14.37% | 14.73% | 16.06% | 13.98% |
| 当季期间费用占收入比 | 12.16% | 10.61% | 12.40% | 13.64% | 12.72% | 18.68% | 14.88% | 17.68% | 12.69% | 12.28% | 14.54% | 11.35% | 13.69% | 13.87% | 16.06% | 8.87% |
| 期间费用占收入比同比增长率 | -23.69% | -32.74% | -16.67% | 4.98% | 15.92% | 26.23% | 2.31% | 4.25% | -8.50% | -9.33% | -9.43% | -3.38% | -12.45% | 3.91% | 6.15% | 20.94% |
| 当季期间费用占收入比同比增长率 | -4.37% | -43.21% | -16.67% | -22.83% | 0.23% | 52.13% | 2.31% | 55.70% | -7.34% | -11.44% | -9.43% | 27.95% | -36.96% | 2.90% | 6.15% | -34.82% |
| 债务杠杆 | 2.26 | 2.30 | 2.23 | 2.25 | 2.42 | 2.54 | 2.72 | 2.57 | 2.36 | 2.46 | 2.64 | 2.75 | 2.87 | 3.09 | 3.22 | 2.78 |
| 生息负债率 | 26.81% | 31.09% | 36.13% | 38.19% | 38.07% | 43.10% | 49.67% | 48.66% | 48.08% | 43.12% | 42.35% | 37.14% | 41.93% | 40.10% | 39.52% | 44.84% |
| 资产负债率 | 55.76% | 56.58% | 55.12% | 55.55% | 58.64% | 60.67% | 63.17% | 61.03% | 57.70% | 59.27% | 62.10% | 63.68% | 65.12% | 67.67% | 68.93% | 64.07% |
| 每股生息负债(元) | 3.00 | 3.48 | 3.86 | 4.04 | 4.38 | 5.15 | 6.37 | 5.94 | 5.82 | 5.33 | 5.48 | 4.89 | 5.48 | 5.39 | 5.26 | 5.05 |
| 生息债务占负债比率 | 48.08% | 54.95% | 65.55% | 68.76% | 64.92% | 71.05% | 78.63% | 79.74% | 83.34% | 72.75% | 68.19% | 58.32% | 64.38% | 59.25% | 57.33% | 69.99% |
| 每股现金保有额(元) | 0.94 | 1.05 | 0.87 | 0.81 | 1.41 | 0.65 | 1.71 | 1.26 | 0.68 | 1.16 | 1.63 | 2.11 | 1.63 | 1.90 | 1.88 | 1.79 |
| 存货环比增长率 | 14.33% | 0.34% | 4.29% | 13.77% | 1.56% | -3.27% | 2.84% | -13.54% | 33.09% | -15.18% | -3.04% | 10.74% | 22.44% | -7.59% | 12.56% | 11.18% |
| 应收帐款环比增长率 | 6.01% | 9.03% | 2.97% | 3.44% | -50.48% | 2.43% | -6.34% | -3.97% | 20.54% | 21.54% | -19.99% | 32.74% | -35.23% | -8.06% | 18.06% | -10.32% |
| 存货同比增长率 | 36.11% | 20.91% | 16.55% | 14.93% | -12.65% | 14.47% | 0.38% | -5.36% | 21.22% | 11.51% | 21.50% | 41.04% | 41.60% | 64.02% | 7.71% | 12.47% |
| 应收帐款同比增长率 | 23.10% | -42.50% | -45.98% | -50.86% | -54.38% | 11.05% | 31.77% | 12.57% | 55.59% | -16.39% | -36.76% | -6.68% | -36.95% | -0.14% | 43.57% | 26.72% |
| 预收帐款同比增长率 | 312.84% | 390.31% | 144.09% | 92.23% | 49.10% | -15.47% | -60.51% | 8.51% | -24.73% | 15.33% | 80.64% | 131.30% | -3.58% | 32.21% | 63.10% | -27.61% |
| 存货周转率 - 单期值 | 2.17 | 2.65 | 2.25 | 2.37 | 2.40 | 2.17 | 2.20 | 3.06 | 2.80 | 3.81 | 3.94 | 2.83 | 3.26 | 3.70 | 3.20 | 3.08 |
| 总资产周转率-单期值 | 0.73 | 0.78 | 0.69 | 0.70 | 0.58 | 0.49 | 0.46 | 0.69 | 0.78 | 0.80 | 0.92 | 0.69 | 0.73 | 0.66 | 0.62 | 0.61 |
| 净资产周转率-单期值 | 1.65 | 1.79 | 1.54 | 1.57 | 1.39 | 1.25 | 1.25 | 1.77 | 1.83 | 1.97 | 2.44 | 1.90 | 2.10 | 2.04 | 1.99 | 1.70 |
| 应收帐款周转率--单期值 | 15.47 | 17.42 | 16.17 | 16.62 | 15.42 | 6.77 | 6.99 | 9.33 | 9.97 | 12.68 | 18.59 | 11.30 | 15.82 | 9.48 | 8.09 | 8.00 |
| 流动资产周转率--单期值 | 1.59 | 1.79 | 1.66 | 1.57 | 1.27 | 1.01 | 1.01 | 1.56 | 1.74 | 1.71 | 1.93 | 1.45 | 1.49 | 1.35 | 1.33 | 1.12 |
| 固定资产周转率--单期值 | 1.61 | 1.75 | 1.45 | 1.40 | 1.30 | 1.11 | 1.10 | 1.54 | 1.74 | 1.80 | 2.14 | 1.59 | 1.76 | 1.61 | 1.53 | 1.46 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 93.38% | 93.38% |
| 税前利润同比增长率 | 502.80% | -599.22% | -260.16% | -75.47% | -90.62% | -108.23% | -126.35% | -77.92% | -27.04% | -0.92% | 7.66% | 29.33% | 49.31% | 31.81% | 24.76% | 49.96% |
| 每股营运资金(元) | 0.03 | (0.01) | (0.05) | (0.33) | (0.05) | (0.14) | (0.02) | (0.21) | 0.18 | 0.11 | 0.08 | (0.38) | (0.61) | (0.75) | (0.94) | 0.31 |
| 短期借款占营运资金的比例 | 6499.91% | -26962.10% | -4707.76% | -708.47% | -5315.23% | -2241.97% | -17034.50% | -1823.20% | 2077.46% | 2791.96% | 4046.36% | -779.33% | -595.73% | -462.18% | -354.61% | 1075.83% |
| 每股资本性支出(元) | 0.07 | 0.05 | 0.01 | 0.13 | 0.11 | 0.08 | 0.04 | 0.29 | 0.41 | 0.16 | 0.04 | 1.89 | 1.83 | 1.73 | 1.50 | 0.87 |
| 每股投入资本净额(元) | 7.71 | 7.97 | 8.59 | 8.73 | 8.80 | 9.70 | 10.87 | 10.51 | 10.65 | 9.92 | 10.01 | 10.50 | 9.75 | 9.24 | 9.10 | 8.77 |
| 每股经营活动产生的现金流(元) | 1.40 | 0.98 | 0.33 | 1.83 | 1.44 | 0.46 | 0.17 | 0.12 | (0.21) | 0.29 | 0.24 | 1.65 | 0.57 | 0.42 | 0.34 | 0.59 |
| 投资支出占收入之比 | 1.23% | 1.26% | 0.76% | 2.27% | 3.74% | 3.06% | 2.77% | 3.98% | 6.90% | 4.62% | 3.67% | 22.97% | 35.20% | 48.10% | 92.79% | 14.11% |
| 存货储存期(天) | 166.05 | 135.61 | 160.28 | 152.08 | 149.97 | 166.11 | 163.71 | 117.56 | 128.71 | 94.59 | 91.33 | 127.07 | 110.52 | 97.27 | 112.46 | 116.78 |
| 应付帐款付款期(天) | 62.77 | 41.30 | 68.33 | 53.30 | 80.22 | 95.41 | 69.39 | 35.48 | 22.55 | 46.81 | 41.83 | 56.44 | 34.83 | 52.61 | 64.42 | 56.89 |
| 应收帐款回收期(天) | 23.28 | 20.66 | 22.27 | 21.66 | 23.34 | 53.18 | 51.53 | 38.58 | 36.11 | 28.38 | 19.36 | 31.85 | 22.76 | 37.97 | 44.48 | 45.01 |
| 预付帐款占用期(天) | 21.65 | 13.73 | 12.60 | 11.83 | 40.99 | 44.32 | 48.65 | 23.81 | 32.68 | 31.59 | 27.46 | 17.55 | 72.93 | 73.58 | 69.74 | 73.97 |
| 预收帐款信用期(天) | 64.03 | 51.82 | 31.72 | 33.12 | 19.15 | 15.64 | 16.25 | 15.08 | 9.06 | 10.97 | 20.37 | 12.92 | 11.80 | 10.64 | 16.39 | 7.37 |
| 现金占总资产比例 | 8.36% | 9.42% | 8.15% | 7.60% | 12.25% | 5.43% | 13.35% | 10.33% | 5.59% | 9.37% | 12.61% | 16.01% | 12.46% | 14.14% | 14.10% | 15.89% |
| 存货占总资产比例 | 28.04% | 24.53% | 25.57% | 24.77% | 20.04% | 18.99% | 18.29% | 18.69% | 21.80% | 16.06% | 18.06% | 18.30% | 16.66% | 13.24% | 14.45% | 15.19% |
| 总资产同比增加比例 | -2.71% | -6.39% | -16.65% | -13.26% | -4.97% | -3.22% | -0.89% | -7.31% | -7.35% | -8.06% | -2.80% | 17.05% | 13.87% | 24.49% | 11.63% | 4.78% |
| 应付款项占总资产比例 | 10.60% | 7.47% | 10.90% | 8.68% | 10.72% | 10.91% | 7.75% | 5.64% | 3.82% | 7.95% | 8.27% | 8.13% | 5.25% | 7.16% | 8.27% | 7.40% |
| 应收款项占总资产比例 | 5.53% | 5.22% | 5.01% | 4.91% | 4.37% | 8.50% | 7.73% | 8.67% | 9.11% | 7.40% | 5.81% | 7.14% | 5.42% | 8.14% | 8.93% | 8.95% |
| 预收款项占总资产比例 | 15.22% | 13.09% | 7.13% | 7.51% | 3.59% | 2.50% | 2.44% | 3.39% | 2.29% | 2.86% | 6.11% | 2.90% | 2.81% | 2.28% | 3.29% | 1.47% |
| 预付款项占总资产比例 | 3.66% | 2.48% | 2.01% | 1.93% | 5.48% | 5.07% | 5.44% | 3.79% | 5.54% | 5.36% | 5.43% | 2.53% | 11.00% | 10.01% | 8.96% | 9.62% |
| 固定资产占总资产比例 | 45.45% | 44.51% | 47.69% | 49.72% | 44.49% | 44.13% | 41.80% | 44.88% | 44.71% | 44.49% | 43.10% | 43.35% | 41.63% | 41.10% | 40.35% | 41.88% |
| 无形资产占总资产比例 | 4.47% | 4.49% | 4.74% | 4.80% | 4.45% | 4.45% | 4.15% | 4.40% | 4.37% | 4.23% | 4.06% | 4.00% | 3.93% | 4.01% | 3.99% | 0.26% |
| 流动比例 | 1.01 | 1.00 | 0.99 | 0.93 | 0.99 | 0.97 | 1.00 | 0.96 | 1.03 | 1.02 | 1.01 | 0.94 | 0.91 | 0.90 | 0.87 | 1.06 |
| 速动比率 | 0.40 | 0.47 | 0.40 | 0.37 | 0.54 | 0.56 | 0.62 | 0.56 | 0.52 | 0.65 | 0.63 | 0.58 | 0.59 | 0.66 | 0.61 | 0.75 |
| 综合税率 | 1.45% | 1.37% | 0.89% | 1.22% | 1.18% | 1.06% | 1.04% | 1.20% | 1.37% | 2.25% | 2.56% | 2.21% | 2.67% | 2.38% | 1.73% | 1.89% |
| 实际所得税率 | 13.90% | 14.90% | 11.50% | 39.80% | 27.65% | -26.85% | -12.24% | 17.51% | 6.77% | 13.70% | 20.41% | 13.01% | 14.97% | 14.39% | 13.34% | 12.22% |
| 可持续增长率 | 6.51% | 6.29% | 5.73% | -0.03% | 0.01% | -2.37% | -4.03% | 2.97% | 11.29% | 14.06% | 13.17% | 14.76% | 16.63% | 15.05% | 13.25% | 11.60% |
| 最大内部融资增长率 | 10.21% | 9.32% | 8.52% | -1.99% | -2.14% | -4.30% | -7.01% | -1.41% | 3.68% | 15.97% | 17.91% | -26.65% | -41.20% | -59.92% | #NUM! | -8.26% |
| 净利润现金含量 | 558.94% | 651.69% | 564.25% | 11648.77% | 6579.76% | -897.87% | -367.66% | 91.54% | -50.64% | 87.52% | 207.19% | 266.12% | 109.54% | 130.93% | 301.78% | 122.66% |
| 主营业务收入现金含量 | 111.93% | 106.04% | 135.28% | 109.11% | 118.13% | 113.77% | 106.08% | 98.62% | 99.14% | 101.11% | 111.97% | 100.04% | 105.29% | 102.10% | 104.39% | 89.18% |
| 经营性现金周期(天) | 189.27 | 171.57 | 182.41 | 175.67 | 200.64 | 292.99 | 277.96 | 183.94 | 180.03 | 160.29 | 136.64 | 168.23 | 176.24 | 194.60 | 202.44 | 218.21 |
| 单位收入需投入现金 | 0.65 | 0.68 | 0.80 | 0.81 | 0.89 | 0.95 | 0.96 | 0.89 | 0.88 | 0.84 | 0.80 | 0.80 | 0.81 | 0.82 | 0.79 | 0.85 |
| 单位收入产生的现金 | 0.05 | 0.04 | 0.04 | 0.01 | 0.01 | (0.01) | (0.02) | 0.03 | 0.08 | 0.09 | 0.07 | 0.10 | 0.10 | 0.10 | 0.08 | 0.08 |
| 单位收入可用于增长的现金 | 0.03 | 0.03 | 0.03 | (0.01) | (0.01) | (0.03) | (0.05) | (0.01) | 0.02 | 0.06 | 0.05 | (0.11) | (0.18) | (0.32) | (0.82) | (0.04) |
| 市值环比增长 | 20.87% | -23.26% | 38.88% | 37.41% | -6.91% | -5.38% | 53.54% | -18.59% | -37.35% | -25.73% | -31.58% | -12.50% | 37.09% | 47.21% | 58.12% | 8.00% |
| 主评级建议 | 回避 | 数据为空 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 良-可关注 | 中性 | 良-可关注 | 中性 | 中性 |
| 次评级(敏感性) | 回避 | 数据为空 | 数据为空 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 中性 | 中性 | 良-可关注 | 中性 | 回避 |
| 新疆天业 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 |
| 农 产 品 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 当季收盘价 | 21.3 | 15.88 | 14.5 | 13.88 | 10.39 | 11.38 | 15.48 | 15.9 | 16.68 | 20.26 | 23.4 | 31.08 | 17.45 | 17.45 | 17.45 | 12.75 | 12.09 | 9.54 | 4.48 | 4.3 |
| 赢利能力评分 | 26.79 | 25.00 | 30.93 | 27.25 | 23.30 | 31.69 | 33.37 | 32.60 | 34.31 | 40.09 | 39.47 | 35.86 | 43.45 | 数据为空 | 36.71 | 33.89 | 数据为空 | 15.00 | 21.94 | 16.92 |
| 成长能力评分 | 10.00 | 8.32 | 15.20 | 10.00 | 57.24 | 28.62 | 10.00 | 55.00 | 22.82 | 56.08 | 73.03 | 10.00 | 55.00 | 数据为空 | 29.94 | 55.00 | 数据为空 | 0.00 | 65.26 | 24.06 |
| 估值情况评分 | 9.84 | 15.30 | 15.29 | 18.70 | 21.79 | 20.99 | 23.29 | 53.96 | 38.04 | 51.12 | 25.45 | 17.00 | 67.13 | 数据为空 | 24.69 | 37.57 | 数据为空 | 64.59 | 40.60 | 40.74 |
| 信用情况评分 | 56.01 | 59.48 | 57.18 | 58.05 | 68.45 | 64.53 | 58.80 | 61.54 | 61.67 | 63.17 | 53.84 | 52.59 | 53.80 | 数据为空 | 52.43 | 52.61 | 数据为空 | 55.71 | 49.21 | 48.10 |
| 综合情况评价 | 3.18 | 9.64 | 14.00 | 13.44 | 28.01 | 21.84 | 18.12 | 47.23 | 32.59 | 49.60 | 42.07 | 13.68 | 53.93 | 数据为空 | 25.95 | 43.14 | 数据为空 | 29.45 | 43.26 | 29.33 |
| 报表期每股收益(元) | 0.42 | 0.40 | 0.04 | 0.11 | 0.20 | 0.18 | 0.07 | 0.12 | 0.20 | 0.16 | 0.11 | 0.44 | 0.15 | 0.10 | 0.03 | 0.13 | (0.02) | (0.04) | 0.03 | 0.04 |
| 预估全年每股收益(调整) | 0.02 | (0.07) | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.22 | 0.15 | 0.27 | 0.12 | 0.08 | 0.30 | 数据为空 | 0.12 | 0.10 | 数据为空 | (0.28) | 0.03 | 0.02 |
| 每股净资产(元) | 4.87 | 4.84 | 4.59 | 4.51 | 4.63 | 4.59 | 7.66 | 7.54 | 7.90 | 7.80 | 6.20 | 6.00 | 5.29 | 5.17 | 5.11 | 5.12 | 4.92 | 4.87 | 4.82 | 4.76 |
| 每股自由现金流(元) | 0.10 | 0.03 | 0.20 | 0.02 | (0.01) | (0.06) | 0.06 | (0.87) | (0.03) | (0.06) | 0.06 | 0.80 | 0.16 | 0.01 | 0.00 | 0.17 | 0.16 | 0.08 | 0.09 | 0.27 |
| 当季净利润 | 0.19 | 2.69 | 0.34 | (0.71) | 0.19 | 1.06 | 0.31 | (0.36) | 0.16 | 0.30 | 0.43 | 1.11 | 0.19 | 0.28 | 0.12 | 0.59 | 0.08 | (0.28) | 0.11 | (0.14) |
| 当季主营业务收入 | 3.58 | 3.00 | 3.26 | (3.33) | 8.20 | 4.43 | 3.15 | 3.39 | 2.89 | 2.93 | 3.60 | 4.72 | 3.06 | 3.27 | 3.21 | 4.18 | 3.26 | 3.35 | 6.21 | 6.56 |
| 预估全年净利润(调整) | 0.18 | (0.50) | 0.20 | 0.30 | 0.33 | 0.23 | 0.14 | 0.99 | 0.69 | 1.22 | 0.48 | 0.29 | 1.15 | 数据为空 | 0.46 | 0.40 | 数据为空 | (1.09) | 0.12 | 0.07 |
| 预估全年主营业务收入 | 7.77 | 10.28 | 12.89 | 12.46 | 21.48 | 14.89 | 11.23 | 12.80 | 14.06 | 14.36 | 15.97 | 14.26 | 12.65 | 11.52 | 8.79 | 17.00 | 17.63 | 20.23 | 25.73 | 24.08 |
| 市净率 | 4.37 | 3.28 | 3.16 | 3.08 | 2.24 | 2.48 | 2.02 | 2.11 | 2.11 | 2.60 | 3.77 | 5.18 | 3.30 | 3.37 | 3.42 | 2.49 | 2.46 | 1.96 | 0.93 | 0.90 |
| 市销率(折算为全年数据) | 23.43 | 13.51 | 10.30 | 10.14 | 4.60 | 7.14 | 8.25 | 7.14 | 7.08 | 7.52 | 6.72 | 9.70 | 6.71 | 7.09 | 9.29 | 3.76 | 3.69 | 2.77 | 1.45 | 1.52 |
| 市盈率(调整) | 905.54 | (243.36) | 560.45 | 354.45 | 241.59 | 386.64 | 487.32 | 72.83 | 108.61 | 74.84 | 188.00 | 408.82 | 59.00 | 数据为空 | 146.02 | 123.23 | 数据为空 | (33.98) | 146.67 | 245.86 |
| 市盈率(含债去息税) | 429.19 | (424.69) | 494.69 | 199.84 | 157.76 | 247.76 | 376.49 | 54.98 | 80.53 | 66.67 | 155.06 | 158.83 | 55.56 | 数据为空 | 140.29 | 75.87 | 数据为空 | (28.84) | 127.11 | 57.57 |
| PER(以当期ROE为增长标准) | 817.28 | 285.35 | 873.87 | 226.62 | 163.94 | 373.73 | 904.06 | 19.24 | 41.20 | 19.47 | 77.42 | 117.65 | 10.20 | 数据为空 | 60.97 | 37.36 | 数据为空 | 4.76 | 200.47 | 156.09 |
| PEG(以3年均净利增长为标准) | 10.27 | 19.95 | 11.57 | 4.32 | 2.45 | 4.27 | 5.96 | 0.24 | 0.51 | 0.16 | 0.80 | 1.12 | 0.21 | 数据为空 | 0.90 | 0.61 | 数据为空 | 0.05 | (8.56) | (1.60) |
| PEG(以3年均收入增长为标准) | (25.47) | 41.92 | (157.63) | (20.65) | 11.43 | (73.94) | (29.23) | (2.96) | (5.15) | (4.46) | (13.88) | (12.06) | (3.40) | 数据为空 | (5.87) | (7.00) | 数据为空 | 4.52 | 102.98 | 9.99 |
| 预估总资产报酬率(调整) | 0.24% | -0.72% | 0.27% | 0.43% | 0.52% | 0.36% | 0.22% | 1.60% | 1.05% | 1.95% | 0.91% | 0.56% | 2.56% | 数据为空 | 1.10% | 0.95% | 数据为空 | -2.78% | 0.27% | 0.15% |
| 预估投入资本报酬率(调整) | 0.44% | -1.18% | 0.48% | 0.72% | 0.78% | 0.55% | 0.33% | 2.32% | 1.51% | 3.18% | 1.87% | 1.08% | 3.83% | 数据为空 | 1.78% | 1.45% | 数据为空 | -3.34% | 0.37% | 0.21% |
| 预估股东权益报酬率(调整) | 0.53% | -1.49% | 0.57% | 0.88% | 0.96% | 0.66% | 0.42% | 2.86% | 1.95% | 3.42% | 2.00% | 1.35% | 5.45% | 数据为空 | 2.30% | 2.03% | 数据为空 | -6.06% | 0.63% | 0.37% |
| 自由现金流与营业收入之比 | 7.62% | 3.28% | 46.77% | 0.97% | -0.73% | -5.64% | 9.08% | -30.86% | -1.25% | -4.02% | 6.65% | 21.86% | 6.43% | 0.72% | 0.27% | 3.84% | 4.72% | 3.25% | 5.66% | 4.42% |
| 二级市场自由现金收益率-报表期 | 0.42% | 0.15% | 1.20% | 0.10% | -0.12% | -0.43% | 0.34% | -4.72% | -0.14% | -0.26% | 0.22% | 2.24% | 0.71% | 0.05% | 0.01% | 0.98% | 0.95% | 0.57% | 0.87% | 2.69% |
| 总收入同比增长率 | -37.67% | -17.51% | 3.46% | -2.66% | 67.79% | 16.33% | -12.27% | -10.22% | -1.35% | 0.72% | 12.02% | -16.16% | -25.61% | -32.25% | -48.31% | -29.39% | -26.81% | -16.02% | 6.84% | 6.04% |
| 净利润同比增长率 | 106.48% | 121.56% | 11.95% | 60.53% | 75.77% | 87.72% | -29.06% | -68.91% | 49.23% | 81.87% | 254.46% | 241.23% | 数据为空 | 数据为空 | 10.95% | 260.26% | -130.93% | -208.23% | 18.90% | 31.26% |
| 当季收入同比增长率 | -56.32% | -32.44% | 3.46% | -198.21% | 184.12% | 51.44% | -12.27% | -28.15% | -5.74% | -10.38% | 12.02% | 12.83% | -6.15% | -2.49% | -48.31% | -36.28% | -46.83% | -39.86% | 6.84% | 20.40% |
| 当季净利润同比增长率 | -1.77% | 153.27% | 11.95% | 数据为空 | 20.64% | 258.44% | -29.06% | -132.15% | -18.36% | 6.25% | 254.46% | 89.81% | 128.76% | 数据为空 | 10.95% | 数据为空 | -28.83% | -534.32% | 18.90% | 数据为空 |
| 非经常项占比 | 112.55% | 119.31% | 79.75% | 85.82% | 75.80% | 87.89% | 38.78% | 87.45% | 87.58% | 84.37% | 69.87% | 101.46% | 64.44% | 100.85% | 4.33% | 26.67% | 749.82% | 347.95% | 8.49% | 64.92% |
| 净利润率(还原) | 0.30% | -0.22% | 2.81% | -0.51% | 1.72% | 3.09% | 4.55% | -0.04% | 2.61% | 3.72% | 5.91% | 4.73% | 2.94% | 3.61% | 3.68% | 2.36% | 1.11% | -16.84% | 1.64% | 0.28% |
| 税前利润率(还原) | 1.38% | 0.57% | 4.85% | 6.92% | 5.68% | 8.83% | 10.88% | 6.17% | 9.79% | 11.60% | 14.61% | 12.06% | 7.59% | 7.95% | 8.11% | 5.23% | 6.37% | 6.43% | 3.09% | 4.57% |
| 主营业务利润率 | 38.93% | 40.50% | 38.95% | 47.32% | 28.43% | 38.55% | 47.53% | 45.28% | 48.64% | 48.78% | 48.52% | 43.92% | 39.94% | 38.92% | 41.75% | 31.67% | 29.89% | 28.09% | 25.13% | 25.47% |
| 当季净利润率(还原) | 1.20% | -3.52% | 2.81% | 10.04% | 0.45% | 2.04% | 4.55% | -7.40% | 0.10% | 1.02% | 5.91% | 8.35% | 1.54% | 3.54% | 3.68% | 6.18% | 53.72% | -51.09% | 1.64% | 4.03% |
| 当季税前利润率(还原) | 2.78% | -4.09% | 4.85% | 1.07% | 2.77% | 7.38% | 10.88% | -3.88% | 5.69% | 7.90% | 14.61% | 21.10% | 6.83% | 7.81% | 8.11% | 1.75% | 6.16% | 12.63% | 3.09% | 11.29% |
| 当季主营业务利润率 | 36.19% | 42.18% | 38.95% | -42.29% | 19.06% | 32.17% | 47.53% | 35.94% | 48.32% | 49.09% | 48.52% | 51.98% | 42.10% | 36.14% | 41.75% | 37.12% | 35.18% | 33.58% | 25.13% | 28.13% |
| 当季权益报酬率(调整) | 0.48% | -2.20% | 0.37% | -0.74% | 0.60% | -0.06% | 0.54% | 0.29% | -0.11% | 0.35% | 1.05% | -1.02% | 1.10% | -0.60% | 0.59% | -0.95% | 0.70% | 1.70% | 0.54% | 1.63% |
| 经营性现金流同比增长率 | 171.65% | 158.53% | 139.79% | 85.24% | -27.52% | -28.63% | -39.68% | -60.50% | 15.93% | -0.92% | 105.18% | 103.87% | 22.94% | 39.62% | 10.35% | 3.21% | 23.87% | -17.37% | -3.45% | 144.91% |
| 综合业务利润率 | 38.93% | 40.50% | 38.95% | 47.32% | 28.43% | 38.55% | 47.53% | 45.28% | 48.64% | 48.78% | 48.52% | 43.92% | 39.94% | 38.92% | 41.75% | 31.67% | 29.89% | 28.09% | 25.13% | 25.47% |
| 当季综合业务利润率 | 36.19% | 42.18% | 38.95% | -42.29% | 19.06% | 32.17% | 47.53% | 35.94% | 48.32% | 49.09% | 48.52% | 51.98% | 42.10% | 36.14% | 41.75% | 37.12% | 35.18% | 33.58% | 25.13% | 28.13% |
| 总市值 | 163.69 | 122.04 | 111.43 | 106.67 | 79.85 | 87.46 | 69.98 | 71.88 | 75.40 | 91.59 | 90.71 | 120.49 | 67.65 | 67.65 | 67.65 | 49.43 | 46.87 | 36.98 | 17.37 | 16.67 |
| 总市值含债调整 | 175.62 | 132.50 | 126.68 | 120.54 | 92.61 | 100.23 | 86.76 | 85.77 | 92.49 | 101.12 | 100.42 | 131.69 | 79.24 | 76.37 | 76.27 | 58.75 | 60.04 | 51.08 | 32.93 | 32.30 |
| 资本支出与销售收入比 | 58.71% | 47.98% | 31.70% | 40.48% | 15.95% | 21.99% | 24.77% | 52.64% | 36.48% | 30.68% | 42.59% | 27.66% | 23.56% | 26.38% | 26.62% | 16.52% | 13.43% | 9.90% | 6.93% | 9.51% |
| 总市值中的现金比例 | 13.25% | 16.44% | 21.07% | 20.74% | 17.49% | 16.17% | 26.10% | 21.72% | 29.12% | 21.47% | 10.80% | 9.23% | 7.99% | 5.49% | 6.06% | 9.86% | 5.38% | 8.50% | 17.12% | 16.87% |
| 生息负债与净资产比率 | 31.84% | 28.09% | 43.22% | 40.00% | 35.87% | 36.22% | 48.43% | 40.77% | 47.85% | 27.04% | 40.37% | 48.19% | 56.53% | 43.49% | 43.59% | 46.95% | 69.01% | 74.65% | 83.36% | 84.68% |
| 营业费用与收入之比 | 11.31% | 11.95% | 11.78% | 13.73% | 6.95% | 9.12% | 11.88% | 11.34% | 11.97% | 11.32% | 10.15% | 9.51% | 10.50% | 10.89% | 12.16% | 13.17% | 12.45% | 13.18% | 15.44% | 16.65% |
| 管理费用与收入之比 | 23.31% | 24.17% | 19.85% | 23.45% | 13.83% | 17.78% | 21.55% | 22.86% | 21.51% | 20.89% | 18.80% | 17.75% | 18.19% | 16.99% | 18.39% | 13.75% | 12.20% | 10.94% | 9.63% | 10.21% |
| 财务费用与收入之比 | 2.93% | 3.80% | 2.48% | 3.22% | 1.97% | 2.82% | 3.22% | 4.91% | 5.37% | 4.97% | 4.96% | 4.60% | 3.65% | 3.09% | 3.10% | 2.96% | 3.13% | 2.94% | 2.63% | 2.60% |
| 期间费用占收入比 | 37.55% | 39.93% | 34.11% | 40.41% | 22.74% | 29.72% | 36.65% | 39.11% | 38.85% | 37.18% | 33.91% | 31.86% | 32.35% | 30.97% | 33.65% | 29.87% | 27.78% | 27.05% | 27.70% | 29.46% |
| 当季期间费用占收入比 | 33.41% | 46.27% | 34.11% | -43.36% | 16.29% | 24.79% | 36.65% | 39.82% | 42.63% | 41.20% | 33.91% | 30.88% | 35.27% | 28.33% | 33.65% | 36.29% | 29.92% | 25.85% | 27.70% | 32.36% |
| 期间费用占收入比同比增长率 | 65.11% | 34.34% | -6.94% | 3.32% | -41.46% | -20.05% | 8.09% | 22.75% | 20.11% | 20.06% | 0.77% | 6.66% | 16.43% | 14.46% | 21.46% | 1.41% | -2.07% | -5.66% | -1.97% | 8.72% |
| 当季期间费用占收入比同比增长率 | 105.12% | 86.63% | -6.94% | -208.88% | -61.80% | -39.82% | 8.09% | 28.96% | 20.89% | 45.41% | 0.77% | -14.90% | 17.88% | 9.61% | 21.46% | 12.12% | 7.61% | -11.20% | -1.97% | 3.66% |
| 债务杠杆 | 2.00 | 1.87 | 2.10 | 2.02 | 1.79 | 1.76 | 1.91 | 1.81 | 1.84 | 1.78 | 2.20 | 2.28 | 2.18 | 2.09 | 2.13 | 2.13 | 2.03 | 2.07 | 2.39 | 2.40 |
| 生息负债率 | 15.93% | 14.99% | 20.54% | 19.78% | 20.05% | 20.54% | 25.40% | 22.58% | 25.93% | 15.15% | 18.32% | 21.12% | 25.88% | 20.85% | 20.48% | 22.09% | 34.06% | 36.08% | 34.91% | 35.36% |
| 资产负债率 | 49.98% | 46.66% | 52.47% | 50.54% | 44.10% | 43.30% | 47.55% | 44.62% | 45.80% | 43.97% | 54.62% | 56.17% | 54.23% | 52.05% | 53.02% | 52.96% | 50.65% | 51.67% | 58.12% | 58.25% |
| 每股生息负债(元) | 1.55 | 1.36 | 1.98 | 1.80 | 1.66 | 1.66 | 3.71 | 3.07 | 3.78 | 2.11 | 2.50 | 2.89 | 2.99 | 2.25 | 2.23 | 2.40 | 3.40 | 3.64 | 4.01 | 4.03 |
| 生息债务占负债比率 | 31.87% | 32.12% | 39.16% | 39.15% | 45.46% | 47.43% | 53.42% | 50.60% | 56.62% | 34.47% | 33.54% | 37.60% | 47.72% | 40.06% | 38.63% | 41.70% | 67.24% | 69.82% | 60.07% | 60.70% |
| 每股现金保有额(元) | 2.82 | 2.61 | 3.05 | 2.88 | 1.82 | 1.84 | 4.04 | 3.45 | 4.86 | 4.35 | 2.53 | 2.87 | 1.39 | 0.96 | 1.06 | 1.26 | 0.65 | 0.81 | 0.77 | 0.73 |
| 存货环比增长率 | -3.82% | -3.09% | 10.60% | 0.72% | 13.27% | 0.02% | 1.66% | -9.05% | 0.10% | 1.13% | -13.87% | -5.62% | -12.76% | -0.39% | 7.01% | 17.06% | 5.30% | -81.72% | -4.20% | 6.66% |
| 应收帐款环比增长率 | 1.72% | -9.16% | 0.19% | -21.76% | 11.81% | -15.58% | -10.06% | -8.69% | -7.50% | -22.62% | 1.59% | 14.14% | -9.23% | -5.24% | 7.99% | -12.86% | -1.14% | 4.36% | 5.56% | 3.17% |
| 存货同比增长率 | 3.83% | 22.28% | 26.20% | 16.00% | 4.74% | -7.44% | -6.41% | -20.71% | -17.71% | -28.29% | -29.36% | -12.24% | 8.85% | 31.39% | -75.88% | -78.41% | -80.33% | -79.92% | 10.07% | 9.86% |
| 应收帐款同比增长率 | -27.57% | -20.38% | -26.01% | -33.58% | -22.48% | -35.87% | -41.22% | -33.61% | -17.01% | -18.56% | -0.27% | 6.02% | -19.06% | -11.84% | -2.91% | -5.10% | 12.35% | 13.72% | 11.59% | 18.80% |
| 预收帐款同比增长率 | 19.78% | 191.17% | 10.95% | -11.07% | 211.04% | -22.07% | -4.47% | -22.55% | -36.57% | -35.87% | 数据为空 | -30.96% | -19.35% | -1.86% | -100.00% | 27.11% | 41.60% | 89.88% | 89.84% | 81.00% |
| 存货周转率 - 单期值 | 5.34 | 6.62 | 8.29 | 7.56 | 18.43 | 12.26 | 7.81 | 9.41 | 8.78 | 8.97 | 10.20 | 8.56 | 7.75 | 6.26 | 4.55 | 11.17 | 13.94 | 17.34 | 4.22 | 3.76 |
| 总资产周转率-单期值 | 0.10 | 0.15 | 0.17 | 0.18 | 0.34 | 0.24 | 0.17 | 0.21 | 0.21 | 0.23 | 0.30 | 0.27 | 0.28 | 0.28 | 0.21 | 0.40 | 0.46 | 0.52 | 0.58 | 0.54 |
| 净资产周转率-单期值 | 0.21 | 0.28 | 0.37 | 0.36 | 0.60 | 0.42 | 0.32 | 0.38 | 0.39 | 0.41 | 0.66 | 0.61 | 0.62 | 0.57 | 0.44 | 0.86 | 0.92 | 1.07 | 1.38 | 1.31 |
| 应收帐款周转率--单期值 | 23.75 | 31.97 | 36.43 | 35.28 | 47.58 | 36.88 | 23.48 | 24.07 | 24.15 | 22.81 | 19.63 | 17.80 | 18.03 | 14.90 | 10.77 | 22.51 | 20.33 | 23.07 | 30.62 | 30.25 |
| 流动资产周转率--单期值 | 0.28 | 0.35 | 0.42 | 0.48 | 0.97 | 0.63 | 0.47 | 0.52 | 0.54 | 0.71 | 0.99 | 0.96 | 1.04 | 0.98 | 0.72 | 1.55 | 1.73 | 1.72 | 2.05 | 2.00 |
| 固定资产周转率--单期值 | 0.51 | 0.67 | 0.77 | 0.85 | 1.37 | 0.95 | 0.71 | 0.81 | 0.87 | 0.88 | 0.98 | 0.88 | 0.94 | 0.86 | 0.64 | 0.92 | 1.02 | 1.17 | 1.32 | 1.22 |
| 股本同比变动率 | 0.00% | 0.00% | 70.00% | 70.00% | 70.00% | 70.00% | 16.61% | 16.61% | 16.61% | 16.61% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 69.45% | 90.09% | -3.76% | 50.87% | 50.42% | 56.91% | -30.02% | -53.90% | 46.58% | 81.36% | 187.75% | 191.86% | 536.01% | 2994.71% | 31.75% | -14.09% | -80.23% | -94.87% | -4.39% | 160.53% |
| 每股营运资金(元) | (0.00) | 0.24 | 0.16 | 0.19 | 0.23 | 0.20 | (0.04) | 0.01 | 0.55 | 0.61 | (2.24) | (2.09) | (1.19) | (0.94) | (0.98) | (1.02) | (1.36) | (1.32) | (2.31) | (2.51) |
| 短期借款占营运资金的比例 | -20754.54% | 296.21% | 833.93% | 623.05% | 427.77% | 526.87% | -7266.60% | 25076.74% | 537.43% | 194.35% | -50.91% | -66.44% | -132.93% | -89.94% | -93.65% | -108.00% | -187.41% | -214.55% | -134.92% | -128.65% |
| 每股资本性支出(元) | 0.75 | 0.39 | 0.13 | 0.66 | 0.33 | 0.22 | 0.17 | 1.49 | 0.76 | 0.44 | 0.40 | 1.02 | 0.58 | 0.44 | 0.22 | 0.72 | 0.44 | 0.24 | 0.11 | 0.59 |
| 每股投入资本净额(元) | 5.34 | 5.52 | 5.44 | 5.42 | 5.48 | 5.38 | 9.77 | 9.40 | 10.17 | 8.51 | 6.67 | 7.01 | 7.72 | 7.01 | 6.71 | 7.12 | 8.20 | 8.41 | 8.32 | 8.27 |
| 每股经营活动产生的现金流(元) | 0.85 | 0.42 | 0.33 | 0.67 | 0.31 | 0.16 | 0.24 | 0.62 | 0.73 | 0.38 | 0.46 | 1.82 | 0.74 | 0.45 | 0.22 | 0.89 | 0.60 | 0.32 | 0.20 | 0.87 |
| 投资支出占收入之比 | 88.07% | 81.94% | 69.50% | 50.59% | 16.91% | 22.66% | 26.34% | 58.20% | 36.62% | 30.06% | 43.64% | 40.67% | 37.66% | 35.68% | 31.69% | 21.56% | 14.41% | 11.19% | 7.05% | 9.79% |
| 存货储存期(天) | 67.37 | 54.42 | 43.40 | 47.59 | 19.53 | 29.36 | 46.07 | 38.24 | 41.00 | 40.14 | 35.31 | 42.07 | 46.48 | 57.51 | 79.15 | 32.22 | 25.82 | 20.77 | 85.37 | 95.72 |
| 应付帐款付款期(天) | 48.38 | 34.52 | 28.93 | 28.87 | 20.94 | 27.56 | 32.70 | 39.00 | 36.69 | 45.41 | 41.67 | 49.34 | 36.20 | 41.51 | 80.04 | 28.76 | 19.90 | 15.38 | 61.12 | 71.03 |
| 应收帐款回收期(天) | 15.16 | 11.26 | 9.88 | 10.20 | 7.57 | 9.76 | 15.33 | 14.95 | 14.91 | 15.78 | 18.34 | 20.22 | 19.97 | 24.16 | 33.41 | 15.99 | 17.70 | 15.61 | 11.76 | 11.90 |
| 预付帐款占用期(天) | 361.59 | 235.47 | 298.39 | 276.30 | 60.14 | 108.94 | 154.88 | 132.13 | 80.88 | 81.39 | 54.45 | 66.04 | 155.37 | 162.61 | 199.83 | 76.96 | 62.22 | 51.83 | 39.23 | 37.29 |
| 预收帐款信用期(天) | 105.36 | 57.33 | 20.79 | 17.56 | 31.81 | 13.59 | 21.51 | 19.22 | 15.62 | 18.08 | 15.83 | 22.28 | 27.38 | 35.15 | 数据为空 | 27.06 | 24.36 | 20.40 | 17.36 | 15.03 |
| 现金占总资产比例 | 28.96% | 28.75% | 31.64% | 31.55% | 21.95% | 22.74% | 27.65% | 25.37% | 33.33% | 31.25% | 18.49% | 20.98% | 12.06% | 8.88% | 9.74% | 11.55% | 6.52% | 8.05% | 6.67% | 6.36% |
| 存货占总资产比例 | 1.13% | 1.26% | 1.22% | 1.17% | 1.28% | 1.16% | 1.09% | 1.15% | 1.18% | 1.24% | 1.45% | 1.68% | 2.11% | 2.59% | 2.58% | 2.41% | 2.25% | 2.11% | 10.12% | 10.66% |
| 总资产同比增加比例 | 17.67% | 12.23% | 12.32% | 13.91% | -3.40% | -1.16% | 24.69% | 16.05% | 47.12% | 50.48% | 25.76% | 25.67% | 15.82% | 7.00% | -5.49% | -4.52% | -7.41% | -5.97% | 7.73% | 7.87% |
| 应付款项占总资产比例 | 0.81% | 0.80% | 0.82% | 0.71% | 1.37% | 1.09% | 0.77% | 1.17% | 1.06% | 1.40% | 1.71% | 1.97% | 1.64% | 1.87% | 2.61% | 2.15% | 1.73% | 1.56% | 7.25% | 7.91% |
| 应收款项占总资产比例 | 0.51% | 0.54% | 0.56% | 0.59% | 0.83% | 0.76% | 0.85% | 1.01% | 1.03% | 1.17% | 1.80% | 1.77% | 1.83% | 2.16% | 2.27% | 2.09% | 2.62% | 2.63% | 2.21% | 2.11% |
| 预收款项占总资产比例 | 3.55% | 2.74% | 1.17% | 1.01% | 3.49% | 1.06% | 1.19% | 1.30% | 1.08% | 1.34% | 1.55% | 1.95% | 2.51% | 3.15% | 0.00% | 3.54% | 3.61% | 3.43% | 3.26% | 2.66% |
| 预付款项占总资产比例 | 6.06% | 5.46% | 8.41% | 6.80% | 3.94% | 4.29% | 3.66% | 3.97% | 2.33% | 2.51% | 2.24% | 2.64% | 7.06% | 7.33% | 6.52% | 5.76% | 5.41% | 5.27% | 4.65% | 4.15% |
| 固定资产占总资产比例 | 20.34% | 22.10% | 22.55% | 21.02% | 24.60% | 25.32% | 23.87% | 25.82% | 24.65% | 26.03% | 30.78% | 30.52% | 29.97% | 32.09% | 32.59% | 43.96% | 44.51% | 44.08% | 43.87% | 44.79% |
| 无形资产占总资产比例 | 13.81% | 15.00% | 12.74% | 13.26% | 14.36% | 14.86% | 14.10% | 15.14% | 13.99% | 14.27% | 16.76% | 17.19% | 13.87% | 14.04% | 14.01% | 7.69% | 7.01% | 6.73% | 5.98% | 6.93% |
| 流动比例 | 1.00 | 1.08 | 1.04 | 1.05 | 1.09 | 1.07 | 0.99 | 1.00 | 1.10 | 1.12 | 0.64 | 0.67 | 0.74 | 0.76 | 0.76 | 0.76 | 0.65 | 0.68 | 0.59 | 0.56 |
| 速动比率 | 0.97 | 1.04 | 1.01 | 1.02 | 1.05 | 1.04 | 0.97 | 0.97 | 1.07 | 1.09 | 0.61 | 0.64 | 0.68 | 0.68 | 0.69 | 0.69 | 0.59 | 0.62 | 0.38 | 0.35 |
| 综合税率 | 11.67% | 15.45% | 7.22% | 6.94% | 4.33% | 6.65% | 4.86% | 3.60% | 4.54% | 4.58% | 3.99% | 6.37% | 4.46% | 3.93% | 3.52% | 3.06% | 2.28% | 2.02% | 1.37% | 2.01% |
| 实际所得税率 | 20.83% | 20.38% | 29.16% | 24.64% | 17.47% | 16.69% | 14.49% | 8.69% | 10.13% | 9.65% | 7.43% | 18.46% | 19.73% | 15.87% | 19.22% | 25.73% | 64.38% | 343.10% | 14.02% | 21.19% |
| 可持续增长率 | 0.06% | -0.06% | 1.03% | -0.18% | 1.04% | 1.30% | 1.48% | -0.02% | 1.03% | 1.51% | 3.93% | 2.90% | 1.82% | 2.07% | 1.63% | 2.02% | 1.03% | -18.03% | 2.27% | 0.37% |
| 最大内部融资增长率 | -93.08% | -94.28% | -49.45% | -68.30% | -35.56% | -35.98% | -27.42% | -85.05% | -71.65% | -57.27% | -79.21% | -53.40% | -34.41% | -35.20% | 数据为空 | -39.99% | -31.79% | -27.05% | -27.06% | -36.35% |
| 净利润现金含量 | 202.54% | 105.71% | 744.13% | 606.32% | 153.95% | 90.59% | 347.43% | 525.42% | 373.37% | 238.26% | 408.57% | 413.64% | 480.64% | 437.38% | 705.85% | 692.32% | -2722.49% | -738.71% | 709.68% | 2416.68% |
| 主营业务收入现金含量 | 90.15% | 93.66% | 91.65% | 88.24% | 85.53% | 88.92% | 88.87% | 88.07% | 86.31% | 89.89% | 86.00% | 96.97% | 84.05% | 80.62% | 78.70% | 99.58% | 92.28% | 95.46% | 96.34% | 98.82% |
| 经营性现金周期(天) | 369.90 | 225.62 | 252.26 | 205.51 | 147.97 | 186.50 | 246.29 | 179.99 | 134.69 | 134.49 | 130.90 | 145.83 | 216.80 | 240.36 | 337.41 | 158.62 | 147.45 | 134.52 | 137.63 | 143.83 |
| 单位收入需投入现金 | 0.68 | 0.69 | 0.77 | 0.73 | 0.70 | 0.76 | 0.72 | 0.74 | 0.69 | 0.68 | 0.63 | 0.64 | 0.73 | 0.72 | 数据为空 | 0.74 | 0.75 | 0.77 | 0.81 | 0.83 |
| 单位收入产生的现金 | (0.05) | (0.09) | 0.03 | 0.06 | 0.05 | 0.07 | 0.11 | 0.08 | 0.11 | 0.12 | 0.15 | 0.11 | 0.07 | 0.08 | 0.08 | 0.02 | 0.03 | 0.01 | (0.02) | (0.04) |
| 单位收入可用于增长的现金 | (0.63) | (0.57) | (0.29) | (0.35) | (0.11) | (0.15) | (0.14) | (0.45) | (0.26) | (0.18) | (0.27) | (0.17) | (0.16) | (0.18) | (0.18) | (0.15) | (0.11) | (0.09) | (0.09) | (0.14) |
| 市值环比增长 | 34.13% | 9.52% | 4.47% | 33.59% | -8.70% | 24.97% | -2.64% | -4.68% | -17.67% | 0.96% | -24.71% | 78.11% | 0.00% | 0.00% | 36.86% | 5.46% | 26.73% | 112.95% | 4.19% | -2.93% |
| 主评级建议 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 数据为空 | 回避 | 回避 | 数据为空 | 回避 | 回避 | 回避 |
| 次评级建议(敏感性) | 回避 | 回避 | 回避 | 回避 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 数据为空 | 回避 | 回避 | 回避 | 数据为空 | 回避 | 回避 | 数据为空 | 回避 | 回避 | 数据为空 |
| 农 产 品 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |