| 鄂武商A | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 当季收盘价 | 22 | 14.48 | 14.19 | 14.86 | 12.04 | 11.49 | 7.32 | 5.02 | 6 | 8.9 | 12.77 | 20.2 | 17.3 | 12.49 | 11.16 | 5.74 | 5.66 | 6.38 | 3.49 |
| 赢利能力评分 | 81.21 | 90.68 | 73.11 | 58.17 | 51.29 | 56.76 | 64.22 | 51.44 | 54.23 | 40.65 | 46.40 | 38.95 | 23.57 | 26.48 | 29.20 | 17.88 | 31.39 | 33.54 | 35.14 |
| 成长能力评分 | 100.00 | 100.00 | 100.00 | 68.06 | 47.69 | 66.94 | 70.95 | 92.74 | 99.32 | 79.11 | 91.83 | 84.06 | 55.50 | 59.96 | 54.82 | 24.59 | 27.40 | 36.47 | 23.92 |
| 估值情况评分 | 52.24 | 75.10 | 53.69 | 62.67 | 65.59 | 65.78 | 75.89 | 85.38 | 80.15 | 70.07 | 61.04 | 42.33 | 18.75 | 24.01 | 24.35 | 35.00 | 62.58 | 60.38 | 72.56 |
| 信用情况评分 | 84.41 | 84.36 | 84.62 | 81.51 | 81.87 | 81.35 | 84.90 | 62.30 | 83.25 | 81.87 | 81.60 | 57.50 | 77.75 | 81.63 | 78.77 | 75.74 | 74.64 | 74.32 | 74.32 |
| 综合情况评价 | 79.25 | 88.95 | 77.27 | 64.15 | 55.85 | 64.26 | 71.11 | 75.10 | 79.24 | 65.00 | 68.45 | 55.35 | 27.39 | 33.01 | 31.89 | 28.26 | 41.51 | 44.66 | 44.40 |
| 报表期每股收益(元) | 0.42 | 0.34 | 0.20 | 0.47 | 0.33 | 0.27 | 0.15 | 0.36 | 0.22 | 0.15 | 0.11 | 0.20 | 0.11 | 0.10 | 0.08 | 0.06 | 0.10 | 0.08 | 0.06 |
| 预估全年每股收益(调整) | 0.78 | 0.89 | 0.59 | 0.40 | 0.33 | 0.41 | 0.46 | 0.33 | 0.35 | 0.21 | 0.24 | 0.18 | 0.05 | 0.06 | 0.06 | 0.04 | 0.12 | 0.12 | 0.12 |
| 每股净资产(元) | 3.45 | 3.43 | 3.32 | 3.07 | 2.88 | 3.07 | 3.20 | 3.03 | 2.93 | 2.88 | 2.78 | 2.55 | 2.38 | 2.34 | 2.33 | 2.10 | 2.13 | 2.17 | 2.15 |
| 每股自由现金流(元) | 1.02 | 0.25 | 0.44 | 0.39 | (0.15) | (0.72) | (0.73) | 0.00 | 0.01 | 0.07 | 0.23 | 0.91 | 0.31 | 0.22 | 0.34 | 0.74 | 0.47 | 0.23 | 0.18 |
| 当季净利润 | 0.39 | 0.71 | 1.02 | 0.73 | 0.30 | 0.61 | 0.75 | 0.69 | 0.38 | 0.19 | 0.55 | 0.45 | 0.02 | 0.14 | 0.38 | (0.20) | 0.08 | 0.10 | 0.31 |
| 当季主营业务收入 | 23.95 | 22.93 | 28.79 | 23.01 | 18.27 | 16.78 | 21.31 | 18.90 | 14.53 | 13.93 | 18.93 | 16.39 | 10.73 | 10.99 | 14.85 | 12.05 | 9.37 | 9.44 | 13.52 |
| 预估全年净利润(调整) | 3.94 | 4.52 | 3.01 | 2.01 | 1.69 | 2.10 | 2.33 | 1.67 | 1.77 | 1.08 | 1.19 | 0.91 | 0.27 | 0.28 | 0.28 | 0.23 | 0.60 | 0.62 | 0.59 |
| 预估全年主营业务收入 | 106.58 | 107.79 | 107.23 | 79.38 | 78.83 | 76.83 | 74.63 | 66.30 | 68.65 | 67.36 | 67.54 | 52.97 | 50.21 | 49.96 | 48.75 | 44.38 | 41.22 | 40.54 | 41.96 |
| 市净率 | 6.37 | 4.23 | 4.27 | 4.85 | 4.18 | 3.74 | 2.29 | 1.66 | 2.05 | 3.09 | 4.59 | 7.91 | 7.28 | 5.35 | 4.79 | 2.74 | 2.65 | 2.94 | 1.62 |
| 市销率(折算为全年数据) | 1.19 | 0.81 | 0.82 | 1.15 | 0.98 | 0.98 | 0.72 | 0.62 | 0.67 | 0.86 | 1.15 | 2.19 | 2.01 | 1.52 | 1.41 | 0.94 | 0.99 | 1.11 | 0.72 |
| 市盈率(调整) | 28.30 | 16.26 | 23.95 | 37.52 | 36.11 | 27.80 | 15.92 | 15.23 | 17.17 | 41.68 | 54.24 | 112.40 | 326.31 | 225.36 | 202.34 | 128.41 | 47.89 | 52.28 | 30.22 |
| 市盈率(含债去息税) | 28.94 | 17.95 | 27.19 | 34.05 | 35.01 | 30.39 | 20.46 | 18.02 | 20.80 | 43.09 | 58.24 | 91.37 | 190.55 | 161.05 | 176.95 | 89.29 | 46.18 | 55.63 | 43.84 |
| PER(以当期ROE为增长标准) | 1.42 | 0.80 | 1.70 | 2.57 | 3.03 | 2.37 | 1.56 | 1.64 | 1.82 | 5.94 | 7.19 | 12.89 | 83.51 | 66.51 | 74.10 | 41.67 | 8.42 | 10.08 | 8.37 |
| PEG(以3年均净利增长为标准) | 0.43 | 0.24 | 0.53 | 0.25 | 0.27 | 0.22 | 0.14 | 0.16 | 0.18 | 0.48 | 0.63 | 1.36 | (6.94) | (6.27) | (6.84) | 0.17 | 0.09 | 0.10 | 0.08 |
| PEG(以3年均收入增长为标准) | 1.10 | 0.67 | 1.02 | 1.59 | 1.66 | 1.51 | 1.07 | 1.08 | 1.14 | 2.47 | 3.32 | 7.99 | 20.36 | 17.56 | 21.41 | 9.49 | 6.69 | 8.74 | 5.85 |
| 预估总资产报酬率(调整) | 5.93% | 7.52% | 4.84% | 3.43% | 3.03% | 4.02% | 4.47% | 3.23% | 3.83% | 2.66% | 2.82% | 2.13% | 0.70% | 0.80% | 0.79% | 0.67% | 1.83% | 1.90% | 1.80% |
| 预估投入资本报酬率(调整) | 15.37% | 18.51% | 11.73% | 7.93% | 6.83% | 8.06% | 9.17% | 7.13% | 7.98% | 5.67% | 6.47% | 4.66% | 1.54% | 1.48% | 1.51% | 1.20% | 3.30% | 3.34% | 3.13% |
| 预估股东权益报酬率(调整) | 20.38% | 22.40% | 15.96% | 13.23% | 11.56% | 12.85% | 13.11% | 10.97% | 11.43% | 7.25% | 8.09% | 7.09% | 2.28% | 2.42% | 2.39% | 2.14% | 5.49% | 5.52% | 5.24% |
| 自由现金流与营业收入之比 | 6.87% | 2.45% | 7.68% | 2.51% | -1.39% | -9.56% | -17.33% | 0.01% | 0.10% | 1.13% | 6.14% | 8.72% | 4.30% | 4.37% | 11.73% | 8.49% | 7.36% | 5.05% | 6.69% |
| 二级市场自由现金收益率-报表期 | 3.63% | 1.23% | 2.17% | 1.91% | -0.88% | -4.41% | -5.97% | 0.01% | 0.10% | 0.62% | 1.44% | 3.87% | 1.52% | 1.50% | 2.54% | 9.08% | 5.76% | 2.56% | 2.97% |
| 总收入同比增长率 | 34.27% | 35.80% | 35.09% | 19.73% | 18.90% | 15.89% | 12.57% | 25.16% | 29.59% | 27.17% | 27.50% | 19.37% | 13.14% | 12.59% | 9.86% | 5.75% | -1.77% | -3.38% | 0.01% |
| 净利润同比增长率 | 27.60% | 27.07% | 35.32% | 32.35% | 48.74% | 83.95% | 36.10% | 81.39% | 104.63% | 41.06% | 43.72% | 246.11% | 11.66% | 27.05% | 23.99% | 160.73% | 23.42% | 19.20% | 13.79% |
| 当季收入同比增长率 | 31.08% | 36.69% | 35.09% | 21.79% | 25.71% | 20.41% | 12.57% | 15.26% | 35.43% | 26.72% | 27.50% | 36.09% | 14.50% | 16.48% | 9.86% | 33.11% | 2.41% | -7.85% | 0.01% |
| 当季净利润同比增长率 | 29.99% | 16.82% | 35.32% | 5.88% | -20.44% | 226.63% | 36.10% | 53.28% | 1687.29% | 33.66% | 43.72% | 数据为空 | -72.19% | 36.39% | 23.99% | 数据为空 | 52.90% | 39.43% | 13.79% |
| 非经常项占比 | -7.29% | -8.04% | -13.03% | 21.35% | 41.73% | 52.38% | 1.35% | 10.03% | -0.92% | 16.44% | 4.58% | 13.91% | -9.81% | -6.84% | -9.37% | 43.49% | 0.43% | -10.75% | -10.06% |
| 净利润率(还原) | 2.93% | 3.52% | 3.86% | 2.52% | 2.02% | 2.14% | 3.48% | 2.54% | 2.38% | 1.99% | 2.82% | 1.75% | 1.57% | 2.11% | 2.74% | 0.73% | 1.53% | 1.94% | 2.47% |
| 税前利润率(还原) | 5.25% | 6.04% | 6.63% | 4.74% | 3.99% | 4.31% | 6.11% | 5.42% | 4.96% | 5.64% | 6.75% | 6.50% | 5.91% | 6.89% | 7.66% | 3.48% | 4.38% | 5.08% | 6.03% |
| 主营业务利润率 | 18.91% | 18.80% | 18.35% | 19.28% | 18.47% | 18.40% | 18.53% | 20.17% | 19.15% | 18.91% | 17.68% | 20.07% | 19.05% | 18.55% | 18.12% | 15.21% | 15.24% | 15.41% | 15.59% |
| 当季净利润率(还原) | 1.66% | 3.09% | 3.86% | 3.76% | 1.76% | 0.44% | 3.48% | 2.94% | 3.27% | 0.86% | 2.82% | 2.14% | 0.29% | 1.25% | 2.74% | -1.43% | 0.51% | 1.20% | 2.47% |
| 当季税前利润率(还原) | 3.55% | 5.29% | 6.63% | 6.56% | 3.31% | 2.04% | 6.11% | 6.56% | 3.42% | 4.13% | 6.75% | 7.80% | 3.57% | 5.84% | 7.66% | 1.05% | 2.67% | 3.74% | 6.03% |
| 当季主营业务利润率 | 19.14% | 19.37% | 18.35% | 21.26% | 18.60% | 18.24% | 18.53% | 22.71% | 19.70% | 20.57% | 17.68% | 22.33% | 20.28% | 19.13% | 18.12% | 15.12% | 14.83% | 15.16% | 15.59% |
| 当季权益报酬率(调整) | 2.31% | 4.11% | 6.83% | 5.86% | 2.19% | -0.61% | 4.58% | 3.24% | 3.42% | 0.61% | 3.74% | 2.00% | 0.32% | 1.17% | 3.56% | -3.04% | 0.27% | 1.04% | 3.13% |
| 经营性现金流同比增长率 | 74.93% | 117.06% | 213.34% | 12.68% | 51.60% | 30.80% | -34.98% | 11.67% | 2.96% | -33.56% | -22.30% | 68.63% | 43.30% | 70.10% | 128.09% | -29.47% | -32.78% | -46.59% | -59.50% |
| 综合业务利润率 | 18.91% | 18.80% | 18.35% | 19.28% | 18.47% | 18.40% | 18.53% | 20.17% | 19.15% | 18.91% | 17.68% | 20.07% | 19.05% | 18.55% | 18.12% | 15.21% | 15.24% | 15.41% | 15.59% |
| 当季综合业务利润率 | 19.14% | 19.37% | 18.35% | 21.26% | 18.60% | 18.24% | 18.53% | 22.71% | 19.70% | 20.57% | 17.68% | 22.33% | 20.28% | 19.13% | 18.12% | 15.12% | 14.83% | 15.16% | 15.59% |
| 总市值 | 111.59 | 73.45 | 71.98 | 75.38 | 61.07 | 58.28 | 37.13 | 25.46 | 30.43 | 45.15 | 64.78 | 102.46 | 87.75 | 63.36 | 56.61 | 29.12 | 28.71 | 32.36 | 17.70 |
| 总市值含债调整 | 125.48 | 85.97 | 85.90 | 89.54 | 75.67 | 73.48 | 51.02 | 38.24 | 42.85 | 54.58 | 74.29 | 113.55 | 98.55 | 74.01 | 66.73 | 40.19 | 39.45 | 43.35 | 28.63 |
| 资本支出与销售收入比 | 6.17% | 6.23% | 4.74% | 9.29% | 11.40% | 14.99% | 22.68% | 12.53% | 7.75% | 3.69% | 3.14% | 5.33% | 5.58% | 4.85% | 3.48% | 1.46% | 0.44% | 1.05% | 0.63% |
| 总市值中的现金比例 | 15.45% | 17.19% | 21.61% | 18.28% | 22.84% | 21.06% | 30.30% | 55.69% | 45.67% | 25.26% | 19.15% | 12.64% | 11.98% | 17.80% | 20.55% | 37.79% | 32.56% | 27.21% | 49.42% |
| 生息负债与净资产比率 | 79.24% | 72.08% | 82.60% | 91.04% | 100.01% | 97.51% | 85.71% | 83.10% | 83.62% | 64.67% | 67.43% | 85.63% | 89.48% | 89.85% | 85.63% | 104.01% | 99.30% | 99.83% | 100.26% |
| 营业费用与收入之比 | 11.28% | 10.59% | 9.73% | 11.45% | 11.08% | 10.63% | 9.27% | 11.95% | 11.45% | 10.74% | 8.75% | 10.65% | 10.24% | 8.84% | 7.99% | 2.63% | 1.99% | 2.06% | 1.88% |
| 管理费用与收入之比 | 1.67% | 1.46% | 1.25% | 2.04% | 2.29% | 2.36% | 2.13% | 1.87% | 1.92% | 1.77% | 1.61% | 1.88% | 1.79% | 1.69% | 1.44% | 12.88% | 11.94% | 11.06% | 9.89% |
| 财务费用与收入之比 | 0.71% | 0.72% | 0.73% | 1.05% | 1.10% | 1.10% | 1.02% | 0.93% | 0.83% | 0.75% | 0.57% | 1.04% | 1.12% | 1.13% | 1.03% | 1.04% | 1.27% | 1.11% | 0.78% |
| 期间费用占收入比 | 13.66% | 12.76% | 11.71% | 14.54% | 14.48% | 14.09% | 12.42% | 14.75% | 14.19% | 13.27% | 10.93% | 13.57% | 13.14% | 11.66% | 10.46% | 16.55% | 15.20% | 14.23% | 12.55% |
| 当季期间费用占收入比 | 15.59% | 14.08% | 11.71% | 14.69% | 15.29% | 16.21% | 12.42% | 16.15% | 16.28% | 16.44% | 10.93% | 14.53% | 16.71% | 13.29% | 10.46% | 20.17% | 17.58% | 16.63% | 12.55% |
| 期间费用占收入比同比增长率 | -5.66% | -9.40% | -5.69% | -1.42% | 2.01% | 6.18% | 13.61% | 8.67% | 7.97% | 13.76% | 4.49% | -17.97% | -13.52% | -18.02% | -16.64% | 9.83% | 6.32% | 9.51% | 6.80% |
| 当季期间费用占收入比同比增长率 | 1.97% | -13.10% | -5.69% | -9.02% | -6.09% | -1.43% | 13.61% | 11.15% | -2.57% | 23.77% | 4.49% | -27.94% | -4.94% | -20.10% | -16.64% | 12.88% | -0.58% | 13.67% | 6.80% |
| 债务杠杆 | 3.79 | 3.46 | 3.69 | 3.76 | 3.83 | 3.35 | 3.22 | 3.37 | 3.12 | 2.79 | 3.00 | 3.31 | 3.20 | 2.95 | 2.99 | 3.19 | 3.03 | 2.97 | 2.98 |
| 生息负债率 | 20.90% | 20.85% | 22.41% | 24.21% | 26.12% | 29.15% | 26.62% | 24.67% | 26.84% | 23.17% | 22.47% | 25.90% | 27.95% | 30.48% | 28.60% | 32.56% | 32.78% | 33.65% | 33.68% |
| 资产负债率 | 73.63% | 71.08% | 72.87% | 73.40% | 73.89% | 70.10% | 68.94% | 70.32% | 67.90% | 64.17% | 66.67% | 69.76% | 68.76% | 66.08% | 66.60% | 68.70% | 66.98% | 66.30% | 66.41% |
| 每股生息负债(元) | 2.74 | 2.47 | 2.74 | 2.79 | 2.88 | 3.00 | 2.74 | 2.52 | 2.45 | 1.86 | 1.88 | 2.19 | 2.13 | 2.10 | 2.00 | 2.18 | 2.12 | 2.17 | 2.15 |
| 生息债务占负债比率 | 28.38% | 29.33% | 30.75% | 32.99% | 35.35% | 41.58% | 38.62% | 35.08% | 39.53% | 36.11% | 33.70% | 37.13% | 40.65% | 46.13% | 42.95% | 47.40% | 48.94% | 50.75% | 50.72% |
| 每股现金保有额(元) | 3.40 | 2.49 | 3.07 | 2.72 | 2.75 | 2.42 | 2.22 | 2.80 | 2.74 | 2.25 | 2.45 | 2.55 | 2.07 | 2.22 | 2.29 | 2.17 | 1.84 | 1.74 | 1.72 |
| 存货环比增长率 | 18.54% | -7.86% | 1.46% | 26.89% | 31.98% | -2.75% | -31.54% | 52.69% | 15.48% | -0.45% | -10.23% | 79.62% | 50.85% | -27.03% | -18.49% | 16.99% | 17.88% | -6.39% | -24.00% |
| 应收帐款环比增长率 | -6.72% | -3.84% | 105.98% | -30.11% | 84.02% | -47.22% | 94.23% | -40.95% | 248.96% | -8.64% | -3.77% | 135.80% | -7.01% | -65.38% | 137.35% | -77.82% | 185.57% | -17.57% | 108.68% |
| 存货同比增长率 | 40.63% | 56.57% | 65.24% | 11.49% | 34.16% | 17.39% | 20.17% | 57.57% | 85.35% | 142.11% | 77.47% | 61.13% | 4.96% | -17.98% | 5.22% | -1.89% | -52.81% | -55.96% | -55.51% |
| 应收帐款同比增长率 | 29.12% | 154.74% | 39.81% | 31.83% | 11.38% | 111.22% | 265.63% | 81.15% | 623.42% | 92.77% | -26.96% | 80.15% | -83.06% | -47.96% | 23.91% | 8.94% | -5.49% | -3.22% | -32.33% |
| 预收帐款同比增长率 | 71.94% | 97.36% | 98.67% | 64.49% | 95.58% | 70.09% | 55.36% | 58.42% | 22.27% | 18.91% | 26.60% | 20.44% | 58.91% | 61.30% | 63.47% | 45.07% | -14.94% | -5.19% | -3.45% |
| 存货周转率 - 单期值 | 18.02 | 21.64 | 19.94 | 14.79 | 18.84 | 24.27 | 22.84 | 13.61 | 21.82 | 24.86 | 25.18 | 17.21 | 29.69 | 44.85 | 32.11 | 24.74 | 26.89 | 31.11 | 30.07 |
| 总资产周转率-单期值 | 1.60 | 1.79 | 1.73 | 1.36 | 1.41 | 1.47 | 1.43 | 1.28 | 1.48 | 1.65 | 1.59 | 1.24 | 1.30 | 1.43 | 1.38 | 1.31 | 1.26 | 1.24 | 1.29 |
| 净资产周转率-单期值 | 6.08 | 6.20 | 6.36 | 5.10 | 5.40 | 4.93 | 4.60 | 4.31 | 4.62 | 4.62 | 4.79 | 4.09 | 4.16 | 4.22 | 4.12 | 4.17 | 3.81 | 3.68 | 3.85 |
| 应收帐款周转率--单期值 | 313.70 | 295.94 | 283.11 | 431.67 | 299.61 | 537.38 | 275.48 | 475.31 | 290.60 | 995.12 | 911.51 | 687.95 | 1537.56 | 1422.70 | 480.57 | 1038.23 | 213.88 | 600.76 | 512.56 |
| 流动资产周转率--单期值 | 4.56 | 4.83 | 4.75 | 3.85 | 4.33 | 3.60 | 2.83 | 2.78 | 3.70 | 4.10 | 3.79 | 3.01 | 3.17 | 3.27 | 3.17 | 3.07 | 3.02 | 3.05 | 3.10 |
| 固定资产周转率--单期值 | 5.92 | 5.94 | 5.88 | 4.36 | 4.43 | 4.21 | 4.15 | 3.68 | 3.82 | 3.73 | 3.73 | 3.05 | 2.91 | 3.60 | 3.09 | 2.60 | 2.39 | 2.32 | 2.38 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 30.47% | 27.32% | 35.41% | 13.99% | 26.14% | 19.59% | 0.92% | 5.53% | 10.29% | 12.66% | 18.32% | 141.42% | 50.12% | 56.81% | 41.45% | 35.84% | 24.68% | 16.47% | 18.88% |
| 每股营运资金(元) | (3.70) | (3.60) | (3.30) | (3.31) | (3.19) | (2.79) | (0.52) | (0.89) | (0.92) | (1.19) | (1.39) | (1.50) | (1.37) | (1.16) | (1.27) | (1.31) | (1.31) | (1.31) | (1.34) |
| 短期借款占营运资金的比例 | -38.90% | -31.03% | -36.01% | -33.51% | -39.13% | -47.18% | -248.63% | -148.29% | -147.14% | -83.57% | -78.28% | -88.76% | -104.64% | -134.40% | -133.34% | -144.37% | -139.05% | -142.77% | -136.16% |
| 每股资本性支出(元) | 0.92 | 0.64 | 0.27 | 1.45 | 1.27 | 1.13 | 0.95 | 1.64 | 0.72 | 0.24 | 0.12 | 0.56 | 0.40 | 0.25 | 0.10 | 0.13 | 0.03 | 0.05 | 0.02 |
| 每股投入资本净额(元) | 5.06 | 4.81 | 5.05 | 5.00 | 4.88 | 5.13 | 5.01 | 4.62 | 4.38 | 3.76 | 3.64 | 3.86 | 3.45 | 3.75 | 3.64 | 3.74 | 3.58 | 3.66 | 3.69 |
| 每股经营活动产生的现金流(元) | 1.95 | 0.89 | 0.71 | 1.85 | 1.11 | 0.41 | 0.23 | 1.64 | 0.73 | 0.31 | 0.35 | 1.47 | 0.71 | 0.47 | 0.45 | 0.87 | 0.50 | 0.28 | 0.20 |
| 投资支出占收入之比 | 6.17% | 6.24% | 4.75% | 11.23% | 11.78% | 14.99% | 22.69% | 13.19% | 8.62% | 4.87% | 4.19% | 9.16% | 9.20% | 5.24% | 3.48% | 2.39% | 1.46% | 1.10% | 0.75% |
| 存货储存期(天) | 19.98 | 16.64 | 18.05 | 24.33 | 19.11 | 14.84 | 15.76 | 26.45 | 16.50 | 14.48 | 14.30 | 20.92 | 12.12 | 8.03 | 11.21 | 14.55 | 13.39 | 11.57 | 11.97 |
| 应付帐款付款期(天) | 52.20 | 44.10 | 45.66 | 63.41 | 54.94 | 45.02 | 46.21 | 63.13 | 48.35 | 40.26 | 46.12 | 67.67 | 46.11 | 40.45 | 47.50 | 48.06 | 45.26 | 44.25 | 42.89 |
| 应收帐款回收期(天) | 1.15 | 1.22 | 1.27 | 0.83 | 1.20 | 0.67 | 1.31 | 0.76 | 1.24 | 0.36 | 0.39 | 0.52 | 0.23 | 0.25 | 0.75 | 0.35 | 1.68 | 0.60 | 0.70 |
| 预付帐款占用期(天) | 4.59 | 3.85 | 5.36 | 5.77 | 9.25 | 4.22 | 64.17 | 45.32 | 19.15 | 4.46 | 5.48 | 12.86 | 28.35 | 13.99 | 13.82 | 15.54 | 16.51 | 18.87 | 13.83 |
| 预收帐款信用期(天) | 41.15 | 33.40 | 37.51 | 37.44 | 32.36 | 23.74 | 27.13 | 27.25 | 19.00 | 15.92 | 19.29 | 21.53 | 21.24 | 18.05 | 21.11 | 21.34 | 16.28 | 13.79 | 15.00 |
| 现金占总资产比例 | 25.96% | 21.02% | 25.04% | 23.56% | 24.95% | 23.55% | 21.57% | 27.38% | 30.04% | 27.99% | 29.29% | 30.26% | 27.24% | 32.28% | 32.87% | 32.36% | 28.53% | 26.96% | 26.96% |
| 存货占总资产比例 | 7.15% | 6.67% | 7.00% | 7.32% | 6.04% | 4.91% | 5.04% | 7.42% | 5.44% | 5.35% | 5.17% | 5.70% | 3.52% | 2.58% | 3.49% | 4.45% | 3.95% | 3.36% | 3.61% |
| 总资产同比增加比例 | 18.86% | 15.25% | 19.04% | 12.96% | 20.78% | 27.97% | 23.21% | 20.96% | 19.86% | 16.58% | 19.66% | 25.91% | 17.85% | 6.97% | 9.04% | 3.83% | -1.06% | 1.15% | -4.84% |
| 应付款项占总资产比例 | 18.67% | 17.67% | 17.70% | 19.09% | 17.37% | 14.89% | 14.78% | 17.71% | 15.93% | 14.87% | 16.67% | 18.42% | 13.37% | 12.98% | 14.76% | 14.70% | 13.35% | 12.85% | 12.94% |
| 应收款项占总资产比例 | 0.60% | 0.71% | 0.71% | 0.37% | 0.55% | 0.32% | 0.61% | 0.32% | 0.60% | 0.19% | 0.20% | 0.21% | 0.10% | 0.12% | 0.34% | 0.15% | 0.69% | 0.24% | 0.30% |
| 预收款项占总资产比例 | 21.46% | 19.47% | 21.05% | 16.51% | 14.83% | 11.37% | 12.61% | 11.34% | 9.16% | 8.56% | 10.00% | 8.66% | 8.98% | 8.39% | 9.45% | 9.05% | 6.66% | 5.56% | 6.31% |
| 预付款项占总资产比例 | 1.64% | 1.54% | 2.08% | 1.74% | 2.92% | 1.40% | 20.53% | 12.71% | 6.31% | 1.65% | 1.98% | 3.50% | 8.22% | 4.49% | 4.29% | 4.75% | 4.87% | 5.48% | 4.17% |
| 固定资产占总资产比例 | 27.10% | 30.20% | 29.34% | 31.16% | 31.83% | 35.02% | 34.43% | 34.77% | 38.85% | 44.30% | 42.79% | 40.56% | 44.65% | 39.74% | 44.55% | 50.26% | 52.56% | 53.40% | 54.41% |
| 无形资产占总资产比例 | 17.54% | 19.52% | 19.22% | 20.54% | 21.63% | 23.34% | 3.17% | 3.22% | 3.07% | 3.47% | 3.33% | 3.30% | 0.46% | 0.51% | 0.69% | 0.73% | 1.38% | 1.43% | 1.48% |
| 流动比例 | 0.58 | 0.53 | 0.59 | 0.56 | 0.55 | 0.54 | 0.91 | 0.85 | 0.82 | 0.72 | 0.71 | 0.71 | 0.70 | 0.72 | 0.71 | 0.70 | 0.67 | 0.67 | 0.66 |
| 速动比率 | 0.48 | 0.43 | 0.48 | 0.44 | 0.46 | 0.45 | 0.82 | 0.73 | 0.72 | 0.62 | 0.62 | 0.61 | 0.65 | 0.68 | 0.65 | 0.63 | 0.61 | 0.62 | 0.60 |
| 综合税率 | 2.17% | 2.34% | 2.52% | 2.27% | 2.12% | 2.26% | 2.55% | 2.48% | 2.19% | 2.22% | 2.44% | 3.42% | 2.95% | 3.28% | 3.37% | 2.13% | 2.02% | 2.19% | 2.47% |
| 实际所得税率 | 26.77% | 26.64% | 27.38% | 25.72% | 24.47% | 23.36% | 25.71% | 26.80% | 26.79% | 25.55% | 24.96% | 40.08% | 39.53% | 38.83% | 36.53% | 51.51% | 37.73% | 37.11% | 35.75% |
| 可持续增长率 | 17.83% | 21.84% | 24.58% | 12.88% | 10.90% | 10.56% | 16.04% | 10.97% | 11.02% | 9.19% | 13.50% | 7.15% | 6.55% | 8.88% | 11.32% | 3.03% | 5.83% | 7.16% | 9.49% |
| 最大内部融资增长率 | 108.08% | 105.49% | -45.20% | 1690723.29% | 2706749.51% | 306124.94% | -79.70% | -55.97% | -46.99% | 93.43% | 434.26% | -18.11% | -20.78% | 3.76% | 207.33% | -70.22% | -24.70% | -16.26% | 14.37% |
| 净利润现金含量 | 466.60% | 260.34% | 351.22% | 392.14% | 340.36% | 152.41% | 151.68% | 460.61% | 333.94% | 214.33% | 317.50% | 748.17% | 663.71% | 455.03% | 587.29% | 1535.61% | 517.18% | 339.86% | 319.25% |
| 主营业务收入现金含量 | 100.88% | 98.94% | 105.16% | 103.34% | 102.05% | 101.36% | 99.31% | 102.94% | 99.75% | 100.57% | 102.62% | 100.23% | 97.24% | 96.71% | 108.77% | 107.60% | 104.23% | 102.29% | 101.92% |
| 经营性现金周期(天) | 30.75 | 26.87 | 28.89 | 33.66 | 28.58 | 19.10 | 74.11 | 66.44 | 39.81 | 23.28 | 25.79 | 38.25 | 44.13 | 27.27 | 29.39 | 34.33 | 38.99 | 42.25 | 37.56 |
| 单位收入需投入现金 | (0.23) | (0.17) | (0.22) | (0.03) | (0.06) | (0.22) | 0.62 | 0.55 | 0.48 | 0.26 | 0.21 | 0.38 | 0.46 | 0.27 | 0.22 | 0.38 | 0.56 | 0.63 | 0.55 |
| 单位收入产生的现金 | 0.05 | 0.05 | 0.06 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.04 | 0.05 | 0.06 | (0.03) | (0.01) | (0.00) | 0.01 |
| 单位收入可用于增长的现金 | (0.01) | (0.01) | 0.01 | (0.05) | (0.08) | (0.11) | (0.17) | (0.08) | (0.03) | 0.01 | 0.03 | (0.01) | (0.01) | 0.00 | 0.02 | (0.04) | (0.02) | (0.01) | 0.01 |
| 市值环比增长 | 51.93% | 2.04% | -4.51% | 23.42% | 4.79% | 56.97% | 45.82% | -16.33% | -32.58% | -30.31% | -36.78% | 16.76% | 38.51% | 11.92% | 94.43% | 1.41% | -11.29% | 82.81% | -2.24% |
| 主评级建议 | 良 可关注 | 优 买入 | 良 可关注 | 中性 | 回避 | 中性 | 中性 | 良 可关注 | 良 可关注 | 中性 | 中性 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 |
| 次评级(敏感性) | 良 可关注 | 优 买入 | 良 可关注 | 中性 | 中性 | 回避 | 中性 | 中性 | 良+可关注 | 回避 | 中性 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 |
| 鄂武商A | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 海螺型材 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 当季收盘价 | 10.66 | 9.38 | 14.63 | 13.62 | 12.02 | 9.24 | 7.2 | 5 | 4.49 | 5.54 | 8.26 | 12.65 | 12.65 | 11.89 | 12.45 | 7.53 | 6.81 | 5.69 | 5.69 |
| 赢利能力评分 | 43.31 | 49.79 | 47.20 | 66.66 | 72.90 | 57.69 | 45.57 | 24.89 | 22.34 | 28.01 | 24.76 | 37.12 | 41.42 | 48.12 | 51.74 | 49.77 | 50.37 | 50.81 | 47.59 |
| 成长能力评分 | 15.00 | 15.00 | 15.00 | 42.56 | 38.09 | 38.84 | 40.08 | 15.00 | 16.16 | 19.60 | 8.86 | 34.55 | 27.62 | 41.02 | 86.31 | 29.52 | 13.85 | 2.92 | 7.08 |
| 估值情况评分 | 56.33 | 59.25 | 53.66 | 57.14 | 60.42 | 64.03 | 65.96 | 71.06 | 71.31 | 68.13 | 56.59 | 55.11 | 55.54 | 58.23 | 56.47 | 64.47 | 67.02 | 69.70 | 65.29 |
| 信用情况评分 | 75.48 | 72.78 | 72.14 | 74.53 | 76.84 | 74.61 | 72.75 | 78.52 | 76.54 | 74.19 | 72.69 | 74.95 | 72.57 | 76.64 | 80.96 | 75.73 | 79.55 | 75.68 | 72.36 |
| 综合情况评价 | 38.91 | 41.60 | 39.12 | 55.76 | 57.17 | 53.84 | 51.12 | 37.96 | 37.58 | 39.41 | 31.14 | 43.51 | 42.38 | 50.09 | 66.72 | 48.39 | 44.04 | 40.96 | 39.96 |
| 报表期每股收益(元) | 0.38 | 0.27 | 0.08 | 0.62 | 0.55 | 0.33 | 0.08 | 0.20 | 0.15 | 0.13 | 0.04 | 0.30 | 0.28 | 0.21 | 0.07 | 0.39 | 0.32 | 0.20 | 0.06 |
| 预估全年每股收益(调整) | 0.35 | 0.40 | 0.46 | 0.60 | 0.70 | 0.45 | 0.33 | 0.18 | 0.16 | 0.20 | 0.18 | 0.29 | 0.32 | 0.39 | 0.47 | 0.37 | 0.37 | 0.36 | 0.37 |
| 每股净资产(元) | 6.04 | 5.93 | 5.93 | 5.84 | 5.76 | 5.50 | 5.28 | 5.19 | 5.14 | 5.11 | 5.03 | 4.97 | 4.95 | 4.87 | 4.82 | 4.70 | 4.64 | 4.45 | 4.38 |
| 每股自由现金流(元) | (0.21) | (0.36) | (0.32) | 0.28 | 0.61 | 0.46 | (0.18) | 0.82 | 0.11 | (0.05) | (0.63) | (0.40) | (0.24) | (0.22) | (0.33) | 0.44 | 0.91 | 0.40 | 0.02 |
| 当季净利润 | 0.41 | 0.67 | 0.29 | 0.24 | 0.80 | 0.90 | 0.28 | 0.16 | 0.08 | 0.32 | 0.16 | 0.09 | 0.26 | 0.48 | 0.26 | 0.23 | 0.44 | 0.51 | 0.22 |
| 当季主营业务收入 | 12.11 | 10.66 | 7.29 | 8.67 | 12.20 | 11.96 | 7.62 | 9.56 | 11.22 | 13.40 | 8.96 | 10.86 | 12.01 | 12.46 | 8.86 | 8.57 | 12.15 | 11.84 | 6.99 |
| 预估全年净利润(调整) | 1.26 | 1.45 | 1.66 | 2.15 | 2.51 | 1.61 | 1.18 | 0.66 | 0.56 | 0.71 | 0.63 | 1.06 | 1.15 | 1.39 | 1.70 | 1.34 | 1.31 | 1.31 | 1.34 |
| 预估全年主营业务收入 | 38.26 | 37.09 | 38.72 | 40.46 | 40.83 | 37.78 | 36.68 | 43.14 | 44.53 | 46.35 | 44.71 | 44.19 | 42.55 | 44.77 | 50.10 | 39.55 | 38.45 | 35.28 | 31.33 |
| 市净率 | 1.77 | 1.58 | 2.47 | 2.33 | 2.09 | 1.68 | 1.36 | 0.96 | 0.87 | 1.08 | 1.64 | 2.55 | 2.55 | 2.44 | 2.58 | 1.60 | 1.47 | 1.28 | 1.30 |
| 市销率(折算为全年数据) | 1.25 | 1.13 | 1.54 | 1.36 | 1.20 | 1.06 | 0.91 | 0.58 | 0.57 | 0.65 | 0.78 | 1.10 | 1.14 | 1.02 | 1.07 | 0.76 | 0.71 | 0.66 | 0.77 |
| 市盈率(调整) | 30.42 | 23.24 | 31.79 | 22.82 | 17.25 | 20.70 | 21.95 | 27.14 | 28.84 | 28.22 | 47.04 | 42.88 | 39.48 | 30.71 | 26.37 | 20.24 | 18.66 | 15.69 | 15.32 |
| 市盈率(含债去息税) | 32.35 | 25.61 | 33.72 | 22.84 | 17.62 | 21.99 | 25.42 | 22.27 | 28.34 | 32.27 | 46.88 | 37.74 | 36.15 | 29.56 | 29.80 | 18.82 | 17.45 | 15.43 | 16.22 |
| PER(以当期ROE为增长标准) | 5.54 | 3.85 | 4.62 | 2.23 | 1.49 | 2.77 | 4.28 | 6.26 | 9.36 | 8.51 | 13.78 | 6.35 | 5.64 | 3.86 | 3.29 | 2.37 | 2.24 | 1.96 | 2.05 |
| PEG(以3年均净利增长为标准) | 0.67 | 0.50 | 0.62 | 0.41 | 0.24 | 0.79 | 3.86 | (1.10) | (1.21) | (1.71) | (2.20) | 0.93 | 0.84 | 0.60 | 0.53 | 0.38 | 0.35 | 0.31 | 0.33 |
| PEG(以3年均收入增长为标准) | (6.92) | (4.54) | (7.85) | 21.93 | 13.23 | (21.44) | (13.56) | 3.44 | 3.77 | 3.63 | 6.12 | 4.20 | 4.76 | 3.12 | 2.13 | 0.83 | 0.81 | 0.83 | 1.09 |
| 预估总资产报酬率(调整) | 3.76% | 4.59% | 5.42% | 7.70% | 8.78% | 5.49% | 4.07% | 2.40% | 1.88% | 2.32% | 2.01% | 3.72% | 4.07% | 4.79% | 5.94% | 5.19% | 5.15% | 5.26% | 5.17% |
| 预估投入资本报酬率(调整) | 4.51% | 5.47% | 6.52% | 8.96% | 10.60% | 6.82% | 4.95% | 2.87% | 2.22% | 2.73% | 3.04% | 5.83% | 6.26% | 6.02% | 6.99% | 7.53% | 7.59% | 7.62% | 7.55% |
| 预估股东权益报酬率(调整) | 5.84% | 6.66% | 7.29% | 10.26% | 11.79% | 7.94% | 5.94% | 3.56% | 3.03% | 3.79% | 3.40% | 5.95% | 6.41% | 7.66% | 9.05% | 7.95% | 7.80% | 7.86% | 7.91% |
| 自由现金流与营业收入之比 | -2.51% | -7.32% | -15.96% | 2.50% | 6.92% | 8.50% | -8.56% | 6.84% | 1.19% | -0.75% | -25.45% | -3.22% | -2.63% | -3.64% | -13.30% | 3.97% | 10.59% | 7.60% | 0.83% |
| 二级市场自由现金收益率-报表期 | -1.64% | -3.18% | -1.96% | 1.91% | 4.67% | 4.34% | -2.00% | 12.60% | 1.67% | -0.59% | -5.56% | -2.64% | -1.64% | -1.51% | -2.27% | 4.99% | 11.98% | 5.78% | 0.22% |
| 总收入同比增长率 | -5.43% | -8.33% | -4.29% | -6.23% | -5.36% | -12.43% | -14.98% | -2.38% | 0.75% | 4.88% | 1.18% | 11.73% | 7.57% | 13.19% | 26.66% | 10.07% | 6.98% | -1.82% | -12.82% |
| 净利润同比增长率 | -30.50% | -18.00% | 5.41% | 209.37% | 256.57% | 146.38% | 77.89% | -34.41% | -44.36% | -35.25% | -40.26% | -21.90% | -14.28% | 2.01% | 20.10% | 1.68% | 0.53% | 0.59% | 1.20% |
| 当季收入同比增长率 | -0.77% | -10.90% | -4.29% | -9.28% | 8.73% | -10.72% | -14.98% | -11.97% | -6.57% | 7.51% | 1.18% | 26.77% | -1.15% | 5.24% | 26.66% | 22.87% | 24.24% | 6.09% | -12.82% |
| 当季净利润同比增长率 | -49.00% | -25.25% | 5.41% | 46.26% | 955.43% | 179.72% | 77.89% | 71.52% | -70.59% | -32.49% | -40.26% | -59.89% | -41.28% | -5.80% | 20.10% | 7.82% | 0.42% | 0.33% | 1.20% |
| 非经常项占比 | 23.30% | 26.37% | 33.49% | 3.70% | 4.86% | 5.70% | 0.57% | 9.70% | 12.68% | 4.09% | 0.72% | 4.11% | 6.74% | 8.55% | 0.27% | 5.85% | 6.94% | 10.53% | 7.76% |
| 净利润率(还原) | 3.71% | 4.25% | 2.94% | 5.30% | 5.98% | 5.76% | 3.65% | 1.54% | 1.50% | 2.08% | 1.74% | 2.40% | 2.86% | 3.28% | 2.96% | 3.39% | 3.57% | 3.57% | 2.96% |
| 税前利润率(还原) | 5.40% | 6.17% | 4.34% | 7.45% | 8.32% | 7.88% | 4.89% | 2.50% | 2.57% | 3.53% | 2.74% | 4.32% | 5.14% | 6.03% | 4.92% | 5.81% | 6.19% | 6.26% | 4.89% |
| 主营业务利润率 | 10.84% | 11.88% | 12.10% | 14.30% | 15.35% | 15.59% | 13.90% | 9.29% | 9.06% | 9.91% | 9.48% | 9.87% | 10.79% | 11.78% | 11.02% | 11.30% | 11.64% | 11.82% | 11.02% |
| 当季净利润率(还原) | 2.93% | 5.14% | 2.94% | 2.78% | 6.35% | 7.10% | 3.65% | 1.68% | 0.34% | 2.31% | 1.74% | 1.00% | 2.11% | 3.50% | 2.96% | 2.72% | 3.58% | 3.93% | 2.96% |
| 当季税前利润率(还原) | 4.26% | 7.42% | 4.34% | 4.27% | 9.02% | 9.79% | 4.89% | 2.28% | 0.66% | 4.05% | 2.74% | 1.82% | 3.56% | 6.82% | 4.92% | 4.41% | 6.08% | 7.07% | 4.89% |
| 当季主营业务利润率 | 9.29% | 11.73% | 12.10% | 10.45% | 14.98% | 16.67% | 13.90% | 10.12% | 7.37% | 10.19% | 9.48% | 7.05% | 9.03% | 12.32% | 11.02% | 10.10% | 11.35% | 12.30% | 11.02% |
| 当季权益报酬率(调整) | 1.57% | 2.43% | 0.92% | 1.19% | 3.71% | 4.22% | 1.46% | 0.86% | 0.13% | 1.65% | 0.86% | 0.65% | 1.42% | 2.37% | 1.51% | 1.37% | 2.60% | 2.79% | 1.28% |
| 经营性现金流同比增长率 | 4.25% | -60.96% | 数据为空 | -48.34% | 200.39% | 1428.72% | 数据为空 | 532.97% | -32.36% | -90.05% | 数据为空 | -76.85% | -63.66% | -18.85% | -639.64% | 35.55% | 142.45% | 数据为空 | 数据为空 |
| 综合业务利润率 | 10.84% | 11.88% | 12.10% | 14.30% | 15.35% | 15.59% | 13.90% | 9.29% | 9.06% | 9.91% | 9.48% | 9.87% | 10.79% | 11.78% | 11.02% | 11.30% | 11.64% | 11.82% | 11.02% |
| 当季综合业务利润率 | 9.29% | 11.73% | 12.10% | 10.45% | 14.98% | 16.67% | 13.90% | 10.12% | 7.37% | 10.19% | 9.48% | 7.05% | 9.03% | 12.32% | 11.02% | 10.10% | 11.35% | 12.30% | 11.02% |
| 总市值 | 38.38 | 33.77 | 52.67 | 49.03 | 43.27 | 33.26 | 25.92 | 18.00 | 16.16 | 19.94 | 29.74 | 45.54 | 45.54 | 42.80 | 44.82 | 27.11 | 24.52 | 20.48 | 20.48 |
| 总市值含债调整 | 45.38 | 39.47 | 57.12 | 52.58 | 46.62 | 37.51 | 31.22 | 22.82 | 23.33 | 27.81 | 32.89 | 46.39 | 46.39 | 43.75 | 51.82 | 28.21 | 25.32 | 21.78 | 22.58 |
| 资本支出与销售收入比 | 11.27% | 11.46% | 6.14% | 2.21% | 1.03% | 1.24% | 0.99% | 1.71% | 1.31% | 1.31% | 0.64% | 4.54% | 6.36% | 9.52% | 4.72% | 2.40% | 0.44% | 0.60% | 1.18% |
| 总市值中的现金比例 | 10.48% | 8.38% | 4.89% | 5.89% | 9.16% | 13.12% | 12.77% | 19.64% | 22.03% | 16.46% | 7.20% | 4.90% | 5.89% | 6.83% | 9.50% | 16.79% | 24.30% | 21.91% | 21.08% |
| 生息负债与净资产比率 | 32.22% | 26.71% | 20.84% | 16.89% | 16.15% | 21.45% | 27.91% | 25.80% | 38.74% | 42.76% | 17.40% | 4.75% | 4.77% | 5.42% | 40.34% | 6.50% | 4.79% | 8.11% | 13.31% |
| 营业费用与收入之比 | 2.92% | 3.01% | 4.47% | 4.51% | 4.73% | 5.05% | 5.40% | 3.78% | 3.67% | 3.70% | 3.89% | 3.64% | 3.75% | 3.82% | 4.03% | 3.96% | 3.79% | 3.58% | 3.84% |
| 管理费用与收入之比 | 1.94% | 2.10% | 2.67% | 1.87% | 1.77% | 2.04% | 2.85% | 1.91% | 1.76% | 1.74% | 1.85% | 1.34% | 1.32% | 1.31% | 1.45% | 1.18% | 1.22% | 1.37% | 1.37% |
| 财务费用与收入之比 | 0.58% | 0.61% | 0.62% | 0.47% | 0.53% | 0.62% | 0.75% | 1.10% | 1.05% | 0.94% | 1.00% | 0.57% | 0.58% | 0.61% | 0.62% | 0.56% | 0.62% | 0.80% | 1.11% |
| 期间费用占收入比 | 5.44% | 5.72% | 7.76% | 6.85% | 7.03% | 7.71% | 9.01% | 6.79% | 6.49% | 6.38% | 6.74% | 5.55% | 5.65% | 5.75% | 6.10% | 5.70% | 5.63% | 5.75% | 6.32% |
| 当季期间费用占收入比 | 5.03% | 4.32% | 7.76% | 6.18% | 5.96% | 6.88% | 9.01% | 7.85% | 6.71% | 6.14% | 6.74% | 5.23% | 5.47% | 5.50% | 6.10% | 5.96% | 5.43% | 5.41% | 6.32% |
| 期间费用占收入比同比增长率 | -22.65% | -25.82% | -13.85% | 0.88% | 8.36% | 20.80% | 33.69% | 22.46% | 14.90% | 10.92% | 10.45% | -2.66% | 0.43% | 0.04% | -3.46% | -0.60% | -3.46% | 1.24% | 0.99% |
| 当季期间费用占收入比同比增长率 | -15.51% | -37.21% | -13.85% | -21.18% | -11.31% | 12.01% | 33.69% | 50.10% | 22.78% | 11.56% | 10.45% | -12.26% | 0.64% | 1.68% | -3.46% | 11.63% | -11.18% | 2.84% | 0.99% |
| 债务杠杆 | 1.54 | 1.48 | 1.43 | 1.33 | 1.38 | 1.48 | 1.53 | 1.48 | 1.61 | 1.66 | 1.74 | 1.60 | 1.59 | 1.66 | 1.65 | 1.53 | 1.53 | 1.55 | 1.64 |
| 生息负债率 | 20.85% | 18.02% | 14.55% | 12.72% | 11.73% | 14.53% | 18.25% | 17.44% | 24.10% | 25.82% | 9.99% | 2.98% | 3.00% | 3.27% | 24.48% | 4.26% | 3.13% | 5.24% | 8.12% |
| 资产负债率 | 35.27% | 32.55% | 30.19% | 24.72% | 27.38% | 32.23% | 34.60% | 32.40% | 37.80% | 39.62% | 42.56% | 37.36% | 37.02% | 39.71% | 39.32% | 34.48% | 34.63% | 35.32% | 39.02% |
| 每股生息负债(元) | 1.94 | 1.58 | 1.24 | 0.99 | 0.93 | 1.18 | 1.47 | 1.34 | 1.99 | 2.19 | 0.88 | 0.24 | 0.24 | 0.26 | 1.94 | 0.31 | 0.22 | 0.36 | 0.58 |
| 生息债务占负债比率 | 59.13% | 55.35% | 48.20% | 51.44% | 42.83% | 45.09% | 52.74% | 53.81% | 63.75% | 65.15% | 23.48% | 7.97% | 8.11% | 8.23% | 62.25% | 12.36% | 9.05% | 14.84% | 20.80% |
| 每股现金保有额(元) | 1.12 | 0.79 | 0.72 | 0.80 | 1.10 | 1.21 | 0.92 | 0.98 | 0.99 | 0.91 | 0.59 | 0.62 | 0.75 | 0.81 | 1.18 | 1.26 | 1.65 | 1.25 | 1.20 |
| 存货环比增长率 | -28.66% | -10.67% | 36.68% | 16.85% | -3.89% | -14.57% | 20.11% | -17.00% | -22.04% | -1.48% | 34.91% | -9.44% | -1.91% | 0.87% | 30.06% | 37.80% | -3.36% | -0.21% | 0.59% |
| 应收帐款环比增长率 | 36.30% | 34.91% | 354.25% | -78.60% | 54.45% | 372.64% | -6.80% | -85.02% | -8.75% | 660.76% | 41.73% | -80.21% | 7.65% | 23.50% | 55.88% | -66.10% | -27.29% | 97.46% | 8.12% |
| 存货同比增长率 | 1.79% | 37.13% | 31.13% | 15.23% | -18.15% | -33.61% | -23.43% | -13.99% | -6.16% | 18.08% | 20.89% | 16.54% | 77.32% | 74.69% | 72.83% | 33.68% | -6.41% | -21.78% | -44.14% |
| 应收帐款同比增长率 | 78.79% | 102.60% | 609.79% | 45.64% | 1.93% | -39.78% | -3.07% | 47.40% | 94.76% | 129.76% | -62.70% | -58.98% | -29.76% | -52.55% | -24.14% | -47.38% | -80.48% | -27.01% | 439.62% |
| 预收帐款同比增长率 | -9.64% | -0.71% | 17.06% | -14.79% | 109.21% | 24.15% | -14.76% | 3.85% | -63.40% | -42.45% | -40.23% | 38.91% | 81.73% | 33.50% | -15.38% | -15.57% | 76.68% | 182.12% | 147.75% |
| 存货周转率 - 单期值 | 5.79 | 3.97 | 3.69 | 5.13 | 5.97 | 5.29 | 4.49 | 6.67 | 5.74 | 4.62 | 4.41 | 5.84 | 5.05 | 5.15 | 5.87 | 6.00 | 8.00 | 7.09 | 6.33 |
| 总资产周转率-单期值 | 1.14 | 1.17 | 1.27 | 1.45 | 1.43 | 1.29 | 1.26 | 1.56 | 1.50 | 1.52 | 1.42 | 1.55 | 1.50 | 1.54 | 1.75 | 1.53 | 1.51 | 1.42 | 1.21 |
| 净资产周转率-单期值 | 1.76 | 1.74 | 1.81 | 1.93 | 1.97 | 1.91 | 1.93 | 2.31 | 2.41 | 2.52 | 2.47 | 2.47 | 2.39 | 2.55 | 2.89 | 2.34 | 2.30 | 2.20 | 1.99 |
| 应收帐款周转率--单期值 | 481.18 | 635.75 | 895.46 | 4249.87 | 918.10 | 1312.10 | 6021.08 | 6600.43 | 1020.48 | 969.36 | 7114.19 | 9965.67 | 1899.23 | 2151.39 | 2972.98 | 3658.68 | 1205.49 | 804.43 | 1410.39 |
| 流动资产周转率--单期值 | 2.41 | 2.36 | 2.65 | 2.95 | 2.84 | 2.61 | 2.70 | 3.12 | 2.94 | 2.90 | 3.00 | 3.36 | 3.21 | 3.22 | 3.84 | 3.27 | 3.26 | 3.00 | 2.79 |
| 固定资产周转率--单期值 | 2.60 | 2.82 | 2.91 | 2.99 | 3.06 | 2.79 | 2.72 | 3.18 | 3.24 | 3.31 | 3.15 | 3.07 | 2.94 | 3.74 | 4.15 | 3.08 | 2.96 | 2.67 | 2.34 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | -29.09% | -15.43% | 10.96% | 170.11% | 193.89% | 99.35% | 51.57% | -41.22% | -47.61% | -40.09% | -43.45% | -17.78% | -10.96% | 7.43% | 21.61% | 0.44% | -0.19% | -0.64% | -2.21% |
| 每股营运资金(元) | 2.00 | 1.69 | 1.85 | 1.78 | 1.84 | 1.63 | 1.43 | 1.32 | 1.22 | 1.19 | 1.08 | 0.98 | 0.92 | 0.84 | 1.21 | 0.94 | 1.01 | 0.83 | 0.73 |
| 短期借款占营运资金的比例 | 57.64% | 79.81% | 66.72% | 55.39% | 46.16% | 61.50% | 86.72% | 83.30% | 144.27% | 164.13% | 59.09% | 0.00% | 0.00% | 0.00% | 128.77% | 0.00% | 0.00% | 10.10% | 38.09% |
| 每股资本性支出(元) | 0.94 | 0.57 | 0.12 | 0.25 | 0.09 | 0.07 | 0.02 | 0.21 | 0.12 | 0.08 | 0.02 | 0.56 | 0.59 | 0.56 | 0.12 | 0.26 | 0.04 | 0.03 | 0.02 |
| 每股投入资本净额(元) | 7.77 | 7.37 | 7.06 | 6.66 | 6.57 | 6.54 | 6.63 | 6.42 | 7.01 | 7.19 | 5.78 | 5.06 | 5.12 | 6.43 | 6.76 | 4.94 | 4.81 | 4.76 | 4.92 |
| 每股经营活动产生的现金流(元) | 0.73 | 0.21 | (0.20) | 0.53 | 0.70 | 0.53 | (0.16) | 1.03 | 0.23 | 0.03 | (0.62) | 0.16 | 0.35 | 0.35 | (0.21) | 0.70 | 0.95 | 0.43 | 0.04 |
| 投资支出占收入之比 | 11.34% | 11.58% | 6.14% | 2.22% | 1.03% | 1.24% | 0.99% | 1.76% | 1.31% | 1.31% | 0.64% | 4.54% | 6.36% | 9.52% | 4.72% | 2.41% | 0.44% | 0.60% | 1.18% |
| 存货储存期(天) | 62.16 | 90.72 | 97.45 | 70.23 | 60.30 | 68.00 | 80.17 | 53.95 | 62.75 | 77.96 | 81.61 | 61.60 | 71.33 | 69.86 | 61.30 | 60.00 | 44.98 | 50.81 | 56.83 |
| 应付帐款付款期(天) | 17.25 | 13.55 | 23.63 | 16.80 | 18.59 | 28.19 | 20.77 | 16.06 | 11.11 | 11.60 | 14.80 | 12.99 | 10.88 | 12.68 | 6.78 | 8.21 | 9.40 | 9.69 | 11.10 |
| 应收帐款回收期(天) | 0.75 | 0.57 | 0.40 | 0.08 | 0.39 | 0.27 | 0.06 | 0.05 | 0.35 | 0.37 | 0.05 | 0.04 | 0.19 | 0.17 | 0.12 | 0.10 | 0.30 | 0.45 | 0.26 |
| 预付帐款占用期(天) | 17.04 | 10.74 | 24.37 | 13.13 | 11.07 | 8.92 | 9.26 | 9.48 | 9.17 | 6.34 | 14.02 | 11.67 | 11.44 | 8.19 | 3.10 | 3.71 | 6.83 | 4.95 | 9.78 |
| 预收帐款信用期(天) | 5.21 | 3.73 | 3.37 | 2.84 | 5.40 | 3.69 | 3.04 | 3.13 | 2.37 | 2.42 | 2.92 | 2.94 | 6.77 | 4.36 | 4.36 | 2.36 | 4.12 | 4.14 | 8.24 |
| 现金占总资产比例 | 11.98% | 8.94% | 8.42% | 10.35% | 13.88% | 14.92% | 11.40% | 12.79% | 11.97% | 10.77% | 6.79% | 7.81% | 9.48% | 10.05% | 14.90% | 17.63% | 23.33% | 18.10% | 16.69% |
| 存货占总资产比例 | 17.49% | 26.01% | 30.11% | 24.14% | 20.19% | 20.52% | 24.19% | 21.16% | 23.68% | 29.65% | 29.11% | 23.81% | 26.51% | 26.32% | 26.54% | 22.60% | 16.58% | 17.67% | 16.97% |
| 总资产同比增加比例 | 17.53% | 8.19% | 5.32% | 0.99% | -4.01% | -4.08% | -7.86% | -3.19% | 5.05% | 4.82% | 10.21% | 10.60% | 10.93% | 17.29% | 10.54% | 7.50% | -1.36% | -3.79% | -1.11% |
| 应付款项占总资产比例 | 4.85% | 3.89% | 7.30% | 5.77% | 6.22% | 8.51% | 6.27% | 6.30% | 4.19% | 4.41% | 5.28% | 5.02% | 4.04% | 4.78% | 2.94% | 3.09% | 3.47% | 3.37% | 3.31% |
| 应收款项占总资产比例 | 0.28% | 0.22% | 0.17% | 0.04% | 0.18% | 0.12% | 0.02% | 0.03% | 0.17% | 0.18% | 0.02% | 0.02% | 0.09% | 0.08% | 0.07% | 0.05% | 0.15% | 0.21% | 0.10% |
| 预收款项占总资产比例 | 1.93% | 1.42% | 1.39% | 1.34% | 2.51% | 1.55% | 1.25% | 1.59% | 1.15% | 1.20% | 1.35% | 1.48% | 3.30% | 2.18% | 2.48% | 1.18% | 2.02% | 1.91% | 3.24% |
| 预付款项占总资产比例 | 4.80% | 3.08% | 7.53% | 4.51% | 3.71% | 2.69% | 2.79% | 3.72% | 3.46% | 2.41% | 5.00% | 4.51% | 4.25% | 3.09% | 1.34% | 1.40% | 2.52% | 1.72% | 2.92% |
| 固定资产占总资产比例 | 43.77% | 41.61% | 43.48% | 48.40% | 46.68% | 46.35% | 46.40% | 49.08% | 46.22% | 45.87% | 45.02% | 50.48% | 51.11% | 41.18% | 42.25% | 49.70% | 50.86% | 53.23% | 51.67% |
| 无形资产占总资产比例 | 3.20% | 3.42% | 3.05% | 3.36% | 2.61% | 2.57% | 2.61% | 2.76% | 2.58% | 2.54% | 2.47% | 2.53% | 2.68% | 2.63% | 2.69% | 0.76% | 0.61% | 0.64% | 0.62% |
| 流动比例 | 1.80 | 1.64 | 1.72 | 1.93 | 1.88 | 1.67 | 1.56 | 1.59 | 1.42 | 1.38 | 1.31 | 1.36 | 1.34 | 1.28 | 1.44 | 1.40 | 1.42 | 1.36 | 1.27 |
| 速动比率 | 1.15 | 0.77 | 0.72 | 0.95 | 1.11 | 0.98 | 0.79 | 0.87 | 0.74 | 0.58 | 0.58 | 0.67 | 0.56 | 0.56 | 0.67 | 0.71 | 0.93 | 0.83 | 0.82 |
| 综合税率 | 1.52% | 1.52% | 1.10% | 1.78% | 1.93% | 1.87% | 1.01% | 0.90% | 0.87% | 1.01% | 0.65% | 1.71% | 1.92% | 2.27% | 1.43% | 1.92% | 2.09% | 2.13% | 1.69% |
| 实际所得税率 | 18.99% | 18.98% | 18.77% | 19.16% | 18.52% | 18.64% | 18.05% | 24.05% | 25.56% | 26.52% | 22.63% | 33.78% | 33.05% | 34.01% | 28.49% | 28.81% | 28.81% | 29.04% | 28.85% |
| 可持续增长率 | 6.54% | 7.38% | 5.33% | 10.19% | 11.78% | 10.97% | 7.05% | 3.55% | 3.60% | 5.24% | 4.30% | 5.94% | 6.82% | 8.37% | 8.55% | 7.92% | 8.23% | 7.85% | 5.87% |
| 最大内部融资增长率 | -21.84% | -20.14% | -8.78% | 18.98% | 31.41% | 24.68% | 11.78% | 2.04% | 3.01% | 5.46% | 5.01% | -6.41% | -12.97% | -23.99% | -6.76% | 10.50% | 32.08% | 24.88% | 10.93% |
| 净利润现金含量 | 191.27% | 76.76% | -243.27% | 86.07% | 127.51% | 161.25% | -206.46% | 515.44% | 151.36% | 25.99% | -1415.64% | 53.41% | 124.51% | 169.11% | -289.00% | 180.18% | 293.70% | 212.57% | 64.32% |
| 主营业务收入现金含量 | 99.98% | 99.88% | 99.69% | 111.22% | 100.65% | 95.47% | 91.02% | 100.98% | 97.75% | 101.63% | 96.05% | 96.33% | 99.81% | 99.93% | 92.37% | 102.19% | 99.11% | 99.74% | 103.15% |
| 经营性现金周期(天) | 116.07 | 124.94 | 125.62 | 94.02 | 90.86 | 99.17 | 109.65 | 78.99 | 91.95 | 96.27 | 116.86 | 91.79 | 87.93 | 87.15 | 72.38 | 67.16 | 58.94 | 68.95 | 89.07 |
| 单位收入需投入现金 | 0.90 | 0.90 | 0.91 | 0.89 | 0.86 | 0.88 | 0.92 | 0.92 | 0.93 | 0.92 | 0.95 | 0.91 | 0.86 | 0.87 | 0.86 | 0.89 | 0.86 | 0.87 | 0.88 |
| 单位收入产生的现金 | 0.04 | 0.05 | 0.03 | 0.06 | 0.07 | 0.07 | 0.04 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
| 单位收入可用于增长的现金 | (0.07) | (0.07) | (0.03) | 0.04 | 0.06 | 0.05 | 0.03 | 0.00 | 0.01 | 0.01 | 0.01 | (0.02) | (0.03) | (0.06) | (0.01) | 0.02 | 0.04 | 0.04 | 0.02 |
| 市值环比增长 | 13.65% | -35.89% | 7.42% | 13.31% | 30.09% | 28.33% | 44.00% | 11.36% | -18.95% | -32.93% | -34.70% | 0.00% | 6.39% | -4.50% | 65.34% | 10.57% | 19.68% | 0.00% | -6.11% |
| 主评级建议 | 回避 | 回避 | 回避 | 回避 | 中性 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 回避 | 回避 | 回避 | 回避 |
| 次评级(敏感性) | 回避 | 回避 | 回避 | 回避 | 中性 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 中性 | 回避 | 回避 | 回避 |
| 海螺型材 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 银鸽投资 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 当季收盘价 | 5.51 | 5.65 | 9.8 | 9.43 | 8.2 | 7.07 | 5.47 | 3.45 | 4.7 | 6.31 | 13.7 | 20.96 | 20.96 | 7.91 | 7.35 | 4.28 | 3.96 | 3.9 | 3.14 |
| 赢利能力评分 | 14.08 | 16.09 | 数据为空 | 11.64 | 10.15 | 8.82 | 0.26 | 25.57 | 65.27 | 82.61 | 79.93 | 57.32 | 61.77 | 63.22 | 66.09 | 76.43 | 91.59 | 99.18 | 99.85 |
| 成长能力评分 | 100.00 | 100.00 | 数据为空 | 34.84 | 15.00 | 15.00 | 0.00 | 29.99 | 43.59 | 56.79 | 38.12 | 65.10 | 84.18 | 84.87 | 90.08 | 67.05 | 100.00 | 100.00 | 100.00 |
| 估值情况评分 | 27.35 | 26.26 | 数据为空 | 12.18 | 10.61 | 10.14 | 16.64 | 61.76 | 60.74 | 65.63 | 35.82 | 45.23 | 45.27 | 51.93 | 54.47 | 65.37 | 66.05 | 66.96 | 71.63 |
| 信用情况评分 | 66.27 | 65.97 | 数据为空 | 61.01 | 59.44 | 60.84 | 55.83 | 57.27 | 62.28 | 65.72 | 64.89 | 70.81 | 64.24 | 58.41 | 60.48 | 57.45 | 59.83 | 59.39 | 59.70 |
| 综合情况评价 | 42.54 | 43.12 | 数据为空 | 3.74 | (3.73) | (4.06) | (3.13) | 39.56 | 56.17 | 67.63 | 51.31 | 57.09 | 64.78 | 67.17 | 70.72 | 68.88 | 85.28 | 87.81 | 89.43 |
| 报表期每股收益(元) | 0.04 | 0.03 | 0.03 | 0.09 | 0.05 | 0.03 | (0.02) | 0.08 | 0.21 | 0.17 | 0.09 | 0.40 | 0.31 | 0.27 | 0.11 | 0.35 | 0.26 | 0.20 | 0.08 |
| 预估全年每股收益(调整) | 0.05 | 0.05 | 数据为空 | 0.03 | 0.01 | 0.01 | (0.05) | 0.10 | 0.41 | 0.62 | 0.58 | 0.28 | 0.35 | 0.34 | 0.31 | 0.31 | 0.42 | 0.52 | 0.68 |
| 每股净资产(元) | 2.48 | 2.47 | 3.70 | 3.67 | 3.79 | 3.82 | 3.39 | 3.40 | 3.36 | 3.31 | 3.33 | 3.25 | 3.37 | 2.76 | 2.38 | 1.96 | 1.85 | 1.78 | 1.66 |
| 每股自由现金流(元) | (0.22) | (0.23) | (0.13) | (0.07) | (0.18) | (0.14) | 0.03 | (0.44) | (0.54) | (0.49) | (0.15) | (0.19) | (0.20) | (0.06) | 0.02 | 0.28 | 0.06 | 0.01 | (0.12) |
| 当季净利润 | 0.09 | 0.06 | 0.15 | 0.22 | 0.13 | 0.21 | (0.07) | (0.56) | 0.18 | 0.34 | 0.37 | 0.39 | 0.29 | 0.59 | 0.42 | 0.33 | 0.22 | 0.45 | 0.29 |
| 当季主营业务收入 | 9.02 | 7.87 | 7.78 | 6.94 | 6.41 | 6.10 | 3.96 | 4.35 | 5.43 | 6.29 | 4.86 | 5.05 | 5.24 | 4.65 | 4.27 | 3.23 | 4.37 | 3.93 | 3.44 |
| 预估全年净利润(调整) | 0.40 | 0.44 | 数据为空 | 0.15 | 0.04 | 0.03 | (0.22) | 0.43 | 1.74 | 2.63 | 2.46 | 1.18 | 1.47 | 1.26 | 1.14 | 1.15 | 1.55 | 1.93 | 2.54 |
| 预估全年主营业务收入 | 35.07 | 36.42 | 46.02 | 23.42 | 20.80 | 18.89 | 17.06 | 20.93 | 22.50 | 24.02 | 21.87 | 19.20 | 18.04 | 18.10 | 18.57 | 14.97 | 15.99 | 15.51 | 15.93 |
| 市净率 | 2.22 | 2.29 | 2.65 | 2.57 | 2.16 | 1.85 | 1.62 | 1.01 | 1.40 | 1.90 | 4.11 | 6.46 | 6.21 | 2.87 | 3.09 | 2.18 | 2.15 | 2.19 | 1.89 |
| 市销率(折算为全年数据) | 1.76 | 1.69 | 1.48 | 2.84 | 2.81 | 2.75 | 2.10 | 1.33 | 1.42 | 1.63 | 3.22 | 5.12 | 5.55 | 2.19 | 1.95 | 1.57 | 1.41 | 1.44 | 1.21 |
| 市盈率(调整) | 115.00 | 106.04 | 数据为空 | 356.02 | 1008.37 | 1282.13 | (106.85) | 33.81 | 11.51 | 10.23 | 23.75 | 75.70 | 60.64 | 23.27 | 24.05 | 13.88 | 9.48 | 7.51 | 4.59 |
| 市盈率(含债去息税) | 62.43 | 76.11 | 数据为空 | 110.23 | 139.98 | 277.78 | (158.98) | 19.70 | 14.29 | 13.13 | 27.27 | 61.52 | 53.79 | 26.04 | 28.07 | 15.13 | 12.26 | 10.17 | 7.21 |
| PER(以当期ROE为增长标准) | 32.47 | 35.70 | 数据为空 | 150.15 | 645.30 | 1915.51 | 104.02 | 6.62 | 1.24 | 0.80 | 1.81 | 6.95 | 5.31 | 2.16 | 2.36 | 0.94 | 0.59 | 0.41 | 0.24 |
| PEG(以3年均净利增长为标准) | 1.60 | 0.92 | 数据为空 | (2.61) | (2.80) | (5.44) | 2.27 | (1.02) | (2.14) | (2.35) | 35.47 | 1.23 | 0.86 | 0.41 | 0.39 | 0.23 | 0.16 | 0.11 | 0.07 |
| PEG(以3年均收入增长为标准) | 2.65 | 2.99 | 数据为空 | 6.73 | 11.47 | 30.30 | (25.43) | 0.77 | 0.50 | 0.42 | 1.00 | 1.79 | 1.70 | 0.82 | 0.85 | 0.34 | 0.25 | 0.22 | 0.15 |
| 预估总资产报酬率(调整) | 0.79% | 0.87% | 数据为空 | 0.33% | 0.10% | 0.07% | -0.57% | 1.19% | 5.20% | 7.89% | 7.82% | 4.32% | 4.77% | 4.60% | 4.56% | 5.16% | 7.43% | 9.77% | 13.59% |
| 预估投入资本报酬率(调整) | 1.07% | 1.22% | 数据为空 | 0.41% | 0.13% | 0.09% | -0.82% | 1.66% | 6.94% | 10.56% | 9.95% | 5.57% | 6.63% | 7.09% | 7.08% | 8.14% | 10.52% | 13.23% | 18.44% |
| 预估股东权益报酬率(调整) | 1.92% | 2.13% | 数据为空 | 0.73% | 0.22% | 0.15% | -1.53% | 2.98% | 11.49% | 16.39% | 15.09% | 8.86% | 10.13% | 12.04% | 11.90% | 16.07% | 20.87% | 24.68% | 30.15% |
| 自由现金流与营业收入之比 | -7.30% | -12.16% | -9.08% | -1.72% | -6.01% | -7.76% | 2.89% | -9.02% | -13.90% | -18.63% | -13.17% | -4.19% | -5.98% | -2.52% | 1.89% | 6.96% | 1.96% | 0.36% | -13.34% |
| 二级市场自由现金收益率-报表期 | -2.82% | -2.92% | -1.02% | -0.61% | -1.65% | -1.47% | 0.28% | -5.83% | -6.60% | -5.07% | -0.91% | -0.81% | -0.85% | -0.53% | 0.20% | 3.77% | 0.90% | 0.11% | -2.04% |
| 总收入同比增长率 | 49.75% | 55.51% | 96.50% | 11.90% | -0.64% | -9.76% | -18.50% | 8.99% | 17.15% | 25.07% | 13.87% | 28.26% | 20.51% | 20.92% | 24.05% | 39.57% | 49.11% | 44.63% | 48.53% |
| 净利润同比增长率 | 11.01% | 45.52% | 数据为空 | 49.03% | -69.31% | -79.64% | -118.07% | -80.68% | -31.99% | -29.70% | -11.70% | 30.17% | 34.93% | 36.24% | 44.83% | 15.73% | 44.39% | 79.31% | 144.52% |
| 当季收入同比增长率 | 40.72% | 28.92% | 96.50% | 59.74% | 18.08% | -3.00% | -18.50% | -13.88% | 3.67% | 35.36% | 13.87% | 56.50% | 19.80% | 18.19% | 24.05% | 13.18% | 57.34% | 41.38% | 48.53% |
| 当季净利润同比增长率 | -28.21% | -72.05% | 数据为空 | 数据为空 | -27.61% | -37.92% | -118.07% | -244.49% | -39.89% | -42.44% | -11.70% | 16.35% | 30.61% | 30.76% | 44.83% | -26.56% | -12.21% | 53.21% | 144.52% |
| 非经常项占比 | 91.23% | 64.81% | 55.24% | 103.41% | 83.67% | 78.24% | -276.38% | -37.20% | -14.52% | -19.61% | -25.96% | 39.84% | 60.32% | 75.71% | 61.31% | 14.04% | 4.29% | 2.83% | 5.36% |
| 净利润率(还原) | 0.38% | 0.68% | 1.18% | 0.62% | 0.62% | 0.62% | -5.39% | 2.08% | 5.62% | 7.04% | 8.62% | 5.72% | 4.74% | 4.11% | 5.01% | 7.67% | 7.95% | 9.81% | 7.99% |
| 税前利润率(还原) | 0.39% | 0.82% | 1.55% | 0.73% | 0.76% | 0.64% | -7.23% | 2.30% | 7.20% | 9.19% | 11.10% | 7.49% | 7.66% | 7.11% | 9.20% | 8.94% | 9.58% | 9.92% | 8.24% |
| 主营业务利润率 | 11.57% | 11.66% | 10.31% | 11.79% | 12.03% | 10.07% | 0.48% | 12.95% | 15.75% | 17.24% | 18.77% | 15.38% | 16.56% | 15.10% | 17.87% | 17.26% | 16.75% | 17.35% | 17.73% |
| 当季净利润率(还原) | -0.13% | 0.19% | 1.18% | 0.62% | 0.63% | 4.52% | -5.39% | -11.46% | 2.72% | 5.81% | 8.62% | 8.46% | 5.81% | 3.28% | 5.01% | 6.62% | 4.83% | 11.40% | 7.99% |
| 当季税前利润率(还原) | -0.35% | 0.10% | 1.55% | 0.66% | 0.96% | 5.74% | -7.23% | -16.40% | 3.10% | 7.72% | 11.10% | 7.00% | 8.58% | 5.20% | 9.20% | 6.61% | 9.02% | 11.39% | 8.24% |
| 当季主营业务利润率 | 11.40% | 13.00% | 10.31% | 11.21% | 15.12% | 16.29% | 0.48% | 2.27% | 12.71% | 16.05% | 18.77% | 12.08% | 19.05% | 12.55% | 17.87% | 19.13% | 15.73% | 17.02% | 17.73% |
| 当季权益报酬率(调整) | 0.70% | 0.59% | 0.76% | -0.30% | 0.06% | 1.35% | -1.75% | -3.92% | 1.16% | 2.73% | 3.29% | 3.62% | 2.14% | 6.14% | 5.19% | 2.64% | 2.98% | 6.76% | 4.44% |
| 经营性现金流同比增长率 | 5.34% | -9.64% | -12.68% | -48.49% | -54.10% | -67.42% | -18.97% | -0.07% | 37.34% | 24.94% | 45.90% | -17.83% | -10.11% | 21.73% | 742.40% | 58.39% | 44.66% | 11.24% | -69.88% |
| 综合业务利润率 | 11.57% | 11.66% | 10.31% | 11.79% | 12.03% | 10.07% | 0.48% | 12.95% | 15.75% | 17.24% | 18.77% | 15.38% | 16.56% | 15.10% | 17.87% | 17.26% | 16.75% | 17.35% | 17.73% |
| 当季综合业务利润率 | 11.40% | 13.00% | 10.31% | 11.21% | 15.12% | 16.29% | 0.48% | 2.27% | 12.71% | 16.05% | 18.77% | 12.08% | 19.05% | 12.55% | 17.87% | 19.13% | 15.73% | 17.02% | 17.73% |
| 总市值 | 45.48 | 46.63 | 53.92 | 51.89 | 45.12 | 38.90 | 23.31 | 14.70 | 20.03 | 26.89 | 58.39 | 89.33 | 89.33 | 29.39 | 27.31 | 15.90 | 14.72 | 14.49 | 11.67 |
| 总市值含债调整 | 61.54 | 61.53 | 68.16 | 66.33 | 57.41 | 50.38 | 34.24 | 26.33 | 30.85 | 38.04 | 69.29 | 97.27 | 98.09 | 37.66 | 35.02 | 23.32 | 22.53 | 22.25 | 19.20 |
| 资本支出与销售收入比 | 10.64% | 14.26% | 16.54% | 6.32% | 10.77% | 11.38% | 13.89% | 19.00% | 24.20% | 28.66% | 30.04% | 15.07% | 14.76% | 12.56% | 11.28% | 10.03% | 9.81% | 9.61% | 15.27% |
| 总市值中的现金比例 | 24.99% | 24.74% | 18.66% | 18.91% | 17.93% | 23.58% | 24.43% | 29.44% | 21.16% | 19.20% | 8.48% | 4.13% | 6.64% | 13.29% | 15.01% | 20.10% | 21.57% | 15.58% | 14.71% |
| 生息负债与净资产比率 | 78.44% | 73.01% | 69.96% | 71.51% | 58.92% | 54.54% | 75.72% | 80.12% | 75.62% | 78.90% | 76.77% | 57.36% | 60.91% | 80.65% | 87.36% | 101.80% | 113.90% | 116.90% | 121.96% |
| 营业费用与收入之比 | 2.76% | 2.41% | 2.65% | 2.76% | 2.95% | 2.67% | 3.34% | 2.78% | 3.19% | 2.98% | 3.13% | 3.07% | 3.38% | 3.23% | 3.12% | 2.93% | 2.33% | 2.65% | 3.38% |
| 管理费用与收入之比 | 5.20% | 5.32% | 3.52% | 5.43% | 5.36% | 4.82% | 4.28% | 2.99% | 2.15% | 1.93% | 2.34% | 2.09% | 2.45% | 2.32% | 2.27% | 2.88% | 2.10% | 1.51% | 2.90% |
| 财务费用与收入之比 | 3.22% | 3.12% | 2.59% | 2.87% | 2.96% | 1.94% | 0.08% | 4.89% | 3.21% | 3.13% | 2.20% | 2.74% | 3.07% | 2.44% | 3.28% | 3.09% | 2.93% | 3.54% | 3.64% |
| 期间费用占收入比 | 11.17% | 10.84% | 8.76% | 11.06% | 11.27% | 9.43% | 7.71% | 10.66% | 8.56% | 8.04% | 7.67% | 7.90% | 8.90% | 7.99% | 8.68% | 8.90% | 7.36% | 7.70% | 9.92% |
| 当季期间费用占收入比 | 11.75% | 12.90% | 8.76% | 10.55% | 14.16% | 10.55% | 7.71% | 18.67% | 9.61% | 8.33% | 7.67% | 5.07% | 10.47% | 7.35% | 8.68% | 14.48% | 6.80% | 5.76% | 9.92% |
| 期间费用占收入比同比增长率 | -0.88% | 14.97% | 13.70% | 3.76% | 31.72% | 17.25% | 0.52% | 34.95% | -3.90% | 0.72% | -11.64% | -11.24% | 20.93% | 3.71% | -12.56% | 38.66% | 0.40% | 18.91% | 60.27% |
| 当季期间费用占收入比同比增长率 | -17.05% | 22.28% | 13.70% | -43.49% | 47.32% | 26.58% | 0.52% | 268.02% | -8.17% | 13.36% | -11.64% | -64.97% | 54.03% | 27.73% | -12.56% | 273.20% | -23.71% | -14.24% | 60.27% |
| 债务杠杆 | 2.45 | 2.47 | 2.26 | 2.18 | 2.09 | 2.11 | 2.65 | 2.52 | 2.34 | 2.36 | 2.21 | 1.97 | 2.15 | 2.68 | 2.82 | 3.05 | 3.05 | 2.98 | 3.03 |
| 生息负债率 | 32.05% | 29.53% | 31.02% | 32.81% | 28.13% | 25.90% | 28.54% | 31.84% | 32.33% | 33.44% | 34.69% | 29.07% | 28.36% | 30.07% | 30.96% | 33.39% | 37.39% | 39.26% | 40.28% |
| 资产负债率 | 59.14% | 59.56% | 55.66% | 54.12% | 52.25% | 52.51% | 62.31% | 60.26% | 57.25% | 57.63% | 54.81% | 49.32% | 53.44% | 62.72% | 64.56% | 67.20% | 67.18% | 66.41% | 66.97% |
| 每股生息负债(元) | 1.95 | 1.80 | 2.59 | 2.62 | 2.23 | 2.09 | 2.56 | 2.73 | 2.54 | 2.61 | 2.56 | 1.86 | 2.05 | 2.22 | 2.08 | 2.00 | 2.10 | 2.09 | 2.03 |
| 生息债务占负债比率 | 54.18% | 49.58% | 55.74% | 60.63% | 53.84% | 49.33% | 45.80% | 52.83% | 56.47% | 58.02% | 63.30% | 58.95% | 53.07% | 47.94% | 47.95% | 49.69% | 55.65% | 59.12% | 60.15% |
| 每股现金保有额(元) | 1.38 | 1.40 | 1.83 | 1.78 | 1.47 | 1.67 | 1.34 | 1.02 | 0.99 | 1.21 | 1.16 | 0.87 | 1.39 | 1.05 | 1.10 | 0.86 | 0.85 | 0.61 | 0.46 |
| 存货环比增长率 | -4.72% | 12.62% | -6.14% | 20.55% | 10.55% | -12.92% | 7.45% | -2.62% | 20.06% | -5.57% | 54.21% | -27.35% | 4.12% | 8.02% | 20.51% | -9.60% | 3.19% | 7.47% | 20.04% |
| 应收帐款环比增长率 | -15.03% | 40.34% | 25.76% | -40.56% | 13.69% | 65.73% | 17.80% | 18.58% | -32.27% | 11.79% | 110.21% | -55.37% | -8.57% | -4.71% | 45.58% | -23.41% | -1.78% | 33.77% | 37.81% |
| 存货同比增长率 | 21.43% | 40.87% | 8.93% | 24.69% | 0.72% | 9.39% | 18.62% | 70.25% | 27.01% | 10.15% | 26.00% | -1.54% | 22.52% | 21.42% | 20.80% | 20.34% | 94.41% | 81.93% | 98.83% |
| 应收帐款同比增长率 | -10.86% | 19.27% | 40.85% | 31.93% | 163.18% | 56.78% | 5.75% | 88.72% | -28.97% | -4.11% | -18.27% | -43.40% | -2.86% | 4.35% | 46.50% | 38.68% | 47.96% | 84.84% | 146.88% |
| 预收帐款同比增长率 | 14.83% | -27.29% | 57.00% | 144.75% | 7.81% | -26.42% | -33.53% | -47.74% | -52.64% | -35.70% | -12.18% | -1.70% | 22.79% | 42.37% | -8.42% | 25.18% | 18.75% | 175.65% | 419468.60% |
| 存货周转率 - 单期值 | 6.30 | 6.23 | 8.99 | 4.23 | 4.51 | 4.63 | 4.03 | 4.65 | 4.71 | 5.93 | 5.01 | 7.05 | 4.75 | 5.05 | 5.42 | 5.29 | 5.15 | 5.12 | 5.63 |
| 总资产周转率-单期值 | 0.70 | 0.72 | 1.00 | 0.53 | 0.48 | 0.43 | 0.45 | 0.57 | 0.67 | 0.72 | 0.70 | 0.70 | 0.58 | 0.66 | 0.75 | 0.67 | 0.77 | 0.79 | 0.85 |
| 净资产周转率-单期值 | 1.71 | 1.79 | 2.26 | 1.16 | 1.00 | 0.90 | 1.18 | 1.44 | 1.57 | 1.70 | 1.54 | 1.39 | 1.26 | 1.77 | 2.10 | 2.05 | 2.33 | 2.34 | 2.58 |
| 应收帐款周转率--单期值 | 19.40 | 17.11 | 30.35 | 19.42 | 10.25 | 10.59 | 15.84 | 22.90 | 29.18 | 21.10 | 21.48 | 39.65 | 16.62 | 15.25 | 14.91 | 17.50 | 14.32 | 13.64 | 18.74 |
| 流动资产周转率--单期值 | 1.58 | 1.75 | 2.45 | 1.29 | 1.13 | 1.17 | 1.35 | 1.81 | 1.89 | 1.97 | 2.03 | 1.73 | 1.56 | 1.76 | 2.00 | 1.76 | 1.99 | 2.23 | 2.54 |
| 固定资产周转率--单期值 | 1.84 | 1.88 | 2.39 | 1.19 | 1.09 | 1.23 | 1.09 | 1.31 | 2.03 | 2.24 | 2.00 | 1.74 | 1.47 | 1.38 | 1.61 | 1.35 | 1.72 | 1.68 | 1.68 |
| 股本同比变动率 | 50.00% | 50.00% | 29.11% | 29.11% | 29.11% | 29.11% | 0.00% | 0.00% | 0.00% | 14.69% | 14.69% | 14.69% | 14.69% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 6.83% | 56.56% | -281.08% | 88.16% | -69.01% | -81.67% | -123.65% | -83.83% | -39.25% | -33.64% | -26.50% | 46.18% | 60.45% | 86.53% | 117.49% | 28.69% | 63.75% | 69.72% | 142.99% |
| 每股营运资金(元) | (0.20) | (0.27) | (0.17) | 0.08 | 0.16 | 0.02 | (1.16) | (1.34) | (0.86) | (0.78) | (0.34) | (0.03) | 0.06 | (0.73) | (0.48) | (0.65) | (0.52) | (0.47) | (0.44) |
| 短期借款占营运资金的比例 | -599.13% | -416.15% | -904.12% | 2006.74% | 867.87% | 6337.97% | -140.14% | -126.86% | -171.67% | -198.14% | -441.05% | -2994.54% | 2062.83% | -164.87% | -211.09% | -144.75% | -222.28% | -244.21% | -215.72% |
| 每股资本性支出(元) | 0.32 | 0.27 | 0.23 | 0.27 | 0.32 | 0.21 | 0.13 | 0.93 | 0.94 | 0.75 | 0.34 | 0.68 | 0.49 | 0.30 | 0.13 | 0.40 | 0.31 | 0.19 | 0.14 |
| 每股投入资本净额(元) | 4.50 | 4.37 | 6.40 | 6.40 | 6.20 | 6.11 | 6.23 | 6.13 | 5.88 | 5.84 | 5.79 | 4.97 | 5.21 | 4.79 | 4.32 | 3.79 | 3.97 | 3.93 | 3.71 |
| 每股经营活动产生的现金流(元) | 0.10 | 0.04 | 0.11 | 0.20 | 0.14 | 0.07 | 0.16 | 0.49 | 0.40 | 0.26 | 0.19 | 0.49 | 0.29 | 0.24 | 0.15 | 0.68 | 0.37 | 0.20 | 0.02 |
| 投资支出占收入之比 | 10.67% | 14.26% | 16.54% | 21.92% | 12.55% | 11.60% | 14.44% | 25.10% | 27.69% | 33.27% | 36.29% | 21.04% | 19.26% | 15.51% | 13.63% | 10.04% | 9.82% | 9.61% | 15.28% |
| 存货储存期(天) | 57.18 | 57.82 | 40.04 | 85.11 | 79.78 | 77.72 | 89.36 | 77.39 | 76.42 | 60.70 | 71.81 | 51.05 | 75.82 | 71.30 | 66.47 | 68.01 | 69.89 | 70.33 | 63.91 |
| 应付帐款付款期(天) | 42.17 | 42.61 | 29.98 | 59.48 | 76.18 | 93.39 | 76.53 | 64.91 | 34.33 | 33.07 | 36.16 | 25.50 | 49.39 | 47.09 | 36.08 | 42.05 | 30.39 | 33.01 | 30.55 |
| 应收帐款回收期(天) | 18.56 | 21.04 | 11.86 | 18.54 | 35.12 | 34.01 | 22.72 | 15.72 | 12.34 | 17.06 | 16.76 | 9.08 | 21.65 | 23.60 | 24.15 | 20.57 | 25.14 | 26.39 | 19.21 |
| 预付帐款占用期(天) | 14.81 | 11.23 | 9.13 | 16.35 | 35.75 | 46.52 | 27.57 | 23.26 | 23.60 | 24.96 | 23.64 | 16.30 | 19.81 | 19.01 | 12.85 | 22.53 | 14.57 | 19.50 | 14.72 |
| 预收帐款信用期(天) | 5.03 | 3.12 | 4.92 | 10.60 | 7.39 | 8.28 | 8.46 | 4.85 | 6.34 | 8.86 | 9.92 | 10.11 | 16.68 | 18.27 | 13.31 | 13.19 | 15.32 | 14.97 | 16.94 |
| 现金占总资产比例 | 22.68% | 22.87% | 21.93% | 22.29% | 18.52% | 20.71% | 14.88% | 11.86% | 12.67% | 15.49% | 15.75% | 13.52% | 19.22% | 14.22% | 16.46% | 14.39% | 15.19% | 11.44% | 9.18% |
| 存货占总资产比例 | 9.77% | 10.18% | 9.94% | 11.04% | 9.23% | 8.23% | 10.94% | 10.68% | 11.96% | 10.00% | 11.23% | 8.38% | 10.21% | 11.01% | 11.25% | 10.47% | 12.31% | 12.62% | 12.40% |
| 总资产同比增加比例 | 14.74% | 13.86% | 19.85% | 20.58% | 30.59% | 32.92% | 21.78% | 33.69% | 8.35% | 21.28% | 26.19% | 22.94% | 47.77% | 39.16% | 33.14% | 21.10% | 23.53% | 23.09% | 25.19% |
| 应付款项占总资产比例 | 7.20% | 7.51% | 7.44% | 7.72% | 8.81% | 9.89% | 9.37% | 8.95% | 5.37% | 5.45% | 5.65% | 4.19% | 6.65% | 7.27% | 6.10% | 6.47% | 5.35% | 5.92% | 5.92% |
| 应收款项占总资产比例 | 4.22% | 4.94% | 3.87% | 3.21% | 5.43% | 4.71% | 3.29% | 2.93% | 2.70% | 4.00% | 3.79% | 2.08% | 4.11% | 5.05% | 5.85% | 4.51% | 6.26% | 6.74% | 5.32% |
| 预收款项占总资产比例 | 1.14% | 0.73% | 1.60% | 1.83% | 1.14% | 1.15% | 1.22% | 0.90% | 1.38% | 2.07% | 2.24% | 2.31% | 3.17% | 3.91% | 3.22% | 2.89% | 3.81% | 3.82% | 4.69% |
| 预付款项占总资产比例 | 2.53% | 1.98% | 2.27% | 2.12% | 4.14% | 4.93% | 3.38% | 3.21% | 3.69% | 4.11% | 3.70% | 2.68% | 2.67% | 2.94% | 2.17% | 3.47% | 2.57% | 3.50% | 2.86% |
| 固定资产占总资产比例 | 38.08% | 38.42% | 41.92% | 44.71% | 43.50% | 34.64% | 40.83% | 43.77% | 33.06% | 32.15% | 34.85% | 40.46% | 39.82% | 47.72% | 46.36% | 50.03% | 44.57% | 46.83% | 50.59% |
| 无形资产占总资产比例 | 2.53% | 2.53% | 2.80% | 2.93% | 2.97% | 2.94% | 3.54% | 3.62% | 2.79% | 2.81% | 3.00% | 3.48% | 4.42% | 5.32% | 4.25% | 4.39% | 4.66% | 4.96% | 5.26% |
| 流动比例 | 0.93 | 0.91 | 0.95 | 1.02 | 1.05 | 1.01 | 0.73 | 0.67 | 0.76 | 0.79 | 0.89 | 0.99 | 1.02 | 0.80 | 0.85 | 0.78 | 0.81 | 0.81 | 0.79 |
| 速动比率 | 0.72 | 0.70 | 0.73 | 0.75 | 0.82 | 0.81 | 0.51 | 0.45 | 0.50 | 0.57 | 0.63 | 0.75 | 0.77 | 0.57 | 0.61 | 0.57 | 0.57 | 0.55 | 0.50 |
| 综合税率 | 0.96% | 0.95% | 1.33% | 1.37% | 1.04% | 0.90% | 0.18% | 0.63% | 1.93% | 2.40% | 2.50% | 3.29% | 3.07% | 2.99% | 3.47% | 1.99% | 2.15% | 0.56% | 0.56% |
| 实际所得税率 | 25.65% | 24.52% | 28.25% | 32.18% | 25.11% | 22.57% | 15.48% | 11.90% | 21.68% | 23.32% | 22.30% | 23.70% | 19.34% | 15.85% | 19.98% | 14.25% | 17.28% | 1.36% | 3.24% |
| 可持续增长率 | 0.66% | 1.21% | 2.66% | 0.72% | 0.62% | 0.56% | -6.37% | 3.00% | 8.85% | 11.97% | 13.27% | 7.93% | 5.95% | 7.27% | 10.55% | 15.75% | 18.55% | 22.94% | 20.61% |
| 最大内部融资增长率 | -31.10% | -39.44% | -60.85% | -17.31% | -20.94% | -20.60% | -36.71% | -42.77% | -50.95% | -62.25% | -59.72% | -33.17% | -26.57% | -22.58% | -16.54% | -8.63% | -6.38% | 1.20% | -30.29% |
| 净利润现金含量 | 272.63% | 155.95% | 382.09% | 220.46% | 287.29% | 251.14% | -991.30% | 637.78% | 192.10% | 156.98% | 221.12% | 123.28% | 95.13% | 88.32% | 133.82% | 195.31% | 142.80% | 98.85% | 23.01% |
| 主营业务收入现金含量 | 65.60% | 67.45% | 74.41% | 75.44% | 97.60% | 99.16% | 107.78% | 93.24% | 98.04% | 96.27% | 103.33% | 100.56% | 100.99% | 97.48% | 93.75% | 100.38% | 96.31% | 92.15% | 99.84% |
| 经营性现金周期(天) | 110.47 | 109.50 | 71.89 | 132.57 | 173.72 | 185.14 | 168.90 | 126.29 | 116.55 | 106.43 | 114.69 | 110.74 | 136.29 | 131.19 | 118.16 | 128.35 | 120.04 | 123.22 | 104.20 |
| 单位收入需投入现金 | 0.94 | 0.95 | 0.90 | 0.91 | 0.95 | 0.96 | 1.05 | 0.94 | 0.89 | 0.85 | 0.84 | 0.85 | 0.84 | 0.85 | 0.83 | 0.82 | 0.80 | 0.80 | 0.76 |
| 单位收入产生的现金 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | (0.06) | 0.03 | 0.06 | 0.08 | 0.09 | 0.05 | 0.06 | 0.05 | 0.07 | 0.07 | 0.08 | 0.10 | 0.08 |
| 单位收入可用于增长的现金 | (0.10) | (0.13) | (0.15) | (0.06) | (0.10) | (0.11) | (0.20) | (0.16) | (0.18) | (0.21) | (0.21) | (0.10) | (0.09) | (0.07) | (0.05) | (0.03) | (0.02) | 0.00 | (0.07) |
| 市值环比增长 | -2.48% | -13.52% | 3.92% | 15.00% | 15.98% | 66.87% | 58.55% | -26.60% | -25.52% | -53.94% | -34.64% | 0.00% | 203.92% | 7.62% | 71.73% | 8.08% | 1.54% | 24.20% | 0.32% |
| 主评级建议 | 回避 | 回避 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 回避 | 回避 | 中性 | 中性 | 中性 | 中性 | 优 买入 | 优 买入 | 优 买入 |
| 次评级(敏感性) | 回避 | 回避 | 数据为空 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 回避 | 中性 | 中性 | 中性 | 中性 | 中性 | 优-待定 | 优 买入 | 优 买入 |
| 银鸽投资 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |