| 航天信息 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 当季收盘价 | 19.45 | 14.88 | 21.53 | 20.28 | 15.53 | 15.89 | 25.68 | 25.21 | 20.82 | 26.7 | 51.98 | 68.83 | 47.52 | 44.33 | 41.91 | 35.01 | 29.82 | 30.01 | 22.88 | 18.02 |
| 赢利能力评分 | 92.20 | 89.84 | 86.10 | 82.57 | 85.83 | 85.92 | 81.83 | 85.68 | 86.85 | 84.71 | 85.74 | 82.42 | 80.53 | 81.71 | 83.78 | 84.24 | 85.88 | 87.00 | 86.88 | 78.48 |
| 成长能力评分 | 89.50 | 90.63 | 89.75 | 50.30 | 36.47 | 36.58 | 22.83 | 72.14 | 85.00 | 54.66 | 85.00 | 66.96 | 42.64 | 57.04 | 79.40 | 91.74 | 92.14 | 85.00 | 93.86 | 63.51 |
| 估值情况评分 | 45.96 | 55.19 | 34.27 | 53.63 | 37.30 | 35.73 | 56.10 | 29.62 | 37.72 | 52.84 | 30.64 | 48.91 | 52.25 | 53.44 | 55.26 | 54.89 | 35.88 | 37.26 | 49.02 | 61.16 |
| 信用情况评分 | 97.41 | 97.46 | 97.64 | 97.25 | 95.71 | 96.25 | 96.05 | 95.59 | 95.58 | 95.31 | 96.27 | 94.96 | 95.44 | 96.86 | 97.04 | 94.58 | 95.71 | 95.78 | 95.55 | 94.47 |
| 综合情况评价 | 80.22 | 82.22 | 70.76 | 65.67 | 57.41 | 57.14 | 57.83 | 64.26 | 74.80 | 67.20 | 68.85 | 68.98 | 62.17 | 67.34 | 75.23 | 78.72 | 76.55 | 74.74 | 80.72 | 70.39 |
| 报表期每股收益(元) | 0.80 | 0.44 | 0.17 | 0.66 | 0.54 | 0.34 | 0.20 | 0.90 | 0.72 | 0.46 | 0.38 | 1.53 | 1.18 | 0.73 | 0.26 | 1.14 | 0.97 | 0.65 | 0.24 | 0.82 |
| 预估全年每股收益(调整) | 0.95 | 0.86 | 0.80 | 0.62 | 0.64 | 0.63 | 0.87 | 0.85 | 0.87 | 0.79 | 1.74 | 1.29 | 1.14 | 1.18 | 1.35 | 1.15 | 1.22 | 1.26 | 1.25 | 0.80 |
| 每股净资产(元) | 5.08 | 4.66 | 4.65 | 4.43 | 4.17 | 3.90 | 5.97 | 5.70 | 5.45 | 5.11 | 10.24 | 9.85 | 9.18 | 8.59 | 8.48 | 8.04 | 7.83 | 7.45 | 6.98 | 7.02 |
| 每股自由现金流(元) | 0.30 | (0.02) | (0.15) | 0.92 | 0.46 | 0.38 | 0.19 | 0.79 | 0.12 | (0.11) | (0.02) | 0.84 | 0.22 | 0.09 | 0.03 | 0.99 | 0.59 | 0.17 | 0.03 | 1.15 |
| 当季净利润 | 3.26 | 2.50 | 1.61 | 1.08 | 1.87 | 1.92 | 1.24 | 1.11 | 1.58 | 1.66 | 1.18 | 1.08 | 1.37 | 1.44 | 0.81 | 0.53 | 0.99 | 1.28 | 0.73 | 0.53 |
| 当季主营业务收入 | 26.89 | 25.33 | 16.13 | 27.85 | 18.29 | 17.29 | 11.49 | 17.83 | 16.47 | 14.79 | 10.22 | 16.93 | 10.31 | 13.36 | 7.64 | 11.56 | 10.41 | 9.70 | 5.11 | 8.65 |
| 预估全年净利润(调整) | 8.78 | 7.99 | 7.40 | 5.71 | 5.94 | 5.85 | 5.36 | 5.21 | 5.37 | 4.87 | 5.36 | 3.96 | 3.51 | 3.63 | 4.14 | 3.54 | 3.75 | 3.88 | 3.84 | 2.47 |
| 预估全年主营业务收入 | 108.79 | 107.94 | 105.18 | 74.91 | 67.31 | 68.24 | 66.69 | 59.31 | 63.90 | 57.44 | 64.47 | 48.25 | 45.67 | 52.17 | 55.04 | 36.77 | 38.35 | 37.97 | 38.85 | 25.25 |
| 市净率 | 3.83 | 3.19 | 4.64 | 4.58 | 3.72 | 4.08 | 4.30 | 4.43 | 3.82 | 5.22 | 5.08 | 6.99 | 5.18 | 5.16 | 4.94 | 4.35 | 3.81 | 4.03 | 3.28 | 2.57 |
| 市销率(折算为全年数据) | 1.71 | 1.33 | 1.95 | 2.58 | 2.20 | 2.21 | 2.44 | 2.69 | 2.07 | 2.92 | 2.54 | 4.46 | 3.26 | 2.66 | 2.39 | 2.99 | 2.45 | 2.49 | 1.86 | 2.27 |
| 市盈率(调整) | 20.45 | 17.20 | 26.85 | 32.82 | 24.14 | 25.08 | 29.47 | 29.78 | 23.87 | 33.77 | 29.83 | 53.46 | 41.66 | 37.56 | 31.15 | 30.44 | 24.47 | 23.80 | 18.36 | 22.43 |
| 市盈率(含债去息税) | 20.45 | 17.20 | 26.85 | 32.82 | 24.14 | 25.53 | 29.68 | 31.12 | 24.53 | 34.39 | 29.99 | 56.47 | 42.37 | 37.56 | 31.15 | 30.44 | 24.91 | 23.80 | 18.36 | 22.43 |
| PER(以当期ROE为增长标准) | 1.12 | 1.01 | 1.77 | 2.33 | 1.60 | 1.69 | 2.26 | 2.07 | 1.58 | 2.37 | 2.00 | 4.21 | 3.39 | 2.88 | 2.21 | 2.13 | 1.65 | 1.52 | 1.18 | 1.95 |
| PEG(以3年均净利增长为标准) | 0.65 | 0.64 | 1.14 | 1.86 | 1.26 | 1.38 | 1.92 | 1.08 | 0.81 | 1.32 | 0.99 | 2.40 | 2.19 | 1.84 | 1.23 | 6.69 | 3.37 | 2.60 | 2.15 | 0.62 |
| PEG(以3年均收入增长为标准) | 0.65 | 0.55 | 0.90 | 1.22 | 1.07 | 1.11 | 1.34 | 0.94 | 0.67 | 1.08 | 0.81 | 1.67 | 1.35 | 1.01 | 0.78 | 1.36 | 1.02 | 0.99 | 0.73 | 0.54 |
| 预估总资产报酬率(调整) | 14.10% | 13.69% | 12.77% | 10.28% | 11.69% | 12.09% | 10.96% | 11.10% | 11.97% | 11.45% | 12.81% | 9.30% | 9.05% | 9.97% | 11.45% | 10.20% | 11.52% | 12.64% | 12.57% | 8.48% |
| 预估投入资本报酬率(调整) | 18.92% | 18.70% | 17.37% | 14.04% | 15.48% | 16.31% | 14.63% | 15.06% | 16.35% | 15.64% | 17.17% | 13.11% | 12.46% | 13.86% | 15.99% | 14.52% | 15.68% | 17.00% | 18.08% | 11.54% |
| 预估股东权益报酬率(调整) | 18.19% | 17.03% | 15.20% | 14.09% | 15.07% | 15.12% | 13.12% | 15.00% | 15.57% | 14.53% | 15.03% | 13.41% | 12.48% | 13.06% | 14.07% | 14.30% | 15.09% | 15.64% | 15.59% | 11.48% |
| 自由现金流与营业收入之比 | 4.05% | -0.37% | -8.67% | 11.35% | 8.95% | 12.31% | 10.38% | 8.24% | 1.78% | -2.73% | -0.52% | 5.39% | 2.18% | 1.27% | 1.05% | 8.29% | 7.22% | 3.50% | 2.00% | 13.96% |
| 二级市场自由现金收益率-报表期 | 1.70% | -0.12% | -0.76% | 5.02% | 3.29% | 2.68% | 0.83% | 3.46% | 0.63% | -0.44% | -0.04% | 1.29% | 0.50% | 0.21% | 0.07% | 3.17% | 2.26% | 0.64% | 0.17% | 7.96% |
| 总收入同比增长率 | 45.22% | 44.08% | 40.40% | 26.31% | 13.49% | 15.06% | 12.45% | 22.93% | 32.44% | 19.05% | 33.63% | 31.21% | 24.21% | 41.89% | 49.68% | 45.61% | 51.88% | 50.34% | 53.85% | 24.57% |
| 净利润同比增长率 | 46.45% | 30.26% | 29.69% | 10.31% | 13.58% | 10.95% | 4.79% | 17.57% | 22.17% | 26.19% | 45.44% | 33.57% | 20.95% | 12.52% | 12.02% | 39.07% | 49.47% | 53.55% | 53.05% | 15.06% |
| 当季收入同比增长率 | 47.01% | 46.53% | 40.40% | 56.13% | 11.09% | 16.87% | 12.45% | 5.33% | 59.75% | 10.70% | 33.63% | 46.47% | -0.94% | 37.78% | 49.68% | 33.59% | 54.13% | 48.56% | 53.85% | 27.80% |
| 当季净利润同比增长率 | 73.72% | 30.62% | 29.69% | -2.77% | 18.29% | 15.34% | 4.79% | 2.22% | 15.56% | 15.33% | 45.44% | 105.21% | 37.91% | 12.81% | 12.02% | -0.27% | 41.87% | 53.83% | 53.05% | -3.34% |
| 非经常项占比 | 6.65% | 5.72% | 8.04% | 7.67% | 12.08% | 13.58% | 7.89% | 6.56% | 11.96% | 14.30% | 6.05% | 18.85% | 23.30% | 12.22% | -2.07% | -0.56% | 1.90% | 1.45% | 3.07% | 2.85% |
| 净利润率(还原) | 10.19% | 9.46% | 9.33% | 7.60% | 9.59% | 9.72% | 10.03% | 8.79% | 9.54% | 9.97% | 10.98% | 8.23% | 9.34% | 9.67% | 10.55% | 8.77% | 10.46% | 11.43% | 13.85% | 9.38% |
| 税前利润率(还原) | 15.69% | 15.41% | 14.44% | 12.16% | 15.33% | 15.82% | 16.30% | 13.13% | 14.47% | 15.64% | 16.73% | 12.82% | 14.95% | 15.45% | 15.72% | 13.13% | 14.89% | 15.69% | 19.51% | 14.05% |
| 主营业务利润率 | 22.80% | 22.51% | 22.66% | 21.42% | 24.03% | 24.72% | 26.51% | 23.42% | 23.41% | 24.56% | 26.49% | 24.13% | 24.74% | 24.12% | 26.32% | 28.21% | 24.78% | 25.74% | 28.20% | 24.47% |
| 当季净利润率(还原) | 11.31% | 9.55% | 9.33% | 4.24% | 9.38% | 9.52% | 10.03% | 7.03% | 8.89% | 9.27% | 10.98% | 6.17% | 8.67% | 9.16% | 10.55% | 5.08% | 9.07% | 10.16% | 13.85% | 5.89% |
| 当季税前利润率(还原) | 16.11% | 16.03% | 14.44% | 6.82% | 14.56% | 15.49% | 16.30% | 10.00% | 12.69% | 14.89% | 16.73% | 8.89% | 13.93% | 15.30% | 15.72% | 9.30% | 13.76% | 13.68% | 19.51% | 10.57% |
| 当季主营业务利润率 | 23.25% | 22.42% | 22.66% | 17.01% | 22.94% | 23.54% | 26.51% | 23.43% | 21.66% | 23.23% | 26.49% | 22.99% | 26.02% | 22.86% | 26.32% | 35.68% | 23.42% | 24.45% | 28.20% | 19.72% |
| 当季权益报酬率(调整) | 6.40% | 5.57% | 3.44% | 2.97% | 4.40% | 4.40% | 3.10% | 3.63% | 4.36% | 4.21% | 3.52% | 3.43% | 2.84% | 4.34% | 3.18% | 2.44% | 4.01% | 5.54% | 3.27% | 2.45% |
| 经营性现金流同比增长率 | -3.68% | -71.87% | -138.26% | 37.64% | 149.12% | 1051.94% | 1214.91% | 55.82% | 6.30% | -72.89% | -84.22% | -14.97% | -42.42% | 17.48% | 55.43% | -3.21% | -11.44% | -66.48% | -81.39% | 398.25% |
| 综合业务利润率 | 22.80% | 22.51% | 22.66% | 21.42% | 24.03% | 24.72% | 26.51% | 23.42% | 23.41% | 24.56% | 26.49% | 24.13% | 24.74% | 24.12% | 26.32% | 28.21% | 24.78% | 25.74% | 28.20% | 24.47% |
| 当季综合业务利润率 | 23.25% | 22.42% | 22.66% | 17.01% | 22.94% | 23.54% | 26.51% | 23.43% | 21.66% | 23.23% | 26.49% | 22.99% | 26.02% | 22.86% | 26.32% | 35.68% | 23.42% | 24.45% | 28.20% | 19.72% |
| 总市值 | 179.60 | 137.40 | 198.81 | 187.27 | 143.40 | 146.73 | 158.09 | 155.19 | 128.17 | 164.37 | 159.99 | 211.86 | 146.27 | 136.45 | 129.00 | 107.76 | 91.79 | 92.37 | 70.42 | 55.47 |
| 总市值含债调整 | 179.60 | 137.40 | 198.81 | 187.27 | 143.40 | 146.75 | 158.11 | 155.21 | 128.20 | 164.41 | 160.11 | 212.14 | 146.32 | 136.45 | 129.00 | 107.76 | 91.84 | 92.37 | 70.42 | 55.47 |
| 资本支出与销售收入比 | 2.66% | 2.98% | 5.50% | 0.87% | 1.17% | 1.04% | 1.27% | 2.98% | 2.83% | 4.06% | 1.52% | 3.46% | 3.56% | 4.59% | 7.38% | 5.36% | 5.18% | 3.57% | 6.12% | 6.58% |
| 总市值中的现金比例 | 17.62% | 21.17% | 15.48% | 17.30% | 19.23% | 18.37% | 17.04% | 16.57% | 17.04% | 12.41% | 13.73% | 10.40% | 14.19% | 14.94% | 16.52% | 19.87% | 21.55% | 20.58% | 26.65% | 33.74% |
| 生息负债与净资产比率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.06% | 0.05% | 0.06% | 0.09% | 0.14% | 0.38% | 0.92% | 0.18% | 0.00% | 0.00% | 0.00% | 0.21% | 0.00% | 0.00% | 0.00% |
| 营业费用与收入之比 | 2.45% | 2.47% | 2.81% | 2.76% | 3.34% | 3.41% | 3.22% | 3.31% | 3.32% | 3.38% | 3.19% | 3.69% | 3.93% | 3.57% | 4.82% | 3.94% | 3.92% | 3.99% | 3.91% | 3.45% |
| 管理费用与收入之比 | 4.97% | 4.93% | 5.81% | 6.87% | 5.81% | 5.91% | 7.34% | 7.40% | 6.01% | 5.94% | 6.84% | 8.12% | 6.08% | 5.31% | 5.99% | 12.34% | 6.94% | 7.03% | 5.93% | 8.71% |
| 财务费用与收入之比 | -0.30% | -0.30% | -0.39% | -0.37% | -0.44% | -0.42% | -0.36% | -0.43% | -0.39% | -0.40% | -0.28% | -0.51% | -0.22% | -0.22% | -0.23% | -0.77% | -0.30% | -0.37% | -0.51% | -1.16% |
| 期间费用占收入比 | 7.12% | 7.10% | 8.22% | 9.26% | 8.71% | 8.91% | 10.21% | 10.29% | 8.94% | 8.92% | 9.75% | 11.31% | 9.79% | 8.66% | 10.59% | 15.51% | 10.56% | 10.65% | 9.34% | 11.01% |
| 当季期间费用占收入比 | 7.14% | 6.39% | 8.22% | 10.19% | 8.39% | 8.04% | 10.21% | 13.43% | 8.98% | 8.34% | 9.75% | 14.11% | 12.09% | 7.56% | 10.59% | 26.30% | 10.44% | 11.34% | 9.34% | 9.42% |
| 期间费用占收入比同比增长率 | -18.26% | -20.30% | -19.49% | -10.05% | -2.63% | -0.12% | 4.70% | -8.98% | -8.68% | 2.95% | -7.93% | -27.11% | -7.31% | -18.66% | 13.46% | 40.94% | -10.72% | -5.57% | -42.82% | -31.88% |
| 当季期间费用占收入比同比增长率 | -14.87% | -20.60% | -19.49% | -24.14% | -6.54% | -3.60% | 4.70% | -4.83% | -25.76% | 10.36% | -7.93% | -46.37% | 15.83% | -33.36% | 13.46% | 179.17% | -17.40% | 30.21% | -42.82% | -29.05% |
| 债务杠杆 | 1.33 | 1.36 | 1.35 | 1.36 | 1.32 | 1.34 | 1.33 | 1.34 | 1.34 | 1.35 | 1.33 | 1.41 | 1.37 | 1.38 | 1.39 | 1.40 | 1.35 | 1.34 | 1.42 | 1.35 |
| 生息负债率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.04% | 0.04% | 0.07% | 0.11% | 0.29% | 0.66% | 0.13% | 0.00% | 0.00% | 0.00% | 0.15% | 0.00% | 0.00% | 0.00% |
| 资产负债率 | 24.75% | 26.25% | 26.00% | 26.30% | 24.22% | 25.56% | 24.87% | 25.32% | 25.25% | 25.92% | 24.78% | 28.90% | 27.17% | 27.47% | 27.82% | 28.73% | 26.00% | 25.32% | 29.56% | 25.94% |
| 每股生息负债(元) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | 0.09 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| 生息债务占负债比率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.16% | 0.16% | 0.17% | 0.26% | 0.41% | 1.16% | 2.27% | 0.47% | 0.00% | 0.00% | 0.00% | 0.59% | 0.00% | 0.00% | 0.00% |
| 每股现金保有额(元) | 3.43 | 3.15 | 3.33 | 3.51 | 2.99 | 2.92 | 4.38 | 4.18 | 3.55 | 3.31 | 7.14 | 7.16 | 6.74 | 6.62 | 6.92 | 6.96 | 6.43 | 6.18 | 6.10 | 6.08 |
| 存货环比增长率 | -3.60% | 8.93% | 49.58% | -18.05% | 9.71% | 2.25% | -1.26% | -14.50% | 7.16% | 12.16% | 3.38% | 22.75% | 11.23% | -1.88% | -4.93% | 24.88% | 1.98% | -9.77% | 32.68% | -24.89% |
| 应收帐款环比增长率 | 21.98% | 9.36% | 8.54% | -3.35% | 16.84% | 2.59% | 17.16% | -21.83% | 30.31% | 18.31% | -12.51% | 5.36% | 29.18% | 4.02% | 8.14% | 44.01% | -15.46% | 19.74% | -9.64% | -32.58% |
| 存货同比增长率 | 28.73% | 46.50% | 37.51% | -9.22% | -5.29% | -7.49% | 1.47% | 6.24% | 52.52% | 58.30% | 38.49% | 27.35% | 29.56% | 18.79% | 9.25% | 52.47% | -8.30% | 13.05% | 32.91% | -3.04% |
| 应收帐款同比增长率 | 39.93% | 34.04% | 25.73% | 35.73% | 9.77% | 22.42% | 41.19% | 5.44% | 42.12% | 40.89% | 23.87% | 53.11% | 109.28% | 36.95% | 57.64% | 31.72% | -38.33% | 22.78% | 3.83% | -11.89% |
| 预收帐款同比增长率 | 32.14% | 4.44% | -6.18% | -1.12% | 1.55% | 27.10% | 34.16% | 16.24% | 8.95% | 17.64% | 7.37% | 2.78% | 23.03% | 39.64% | 43.97% | 70.87% | 57.97% | 41.15% | 43.43% | 48.85% |
| 存货周转率 - 单期值 | 10.82 | 10.39 | 10.97 | 11.91 | 8.47 | 9.32 | 9.07 | 8.33 | 7.68 | 7.28 | 8.90 | 7.13 | 8.21 | 10.53 | 10.57 | 6.54 | 8.94 | 8.90 | 7.91 | 7.22 |
| 总资产周转率-单期值 | 1.75 | 1.85 | 1.81 | 1.35 | 1.32 | 1.41 | 1.36 | 1.26 | 1.42 | 1.35 | 1.54 | 1.13 | 1.18 | 1.43 | 1.52 | 1.06 | 1.18 | 1.24 | 1.27 | 0.87 |
| 净资产周转率-单期值 | 2.32 | 2.51 | 2.45 | 1.83 | 1.75 | 1.90 | 1.81 | 1.69 | 1.91 | 1.82 | 2.05 | 1.59 | 1.62 | 1.97 | 2.11 | 1.49 | 1.59 | 1.66 | 1.81 | 1.17 |
| 应收帐款周转率--单期值 | 22.50 | 27.23 | 29.01 | 22.43 | 19.48 | 23.07 | 23.13 | 24.10 | 20.30 | 23.77 | 31.57 | 20.67 | 20.62 | 30.42 | 33.39 | 24.12 | 36.23 | 30.32 | 37.15 | 21.82 |
| 流动资产周转率--单期值 | 2.24 | 2.31 | 2.30 | 1.74 | 1.68 | 1.75 | 1.75 | 1.64 | 1.88 | 1.77 | 1.99 | 1.53 | 1.54 | 1.80 | 1.89 | 1.32 | 1.44 | 1.44 | 1.51 | 0.98 |
| 固定资产周转率--单期值 | 14.06 | 15.48 | 15.25 | 10.74 | 13.17 | 13.79 | 12.99 | 11.43 | 12.69 | 11.39 | 13.97 | 10.63 | 10.01 | 11.64 | 12.03 | 16.31 | 16.61 | 17.25 | 17.93 | 11.52 |
| 股本同比变动率 | 0.00% | 0.00% | 50.00% | 50.00% | 50.00% | 50.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 90.00% | 90.00% |
| 税前利润同比增长率 | 43.06% | 32.86% | 24.19% | 17.77% | 19.70% | 15.31% | 10.78% | 15.32% | 18.25% | 22.67% | 46.95% | 36.13% | 32.31% | 31.13% | 18.90% | 38.72% | 49.09% | 56.84% | 64.21% | 28.80% |
| 每股营运资金(元) | 3.85 | 3.45 | 3.48 | 3.33 | 3.17 | 2.91 | 4.44 | 4.15 | 3.96 | 3.60 | 7.20 | 6.81 | 6.57 | 6.21 | 6.32 | 6.30 | 6.05 | 6.13 | 5.71 | 5.83 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.07% | 0.07% | 0.08% | 0.12% | 0.20% | 0.54% | 1.34% | 0.25% | 0.00% | 0.00% | 0.00% | 0.27% | 0.00% | 0.00% | 0.00% |
| 每股资本性支出(元) | 0.20 | 0.13 | 0.10 | 0.07 | 0.06 | 0.03 | 0.02 | 0.29 | 0.19 | 0.16 | 0.05 | 0.54 | 0.36 | 0.31 | 0.18 | 0.64 | 0.42 | 0.17 | 0.10 | 0.54 |
| 每股投入资本净额(元) | 5.03 | 4.62 | 4.61 | 4.40 | 4.15 | 3.88 | 5.95 | 5.62 | 5.33 | 5.06 | 10.15 | 9.82 | 9.16 | 8.52 | 8.41 | 7.92 | 7.77 | 7.42 | 6.89 | 6.96 |
| 每股经营活动产生的现金流(元) | 0.50 | 0.12 | (0.06) | 0.99 | 0.52 | 0.42 | 0.22 | 1.08 | 0.31 | 0.05 | 0.03 | 1.39 | 0.58 | 0.40 | 0.21 | 1.63 | 1.02 | 0.34 | 0.13 | 1.69 |
| 投资支出占收入之比 | 2.75% | 3.10% | 5.77% | 1.34% | 1.64% | 1.76% | 1.27% | 3.46% | 3.46% | 4.92% | 2.80% | 6.76% | 7.07% | 6.41% | 9.67% | 5.47% | 8.06% | 4.13% | 7.17% | 7.98% |
| 存货储存期(天) | 33.26 | 34.66 | 32.81 | 30.24 | 42.50 | 38.61 | 39.70 | 43.21 | 46.85 | 49.46 | 40.45 | 50.48 | 43.83 | 34.18 | 34.06 | 55.01 | 40.27 | 40.44 | 45.53 | 49.89 |
| 应付帐款付款期(天) | 12.93 | 14.92 | 16.58 | 21.56 | 18.95 | 17.21 | 17.85 | 18.87 | 15.22 | 18.27 | 14.29 | 20.76 | 21.58 | 19.62 | 18.23 | 21.87 | 19.80 | 24.96 | 31.20 | 35.88 |
| 应收帐款回收期(天) | 16.00 | 13.22 | 12.41 | 16.05 | 18.48 | 15.60 | 15.56 | 14.94 | 17.74 | 15.14 | 11.40 | 17.42 | 17.46 | 11.83 | 10.78 | 14.92 | 9.94 | 11.87 | 9.69 | 16.50 |
| 预付帐款占用期(天) | 12.69 | 10.80 | 11.45 | 10.67 | 17.08 | 16.33 | 18.35 | 15.93 | 17.45 | 21.83 | 13.82 | 18.49 | 21.12 | 17.15 | 11.00 | 13.28 | 20.90 | 17.86 | 20.83 | 26.28 |
| 预收帐款信用期(天) | 15.88 | 15.38 | 14.15 | 17.12 | 19.43 | 23.29 | 23.79 | 21.87 | 20.15 | 21.77 | 18.34 | 23.13 | 25.88 | 20.37 | 20.01 | 29.53 | 25.05 | 20.05 | 19.69 | 25.16 |
| 现金占总资产比例 | 50.81% | 49.86% | 53.08% | 58.40% | 54.29% | 55.75% | 55.06% | 54.76% | 48.70% | 48.01% | 52.46% | 51.69% | 53.50% | 55.93% | 58.91% | 61.66% | 60.74% | 61.90% | 61.49% | 64.17% |
| 存货占总资产比例 | 12.30% | 13.63% | 12.59% | 8.79% | 11.72% | 11.22% | 10.84% | 11.44% | 14.01% | 13.80% | 12.48% | 11.87% | 10.62% | 10.16% | 10.44% | 11.44% | 9.77% | 10.15% | 11.33% | 8.93% |
| 总资产同比增加比例 | 22.59% | 20.60% | 18.45% | 18.16% | 13.26% | 13.80% | 16.83% | 10.17% | 15.65% | 16.59% | 15.79% | 22.74% | 19.12% | 18.70% | 18.55% | 19.05% | 11.04% | 15.18% | 19.23% | 2.97% |
| 应付款项占总资产比例 | 4.78% | 5.87% | 6.36% | 6.27% | 5.22% | 5.00% | 4.88% | 5.00% | 4.55% | 5.10% | 4.41% | 4.88% | 5.23% | 5.84% | 5.58% | 4.55% | 4.80% | 6.27% | 7.76% | 6.42% |
| 应收款项占总资产比例 | 9.08% | 7.95% | 7.32% | 7.04% | 7.96% | 7.16% | 6.89% | 6.13% | 8.21% | 6.65% | 5.70% | 6.41% | 6.68% | 5.50% | 5.33% | 5.14% | 3.80% | 4.77% | 4.01% | 4.64% |
| 预收款项占总资产比例 | 9.02% | 9.25% | 8.35% | 7.51% | 8.37% | 10.68% | 10.54% | 8.98% | 9.33% | 9.56% | 9.18% | 8.51% | 9.90% | 9.48% | 9.90% | 10.16% | 9.59% | 8.06% | 8.15% | 7.08% |
| 预付款项占总资产比例 | 4.69% | 4.25% | 4.39% | 3.10% | 4.71% | 4.75% | 5.01% | 4.22% | 5.22% | 6.09% | 4.27% | 4.35% | 5.12% | 5.10% | 3.37% | 2.76% | 5.07% | 4.49% | 5.18% | 4.70% |
| 固定资产占总资产比例 | 12.42% | 11.95% | 11.89% | 12.58% | 10.06% | 10.23% | 10.49% | 11.05% | 11.22% | 11.87% | 11.02% | 10.65% | 11.76% | 12.30% | 12.65% | 6.49% | 7.09% | 7.17% | 7.10% | 7.51% |
| 无形资产占总资产比例 | 1.43% | 1.56% | 1.61% | 1.72% | 1.69% | 1.80% | 1.82% | 1.94% | 2.50% | 2.68% | 2.73% | 2.23% | 0.24% | 0.26% | 0.27% | 0.28% | 0.31% | 0.30% | 0.29% | 0.30% |
| 流动比例 | 3.38 | 3.15 | 3.21 | 3.18 | 3.45 | 3.24 | 3.32 | 3.22 | 3.23 | 3.09 | 3.22 | 2.77 | 2.98 | 2.99 | 3.00 | 3.01 | 3.28 | 3.52 | 3.02 | 3.47 |
| 速动比率 | 2.87 | 2.62 | 2.71 | 2.84 | 2.95 | 2.79 | 2.87 | 2.76 | 2.65 | 2.54 | 2.70 | 2.35 | 2.58 | 2.60 | 2.61 | 2.59 | 2.89 | 3.11 | 2.62 | 3.11 |
| 综合税率 | 3.37% | 3.81% | 3.16% | 2.95% | 3.59% | 4.01% | 3.16% | 2.64% | 2.88% | 3.48% | 3.34% | 3.46% | 4.17% | 4.21% | 4.11% | 3.50% | 3.53% | 3.76% | 4.45% | 3.35% |
| 实际所得税率 | 14.68% | 17.58% | 12.78% | 14.84% | 15.24% | 16.59% | 10.65% | 11.19% | 11.83% | 13.69% | 11.50% | 16.09% | 17.04% | 18.62% | 18.46% | 16.93% | 14.72% | 14.45% | 15.03% | 15.20% |
| 可持续增长率 | 23.65% | 23.75% | 22.87% | 13.92% | 16.76% | 18.43% | 18.19% | 14.86% | 18.18% | 18.18% | 22.46% | 13.10% | 15.10% | 19.07% | 22.23% | 13.02% | 16.65% | 18.93% | 25.03% | 10.96% |
| 最大内部融资增长率 | 173.50% | 171.13% | 127.97% | 160.01% | 153.83% | 253.97% | 263.41% | 121.06% | 112.22% | 106.36% | 324.95% | 74.09% | 109.86% | 159.03% | 136.63% | 70.15% | 114.47% | 128.05% | 165.05% | 45.54% |
| 净利润现金含量 | 62.34% | 26.31% | -31.86% | 149.96% | 94.78% | 121.79% | 108.00% | 120.18% | 43.21% | 11.73% | 8.61% | 90.69% | 49.66% | 54.60% | 79.32% | 142.46% | 104.32% | 52.29% | 57.17% | 204.69% |
| 主营业务收入现金含量 | 96.80% | 101.60% | 103.71% | 98.07% | 94.95% | 97.99% | 106.73% | 97.69% | 95.91% | 91.91% | 102.56% | 99.11% | 97.34% | 96.57% | 99.54% | 101.69% | 102.53% | 99.61% | 107.45% | 106.66% |
| 经营性现金周期(天) | 62.82 | 59.26 | 55.08 | 60.28 | 73.62 | 64.03 | 66.62 | 69.85 | 76.93 | 78.85 | 57.67 | 81.20 | 77.11 | 58.56 | 51.93 | 74.63 | 65.23 | 69.08 | 66.53 | 87.11 |
| 单位收入需投入现金 | 0.61 | 0.60 | 0.62 | 0.61 | 0.61 | 0.53 | 0.55 | 0.59 | 0.63 | 0.61 | 0.57 | 0.62 | 0.56 | 0.54 | 0.51 | 0.53 | 0.53 | 0.59 | 0.58 | 0.61 |
| 单位收入产生的现金 | 0.14 | 0.14 | 0.14 | 0.11 | 0.14 | 0.14 | 0.16 | 0.13 | 0.14 | 0.14 | 0.16 | 0.12 | 0.13 | 0.13 | 0.14 | 0.11 | 0.13 | 0.14 | 0.17 | 0.12 |
| 单位收入可用于增长的现金 | 0.12 | 0.11 | 0.08 | 0.10 | 0.13 | 0.13 | 0.15 | 0.10 | 0.11 | 0.10 | 0.15 | 0.08 | 0.10 | 0.09 | 0.07 | 0.06 | 0.08 | 0.10 | 0.11 | 0.06 |
| 市值环比增长 | 30.71% | -30.89% | 6.16% | 30.59% | -2.27% | -7.18% | 1.86% | 21.09% | -22.02% | 2.73% | -24.48% | 44.84% | 7.20% | 5.77% | 19.71% | 17.40% | -0.63% | 31.16% | 26.97% | 4.83% |
| 主评级建议 | 优-待定 | 优-待定 | 良 可关注 | 中性 | 中性 | 中性 | 中性 | 中性 | 良 可关注 | 中性 | 中性 | 中性 | 中性 | 中性 | 良 可关注 | 良 可关注 | 良 可关注 | 良 可关注 | 优-待定 | 良 可关注 |
| 次评级(敏感性) | 优-待定 | 优-待定 | 良 可关注 | 中性 | 中性 | 中性 | 中性 | 回避 | 良 可关注 | 中性 | 中性 | 良 可关注 | 回避 | 中性 | 良 可关注 | 中性 | 良 可关注 | 良 可关注 | 优-待定 | 中性 |
| 航天信息 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 |
| 中孚实业 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 当季收盘价 | 13.54 | 11.14 | 14.56 | 25.99 | 18.67 | 10.4 | 8.62 | 5.61 | 7.81 | 11.15 | 17 | 30.74 | 32.38 | 33.88 | 17.21 | 7.69 | 6.74 | 6.8 | 4.24 |
| 赢利能力评分 | 40.82 | 92.29 | 100.00 | 71.30 | 56.34 | 32.20 | 24.09 | 66.04 | 85.77 | 89.76 | 92.21 | 100.00 | 100.00 | 100.00 | 100.00 | 83.43 | 71.54 | 70.57 | 50.52 |
| 成长能力评分 | 60.00 | 80.00 | 100.00 | 48.85 | 20.00 | 20.00 | 20.00 | 50.33 | 57.29 | 45.42 | 32.61 | 100.00 | 100.00 | 94.75 | 91.34 | 80.31 | 75.79 | 73.55 | 73.55 |
| 估值情况评分 | 32.76 | 40.11 | 47.66 | 29.60 | 27.57 | 20.10 | 20.99 | 55.06 | 52.37 | 43.07 | 34.28 | 29.33 | 42.78 | 56.97 | 84.84 | 55.00 | 53.37 | 54.01 | 66.31 |
| 信用情况评分 | 74.04 | 74.63 | 76.51 | 60.42 | 59.58 | 54.83 | 55.91 | 70.69 | 64.51 | 70.45 | 数据为空 | 75.04 | 59.14 | 61.44 | 53.66 | 57.05 | 61.88 | 71.66 | 72.01 |
| 综合情况评价 | 40.60 | 68.92 | 78.16 | 45.47 | 29.84 | 18.39 | 16.11 | 59.75 | 65.19 | 61.65 | 数据为空 | 66.51 | 81.61 | 83.55 | 88.54 | 68.90 | 64.58 | 65.53 | 63.88 |
| 报表期每股收益(元) | 0.15 | 0.18 | 0.17 | 0.47 | 0.38 | 0.12 | 0.04 | 0.30 | 0.59 | 0.48 | 0.24 | 0.83 | 0.68 | 1.01 | 0.72 | 0.78 | 0.46 | 0.31 | 0.10 |
| 预估全年每股收益(调整) | 0.20 | 0.97 | 2.82 | 0.50 | 0.23 | 0.08 | 0.06 | 0.40 | 0.69 | 0.74 | 0.79 | 0.86 | 1.16 | 2.60 | 5.76 | 0.78 | 0.56 | 0.50 | 0.33 |
| 每股净资产(元) | 2.59 | 2.50 | 2.43 | 4.12 | 4.02 | 3.72 | 4.06 | 3.66 | 3.99 | 3.88 | 3.74 | 3.50 | 3.35 | 6.35 | 5.62 | 4.90 | 4.57 | 4.42 | 4.21 |
| 每股自由现金流(元) | (0.53) | (0.37) | 0.04 | (0.51) | (0.59) | (0.44) | 0.06 | 0.22 | (0.08) | 0.27 | 0.04 | (0.18) | (0.37) | (0.36) | 0.91 | (1.09) | (1.94) | (0.86) | 0.11 |
| 当季净利润 | (0.34) | 0.05 | 2.04 | 0.59 | 1.69 | 0.56 | 0.26 | (1.90) | 0.73 | 1.54 | 1.59 | 1.04 | 1.14 | 1.66 | 1.64 | 0.72 | 0.35 | 0.48 | 0.22 |
| 当季主营业务收入 | 27.11 | 28.62 | 24.75 | 21.58 | 18.67 | 13.15 | 10.65 | 12.87 | 16.95 | 19.22 | 15.67 | 12.05 | 10.54 | 14.43 | 14.11 | 7.59 | 7.80 | 7.04 | 6.12 |
| 预估全年净利润(调整) | 2.34 | 11.45 | 33.36 | 3.26 | 1.50 | 0.52 | 0.40 | 2.60 | 4.56 | 4.88 | 5.17 | 5.63 | 7.60 | 8.54 | 13.18 | 1.78 | 1.28 | 1.15 | 0.76 |
| 预估全年主营业务收入 | 121.37 | 143.62 | 148.87 | 64.05 | 53.01 | 44.13 | 43.96 | 64.71 | 67.82 | 62.52 | 56.78 | 51.14 | 53.23 | 61.92 | 65.87 | 28.55 | 27.59 | 27.11 | 27.37 |
| 市净率 | 5.23 | 4.46 | 5.99 | 6.31 | 4.65 | 2.79 | 2.12 | 1.53 | 1.96 | 2.88 | 4.54 | 8.79 | 9.67 | 5.33 | 3.06 | 1.57 | 1.48 | 1.54 | 1.01 |
| 市销率(折算为全年数据) | 1.74 | 1.24 | 1.43 | 3.29 | 3.05 | 2.17 | 2.35 | 0.89 | 1.04 | 1.49 | 2.34 | 4.34 | 4.33 | 2.11 | 0.83 | 1.14 | 1.19 | 1.13 | 0.80 |
| 市盈率(调整) | 68.46 | 11.51 | 5.16 | 52.45 | 81.58 | 130.25 | 142.14 | 14.18 | 11.26 | 15.01 | 21.60 | 35.89 | 27.99 | 13.04 | 2.99 | 9.90 | 12.08 | 13.57 | 12.74 |
| 市盈率(含债去息税) | 48.97 | 14.07 | 6.27 | 49.69 | 73.57 | 117.16 | 179.95 | 17.17 | 13.19 | 17.17 | 24.54 | 34.72 | 28.17 | 14.57 | 4.01 | 13.14 | 19.49 | 21.34 | 24.24 |
| PER(以当期ROE为增长标准) | 6.53 | 0.48 | 0.11 | 4.16 | 12.43 | 53.97 | 121.16 | 1.63 | 0.78 | 0.96 | 1.34 | 1.43 | 0.93 | 0.45 | 0.07 | 0.83 | 1.63 | 1.97 | 3.24 |
| PEG(以3年均净利增长为标准) | (2.59) | 0.19 | 0.03 | 0.79 | 1.82 | 4.21 | 6.72 | 0.14 | 0.10 | 0.12 | 0.17 | 0.26 | 0.17 | 0.08 | 0.01 | 0.21 | 0.57 | 0.80 | 5.86 |
| PEG(以3年均收入增长为标准) | 1.28 | 0.28 | 0.12 | 1.42 | 2.52 | 4.76 | 7.33 | 0.42 | 0.31 | 0.43 | 0.68 | 0.83 | 0.63 | 0.27 | 0.07 | 0.18 | 0.28 | 0.31 | 0.35 |
| 预估总资产报酬率(调整) | 1.76% | 9.61% | 29.55% | 3.05% | 1.40% | 0.61% | 0.38% | 3.19% | 5.37% | 6.47% | 7.73% | 10.35% | 14.63% | 17.82% | 33.77% | 5.05% | 3.57% | 3.98% | 2.60% |
| 预估投入资本报酬率(调整) | 2.60% | 13.86% | 50.68% | 5.03% | 2.58% | 1.09% | 0.61% | 6.47% | 11.43% | 12.14% | 12.11% | 13.48% | 19.87% | 21.90% | 49.91% | 7.37% | 5.03% | 4.76% | 3.47% |
| 预估股东权益报酬率(调整) | 7.50% | 29.42% | 55.53% | 11.96% | 5.92% | 2.17% | 1.49% | 10.51% | 16.93% | 17.93% | 18.36% | 24.35% | 30.21% | 32.70% | 54.05% | 15.83% | 11.96% | 10.86% | 7.49% |
| 自由现金流与营业收入之比 | -7.78% | -8.27% | 2.07% | -5.23% | -9.11% | -12.13% | 3.98% | 2.19% | -0.97% | 5.11% | 1.82% | -2.33% | -6.24% | -4.12% | 14.69% | -8.73% | -21.14% | -14.96% | 4.17% |
| 二级市场自由现金收益率-报表期 | -2.65% | -2.22% | 0.22% | -1.44% | -2.10% | -2.32% | 0.34% | 1.66% | -0.50% | 1.61% | 0.19% | -0.52% | -1.04% | -0.93% | 3.34% | -6.31% | -11.40% | -6.10% | 0.95% |
| 总收入同比增长率 | 89.50% | 124.24% | 132.44% | -1.03% | -18.09% | -31.80% | -32.06% | 26.54% | 32.63% | 22.25% | 11.03% | 79.15% | 86.49% | 116.92% | 130.74% | 17.77% | 13.82% | 11.85% | 12.91% |
| 净利润同比增长率 | -30.27% | 155.47% | 684.36% | 59.52% | -34.76% | -73.84% | -83.64% | -64.51% | -13.36% | -5.51% | -3.45% | 208.89% | 322.48% | 373.57% | 638.24% | 224.27% | 124.73% | 101.38% | 33.71% |
| 当季收入同比增长率 | 45.22% | 117.60% | 132.44% | 67.70% | 10.16% | -31.59% | -32.06% | 6.79% | 60.73% | 33.21% | 11.03% | 58.86% | 35.16% | 104.92% | 130.74% | 30.28% | 17.29% | 10.95% | 12.91% |
| 当季净利润同比增长率 | -119.81% | -90.79% | 684.36% | 数据为空 | 133.15% | -63.73% | -83.64% | -282.86% | -36.15% | -7.55% | -3.45% | 43.82% | 221.72% | 249.69% | 638.24% | 810.00% | 191.38% | 163.88% | 33.71% |
| 非经常项占比 | 18.74% | 1.51% | 2.59% | -7.13% | 23.04% | 45.12% | 82.67% | -54.09% | 7.42% | 9.31% | 6.21% | -3.96% | -1.92% | -2.19% | -0.31% | -0.03% | 0.14% | 0.22% | 0.54% |
| 净利润率(还原) | 2.39% | 4.34% | 8.69% | 5.81% | 5.47% | 2.99% | 1.83% | 4.89% | 7.58% | 8.66% | 9.74% | 10.91% | 11.47% | 11.69% | 11.62% | 6.17% | 4.98% | 5.26% | 3.52% |
| 税前利润率(还原) | 3.61% | 6.28% | 11.99% | 8.25% | 7.50% | 4.11% | 0.64% | 7.32% | 10.49% | 11.73% | 12.79% | 15.84% | 16.94% | 17.25% | 17.25% | 9.11% | 7.37% | 7.78% | 5.12% |
| 主营业务利润率 | 8.96% | 11.23% | 17.54% | 13.03% | 12.48% | 9.06% | 9.59% | 11.18% | 14.42% | 15.37% | 16.75% | 19.70% | 21.20% | 21.22% | 20.83% | 14.73% | 12.71% | 13.38% | 10.85% |
| 当季净利润率(还原) | -1.46% | 0.58% | 8.69% | 6.46% | 8.64% | 3.93% | 1.83% | -5.94% | 5.37% | 7.78% | 9.74% | 9.08% | 10.88% | 11.77% | 11.62% | 9.44% | 4.52% | 6.78% | 3.52% |
| 当季税前利润率(还原) | -1.64% | 1.35% | 11.99% | 9.72% | 11.82% | 6.93% | 0.64% | -5.41% | 7.92% | 10.87% | 12.79% | 12.26% | 16.13% | 17.24% | 17.25% | 13.93% | 6.67% | 10.09% | 5.12% |
| 当季主营业务利润率 | 4.49% | 5.78% | 17.54% | 14.11% | 16.85% | 8.63% | 9.59% | -1.84% | 12.44% | 14.26% | 16.75% | 14.82% | 21.15% | 21.61% | 20.83% | 20.31% | 11.56% | 15.58% | 10.85% |
| 当季权益报酬率(调整) | -2.06% | 0.25% | 6.89% | 5.14% | 5.62% | 1.65% | 0.97% | -2.35% | 2.79% | 5.28% | 6.05% | 5.10% | 5.23% | 8.28% | 12.82% | 6.47% | 3.39% | 4.70% | 2.30% |
| 经营性现金流同比增长率 | -71.20% | -186.58% | 192.30% | -73.30% | -72.69% | -86.56% | -75.93% | 72.02% | 155.64% | 1317.48% | 52.63% | 1076.70% | 数据为空 | 24.04% | 97.74% | -88.17% | -190.08% | 235.57% | 39.79% |
| 综合业务利润率 | 8.96% | 11.23% | 17.54% | 13.03% | 12.48% | 9.06% | 9.59% | 11.18% | 14.42% | 15.37% | 16.75% | 19.70% | 21.20% | 21.22% | 20.83% | 14.73% | 12.71% | 13.38% | 10.85% |
| 当季综合业务利润率 | 4.49% | 5.78% | 17.54% | 14.11% | 16.85% | 8.63% | 9.59% | -1.84% | 12.44% | 14.26% | 16.75% | 14.82% | 21.15% | 21.61% | 20.83% | 20.31% | 11.56% | 15.58% | 10.85% |
| 总市值 | 160.19 | 131.79 | 172.25 | 170.82 | 122.71 | 68.35 | 56.66 | 36.87 | 51.33 | 73.28 | 111.73 | 202.04 | 212.82 | 111.34 | 39.35 | 17.58 | 15.41 | 15.55 | 9.69 |
| 总市值含债调整 | 208.92 | 176.50 | 212.45 | 210.46 | 161.10 | 95.08 | 100.52 | 56.69 | 69.41 | 92.33 | 132.04 | 221.21 | 229.70 | 129.98 | 53.52 | 31.49 | 32.02 | 29.69 | 21.08 |
| 资本支出与销售收入比 | 8.54% | 6.56% | 9.33% | 9.16% | 14.09% | 16.55% | 5.09% | 12.39% | 15.90% | 17.30% | 23.78% | 13.05% | 13.98% | 6.05% | 3.93% | 10.36% | 13.41% | 18.34% | 17.56% |
| 总市值中的现金比例 | 16.45% | 17.21% | 11.02% | 10.86% | 15.80% | 8.04% | 17.94% | 24.98% | 19.97% | 17.58% | 7.03% | 2.57% | 3.85% | 10.31% | 8.86% | 11.55% | 11.68% | 12.47% | 23.49% |
| 生息负债与净资产比率 | 159.16% | 151.21% | 139.79% | 146.36% | 145.34% | 109.24% | 164.29% | 82.30% | 68.98% | 74.77% | 82.61% | 83.42% | 76.69% | 89.27% | 110.33% | 124.06% | 159.05% | 140.00% | 118.30% |
| 营业费用与收入之比 | 0.33% | 0.34% | 0.38% | 0.43% | 0.44% | 0.51% | 0.51% | 0.45% | 0.45% | 0.44% | 0.37% | 0.51% | 0.48% | 0.42% | 0.40% | 1.02% | 1.03% | 0.96% | 1.08% |
| 管理费用与收入之比 | 1.71% | 1.81% | 2.21% | 2.13% | 2.23% | 2.50% | 3.45% | 1.66% | 1.60% | 1.28% | 1.81% | 1.21% | 1.65% | 1.53% | 1.47% | 1.76% | 1.85% | 1.92% | 2.05% |
| 财务费用与收入之比 | 3.31% | 2.80% | 2.97% | 2.21% | 2.31% | 1.93% | 4.99% | 1.74% | 1.88% | 1.92% | 1.77% | 2.14% | 2.13% | 2.03% | 1.71% | 3.20% | 2.68% | 2.86% | 2.71% |
| 期间费用占收入比 | 5.35% | 4.95% | 5.56% | 4.78% | 4.98% | 4.94% | 8.95% | 3.86% | 3.93% | 3.64% | 3.95% | 3.86% | 4.26% | 3.98% | 3.58% | 5.98% | 5.57% | 5.74% | 5.84% |
| 当季期间费用占收入比 | 6.13% | 4.43% | 5.56% | 4.38% | 5.03% | 1.70% | 8.95% | 3.58% | 4.52% | 3.39% | 3.95% | 2.56% | 5.02% | 4.37% | 3.58% | 7.13% | 5.26% | 5.66% | 5.84% |
| 期间费用占收入比同比增长率 | 7.41% | 0.19% | -37.95% | 23.79% | 26.70% | 35.70% | 126.45% | 0.05% | -7.71% | -8.38% | 10.60% | -35.50% | -23.48% | -30.78% | -38.82% | -15.33% | -10.78% | -17.69% | -26.80% |
| 当季期间费用占收入比同比增长率 | 21.92% | 161.04% | -37.95% | 22.52% | 11.14% | -49.91% | 126.45% | 39.79% | -9.98% | -22.41% | 10.60% | -64.12% | -4.55% | -22.80% | -38.82% | -26.31% | 6.81% | -7.57% | -26.80% |
| 债务杠杆 | 4.35 | 4.03 | 3.93 | 3.95 | 4.06 | 3.51 | 3.93 | 3.38 | 3.24 | 2.97 | 2.72 | 2.37 | 2.36 | 2.30 | 3.04 | 3.13 | 3.42 | 2.85 | 3.04 |
| 生息负债率 | 36.56% | 37.51% | 35.61% | 37.07% | 35.76% | 31.09% | 41.82% | 24.34% | 21.31% | 25.22% | 30.36% | 35.24% | 32.47% | 38.89% | 36.31% | 39.60% | 46.54% | 49.20% | 38.97% |
| 资产负债率 | 77.03% | 75.20% | 74.53% | 74.67% | 75.39% | 71.54% | 74.54% | 70.43% | 69.11% | 66.28% | 63.25% | 57.75% | 57.66% | 56.43% | 67.09% | 68.08% | 70.74% | 64.86% | 67.05% |
| 每股生息负债(元) | 4.12 | 3.78 | 3.40 | 6.03 | 5.84 | 4.07 | 6.67 | 3.02 | 2.75 | 2.90 | 3.09 | 2.92 | 2.57 | 5.67 | 6.20 | 6.08 | 7.27 | 6.19 | 4.98 |
| 生息债务占负债比率 | 47.46% | 49.88% | 47.78% | 49.65% | 47.44% | 43.46% | 56.11% | 34.56% | 30.84% | 38.05% | 48.00% | 61.02% | 56.32% | 68.92% | 54.12% | 58.17% | 65.79% | 75.86% | 58.13% |
| 每股现金保有额(元) | 2.23 | 1.92 | 1.60 | 2.82 | 2.95 | 0.84 | 1.55 | 1.40 | 1.56 | 1.96 | 1.20 | 0.79 | 1.25 | 3.49 | 1.52 | 0.89 | 0.79 | 0.85 | 1.00 |
| 存货环比增长率 | -4.52% | 7.60% | 5.20% | 14.82% | 14.39% | 14.79% | 1.29% | -33.91% | 24.25% | 数据为空 | -100.00% | 23.86% | 31.93% | -20.63% | -16.56% | 30.61% | 57.52% | 22.37% | -7.53% |
| 应收帐款环比增长率 | -7.68% | 11.74% | 38.03% | 16.30% | -26.64% | -2.38% | 82.61% | -54.75% | 21.91% | -28.66% | 298.44% | -79.14% | -0.90% | 47.38% | 505.84% | -58.31% | -15.07% | 27.13% | -66.31% |
| 存货同比增长率 | 24.10% | 48.69% | 58.62% | 52.71% | -12.10% | -4.53% | 数据为空 | 22.75% | 130.03% | 144.26% | -100.00% | 8.22% | 14.13% | 36.26% | 110.08% | 132.80% | 163.73% | -20.22% | 25.40% |
| 应收帐款同比增长率 | 65.60% | 31.59% | 14.96% | 52.09% | -40.83% | -1.67% | -28.14% | 56.79% | -27.72% | -41.25% | 21.39% | 84.57% | 268.91% | 216.15% | 172.70% | -84.84% | -55.17% | 89.86% | -70.05% |
| 预收帐款同比增长率 | 299.27% | 71.07% | 11.95% | 231.25% | -16.97% | 54.99% | 532.88% | 163.45% | 12.12% | 2799.27% | -43.22% | -70.11% | -45.69% | -95.57% | 60.43% | 246.62% | 290.06% | 78.56% | 107.29% |
| 存货周转率 - 单期值 | 9.56 | 10.52 | 10.89 | 5.20 | 4.98 | 4.93 | 5.61 | 8.20 | 5.47 | 6.19 | 数据为空 | 7.18 | 9.08 | 13.95 | 11.86 | 4.51 | 5.79 | 8.92 | 11.43 |
| 总资产周转率-单期值 | 0.91 | 1.20 | 1.32 | 0.60 | 0.49 | 0.51 | 0.42 | 0.79 | 0.80 | 0.83 | 0.85 | 0.94 | 1.02 | 1.29 | 1.69 | 0.81 | 0.77 | 0.94 | 0.94 |
| 净资产周转率-单期值 | 3.96 | 4.86 | 5.18 | 2.36 | 2.01 | 1.80 | 1.65 | 2.69 | 2.59 | 2.45 | 2.31 | 2.23 | 2.42 | 2.97 | 5.13 | 2.55 | 2.64 | 2.68 | 2.84 |
| 应收帐款周转率--单期值 | 119.39 | 130.43 | 151.08 | 89.71 | 86.35 | 52.74 | 51.29 | 137.86 | 65.38 | 73.46 | 47.60 | 170.81 | 37.09 | 42.75 | 67.02 | 175.98 | 70.90 | 59.18 | 75.94 |
| 流动资产周转率--单期值 | 2.32 | 3.19 | 3.61 | 1.60 | 1.67 | 1.84 | 1.80 | 2.40 | 2.23 | 2.29 | 2.52 | 2.24 | 2.28 | 3.39 | 5.18 | 2.54 | 3.03 | 3.78 | 3.47 |
| 固定资产周转率--单期值 | 1.87 | 2.27 | 2.69 | 1.19 | 1.09 | 0.89 | 0.74 | 1.71 | 1.80 | 2.26 | 1.98 | 2.26 | 2.48 | 2.84 | 2.97 | 1.29 | 1.37 | 1.90 | 1.89 |
| 股本同比变动率 | 80.00% | 80.00% | 80.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 187.48% | 187.48% | 187.48% | 43.74% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | -22.62% | 164.61% | 895.10% | 58.30% | -35.10% | -72.86% | -86.45% | -65.12% | -18.85% | -13.16% | -14.52% | 203.55% | 321.87% | 371.93% | 651.74% | 214.92% | 107.64% | 96.54% | 29.17% |
| 每股营运资金(元) | (1.04) | (1.21) | (1.43) | (3.07) | (2.99) | (4.89) | (5.19) | (5.13) | (4.21) | (2.88) | (2.41) | (1.30) | (0.48) | (0.66) | (3.73) | (4.29) | (4.52) | (4.17) | (4.00) |
| 短期借款占营运资金的比例 | -168.80% | -139.30% | -105.83% | -105.21% | -99.59% | -67.77% | -71.48% | -55.85% | -60.73% | -90.37% | -106.35% | -188.51% | -434.19% | -684.46% | -119.26% | -97.98% | -116.90% | -113.73% | -104.84% |
| 每股资本性支出(元) | 0.58 | 0.30 | 0.20 | 0.89 | 0.91 | 0.60 | 0.08 | 1.22 | 1.25 | 0.92 | 0.57 | 1.02 | 0.83 | 0.53 | 0.24 | 1.29 | 1.23 | 1.06 | 0.47 |
| 每股投入资本净额(元) | 7.62 | 6.99 | 5.56 | 9.86 | 8.88 | 7.35 | 9.98 | 6.11 | 6.07 | 6.12 | 6.50 | 6.35 | 5.82 | 11.87 | 11.55 | 10.54 | 11.08 | 10.52 | 9.60 |
| 每股经营活动产生的现金流(元) | 0.05 | (0.08) | 0.24 | 0.38 | 0.32 | 0.16 | 0.15 | 1.43 | 1.18 | 1.19 | 0.61 | 0.83 | 0.46 | 0.17 | 1.15 | 0.20 | (0.71) | 0.19 | 0.58 |
| 投资支出占收入之比 | 8.54% | 6.56% | 9.33% | 20.42% | 17.50% | 22.43% | 18.24% | 12.75% | 16.36% | 17.92% | 23.78% | 25.33% | 13.98% | 6.05% | 3.93% | 11.87% | 13.54% | 18.54% | 17.56% |
| 存货储存期(天) | 37.68 | 34.23 | 33.06 | 69.19 | 72.25 | 72.95 | 64.18 | 43.91 | 65.82 | 58.14 | 数据为空 | 50.14 | 39.65 | 25.81 | 30.34 | 79.79 | 62.18 | 40.37 | 31.49 |
| 应付帐款付款期(天) | 23.40 | 26.01 | 34.97 | 61.96 | 90.52 | 101.54 | 68.63 | 76.96 | 94.47 | 72.10 | 75.21 | 36.21 | 42.89 | 17.03 | 32.46 | 54.30 | 22.77 | 26.87 | 37.18 |
| 应收帐款回收期(天) | 3.02 | 2.76 | 2.38 | 4.01 | 4.17 | 6.83 | 7.02 | 2.61 | 5.51 | 4.90 | 7.56 | 2.11 | 9.71 | 8.42 | 5.37 | 2.05 | 5.08 | 6.08 | 4.74 |
| 预付帐款占用期(天) | 40.43 | 21.01 | 29.52 | 50.93 | 77.84 | 64.92 | 55.63 | 34.79 | 41.88 | 31.69 | 26.34 | 49.42 | 46.41 | 16.24 | 27.85 | 44.30 | 65.49 | 20.58 | 30.36 |
| 预收帐款信用期(天) | 16.06 | 11.06 | 10.36 | 25.33 | 9.21 | 21.05 | 31.33 | 7.57 | 8.67 | 9.59 | 3.83 | 3.63 | 9.85 | 0.33 | 5.82 | 21.78 | 35.01 | 17.20 | 8.73 |
| 现金占总资产比例 | 19.77% | 19.03% | 16.81% | 17.36% | 18.06% | 6.39% | 9.69% | 11.31% | 12.09% | 17.06% | 11.75% | 9.56% | 15.78% | 23.96% | 8.93% | 5.78% | 5.04% | 6.74% | 7.80% |
| 存货占总资产比例 | 8.66% | 10.14% | 9.95% | 9.99% | 8.66% | 9.46% | 6.75% | 8.59% | 12.47% | 11.27% | 0.00% | 10.48% | 8.85% | 7.28% | 11.25% | 14.99% | 11.29% | 8.90% | 7.16% |
| 总资产同比增加比例 | 24.17% | 38.66% | 7.65% | 31.30% | 26.54% | 13.79% | 56.75% | 49.73% | 63.21% | 57.62% | 71.41% | 54.83% | 45.63% | 66.70% | 33.62% | -6.74% | 1.40% | -20.67% | -28.63% |
| 应付款项占总资产比例 | 5.38% | 7.71% | 10.53% | 8.95% | 10.85% | 13.17% | 7.22% | 15.05% | 17.90% | 13.98% | 14.71% | 7.56% | 9.58% | 4.80% | 12.04% | 10.20% | 4.14% | 5.93% | 8.45% |
| 应收款项占总资产比例 | 0.89% | 1.08% | 1.02% | 0.78% | 0.67% | 1.14% | 0.96% | 0.67% | 1.43% | 1.32% | 2.09% | 0.64% | 3.23% | 3.54% | 2.95% | 0.54% | 1.28% | 1.86% | 1.44% |
| 预收款项占总资产比例 | 4.75% | 4.33% | 4.44% | 4.93% | 1.48% | 3.51% | 4.27% | 1.95% | 2.25% | 2.58% | 1.06% | 1.11% | 3.28% | 0.14% | 3.19% | 5.75% | 8.80% | 5.27% | 2.66% |
| 预付款项占总资产比例 | 9.29% | 6.22% | 8.89% | 7.35% | 9.33% | 8.42% | 5.85% | 6.80% | 7.94% | 6.14% | 5.15% | 10.33% | 10.36% | 4.58% | 10.33% | 8.32% | 11.90% | 4.54% | 6.90% |
| 固定资产占总资产比例 | 48.81% | 53.08% | 49.05% | 50.20% | 45.47% | 57.50% | 56.88% | 46.58% | 44.41% | 36.58% | 42.81% | 41.59% | 41.34% | 45.50% | 56.77% | 63.00% | 56.42% | 49.75% | 49.45% |
| 无形资产占总资产比例 | 1.04% | 1.17% | 1.24% | 1.31% | 1.32% | 1.65% | 1.43% | 1.65% | 1.59% | 1.79% | 2.04% | 2.38% | 2.51% | 2.73% | 2.26% | 2.52% | 2.49% | 2.87% | 2.84% |
| 流动比例 | 0.82 | 0.77 | 0.72 | 0.66 | 0.67 | 0.41 | 0.43 | 0.41 | 0.52 | 0.62 | 0.60 | 0.71 | 0.89 | 0.91 | 0.63 | 0.53 | 0.53 | 0.41 | 0.46 |
| 速动比率 | 0.66 | 0.57 | 0.53 | 0.48 | 0.52 | 0.26 | 0.31 | 0.29 | 0.34 | 0.44 | 0.60 | 0.52 | 0.72 | 0.77 | 0.44 | 0.27 | 0.34 | 0.25 | 0.33 |
| 综合税率 | 1.08% | 1.76% | 3.25% | 2.33% | 2.54% | 1.83% | 1.88% | 1.83% | 3.08% | 3.45% | 3.61% | 5.31% | 6.01% | 6.05% | 5.90% | 4.99% | 5.26% | 5.15% | 3.64% |
| 实际所得税率 | 27.65% | 26.64% | 26.23% | 30.95% | 30.13% | 37.61% | 69.88% | 37.81% | 27.61% | 26.23% | 25.00% | 32.16% | 33.85% | 34.11% | 33.86% | 31.92% | 34.67% | 34.54% | 34.47% |
| 可持续增长率 | 9.46% | 21.10% | 45.00% | 13.73% | 10.98% | 5.39% | 3.01% | 13.15% | 19.62% | 21.25% | 22.49% | 24.29% | 27.75% | 34.68% | 59.57% | 15.70% | 13.17% | 14.12% | 10.00% |
| 最大内部融资增长率 | -24.67% | -11.51% | -0.42% | -11.32% | -23.52% | -38.01% | -22.16% | -30.00% | -28.32% | -32.03% | -46.01% | -7.23% | -9.69% | 50.05% | 84.51% | -10.24% | -22.88% | -63.89% | -56.12% |
| 净利润现金含量 | 34.77% | -43.62% | 138.65% | 81.10% | 84.20% | 128.69% | 372.06% | 484.56% | 201.16% | 250.50% | 252.99% | 99.97% | 68.17% | 16.70% | 160.04% | 26.24% | -154.11% | 63.75% | 597.48% |
| 主营业务收入现金含量 | 72.41% | 70.29% | 71.12% | 70.38% | 64.46% | 66.35% | 76.09% | 75.80% | 75.83% | 74.95% | 71.49% | 61.42% | 59.64% | 50.43% | 49.70% | 79.71% | 73.62% | 67.91% | 84.43% |
| 经营性现金周期(天) | 94.19 | 61.19 | 59.49 | 118.39 | 146.98 | 141.74 | 126.58 | 80.50 | 108.47 | 102.13 | 104.45 | 112.70 | 112.76 | 61.89 | 60.96 | 113.54 | 128.70 | 63.51 | 71.85 |
| 单位收入需投入现金 | 0.81 | 0.77 | 0.71 | 0.74 | 0.87 | 0.84 | 0.76 | 0.86 | 0.85 | 0.83 | 0.87 | 0.83 | 0.77 | 0.79 | 0.70 | 0.75 | 0.70 | 0.68 | 0.84 |
| 单位收入产生的现金 | 0.03 | 0.05 | 0.09 | 0.06 | 0.05 | 0.02 | (0.01) | 0.06 | 0.08 | 0.09 | 0.10 | 0.11 | 0.12 | 0.12 | 0.11 | 0.08 | 0.07 | 0.07 | 0.05 |
| 单位收入可用于增长的现金 | (0.06) | (0.02) | (0.00) | (0.03) | (0.09) | (0.14) | (0.06) | (0.06) | (0.08) | (0.08) | (0.14) | (0.02) | (0.02) | 0.06 | 0.08 | (0.02) | (0.06) | (0.11) | (0.13) |
| 市值环比增长 | 21.54% | -23.49% | 0.84% | 39.21% | 79.52% | 20.65% | 53.65% | -28.17% | -29.96% | -34.41% | -44.70% | -5.06% | 91.15% | 182.97% | 123.80% | 14.09% | -0.88% | 60.38% | 23.62% |
| 主评级建议 | 回避 | 中性 | 良 可关注 | 回避 | 回避 | 回避 | 回避 | 中性 | 中性 | 中性 | 数据为空 | 中性 | 良+可关注 | 良+可关注 | 优 买入 | 中性 | 中性 | 中性 | 中性 |
| 次评级(敏感性) | 回避 | 回避 | 良 可关注 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 中性 | 中性 | 数据为空 | 中性 | 良+可关注 | 良+可关注 | 优 买入 | 优-待定 | 中性 | 中性 | 中性 |
| 中孚实业 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 东方通信 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |
| 当季收盘价 | 5.22 | 4.71 | 6.97 | 6.24 | 4.78 | 5.21 | 4.54 | 3.95 | 3.11 | 4.07 | 7.16 | 8.03 | 7.42 | 5.97 | 7.55 |
| 赢利能力评分 | 20.77 | 27.99 | 25.77 | 16.14 | 18.59 | 29.30 | 41.02 | 16.08 | 16.69 | 10.77 | 5.53 | 5.21 | 4.98 | 5.24 | 6.34 |
| 成长能力评分 | 15.00 | 37.34 | 14.49 | 0.00 | 0.00 | 16.73 | 35.00 | 50.00 | 50.00 | 50.00 | 35.00 | 4.11 | 0.00 | 0.00 | 0.00 |
| 估值情况评分 | 15.16 | 20.18 | 10.94 | 13.24 | 23.99 | 52.11 | 58.83 | 62.27 | 71.96 | 40.52 | 12.41 | 18.20 | 22.32 | 28.84 | 29.02 |
| 信用情况评分 | 76.87 | 71.86 | 62.78 | 93.83 | 87.90 | 91.73 | 94.70 | 97.54 | 90.63 | 89.28 | 92.73 | 99.13 | 99.77 | 100.00 | 100.00 |
| 综合情况评价 | 9.33 | 22.06 | 0.94 | 0.53 | 9.97 | 34.87 | 46.94 | 45.88 | 48.63 | 37.35 | 3.54 | 4.96 | 3.48 | 11.07 | 11.40 |
| 报表期每股收益(元) | 0.08 | 0.05 | 0.02 | 0.08 | 0.06 | 0.04 | 0.02 | 0.08 | 0.06 | 0.04 | 0.01 | 0.14 | 0.06 | 0.03 | 0.01 |
| 预估全年每股收益(调整) | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 | 0.10 | 0.21 | 0.08 | 0.09 | 0.06 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| 每股净资产(元) | 2.12 | 2.11 | 2.08 | 2.06 | 2.15 | 2.11 | 2.10 | 2.09 | 2.10 | 2.07 | 2.05 | 2.05 | 1.95 | 1.92 | 1.90 |
| 每股自由现金流(元) | (0.01) | (0.15) | (0.07) | (0.07) | (0.21) | (0.14) | (0.11) | 0.11 | (0.03) | 0.01 | (0.03) | (0.35) | (0.42) | (0.41) | (0.44) |
| 当季净利润 | 0.31 | 0.38 | 0.26 | 0.24 | 0.28 | 0.26 | 0.20 | 0.23 | 0.29 | 0.31 | 0.14 | 0.95 | 0.41 | 0.28 | 0.09 |
| 当季主营业务收入 | 6.75 | 5.18 | 5.61 | 8.16 | 7.51 | 7.08 | 14.14 | 20.52 | 25.60 | 23.80 | 17.98 | 27.17 | 29.01 | 31.28 | 40.28 |
| 预估全年净利润(调整) | 0.52 | 0.64 | 0.52 | 0.55 | 0.64 | 1.32 | 2.60 | 0.99 | 1.09 | 0.72 | 0.31 | 0.29 | 0.28 | 0.30 | 0.40 |
| 预估全年主营业务收入 | 22.52 | 18.76 | 14.64 | 36.89 | 37.47 | 44.64 | 69.11 | 87.90 | 85.59 | 74.58 | 57.02 | 127.75 | 140.27 | 147.03 | 184.15 |
| 市净率 | 2.46 | 2.24 | 3.36 | 3.03 | 2.23 | 2.46 | 2.16 | 1.89 | 1.48 | 1.96 | 3.49 | 3.92 | 3.80 | 3.11 | 3.97 |
| 市销率(折算为全年数据) | 3.02 | 3.27 | 6.13 | 2.18 | 1.67 | 1.52 | 0.86 | 0.59 | 0.49 | 0.72 | 1.62 | 0.81 | 0.68 | 0.53 | 0.53 |
| 市盈率(调整) | 125.59 | 93.01 | 169.32 | 142.02 | 93.92 | 49.73 | 21.92 | 49.97 | 36.00 | 71.24 | 289.05 | 342.69 | 330.21 | 252.60 | 239.78 |
| 市盈率(含债去息税) | 148.99 | 104.34 | 180.50 | 240.40 | 93.92 | 49.73 | 21.92 | 49.97 | 36.00 | 71.24 | 289.05 | 1125.92 | 330.21 | 252.60 | 239.78 |
| PER(以当期ROE为增长标准) | 74.97 | 43.37 | 91.95 | 110.76 | 39.43 | 10.36 | 2.43 | 13.20 | 8.87 | 26.12 | 240.62 | 930.02 | 281.16 | 204.53 | 146.63 |
| PEG(以3年均净利增长为标准) | 2.38 | 1.45 | 2.61 | 4.58 | 1.56 | 0.69 | 0.28 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | (3.49) | (2.26) | (3.62) | (5.84) | (2.30) | (1.30) | (0.76) | 1.54 | 1.13 | 2.47 | 11.90 | 20.61 | 5.82 | 4.36 | 3.73 |
| 预估总资产报酬率(调整) | 1.54% | 1.93% | 1.61% | 1.67% | 1.84% | 3.76% | 6.86% | 2.42% | 2.53% | 1.70% | 0.86% | 0.72% | 0.69% | 0.77% | 0.98% |
| 预估投入资本报酬率(调整) | 1.98% | 2.46% | 1.99% | 2.16% | 2.40% | 5.04% | 10.08% | 3.85% | 4.14% | 2.77% | 1.22% | 1.16% | 1.16% | 1.24% | 1.92% |
| 预估股东权益报酬率(调整) | 1.99% | 2.41% | 1.96% | 2.17% | 2.38% | 4.80% | 9.04% | 3.79% | 4.06% | 2.73% | 1.20% | 1.21% | 1.17% | 1.24% | 1.64% |
| 自由现金流与营业收入之比 | -0.82% | -17.53% | -15.02% | -2.22% | -9.32% | -8.37% | -9.50% | 1.57% | -0.60% | 0.44% | -2.17% | -3.43% | -5.20% | -7.20% | -13.73% |
| 二级市场自由现金收益率-报表期 | -0.23% | -3.42% | -1.04% | -1.13% | -4.79% | -2.91% | -2.43% | 2.77% | -0.94% | 0.34% | -0.45% | -4.29% | -5.34% | -6.64% | -5.56% |
| 总收入同比增长率 | -38.94% | -49.13% | -60.31% | -58.04% | -57.37% | -49.21% | -21.37% | -31.19% | -33.00% | -41.62% | -55.36% | -34.18% | -27.73% | -24.25% | -5.12% |
| 净利润同比增长率 | 26.21% | 36.14% | 28.73% | 1.68% | 0.49% | 3.52% | 39.91% | -44.06% | -4.57% | 21.41% | 57.14% | 474.14% | 296.96% | 194.77% | 53.42% |
| 当季收入同比增长率 | -10.12% | -26.81% | -60.31% | -60.22% | -70.68% | -70.25% | -21.37% | -24.48% | -11.75% | -23.92% | -55.36% | -50.53% | -35.09% | -39.86% | -5.12% |
| 当季净利润同比增长率 | 9.69% | 41.79% | 28.73% | 5.63% | -4.18% | -13.61% | 39.91% | -76.32% | -28.21% | 9.67% | 57.14% | 803.62% | 479.96% | 322.71% | 53.42% |
| 非经常项占比 | 48.56% | 43.39% | 41.23% | 45.65% | 28.76% | 2.03% | 5.69% | 33.08% | 27.09% | 44.58% | 52.96% | 86.65% | 84.75% | 72.23% | 35.06% |
| 净利润率(还原) | 1.52% | 2.65% | 2.36% | 0.77% | 1.23% | 1.59% | 0.85% | 0.22% | 0.22% | 0.01% | -0.41% | -0.08% | -0.04% | -0.02% | -0.01% |
| 税前利润率(还原) | 0.91% | 2.21% | 1.78% | 0.98% | 1.28% | 1.23% | 0.81% | 0.29% | 0.24% | -0.06% | -0.53% | 0.14% | 0.14% | 0.21% | 0.16% |
| 主营业务利润率 | 11.55% | 12.41% | 13.70% | 7.99% | 7.28% | 6.81% | 5.37% | 3.03% | 2.55% | 2.04% | 1.94% | 1.82% | 1.69% | 1.62% | 1.18% |
| 当季净利润率(还原) | -0.28% | 2.96% | 2.36% | -0.82% | 0.19% | 3.08% | 0.85% | 0.21% | 0.57% | 0.32% | -0.41% | -0.24% | -0.11% | -0.02% | -0.01% |
| 当季税前利润率(还原) | -1.17% | 2.69% | 1.78% | -0.08% | 1.44% | 2.05% | 0.81% | 0.42% | 0.75% | 0.28% | -0.53% | 0.14% | -0.02% | 0.27% | 0.16% |
| 当季主营业务利润率 | 10.16% | 11.01% | 13.70% | 10.47% | 8.62% | 9.67% | 5.37% | 4.58% | 3.40% | 2.11% | 1.94% | 2.31% | 1.88% | 2.17% | 1.18% |
| 当季权益报酬率(调整) | 0.47% | 1.13% | 0.84% | 0.01% | 0.28% | 1.00% | 0.72% | 0.95% | 0.86% | 0.97% | 0.54% | 0.44% | 0.06% | 0.18% | 0.25% |
| 经营性现金流同比增长率 | 数据为空 | 数据为空 | 数据为空 | -144.53% | 数据为空 | -416.35% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -176.05% | 数据为空 | 数据为空 | 数据为空 |
| 综合业务利润率 | 11.55% | 12.41% | 13.70% | 7.99% | 7.28% | 6.81% | 5.37% | 3.03% | 2.55% | 2.04% | 1.94% | 1.82% | 1.69% | 1.62% | 1.18% |
| 当季综合业务利润率 | 10.16% | 11.01% | 13.70% | 10.47% | 8.62% | 9.67% | 5.37% | 4.58% | 3.40% | 2.11% | 1.94% | 2.31% | 1.88% | 2.17% | 1.18% |
| 总市值 | 65.56 | 59.16 | 87.54 | 78.37 | 60.04 | 65.44 | 57.02 | 49.61 | 39.06 | 51.12 | 89.93 | 100.86 | 93.20 | 74.98 | 94.83 |
| 总市值含债调整 | 65.97 | 59.30 | 87.69 | 78.39 | 60.04 | 65.44 | 57.02 | 49.61 | 39.06 | 51.12 | 89.93 | 100.89 | 93.20 | 74.98 | 94.83 |
| 资本支出与销售收入比 | -0.19% | -0.56% | 0.54% | -1.64% | -1.46% | 0.65% | 0.63% | 2.06% | 0.58% | 0.80% | 0.56% | 1.31% | 0.22% | 0.11% | 0.17% |
| 总市值中的现金比例 | 17.04% | 17.54% | 14.66% | 17.20% | 19.97% | 19.52% | 23.31% | 29.13% | 31.79% | 24.95% | 15.08% | 13.64% | 12.83% | 16.05% | 12.27% |
| 生息负债与净资产比率 | 1.52% | 0.55% | 0.55% | 0.07% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.13% | 0.00% | 0.00% | 0.00% |
| 营业费用与收入之比 | 3.05% | 3.31% | 4.49% | 1.96% | 1.89% | 1.46% | 1.07% | 0.70% | 0.70% | 0.65% | 0.72% | 0.42% | 0.39% | 0.29% | 0.19% |
| 管理费用与收入之比 | 8.05% | 7.54% | 8.02% | 5.68% | 4.53% | 4.39% | 3.57% | 2.37% | 1.95% | 1.96% | 2.26% | 1.43% | 1.30% | 1.22% | 0.88% |
| 财务费用与收入之比 | -0.47% | -0.65% | -0.59% | -0.64% | -0.42% | -0.27% | -0.08% | -0.33% | -0.34% | -0.50% | -0.52% | -0.17% | -0.13% | -0.10% | -0.04% |
| 期间费用占收入比 | 10.63% | 10.19% | 11.92% | 7.01% | 6.00% | 5.58% | 4.56% | 2.74% | 2.31% | 2.10% | 2.46% | 1.68% | 1.55% | 1.41% | 1.03% |
| 当季期间费用占收入比 | 11.33% | 8.32% | 11.92% | 10.55% | 7.18% | 7.62% | 4.56% | 4.15% | 2.65% | 1.83% | 2.46% | 2.17% | 1.90% | 1.90% | 1.03% |
| 期间费用占收入比同比增长率 | 77.24% | 82.67% | 161.51% | 155.77% | 159.90% | 165.68% | 85.03% | 62.69% | 48.70% | 49.03% | 140.17% | 39.39% | 84.96% | 74.69% | -19.42% |
| 当季期间费用占收入比同比增长率 | 57.84% | 9.21% | 161.51% | 153.94% | 171.30% | 317.36% | 85.03% | 91.42% | 39.01% | -4.08% | 140.17% | 1.31% | 109.81% | 346.81% | -19.42% |
| 债务杠杆 | 1.27 | 1.25 | 1.23 | 1.28 | 1.29 | 1.32 | 1.44 | 1.57 | 1.62 | 1.62 | 1.40 | 1.58 | 1.68 | 1.61 | 1.68 |
| 生息负债率 | 1.20% | 0.44% | 0.45% | 0.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.09% | 0.00% | 0.00% | 0.00% |
| 资产负债率 | 21.27% | 19.71% | 18.58% | 21.85% | 22.39% | 24.01% | 30.38% | 36.25% | 38.37% | 38.19% | 28.81% | 36.65% | 40.33% | 37.72% | 40.64% |
| 每股生息负债(元) | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 生息债务占负债比率 | 5.62% | 2.25% | 2.40% | 0.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.23% | 0.00% | 0.00% | 0.00% |
| 每股现金保有额(元) | 0.89 | 0.83 | 1.02 | 1.07 | 0.95 | 1.02 | 1.06 | 1.15 | 0.99 | 1.02 | 1.08 | 1.10 | 0.95 | 0.96 | 0.93 |
| 存货环比增长率 | -1.73% | 2.56% | 2.48% | -20.93% | 5.93% | 0.63% | -10.81% | -0.08% | 21.67% | 34.58% | -26.97% | 0.13% | -12.49% | -40.41% | -11.80% |
| 应收帐款环比增长率 | 13.28% | -3.23% | 11.44% | -33.74% | 8.36% | -26.17% | -11.37% | -32.78% | 5.57% | 74.66% | -32.11% | -21.38% | 24.14% | 4.46% | 1.95% |
| 存货同比增长率 | -18.34% | -11.97% | -13.64% | -24.83% | -5.01% | 9.11% | 45.92% | 19.48% | 19.73% | -13.89% | -61.87% | -53.95% | -67.63% | -49.43% | -39.74% |
| 应收帐款同比增长率 | -19.05% | -22.57% | -40.93% | -53.02% | -52.33% | -53.56% | 9.86% | -15.85% | -1.58% | 15.73% | -30.78% | 3.95% | -5.64% | -18.52% | 28.57% |
| 预收帐款同比增长率 | -29.83% | -3.91% | -24.40% | 4.61% | 36.65% | 26.35% | 72.55% | 79.27% | 53.43% | -33.34% | 132.64% | -21.75% | -73.49% | 16.18% | -72.11% |
| 存货周转率 - 单期值 | 8.33 | 6.75 | 5.32 | 14.73 | 11.94 | 15.15 | 24.00 | 27.91 | 27.30 | 29.10 | 29.96 | 49.11 | 54.08 | 49.65 | 37.22 |
| 总资产周转率-单期值 | 0.66 | 0.57 | 0.46 | 1.11 | 1.08 | 1.28 | 1.82 | 2.14 | 2.00 | 1.77 | 1.58 | 3.14 | 3.41 | 3.80 | 4.58 |
| 净资产周转率-单期值 | 0.84 | 0.71 | 0.56 | 1.43 | 1.39 | 1.68 | 2.62 | 3.35 | 3.24 | 2.86 | 2.22 | 4.96 | 5.72 | 6.10 | 7.71 |
| 应收帐款周转率--单期值 | 5.29 | 4.99 | 3.77 | 10.58 | 7.12 | 9.20 | 10.51 | 11.85 | 7.76 | 7.13 | 9.53 | 14.49 | 12.51 | 16.28 | 21.30 |
| 流动资产周转率--单期值 | 1.13 | 0.93 | 0.71 | 1.73 | 1.73 | 1.93 | 2.66 | 3.11 | 2.97 | 2.87 | 2.23 | 4.51 | 5.06 | 5.41 | 5.96 |
| 固定资产周转率--单期值 | 5.86 | 4.63 | 3.31 | 7.99 | 7.28 | 8.16 | 12.06 | 13.43 | 13.75 | 11.66 | 8.73 | 18.94 | 20.03 | 20.66 | 24.97 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% |
| 税前利润同比增长率 | 13.25% | 52.52% | 16.04% | 7.88% | 4.09% | 7.63% | 162.55% | -52.00% | -28.65% | -34.12% | -55.32% | 137.23% | 79.04% | 55.65% | 41.87% |
| 每股营运资金(元) | 1.02 | 1.10 | 1.16 | 1.11 | 1.13 | 1.08 | 1.07 | 1.02 | 1.03 | 1.00 | 1.06 | 1.04 | 1.01 | 0.97 | 0.95 |
| 短期借款占营运资金的比例 | 3.01% | 0.92% | 0.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.26% | 0.00% | 0.00% | 0.00% |
| 每股资本性支出(元) | (0.00) | (0.00) | 0.00 | (0.05) | (0.03) | 0.01 | 0.01 | 0.14 | 0.03 | 0.03 | 0.01 | 0.13 | 0.02 | 0.01 | 0.01 |
| 每股投入资本净额(元) | 2.10 | 2.06 | 2.07 | 2.03 | 2.12 | 2.08 | 2.06 | 2.05 | 2.09 | 2.07 | 2.03 | 2.02 | 1.94 | 1.91 | 1.64 |
| 每股经营活动产生的现金流(元) | (0.01) | (0.16) | (0.06) | (0.11) | (0.25) | (0.13) | (0.10) | 0.25 | (0.00) | 0.04 | (0.02) | (0.22) | (0.40) | (0.40) | (0.43) |
| 投资支出占收入之比 | 22.20% | 22.51% | 11.84% | 7.76% | 6.44% | 7.94% | 5.94% | 15.23% | 4.02% | 5.20% | 2.11% | 2.51% | 2.78% | 0.29% | 0.21% |
| 存货储存期(天) | 43.23 | 53.33 | 67.63 | 24.43 | 30.16 | 23.76 | 15.00 | 12.90 | 13.19 | 12.37 | 12.02 | 7.33 | 6.66 | 7.25 | 9.67 |
| 应付帐款付款期(天) | 40.19 | 54.16 | 81.91 | 32.10 | 46.87 | 45.62 | 45.10 | 47.03 | 57.96 | 66.75 | 50.10 | 33.61 | 35.10 | 27.77 | 22.47 |
| 应收帐款回收期(天) | 68.06 | 72.12 | 95.51 | 34.01 | 50.54 | 39.14 | 34.25 | 30.38 | 46.42 | 50.46 | 37.78 | 24.84 | 28.78 | 22.12 | 16.90 |
| 预付帐款占用期(天) | 12.16 | 48.01 | 0.74 | 0.34 | 0.74 | 0.51 | 0.33 | 0.18 | 0.52 | 0.40 | 0.61 | 0.42 | 0.13 | 0.37 | 0.29 |
| 预收帐款信用期(天) | 4.93 | 5.43 | 7.52 | 5.10 | 4.22 | 2.37 | 2.11 | 2.05 | 1.35 | 1.12 | 1.48 | 0.78 | 0.54 | 0.86 | 0.20 |
| 现金占总资产比例 | 32.96% | 31.50% | 40.05% | 40.73% | 34.53% | 36.54% | 35.06% | 35.16% | 29.00% | 30.28% | 37.52% | 33.86% | 29.09% | 31.10% | 28.93% |
| 存货占总资产比例 | 6.98% | 7.31% | 7.33% | 6.92% | 8.35% | 7.83% | 7.17% | 7.41% | 7.12% | 5.95% | 5.15% | 6.28% | 6.20% | 7.52% | 12.14% |
| 总资产同比增加比例 | -2.35% | -5.77% | -15.51% | -19.50% | -18.92% | -17.05% | 4.89% | 1.14% | 4.16% | 8.83% | -10.15% | -12.71% | -16.97% | -16.38% | -9.10% |
| 应付款项占总资产比例 | 6.49% | 7.43% | 8.88% | 9.09% | 12.97% | 15.03% | 21.55% | 27.04% | 31.31% | 32.10% | 21.48% | 28.77% | 32.68% | 28.81% | 28.21% |
| 应收款项占总资产比例 | 14.70% | 13.35% | 14.19% | 12.32% | 17.73% | 16.25% | 20.29% | 21.11% | 30.16% | 29.03% | 19.37% | 25.38% | 31.91% | 27.30% | 25.15% |
| 预收款项占总资产比例 | 1.06% | 1.00% | 1.12% | 1.85% | 1.48% | 0.99% | 1.25% | 1.42% | 0.88% | 0.65% | 0.76% | 0.80% | 0.60% | 1.06% | 0.29% |
| 预付款项占总资产比例 | 1.96% | 6.58% | 0.08% | 0.10% | 0.20% | 0.17% | 0.16% | 0.10% | 0.28% | 0.19% | 0.26% | 0.36% | 0.12% | 0.39% | 0.36% |
| 固定资产占总资产比例 | 11.33% | 12.31% | 13.79% | 13.95% | 14.83% | 15.66% | 15.11% | 15.92% | 14.54% | 15.18% | 18.07% | 16.60% | 17.04% | 18.39% | 18.33% |
| 无形资产占总资产比例 | 1.23% | 1.28% | 1.34% | 1.34% | 1.31% | 1.34% | 1.26% | 1.19% | 1.11% | 1.14% | 1.35% | 1.22% | 1.49% | 1.65% | 1.48% |
| 流动比例 | 2.87 | 3.24 | 3.61 | 3.02 | 2.91 | 2.68 | 2.20 | 1.88 | 1.80 | 1.79 | 2.31 | 1.90 | 1.78 | 1.85 | 1.74 |
| 速动比率 | 2.53 | 2.85 | 3.19 | 2.69 | 2.52 | 2.34 | 1.96 | 1.67 | 1.61 | 1.63 | 2.12 | 1.72 | 1.62 | 1.65 | 1.44 |
| 综合税率 | 1.17% | 1.19% | 1.15% | 0.62% | 0.41% | 0.44% | 0.32% | 0.16% | 0.11% | 0.04% | 0.08% | 0.18% | 0.16% | 0.12% | 0.12% |
| 实际所得税率 | 4.01% | 3.84% | 4.84% | 3.62% | -0.05% | 4.57% | 5.09% | -2.72% | -4.69% | -13.58% | -27.35% | 4.20% | 7.24% | 6.59% | 10.91% |
| 可持续增长率 | 1.28% | 1.88% | 1.32% | 1.10% | 1.70% | 2.68% | 2.22% | 0.73% | 0.72% | 0.02% | -0.91% | -0.42% | -0.24% | -0.09% | -0.10% |
| 最大内部融资增长率 | 5.42% | 7.51% | 4.26% | 19.22% | 13.80% | 4.64% | 2.37% | -11.03% | -0.67% | -2.82% | -4.66% | -10.46% | -0.57% | 1.27% | 0.08% |
| 净利润现金含量 | -18.80% | -307.61% | -312.83% | -144.35% | -414.54% | -351.30% | -622.08% | 329.61% | -1.92% | 114.96% | -200.97% | -155.92% | -642.84% | -1367.27% | -5952.13% |
| 主营业务收入现金含量 | 80.54% | 77.14% | 71.38% | 90.99% | 97.99% | 102.48% | 96.37% | 87.90% | 85.08% | 80.85% | 94.47% | 87.54% | 97.99% | 99.69% | 99.39% |
| 经营性现金周期(天) | 138.18 | 186.89 | 183.57 | 68.95 | 94.23 | 72.34 | 59.38 | 51.33 | 70.04 | 74.19 | 60.82 | 38.57 | 42.20 | 35.29 | 31.96 |
| 单位收入需投入现金 | 0.93 | 0.94 | 0.93 | 0.90 | 0.93 | 0.94 | 0.95 | 0.95 | 0.97 | 1.01 | 0.98 | 0.97 | 0.98 | 0.97 | 0.99 |
| 单位收入产生的现金 | 0.02 | 0.03 | 0.03 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | (0.00) | 0.00 | 0.00 | 0.00 | 0.00 |
| 单位收入可用于增长的现金 | 0.02 | 0.04 | 0.02 | 0.03 | 0.03 | 0.01 | 0.00 | (0.02) | (0.00) | (0.01) | (0.01) | (0.01) | (0.00) | 0.00 | 0.00 |
| 市值环比增长 | 10.83% | -32.42% | 11.70% | 30.54% | -8.25% | 14.76% | 14.94% | 27.01% | -23.59% | -43.16% | -10.83% | 8.22% | 24.29% | -20.93% | 57.62% |
| 主评级建议 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 |
| 次评级(敏感性) | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 | 回避 |
| 东方通信 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |
| 铁龙物流 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 当季收盘价 | 12.42 | 13.51 | 10.54 | 11.01 | 6.93 | 7.88 | 7.45 | 5.59 | 6.1 | 5.06 | 9.79 | 13.44 | 15.14 | 11.03 | 13.42 | 8.27 | 6.68 | 7.55 | 7.1 |
| 赢利能力评分 | 85.19 | 86.66 | 91.63 | 83.20 | 88.37 | 86.70 | 84.99 | 81.81 | 80.98 | 87.08 | 85.39 | 83.17 | 92.20 | 82.67 | 88.10 | 82.11 | 79.73 | 83.28 | 79.40 |
| 成长能力评分 | 86.21 | 90.98 | 93.89 | 38.77 | 96.36 | 90.79 | 78.85 | 16.43 | 12.45 | 89.89 | 74.69 | 100.00 | 100.00 | 31.17 | 97.89 | 100.00 | 100.00 | 100.00 | 50.37 |
| 估值情况评分 | 63.96 | 63.55 | 66.25 | 62.88 | 76.39 | 73.63 | 73.82 | 72.47 | 73.16 | 83.80 | 71.01 | 60.60 | 29.32 | 60.25 | 38.39 | 64.95 | 67.71 | 65.41 | 68.98 |
| 信用情况评分 | 81.76 | 83.75 | 84.98 | 79.65 | 81.10 | 80.01 | 79.30 | 78.33 | 81.73 | 83.10 | 81.13 | 79.20 | 57.83 | 53.81 | 54.84 | 50.65 | 52.38 | 50.58 | 47.51 |
| 综合情况评价 | 80.07 | 82.25 | 85.74 | 62.39 | 87.81 | 84.53 | 79.76 | 56.42 | 55.08 | 87.05 | 77.84 | 83.22 | 73.91 | 57.60 | 77.44 | 82.51 | 82.45 | 83.03 | 65.04 |
| 报表期每股收益(元) | 0.36 | 0.24 | 0.12 | 0.35 | 0.29 | 0.18 | 0.07 | 0.29 | 0.19 | 0.13 | 0.06 | 0.34 | 0.25 | 0.12 | 0.07 | 0.30 | 0.21 | 0.15 | 0.07 |
| 预估全年每股收益(调整) | 0.43 | 0.46 | 0.57 | 0.35 | 0.44 | 0.41 | 0.39 | 0.29 | 0.28 | 0.38 | 0.42 | 0.33 | 0.35 | 0.25 | 0.41 | 0.30 | 0.26 | 0.28 | 0.32 |
| 每股净资产(元) | 3.06 | 2.94 | 2.85 | 2.73 | 2.68 | 2.57 | 2.52 | 2.44 | 2.34 | 2.28 | 2.64 | 2.58 | 1.78 | 1.66 | 2.10 | 2.01 | 1.93 | 1.86 | 2.34 |
| 每股自由现金流(元) | (0.16) | 0.24 | 0.03 | 0.51 | 0.40 | 0.22 | 0.05 | (0.04) | (0.02) | (0.03) | 0.01 | 0.32 | 0.28 | 0.27 | 0.14 | 0.02 | (0.38) | (0.50) | (0.50) |
| 当季净利润 | 1.24 | 1.27 | 1.16 | 0.54 | 1.14 | 1.11 | 0.71 | 1.01 | 0.66 | 0.75 | 0.52 | 0.89 | 0.96 | 0.55 | 0.41 | 0.50 | 0.39 | 0.57 | 0.31 |
| 当季主营业务收入 | 5.08 | 5.72 | 5.74 | 4.06 | 5.08 | 3.84 | 2.69 | 6.70 | 3.42 | 2.90 | 2.21 | 6.35 | 5.31 | 2.32 | 1.82 | 2.44 | 2.03 | 2.61 | 1.12 |
| 预估全年净利润(调整) | 4.35 | 4.65 | 5.77 | 3.50 | 4.43 | 4.13 | 3.92 | 2.94 | 2.85 | 3.78 | 3.50 | 2.80 | 2.70 | 1.94 | 2.45 | 1.77 | 1.55 | 1.69 | 1.49 |
| 预估全年主营业务收入 | 22.31 | 27.46 | 33.38 | 15.67 | 20.73 | 19.49 | 18.56 | 15.23 | 14.27 | 19.50 | 19.22 | 15.80 | 13.44 | 9.09 | 13.31 | 8.20 | 7.25 | 7.01 | 4.81 |
| 市净率 | 4.06 | 4.60 | 3.70 | 4.03 | 2.58 | 3.07 | 2.96 | 2.29 | 2.61 | 2.22 | 3.71 | 5.21 | 8.48 | 6.64 | 6.39 | 4.11 | 3.47 | 4.05 | 3.04 |
| 市销率(折算为全年数据) | 5.59 | 4.94 | 3.17 | 7.06 | 3.36 | 4.06 | 4.03 | 3.71 | 4.39 | 2.78 | 4.44 | 7.34 | 9.02 | 9.82 | 6.37 | 7.07 | 6.52 | 7.56 | 8.05 |
| 市盈率(调整) | 28.67 | 29.19 | 18.33 | 31.59 | 15.70 | 19.18 | 19.11 | 19.08 | 21.46 | 13.46 | 23.39 | 40.15 | 43.63 | 44.12 | 32.73 | 27.91 | 25.84 | 26.65 | 21.91 |
| 市盈率(含债去息税) | 28.67 | 29.19 | 18.33 | 31.59 | 15.70 | 19.18 | 19.11 | 18.82 | 21.49 | 14.19 | 24.14 | 39.86 | 43.71 | 44.78 | 34.16 | 31.35 | 28.48 | 30.17 | 25.88 |
| PER(以当期ROE为增长标准) | 2.07 | 1.99 | 1.05 | 2.48 | 1.01 | 1.31 | 1.39 | 1.57 | 1.84 | 0.95 | 1.73 | 3.07 | 2.37 | 3.20 | 2.03 | 2.13 | 2.17 | 2.13 | 2.07 |
| PEG(以3年均净利增长为标准) | 1.78 | 1.54 | 0.62 | 1.15 | 0.41 | 0.56 | 0.60 | 0.47 | 0.55 | 0.29 | 0.52 | 0.90 | 1.03 | 1.59 | 0.90 | 1.03 | 1.20 | 1.08 | 1.17 |
| PEG(以3年均收入增长为标准) | 2.07 | 1.17 | 0.49 | 1.03 | 0.38 | 0.49 | 0.52 | 0.37 | 0.44 | 0.24 | 0.41 | 0.71 | 0.94 | 1.55 | 0.74 | 0.96 | 1.07 | 1.21 | 2.50 |
| 预估总资产报酬率(调整) | 12.74% | 14.60% | 18.43% | 11.40% | 15.14% | 14.96% | 14.46% | 11.10% | 9.82% | 12.54% | 11.85% | 9.72% | 11.44% | 8.15% | 10.48% | 6.88% | 7.28% | 8.34% | 7.78% |
| 预估投入资本报酬率(调整) | 13.93% | 15.88% | 20.37% | 12.99% | 16.57% | 16.06% | 15.54% | 12.02% | 11.57% | 14.55% | 13.91% | 11.32% | 15.55% | 11.87% | 14.43% | 8.73% | 8.32% | 9.19% | 10.02% |
| 预估股东权益报酬率(调整) | 13.85% | 14.67% | 17.40% | 12.76% | 15.61% | 14.69% | 13.74% | 12.00% | 11.68% | 14.89% | 13.96% | 12.98% | 18.41% | 13.99% | 16.79% | 14.73% | 13.10% | 14.18% | 12.50% |
| 自由现金流与营业收入之比 | -9.99% | 20.63% | 5.87% | 32.37% | 34.62% | 33.58% | 18.70% | -2.72% | -2.44% | -5.55% | 3.23% | 16.99% | 22.89% | 50.39% | 45.28% | 1.68% | -39.28% | -80.67% | -205.49% |
| 二级市场自由现金收益率-报表期 | -1.33% | 1.86% | 0.34% | 4.86% | 6.36% | 2.96% | 0.71% | -0.79% | -0.35% | -0.57% | 0.09% | 2.43% | 1.73% | 2.20% | 0.92% | 0.24% | -4.71% | -5.69% | -5.69% |
| 总收入同比增长率 | 42.36% | 75.28% | 113.02% | 2.91% | 36.13% | 27.98% | 21.91% | -3.62% | -9.68% | 23.44% | 21.68% | 92.73% | 63.98% | 10.91% | 62.38% | 62.62% | 43.89% | 39.05% | -4.65% |
| 净利润同比增长率 | 24.15% | 33.75% | 64.15% | 18.40% | 52.78% | 42.19% | 35.49% | 4.69% | 0.65% | 32.99% | 27.68% | 58.80% | 51.20% | 8.73% | 30.00% | 57.31% | 37.83% | 51.80% | 36.87% |
| 当季收入同比增长率 | -0.01% | 48.83% | 113.02% | -39.42% | 48.29% | 32.61% | 21.91% | 5.38% | -35.49% | 24.81% | 21.68% | 160.61% | 161.52% | -11.12% | 62.38% | 134.79% | 53.72% | 72.99% | -4.65% |
| 当季净利润同比增长率 | 8.82% | 14.31% | 64.15% | -47.15% | 73.41% | 46.82% | 35.49% | 13.35% | -31.71% | 36.94% | 27.68% | 78.02% | 148.24% | -3.06% | 30.00% | 144.78% | 13.89% | 61.58% | 36.87% |
| 非经常项占比 | -0.73% | -0.02% | -3.22% | -0.47% | -0.60% | -0.96% | -2.55% | 0.19% | -2.45% | -2.78% | -5.04% | 0.64% | -0.80% | -0.97% | -8.04% | 0.09% | 0.15% | 0.22% | 0.62% |
| 净利润率(还原) | 22.19% | 21.11% | 20.65% | 22.04% | 25.31% | 27.73% | 26.42% | 19.14% | 22.95% | 25.41% | 24.51% | 17.67% | 20.42% | 23.28% | 23.74% | 20.92% | 21.98% | 23.55% | 28.31% |
| 税前利润率(还原) | 29.62% | 28.26% | 27.60% | 29.78% | 33.62% | 36.99% | 35.26% | 25.37% | 30.80% | 34.11% | 33.17% | 25.49% | 28.65% | 31.75% | 32.10% | 28.15% | 29.85% | 31.83% | 38.35% |
| 主营业务利润率 | 32.65% | 30.91% | 30.19% | 34.14% | 37.55% | 41.70% | 40.89% | 30.92% | 37.88% | 41.84% | 42.48% | 31.52% | 35.37% | 41.70% | 43.02% | 40.10% | 43.70% | 44.86% | 54.31% |
| 当季净利润率(还原) | 24.64% | 21.57% | 20.65% | 12.70% | 22.19% | 28.65% | 26.42% | 14.30% | 19.28% | 26.09% | 24.51% | 13.58% | 18.19% | 22.92% | 23.74% | 18.43% | 19.10% | 21.51% | 28.31% |
| 当季税前利润率(还原) | 32.68% | 28.93% | 27.60% | 18.79% | 29.29% | 38.20% | 35.26% | 18.46% | 25.85% | 34.83% | 33.17% | 20.80% | 26.23% | 31.48% | 32.10% | 24.12% | 26.22% | 29.03% | 38.35% |
| 当季主营业务利润率 | 36.60% | 31.62% | 30.19% | 24.37% | 32.21% | 42.27% | 40.89% | 22.04% | 31.98% | 41.35% | 42.48% | 25.82% | 30.43% | 40.67% | 43.02% | 31.58% | 41.58% | 40.81% | 54.31% |
| 当季权益报酬率(调整) | 4.11% | 4.17% | 4.20% | 1.95% | 4.22% | 4.29% | 2.87% | 3.92% | 2.84% | 3.34% | 2.48% | 3.98% | 6.97% | 4.09% | 3.52% | 4.18% | 3.36% | 5.10% | 2.91% |
| 经营性现金流同比增长率 | -109.24% | 8.46% | -15.59% | 163.48% | 209.68% | 148.87% | 71.77% | -40.08% | -50.44% | -51.24% | -58.32% | -5.36% | 65.97% | 163.97% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -166.41% |
| 综合业务利润率 | 32.65% | 30.91% | 30.19% | 34.14% | 37.55% | 41.70% | 40.89% | 30.92% | 37.88% | 41.84% | 42.48% | 31.52% | 35.37% | 41.70% | 43.02% | 40.10% | 43.70% | 44.86% | 54.31% |
| 当季综合业务利润率 | 36.60% | 31.62% | 30.19% | 24.37% | 32.21% | 42.27% | 40.89% | 22.04% | 31.98% | 41.35% | 42.48% | 25.82% | 30.43% | 40.67% | 43.02% | 31.58% | 41.58% | 40.81% | 54.31% |
| 总市值 | 124.73 | 135.67 | 105.85 | 110.57 | 69.59 | 79.13 | 74.82 | 56.14 | 61.26 | 50.81 | 81.93 | 112.48 | 117.62 | 85.69 | 80.20 | 49.42 | 39.92 | 45.12 | 32.64 |
| 总市值含债调整 | 124.73 | 135.67 | 105.85 | 110.57 | 69.59 | 79.13 | 74.82 | 56.54 | 62.66 | 54.21 | 85.33 | 115.88 | 121.22 | 89.29 | 84.80 | 57.97 | 47.27 | 52.97 | 38.69 |
| 资本支出与销售收入比 | 7.04% | 5.00% | 4.91% | 13.05% | 10.76% | 7.84% | 8.51% | 20.46% | 22.38% | 26.84% | 16.07% | 11.54% | 13.45% | 3.52% | 11.09% | 56.42% | 75.19% | 103.32% | 180.62% |
| 总市值中的现金比例 | 3.35% | 8.25% | 9.21% | 8.50% | 12.51% | 8.66% | 7.70% | 9.84% | 11.06% | 17.17% | 11.18% | 8.14% | 1.80% | 2.39% | 2.45% | 10.43% | 4.04% | 3.19% | 2.06% |
| 生息负债与净资产比率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.63% | 5.95% | 14.87% | 15.38% | 15.74% | 25.97% | 27.90% | 36.65% | 71.12% | 63.81% | 70.52% | 56.33% |
| 营业费用与收入之比 | 0.77% | 0.76% | 1.02% | 1.58% | 1.43% | 1.67% | 1.91% | 1.91% | 2.46% | 2.66% | 2.91% | 2.32% | 2.72% | 4.20% | 4.72% | 3.76% | 3.82% | 3.21% | 5.20% |
| 管理费用与收入之比 | 2.63% | 2.20% | 1.88% | 3.16% | 2.85% | 3.33% | 4.04% | 3.09% | 3.67% | 3.89% | 4.45% | 2.75% | 2.86% | 4.05% | 3.83% | 6.92% | 7.33% | 7.55% | 10.14% |
| 财务费用与收入之比 | -0.38% | -0.32% | -0.31% | -0.38% | -0.35% | -0.28% | -0.31% | 0.55% | 0.95% | 1.18% | 1.95% | 0.96% | 1.14% | 1.70% | 2.38% | 1.28% | 2.70% | 2.27% | 0.61% |
| 期间费用占收入比 | 3.03% | 2.64% | 2.59% | 4.36% | 3.93% | 4.72% | 5.63% | 5.55% | 7.09% | 7.73% | 9.31% | 6.03% | 6.72% | 9.95% | 10.92% | 11.95% | 13.85% | 13.03% | 15.95% |
| 当季期间费用占收入比 | 3.92% | 2.69% | 2.59% | 5.58% | 2.92% | 4.08% | 5.63% | 3.58% | 6.13% | 6.52% | 9.31% | 5.01% | 4.20% | 9.19% | 10.92% | 7.46% | 15.36% | 11.78% | 15.95% |
| 期间费用占收入比同比增长率 | -22.86% | -44.02% | -53.98% | -21.40% | -44.52% | -38.92% | -39.47% | -8.04% | 5.47% | -22.33% | -14.76% | -49.53% | -51.50% | -23.66% | -31.56% | -18.48% | 7.14% | 6.78% | 12.61% |
| 当季期间费用占收入比同比增长率 | 34.16% | -34.01% | -53.98% | 55.77% | -52.41% | -37.46% | -39.47% | -28.45% | 45.95% | -29.04% | -14.76% | -32.87% | -72.64% | -22.01% | -31.56% | -65.03% | 6.67% | 10.32% | 12.61% |
| 债务杠杆 | 1.11 | 1.08 | 1.10 | 1.12 | 1.09 | 1.07 | 1.07 | 1.08 | 1.24 | 1.32 | 1.34 | 1.33 | 1.70 | 1.85 | 1.86 | 2.14 | 1.84 | 1.82 | 1.78 |
| 生息负债率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.51% | 4.82% | 11.29% | 11.50% | 11.80% | 15.27% | 15.11% | 19.67% | 33.23% | 34.61% | 38.65% | 31.58% |
| 资产负债率 | 10.01% | 7.43% | 8.77% | 10.71% | 8.02% | 6.54% | 6.63% | 7.45% | 19.09% | 24.09% | 25.23% | 25.04% | 41.19% | 45.84% | 46.34% | 53.29% | 45.76% | 45.20% | 43.95% |
| 每股生息负债(元) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.14 | 0.34 | 0.41 | 0.41 | 0.46 | 0.46 | 0.77 | 1.43 | 1.23 | 1.31 | 1.32 |
| 生息债务占负债比率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 20.27% | 25.23% | 46.86% | 45.58% | 47.12% | 37.07% | 32.96% | 42.44% | 62.35% | 75.65% | 85.51% | 71.85% |
| 每股现金保有额(元) | 0.42 | 1.11 | 0.97 | 0.94 | 0.87 | 0.68 | 0.57 | 0.55 | 0.67 | 0.87 | 1.09 | 1.09 | 0.27 | 0.26 | 0.33 | 0.86 | 0.27 | 0.24 | 0.15 |
| 存货环比增长率 | 265.56% | -11.01% | -16.95% | 50.74% | -20.25% | -12.28% | 7.30% | -30.50% | 3.21% | 5.48% | 3.38% | -27.35% | -13.67% | 14.74% | 4.79% | 20.17% | 13.64% | 15.63% | 16.89% |
| 应收帐款环比增长率 | 18.28% | -25.00% | 168.19% | -61.95% | 1.64% | 10.99% | 17.82% | -14.40% | 39.52% | 7.68% | 90.46% | -45.04% | 11.09% | -31.93% | 92.56% | -18.30% | -7.81% | 13.23% | 44.05% |
| 存货同比增长率 | 307.24% | -11.16% | -12.42% | 13.15% | -47.83% | -32.48% | -18.82% | -21.78% | -18.23% | -31.61% | -25.61% | -24.59% | 24.73% | 64.19% | 65.47% | 84.56% | 95.08% | 97.08% | 385.44% |
| 应收帐款同比增长率 | -9.47% | -22.20% | 15.14% | -49.42% | 13.78% | 56.18% | 51.51% | 144.92% | 57.25% | 25.20% | -20.85% | -19.98% | 18.96% | -1.28% | 64.21% | 22.84% | -2.97% | 70.64% | 67.22% |
| 预收帐款同比增长率 | -15.07% | 184.57% | 491.20% | 711.53% | -81.22% | -93.87% | -95.39% | -95.47% | -38.48% | -55.21% | -50.63% | -41.81% | 375.23% | 29358.21% | 10205.48% | 12999.46% | 3310.53% | -92.39% | -90.58% |
| 存货周转率 - 单期值 | 1.19 | 5.49 | 5.98 | 2.19 | 4.13 | 2.89 | 2.44 | 2.52 | 1.48 | 1.94 | 1.98 | 2.00 | 1.17 | 0.62 | 1.02 | 0.70 | 0.69 | 0.74 | 0.48 |
| 总资产周转率-单期值 | 0.65 | 0.86 | 1.07 | 0.51 | 0.71 | 0.71 | 0.69 | 0.57 | 0.49 | 0.65 | 0.65 | 0.55 | 0.57 | 0.38 | 0.57 | 0.32 | 0.34 | 0.35 | 0.25 |
| 净资产周转率-单期值 | 0.73 | 0.93 | 1.17 | 0.57 | 0.77 | 0.76 | 0.73 | 0.62 | 0.61 | 0.85 | 0.87 | 0.73 | 0.97 | 0.70 | 1.06 | 0.68 | 0.63 | 0.63 | 0.45 |
| 应收帐款周转率--单期值 | 17.77 | 25.88 | 23.59 | 29.70 | 14.95 | 14.28 | 15.10 | 14.60 | 11.71 | 22.33 | 23.70 | 37.09 | 17.35 | 13.03 | 12.99 | 15.40 | 11.13 | 9.92 | 7.70 |
| 流动资产周转率--单期值 | 1.28 | 1.71 | 2.17 | 1.09 | 1.57 | 1.60 | 1.64 | 1.11 | 0.85 | 1.16 | 1.22 | 1.23 | 1.25 | 0.84 | 1.14 | 0.78 | 0.93 | 1.06 | 0.88 |
| 固定资产周转率--单期值 | 1.59 | 1.96 | 2.40 | 1.10 | 1.48 | 1.42 | 1.33 | 1.07 | 1.26 | 1.67 | 1.59 | 1.28 | 1.11 | 0.79 | 1.13 | 0.67 | 0.59 | 0.57 | 0.38 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 20.00% | 20.00% | 29.27% | 29.27% | 40.04% | 40.04% | 30.00% | 30.00% | 30.00% | 30.00% | 30.00% | 30.00% | 60.00% |
| 税前利润同比增长率 | 24.73% | 34.27% | 64.39% | 20.71% | 51.23% | 41.23% | 33.61% | -3.85% | -3.73% | 30.92% | 27.79% | 70.35% | 56.22% | 9.75% | 29.78% | 66.04% | 45.88% | 59.49% | 43.01% |
| 每股营运资金(元) | 1.63 | 1.43 | 1.33 | 1.21 | 1.18 | 1.11 | 1.05 | 0.91 | 1.11 | 1.05 | 1.13 | 1.04 | 0.16 | 0.12 | 0.22 | 0.31 | 0.20 | (0.02) | (0.33) |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.40% | 11.69% | 26.56% | 29.65% | 32.15% | 246.34% | 315.31% | 231.22% | 320.05% | 389.96% | -6839.79% | -328.78% |
| 每股资本性支出(元) | 0.12 | 0.06 | 0.03 | 0.20 | 0.12 | 0.05 | 0.02 | 0.31 | 0.19 | 0.14 | 0.04 | 0.22 | 0.16 | 0.02 | 0.03 | 0.77 | 0.72 | 0.64 | 0.44 |
| 每股投入资本净额(元) | 3.11 | 2.91 | 2.82 | 2.68 | 2.66 | 2.56 | 2.51 | 2.44 | 2.46 | 2.59 | 3.01 | 2.96 | 2.23 | 2.11 | 2.84 | 3.39 | 3.11 | 3.08 | 3.24 |
| 每股经营活动产生的现金流(元) | (0.05) | 0.29 | 0.06 | 0.71 | 0.52 | 0.27 | 0.07 | 0.27 | 0.17 | 0.11 | 0.05 | 0.54 | 0.44 | 0.29 | 0.17 | 0.80 | 0.35 | 0.14 | (0.06) |
| 投资支出占收入之比 | 25.23% | 5.02% | 5.06% | 15.20% | 11.30% | 7.88% | 8.55% | 21.23% | 22.97% | 27.83% | 16.53% | 11.54% | 13.45% | 3.52% | 11.09% | 56.44% | 76.14% | 104.79% | 180.62% |
| 存货储存期(天) | 303.14 | 65.62 | 60.17 | 164.59 | 87.17 | 124.76 | 147.47 | 142.97 | 243.06 | 185.76 | 182.02 | 180.05 | 306.71 | 578.60 | 354.01 | 517.31 | 520.61 | 486.60 | 754.61 |
| 应付帐款付款期(天) | 13.10 | 12.24 | 9.38 | 23.77 | 11.60 | 14.36 | 10.01 | 17.61 | 12.60 | 11.22 | 13.26 | 17.26 | 14.41 | 16.65 | 10.31 | 12.28 | 54.79 | 39.53 | 28.94 |
| 应收帐款回收期(天) | 20.26 | 13.91 | 15.26 | 12.12 | 24.08 | 25.20 | 23.84 | 24.66 | 30.75 | 16.12 | 15.19 | 9.71 | 20.76 | 27.62 | 27.72 | 23.37 | 32.34 | 36.30 | 46.75 |
| 预付帐款占用期(天) | 13.68 | 7.71 | 6.09 | 10.05 | 11.53 | 8.60 | 5.70 | 4.80 | 99.24 | 57.05 | 26.79 | 17.79 | 6.06 | 11.19 | 7.71 | 16.72 | 10.38 | 10.32 | 21.62 |
| 预收帐款信用期(天) | 7.43 | 6.09 | 7.38 | 19.29 | 9.42 | 3.02 | 2.24 | 2.45 | 72.85 | 49.16 | 47.06 | 52.00 | 125.70 | 235.42 | 137.65 | 172.21 | 49.02 | 1.04 | 3.70 |
| 现金占总资产比例 | 12.23% | 35.13% | 31.12% | 30.63% | 29.74% | 24.85% | 21.26% | 20.86% | 23.32% | 28.98% | 30.97% | 31.76% | 8.98% | 8.59% | 8.41% | 20.04% | 7.60% | 7.08% | 3.50% |
| 存货占总资产比例 | 35.39% | 10.38% | 11.85% | 14.56% | 10.13% | 13.48% | 15.66% | 14.91% | 19.56% | 18.29% | 17.66% | 17.53% | 29.50% | 33.81% | 30.01% | 26.03% | 26.25% | 24.15% | 22.14% |
| 总资产同比增加比例 | 16.60% | 15.39% | 15.68% | 15.86% | 0.73% | -8.36% | -8.41% | -8.05% | 23.28% | 26.40% | 26.40% | 11.98% | 11.02% | 17.29% | 22.08% | 75.66% | 68.29% | 55.29% | 67.52% |
| 应付款项占总资产比例 | 1.53% | 1.94% | 1.85% | 2.10% | 1.35% | 1.55% | 1.06% | 1.84% | 1.01% | 1.11% | 1.29% | 1.68% | 1.39% | 0.97% | 0.87% | 0.62% | 2.76% | 1.96% | 0.85% |
| 应收款项占总资产比例 | 4.30% | 3.90% | 5.29% | 2.01% | 5.54% | 5.78% | 5.31% | 4.61% | 4.91% | 3.39% | 3.21% | 1.73% | 3.85% | 3.43% | 5.13% | 2.42% | 3.59% | 4.07% | 3.81% |
| 预收款项占总资产比例 | 1.58% | 1.71% | 2.56% | 3.20% | 2.17% | 0.69% | 0.50% | 0.46% | 11.62% | 10.35% | 9.94% | 9.26% | 23.29% | 29.20% | 25.46% | 17.83% | 5.44% | 0.12% | 0.30% |
| 预付款项占总资产比例 | 1.60% | 1.22% | 1.20% | 0.89% | 1.34% | 0.93% | 0.61% | 0.50% | 7.99% | 5.62% | 2.60% | 1.73% | 0.58% | 0.65% | 0.65% | 0.84% | 0.52% | 0.51% | 0.63% |
| 固定资产占总资产比例 | 41.07% | 43.95% | 44.49% | 46.24% | 47.81% | 49.86% | 51.51% | 53.46% | 38.96% | 38.81% | 40.83% | 42.72% | 51.43% | 48.11% | 50.28% | 47.43% | 58.09% | 60.25% | 65.17% |
| 无形资产占总资产比例 | 1.45% | 1.60% | 1.65% | 1.70% | 1.80% | 1.93% | 2.04% | 2.10% | 1.53% | 1.50% | 1.54% | 1.60% | 1.98% | 1.98% | 2.04% | 0.69% | 0.85% | 0.91% | 0.98% |
| 流动比例 | 8.34 | 8.22 | 6.67 | 5.18 | 7.08 | 9.01 | 9.36 | 5.96 | 3.08 | 2.59 | 2.38 | 2.32 | 1.13 | 1.09 | 1.14 | 1.17 | 1.17 | 0.99 | 0.79 |
| 速动比率 | 2.91 | 6.56 | 5.10 | 3.64 | 5.56 | 6.35 | 5.99 | 3.80 | 2.02 | 1.76 | 1.62 | 1.55 | 0.37 | 0.31 | 0.38 | 0.56 | 0.38 | 0.33 | 0.22 |
| 综合税率 | 10.42% | 10.24% | 10.03% | 11.19% | 11.67% | 12.44% | 12.09% | 9.97% | 10.77% | 11.88% | 12.05% | 12.37% | 12.05% | 11.55% | 11.29% | 10.43% | 11.01% | 11.64% | 13.52% |
| 实际所得税率 | 24.95% | 25.20% | 25.05% | 25.73% | 24.64% | 24.87% | 24.89% | 24.33% | 25.23% | 25.20% | 25.80% | 30.48% | 28.51% | 26.44% | 26.05% | 25.46% | 26.25% | 25.86% | 26.05% |
| 可持续增长率 | 16.12% | 19.67% | 24.12% | 12.60% | 19.48% | 20.95% | 19.40% | 11.89% | 13.93% | 21.68% | 21.32% | 12.92% | 19.80% | 16.41% | 25.18% | 14.27% | 13.84% | 14.83% | 12.67% |
| 最大内部融资增长率 | 43.53% | 327.46% | 368.64% | 68.98% | 204.10% | 207.93% | 148.37% | 9.66% | 10.11% | 9.87% | 93.38% | 66.20% | 49.43% | 51.98% | 56.67% | -76.51% | -86.65% | #NUM! | #NUM! |
| 净利润现金含量 | -13.28% | 120.85% | 53.17% | 204.05% | 178.46% | 149.04% | 103.39% | 91.70% | 88.04% | 85.15% | 81.56% | 160.20% | 178.78% | 232.25% | 249.87% | 268.81% | 162.88% | 95.66% | -88.26% |
| 主营业务收入现金含量 | 80.60% | 79.84% | 68.97% | 93.32% | 88.17% | 82.47% | 78.26% | 68.29% | 83.95% | 83.08% | 76.11% | 75.94% | 91.11% | 130.46% | 119.13% | 130.28% | 95.82% | 76.02% | 71.61% |
| 经营性现金周期(天) | 235.58 | 69.01 | 65.79 | 130.58 | 90.18 | 107.01 | 118.01 | 129.41 | 247.63 | 158.34 | 135.56 | 142.43 | 222.30 | 369.50 | 234.51 | 342.04 | 331.77 | 309.75 | 395.50 |
| 单位收入需投入现金 | 0.69 | 0.61 | 0.60 | 0.60 | 0.57 | 0.59 | 0.62 | 0.72 | 0.57 | 0.53 | 0.45 | 0.49 | 0.40 | 0.44 | 0.49 | 0.44 | 0.60 | 0.64 | 0.56 |
| 单位收入产生的现金 | 0.25 | 0.24 | 0.24 | 0.25 | 0.29 | 0.31 | 0.30 | 0.23 | 0.26 | 0.29 | 0.29 | 0.22 | 0.24 | 0.27 | 0.28 | 0.24 | 0.25 | 0.27 | 0.32 |
| 单位收入可用于增长的现金 | 0.18 | 0.19 | 0.19 | 0.12 | 0.18 | 0.23 | 0.21 | 0.02 | 0.04 | 0.02 | 0.13 | 0.11 | 0.11 | 0.23 | 0.16 | (0.33) | (0.50) | (0.76) | (1.49) |
| 市值环比增长 | -8.07% | 28.18% | -4.27% | 58.87% | -12.06% | 5.77% | 33.27% | -8.36% | 20.55% | -37.98% | -27.16% | -4.37% | 37.26% | 6.85% | 62.27% | 23.80% | -11.52% | 38.24% | 5.34% |
| 主评级建议 | 优 买入 | 优 买入 | 优 买入 | 中性 | 优异 强买 | 优 买入 | 良 可关注 | 中性 | 回避 | 优 买入 | 良 可关注 | 良+可关注 | 良 可关注 | 中性 | 良 可关注 | 良+可关注 | 良+可关注 | 良+可关注 | 中性 |
| 次评级(敏感性) | 中性 | 良 可关注 | 优 买入 | 回避 | 优异 强买 | 优 买入 | 良 可关注 | 中性 | 回避 | 优 买入 | 良 可关注 | 良+可关注 | 良 可关注 | 回避 | 良 可关注 | 良+可关注 | 优-待定 | 良+可关注 | 中性 |
| 铁龙物流 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| *ST南方 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |
| 当季收盘价 | 10.78 | 10.78 | 8.49 | 9.14 | 9.13 | 6.4 | 5.81 | 4.06 | 2.5 | 2.85 | 5.73 | 6.79 | 8.84 | 7.9 | 5.79 | 6.45 | 3.37 | 3.79 | 3.45 | 2.11 |
| 赢利能力评分 | 84.27 | 80.00 | 80.00 | 37.01 | 66.66 | 57.68 | 65.44 | 57.01 | 36.76 | 38.17 | 84.10 | 84.03 | 65.36 | 28.32 | 25.08 | 28.48 | 25.91 | 数据为空 | 26.58 | 数据为空 |
| 成长能力评分 | 83.55 | 56.44 | 47.36 | 10.00 | 45.00 | 55.00 | 55.71 | 50.25 | 38.58 | 55.00 | 100.00 | 100.00 | 90.00 | 90.00 | 49.75 | 45.00 | 数据为空 | 数据为空 | 45.00 | 数据为空 |
| 估值情况评分 | 71.72 | 72.80 | 79.17 | 29.11 | 62.97 | 67.76 | 68.72 | 75.86 | 86.00 | 82.81 | 80.84 | 74.03 | 50.99 | 25.10 | 17.65 | 16.74 | 30.50 | 数据为空 | 68.65 | 数据为空 |
| 信用情况评分 | 49.82 | 53.01 | 53.72 | 45.96 | 45.40 | 49.11 | 49.52 | 49.54 | 49.23 | 50.46 | 52.12 | 52.13 | 47.24 | 46.97 | 45.12 | 50.79 | 51.50 | 数据为空 | 39.98 | 数据为空 |
| 综合情况评价 | 79.16 | 68.60 | 67.05 | 22.50 | 57.09 | 58.83 | 62.06 | 58.98 | 50.33 | 55.84 | 87.25 | 85.52 | 69.48 | 43.76 | 23.45 | 23.26 | 数据为空 | 数据为空 | 44.21 | 数据为空 |
| 报表期每股收益(元) | 0.91 | 0.86 | 0.86 | 0.01 | (0.04) | 0.07 | 0.05 | 0.02 | (0.21) | 0.03 | 0.02 | 0.01 | 0.03 | 0.20 | (0.01) | 0.01 | (0.01) | 0.05 | 0.05 | 0.01 |
| 预估全年每股收益(调整) | 0.93 | 1.54 | 1.83 | 0.04 | 0.13 | 0.09 | 0.12 | 0.10 | 0.04 | 0.04 | 1.03 | 0.51 | 0.24 | 0.02 | 0.00 | 0.00 | 0.01 | 数据为空 | (0.56) | 数据为空 |
| 每股净资产(元) | 1.56 | 1.83 | 1.83 | 0.79 | 0.78 | 0.83 | 0.81 | 0.84 | 0.82 | 1.04 | 1.13 | 1.12 | 1.11 | 1.65 | 1.45 | 1.38 | 1.31 | 1.44 | 1.21 | 1.19 |
| 每股自由现金流(元) | (0.15) | (0.28) | (0.21) | 0.03 | (0.10) | 0.32 | 0.27 | 0.09 | (0.09) | (0.11) | (0.04) | 0.18 | (0.17) | (0.26) | (0.25) | (0.07) | (0.27) | (0.32) | (0.14) | (0.17) |
| 当季净利润 | 0.08 | 0.00 | 1.51 | 0.02 | (0.18) | 0.02 | 0.06 | 0.03 | (0.44) | 0.02 | 0.02 | 0.02 | (0.29) | 0.37 | (0.04) | 0.01 | (0.11) | (0.01) | 0.07 | 0.02 |
| 当季主营业务收入 | 1.56 | 0.93 | 0.74 | 0.98 | 0.94 | 0.77 | 0.72 | 0.98 | 1.21 | 0.82 | 0.71 | 0.98 | 1.21 | 0.68 | 0.46 | 0.61 | 0.64 | 0.43 | 0.36 | 0.43 |
| 预估全年净利润(调整) | 1.66 | 2.75 | 3.26 | 0.07 | 0.24 | 0.16 | 0.21 | 0.17 | 0.08 | 0.07 | 1.83 | 0.91 | 0.43 | 0.04 | 0.00 | 0.00 | 0.01 | 数据为空 | (1.00) | 数据为空 |
| 预估全年主营业务收入 | 4.22 | 3.67 | 3.46 | 3.41 | 3.41 | 3.65 | 3.74 | 3.74 | 3.72 | 4.25 | 4.68 | 4.76 | 2.96 | 2.66 | 2.53 | 2.63 | 1.86 | 1.46 | 1.17 | 3.37 |
| 市净率 | 6.93 | 5.89 | 4.64 | 11.57 | 11.75 | 7.74 | 7.14 | 4.84 | 3.05 | 2.75 | 5.06 | 6.05 | 7.94 | 4.79 | 4.00 | 4.68 | 2.57 | 2.64 | 2.86 | 1.77 |
| 市销率(折算为全年数据) | 5.12 | 5.89 | 5.06 | 5.49 | 5.50 | 3.70 | 3.33 | 2.60 | 1.87 | 1.78 | 2.74 | 3.01 | 6.14 | 6.24 | 5.35 | 5.44 | 4.34 | 6.18 | 7.22 | 1.68 |
| 市盈率(调整) | 11.55 | 7.00 | 4.64 | 245.57 | 67.68 | 69.14 | 49.19 | 42.01 | 58.09 | 67.76 | 5.57 | 13.32 | 36.77 | 369.22 | 10820.53 | 2535.27 | 656.08 | 数据为空 | (6.16) | 数据为空 |
| 市盈率(含债去息税) | 11.98 | 7.52 | 5.23 | 162.47 | 36.32 | 40.63 | 37.64 | 42.21 | 22.63 | 31.94 | 6.52 | 14.70 | 22.77 | 81.84 | 154.80 | 279.63 | 45.90 | 数据为空 | (9.00) | 数据为空 |
| PER(以当期ROE为增长标准) | 0.20 | 0.12 | 0.08 | 35.55 | 2.55 | 3.74 | 2.80 | 4.00 | 5.66 | 7.95 | 0.14 | 0.47 | 1.25 | 56.43 | 4231.25 | 1510.97 | 118.66 | 数据为空 | 0.10 | 数据为空 |
| PEG(以3年均净利增长为标准) | 0.05 | 0.02 | 0.01 | 8.27 | 0.02 | 0.03 | 0.02 | 0.03 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 0.19 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.88 | 0.90 | 0.83 | 28.09 | 1.42 | 1.46 | 1.32 | 1.48 | 0.55 | 0.68 | 0.13 | 0.28 | 1.42 | 7.61 | 18.56 | 27.54 | 0.20 | 数据为空 | (0.04) | 数据为空 |
| 预估总资产报酬率(调整) | 19.93% | 32.77% | 40.66% | 0.81% | 2.99% | 2.42% | 3.18% | 2.55% | 1.16% | 1.08% | 26.59% | 13.42% | 6.07% | 0.45% | 0.01% | 0.06% | 0.14% | 数据为空 | -14.58% | 数据为空 |
| 预估投入资本报酬率(调整) | 36.27% | 50.00% | 56.84% | 3.31% | 11.21% | 7.03% | 8.83% | 5.67% | 2.50% | 2.51% | 56.61% | 33.34% | 15.55% | 1.17% | 0.03% | 0.16% | 0.37% | 数据为空 | -40.97% | 数据为空 |
| 预估股东权益报酬率(调整) | 59.07% | 61.41% | 65.40% | 4.57% | 14.24% | 10.87% | 13.46% | 10.55% | 4.00% | 4.02% | 48.14% | 31.50% | 18.19% | 1.45% | 0.04% | 0.19% | 0.39% | 数据为空 | -94.14% | 数据为空 |
| 自由现金流与营业收入之比 | -6.43% | -18.59% | -21.33% | 5.85% | -5.41% | 23.15% | 28.58% | 16.00% | -4.18% | -7.54% | -4.22% | 32.98% | -10.02% | -26.23% | -42.32% | -20.11% | -25.70% | -47.11% | -31.93% | -71.39% |
| 二级市场自由现金收益率-报表期 | -1.12% | -2.07% | -1.91% | 0.26% | -0.83% | 3.43% | 3.14% | 1.28% | -1.63% | -1.87% | -0.48% | 1.93% | -1.43% | -2.36% | -2.81% | -0.72% | -4.62% | -5.38% | -2.39% | -3.31% |
| 总收入同比增长率 | 23.68% | 7.62% | 1.57% | -0.04% | -8.33% | -1.86% | 0.47% | 0.56% | 25.72% | 43.57% | 58.10% | 60.94% | 59.36% | 43.43% | 36.20% | 41.64% | 38.33% | 8.92% | -12.83% | 151.25% |
| 净利润同比增长率 | 数据为空 | 1168.09% | 1467.60% | -35.57% | 数据为空 | 109.45% | 129.87% | 46.59% | -772.64% | -83.36% | 数据为空 | 92.72% | 数据为空 | 293.27% | -124.13% | -47.64% | 数据为空 | 数据为空 | 164.27% | 数据为空 |
| 当季收入同比增长率 | 65.70% | 21.04% | 3.78% | -0.04% | -21.82% | -6.67% | 0.35% | 0.56% | -0.15% | 20.73% | 54.37% | 60.94% | 89.92% | 56.51% | 29.66% | 41.64% | 187.17% | 98.34% | -51.15% | 151.25% |
| 当季净利润同比增长率 | 数据为空 | -95.00% | 2288.53% | -35.57% | 数据为空 | 52.36% | 233.28% | 46.59% | 数据为空 | -95.88% | 数据为空 | 92.72% | 数据为空 | 数据为空 | -149.34% | -47.64% | 数据为空 | 数据为空 | -42.08% | 数据为空 |
| 非经常项占比 | -3.11% | -6.75% | -5.18% | 31.60% | 324.69% | -18.05% | -21.04% | -59.73% | 122.30% | -16.35% | -1.72% | -4.27% | -463.48% | -9.40% | 167.34% | 5.24% | 137.08% | -3.43% | -2.96% | -0.17% |
| 净利润率(还原) | 2.67% | -2.87% | -5.82% | 1.55% | 7.05% | 5.81% | 6.99% | 5.62% | 1.72% | 2.65% | 2.56% | 2.52% | -3.81% | -1.06% | -0.56% | 1.91% | -3.63% | 0.17% | 0.99% | 5.68% |
| 税前利润率(还原) | 0.84% | -2.99% | -6.06% | 1.56% | 4.75% | 5.74% | 6.89% | 5.63% | 1.63% | 1.34% | 1.98% | 1.73% | -3.10% | -2.73% | -2.33% | 0.80% | -2.80% | -0.44% | -3.29% | 7.55% |
| 主营业务利润率 | 38.31% | 37.46% | 37.35% | 39.19% | 42.43% | 38.01% | 35.82% | 37.84% | 36.29% | 34.64% | 36.28% | 37.74% | 36.03% | 37.93% | 39.65% | 40.00% | 44.36% | 44.70% | 43.50% | 45.97% |
| 当季净利润率(还原) | 12.08% | 2.61% | -15.54% | 1.55% | 10.30% | 3.19% | 8.87% | 5.62% | -0.21% | 2.84% | 2.62% | 2.52% | -7.80% | -1.84% | -3.80% | 1.91% | -10.93% | -1.30% | -4.65% | 5.68% |
| 当季税前利润率(还原) | 7.35% | 2.73% | -16.12% | 1.56% | 2.17% | 3.19% | 8.62% | 5.63% | 2.22% | 0.02% | 2.34% | 1.73% | -3.65% | -3.36% | -6.44% | 0.80% | -7.31% | 4.70% | -16.30% | 7.55% |
| 当季主营业务利润率 | 39.74% | 37.67% | 34.91% | 39.19% | 53.99% | 42.85% | 33.06% | 37.84% | 39.72% | 31.27% | 34.28% | 37.74% | 33.27% | 35.22% | 39.21% | 40.00% | 43.71% | 46.88% | 40.53% | 45.97% |
| 当季权益报酬率(调整) | 1.07% | 0.78% | 49.06% | 1.08% | -0.11% | 1.66% | 4.36% | 3.70% | 1.22% | 1.30% | 0.93% | 1.23% | -3.05% | 12.42% | 0.14% | 0.47% | -3.53% | -0.22% | 3.42% | 1.10% |
| 经营性现金流同比增长率 | -88.20% | -129.17% | -131.36% | 7.92% | 489.82% | 821.47% | 217.51% | -52.62% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -5660.31% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -584.88% | 数据为空 | 数据为空 |
| 综合业务利润率 | 38.31% | 37.46% | 37.35% | 39.19% | 42.43% | 38.01% | 35.82% | 37.84% | 36.29% | 34.64% | 36.28% | 37.74% | 36.03% | 37.93% | 39.65% | 40.00% | 44.36% | 44.70% | 43.50% | 45.97% |
| 当季综合业务利润率 | 39.74% | 37.67% | 34.91% | 39.19% | 53.99% | 42.85% | 33.06% | 37.84% | 39.72% | 31.27% | 34.28% | 37.74% | 33.27% | 35.22% | 39.21% | 40.00% | 43.71% | 46.88% | 40.53% | 45.97% |
| 总市值 | 19.22 | 19.22 | 15.13 | 16.29 | 16.28 | 11.41 | 10.36 | 7.24 | 4.46 | 5.08 | 10.21 | 12.10 | 15.76 | 14.08 | 10.32 | 11.50 | 6.01 | 6.76 | 6.15 | 3.76 |
| 总市值含债调整 | 21.76 | 21.62 | 17.53 | 18.71 | 18.74 | 13.47 | 12.43 | 9.69 | 6.94 | 7.56 | 12.65 | 14.15 | 17.99 | 16.45 | 13.36 | 14.10 | 7.95 | 8.92 | 8.33 | 5.56 |
| 资本支出与销售收入比 | 8.89% | 8.31% | 9.52% | 12.42% | 31.20% | 14.77% | 9.70% | 0.93% | 8.19% | 11.58% | 16.33% | 2.94% | 5.10% | 1.08% | -0.65% | -2.26% | 25.84% | 0.10% | 0.21% | 0.43% |
| 总市值中的现金比例 | 2.64% | 2.28% | 3.81% | 4.49% | 4.45% | 1.16% | 0.79% | 2.57% | 1.85% | 0.68% | 1.89% | 1.77% | 0.69% | 0.67% | 1.05% | 0.69% | 0.67% | 2.71% | 5.46% | 1.69% |
| 生息负债与净资产比率 | 91.70% | 73.55% | 73.58% | 171.66% | 178.04% | 139.65% | 142.58% | 164.06% | 169.84% | 134.17% | 120.47% | 102.52% | 112.56% | 80.65% | 117.48% | 105.66% | 83.13% | 84.37% | 101.44% | 84.84% |
| 营业费用与收入之比 | 20.69% | 21.47% | 20.41% | 22.24% | 21.20% | 16.44% | 14.70% | 19.47% | 18.21% | 19.02% | 20.18% | 22.73% | 20.00% | 23.05% | 23.23% | 22.64% | 25.90% | 21.16% | 21.29% | 17.61% |
| 管理费用与收入之比 | 12.60% | 13.89% | 17.63% | 10.43% | 11.03% | 9.16% | 7.30% | 6.92% | 10.16% | 7.34% | 7.54% | 7.71% | 10.48% | 8.45% | 9.52% | 9.00% | 12.42% | 15.74% | 16.30% | 12.53% |
| 财务费用与收入之比 | 4.17% | 5.08% | 5.36% | 4.97% | 5.45% | 6.67% | 6.93% | 5.83% | 6.29% | 6.94% | 6.57% | 5.58% | 8.65% | 9.16% | 9.24% | 7.55% | 8.83% | 8.23% | 9.20% | 8.28% |
| 期间费用占收入比 | 37.46% | 40.44% | 43.41% | 37.63% | 37.68% | 32.27% | 28.94% | 32.22% | 34.66% | 33.30% | 34.30% | 36.02% | 39.13% | 40.66% | 41.99% | 39.19% | 47.16% | 45.14% | 46.79% | 38.42% |
| 当季期间费用占收入比 | 32.40% | 34.93% | 51.04% | 37.63% | 51.82% | 39.66% | 24.44% | 32.22% | 37.50% | 31.24% | 31.94% | 36.02% | 36.91% | 38.58% | 45.65% | 39.19% | 51.02% | 42.17% | 56.84% | 38.42% |
| 期间费用占收入比同比增长率 | -0.57% | 25.33% | 50.01% | 16.80% | 8.70% | -3.08% | -15.63% | -10.55% | -11.42% | -18.11% | -18.31% | -8.11% | -17.02% | -9.93% | -10.26% | 2.02% | -14.45% | 8.03% | 53.23% | 28.83% |
| 当季期间费用占收入比同比增长率 | -37.49% | -11.92% | 108.82% | 16.80% | 38.17% | 26.95% | -23.49% | -10.55% | 1.60% | -19.01% | -30.02% | -8.11% | -27.65% | -8.52% | -19.69% | 2.02% | -58.38% | -52.10% | 85.13% | 28.83% |
| 债务杠杆 | 3.01 | 2.57 | 2.46 | 5.82 | 5.80 | 4.63 | 4.56 | 4.52 | 4.55 | 3.74 | 3.42 | 3.39 | 3.56 | 2.86 | 3.28 | 3.25 | 2.87 | 2.61 | 3.18 | 3.61 |
| 生息负债率 | 30.46% | 28.64% | 29.92% | 29.48% | 30.67% | 30.18% | 31.25% | 36.30% | 37.37% | 35.85% | 35.25% | 30.27% | 31.63% | 28.22% | 35.86% | 32.51% | 29.00% | 32.34% | 31.90% | 23.48% |
| 资产负债率 | 66.78% | 61.06% | 59.34% | 82.83% | 82.77% | 78.39% | 78.08% | 77.87% | 78.00% | 73.28% | 70.74% | 70.48% | 71.90% | 65.01% | 69.48% | 69.23% | 65.11% | 61.67% | 68.55% | 72.32% |
| 每股生息负债(元) | 1.43 | 1.35 | 1.35 | 1.36 | 1.38 | 1.16 | 1.16 | 1.38 | 1.39 | 1.39 | 1.36 | 1.15 | 1.25 | 1.33 | 1.70 | 1.46 | 1.09 | 1.21 | 1.23 | 1.01 |
| 生息债务占负债比率 | 45.61% | 46.91% | 50.42% | 35.59% | 37.06% | 38.49% | 40.02% | 46.61% | 47.91% | 48.93% | 49.84% | 42.95% | 43.98% | 43.40% | 51.62% | 46.96% | 44.55% | 52.44% | 46.53% | 32.46% |
| 每股现金保有额(元) | 0.28 | 0.25 | 0.32 | 0.41 | 0.41 | 0.07 | 0.05 | 0.10 | 0.05 | 0.02 | 0.11 | 0.12 | 0.06 | 0.05 | 0.06 | 0.04 | 0.02 | 0.10 | 0.19 | 0.04 |
| 存货环比增长率 | 29.32% | 10.20% | -4.52% | -16.60% | 15.69% | 8.77% | -1.56% | -4.78% | -3.29% | 0.95% | -2.80% | 5.86% | 8.14% | 4.22% | -1.17% | 6.81% | -1.55% | 239.36% | -5.48% | 12.94% |
| 应收帐款环比增长率 | 47.34% | 46.53% | -57.20% | 31.30% | -3.79% | 12.16% | -14.87% | 7.34% | 4.09% | 14.39% | -23.32% | -41.89% | -12.40% | 19.94% | 1.35% | 14.85% | -6.05% | -46.51% | -0.21% | 5.11% |
| 存货同比增长率 | 13.49% | 1.52% | 0.20% | 3.30% | 17.95% | -1.41% | -8.49% | -9.64% | 0.45% | 12.33% | 15.97% | 17.92% | 18.99% | 8.32% | 252.70% | 237.31% | 256.66% | 51.04% | -52.15% | -41.09% |
| 应收帐款同比增长率 | 21.33% | -20.78% | -39.36% | 20.62% | -1.39% | 6.68% | 8.80% | -1.99% | -46.94% | -55.35% | -53.18% | -38.12% | 22.29% | 31.17% | -41.51% | -42.41% | -47.29% | -32.58% | 5.21% | 164.57% |
| 预收帐款同比增长率 | 111.09% | 7.71% | 59.40% | 61.83% | 14.45% | 30.85% | 26.04% | -45.91% | 12.02% | -51.32% | -40.99% | 66.49% | 19.77% | 156.89% | 155.46% | 77.32% | 64.60% | -16.93% | -11.90% | 365.30% |
| 存货周转率 - 单期值 | 3.35 | 3.82 | 3.98 | 3.63 | 2.86 | 3.83 | 4.41 | 4.21 | 4.09 | 4.64 | 5.03 | 4.86 | 3.28 | 3.09 | 2.97 | 3.04 | 2.12 | 1.63 | 4.54 | 11.82 |
| 总资产周转率-单期值 | 0.51 | 0.44 | 0.43 | 0.42 | 0.42 | 0.53 | 0.56 | 0.55 | 0.56 | 0.61 | 0.68 | 0.70 | 0.42 | 0.32 | 0.30 | 0.33 | 0.28 | 0.22 | 0.17 | 0.44 |
| 净资产周转率-单期值 | 1.52 | 1.12 | 1.06 | 2.42 | 2.46 | 2.48 | 2.57 | 2.50 | 2.55 | 2.30 | 2.32 | 2.38 | 1.49 | 0.91 | 0.98 | 1.07 | 0.80 | 0.57 | 0.54 | 1.59 |
| 应收帐款周转率--单期值 | 17.16 | 22.00 | 30.42 | 12.81 | 16.83 | 17.33 | 19.90 | 16.96 | 18.10 | 21.52 | 27.11 | 21.16 | 7.64 | 6.02 | 6.86 | 7.23 | 5.86 | 4.34 | 1.86 | 5.34 |
| 流动资产周转率--单期值 | 1.28 | 1.12 | 1.07 | 1.06 | 1.25 | 1.62 | 1.46 | 1.31 | 1.32 | 1.50 | 1.70 | 1.68 | 0.80 | 0.66 | 0.70 | 0.68 | 0.46 | 0.37 | 0.29 | 0.86 |
| 固定资产周转率--单期值 | 1.59 | 1.42 | 1.35 | 1.32 | 1.30 | 2.45 | 2.48 | 2.46 | 2.42 | 2.59 | 2.94 | 2.96 | 1.83 | 1.53 | 1.44 | 3.67 | 3.71 | 2.93 | 2.30 | 6.50 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | -4275.07% | 1240.03% | 1561.41% | -35.33% | -89.22% | 392.77% | 193.92% | 118.21% | -1499.76% | -92.23% | -173.95% | 187.78% | -406.17% | 286.33% | -173.04% | -82.45% | -98.65% | -468.14% | -42.12% | -135.22% |
| 每股营运资金(元) | (0.72) | (0.17) | (0.10) | (1.15) | (1.20) | (0.84) | (0.82) | (1.01) | (1.05) | (1.11) | (1.03) | (1.02) | (1.04) | (0.45) | (1.13) | (0.98) | (0.12) | (0.13) | (0.37) | (0.91) |
| 短期借款占营运资金的比例 | -137.16% | -545.38% | -893.40% | -79.77% | -78.70% | -70.89% | -73.43% | -136.47% | -132.66% | -125.41% | -132.88% | -113.07% | -120.53% | -270.21% | -140.64% | -137.04% | -921.02% | -840.71% | -278.93% | -90.02% |
| 每股资本性支出(元) | 0.21 | 0.12 | 0.09 | 0.07 | 0.60 | 0.20 | 0.09 | 0.01 | 0.17 | 0.16 | 0.16 | 0.02 | 0.08 | 0.01 | (0.00) | (0.01) | 0.27 | 0.00 | 0.00 | 0.00 |
| 每股投入资本净额(元) | 2.57 | 3.08 | 3.22 | 1.13 | 1.20 | 1.32 | 1.34 | 1.70 | 1.72 | 1.67 | 1.82 | 1.53 | 1.55 | 1.83 | 2.05 | 1.63 | 1.40 | 1.87 | 1.37 | 0.50 |
| 每股经营活动产生的现金流(元) | 0.06 | (0.15) | (0.11) | 0.10 | 0.49 | 0.52 | 0.37 | 0.09 | 0.08 | 0.06 | 0.11 | 0.20 | (0.08) | (0.25) | (0.26) | (0.08) | 0.00 | (0.32) | (0.14) | (0.17) |
| 投资支出占收入之比 | 29.14% | 29.19% | 41.59% | 12.42% | 31.23% | 14.79% | 9.72% | 0.94% | 8.20% | 11.59% | 16.36% | 2.94% | 5.89% | 2.44% | 1.56% | 0.79% | 43.77% | 23.03% | 10.01% | 7.92% |
| 存货储存期(天) | 107.42 | 94.19 | 90.44 | 99.29 | 125.69 | 94.11 | 81.56 | 85.47 | 88.06 | 77.57 | 71.56 | 74.02 | 109.89 | 116.48 | 121.18 | 118.33 | 169.81 | 220.43 | 79.36 | 30.46 |
| 应付帐款付款期(天) | 92.74 | 88.90 | 71.18 | 104.24 | 119.04 | 80.42 | 64.53 | 54.63 | 51.47 | 58.95 | 52.70 | 54.55 | 104.67 | 139.97 | 110.26 | 116.78 | 140.66 | 154.54 | 186.87 | 66.55 |
| 应收帐款回收期(天) | 20.98 | 16.37 | 11.83 | 28.10 | 21.39 | 20.77 | 18.09 | 21.23 | 19.89 | 16.73 | 13.28 | 17.01 | 47.12 | 59.76 | 52.47 | 49.78 | 61.40 | 82.99 | 193.89 | 67.41 |
| 预付帐款占用期(天) | 89.84 | 52.52 | 50.16 | 62.05 | 50.11 | 71.44 | 50.46 | 119.38 | 118.87 | 100.48 | 96.06 | 33.23 | 59.23 | 146.56 | 143.05 | 163.86 | 574.36 | 215.18 | 152.96 | 55.75 |
| 预收帐款信用期(天) | 13.99 | 5.94 | 9.83 | 10.18 | 8.20 | 5.54 | 5.72 | 5.73 | 6.57 | 3.64 | 3.62 | 8.33 | 7.37 | 11.93 | 11.36 | 9.06 | 9.80 | 8.46 | 9.61 | 3.98 |
| 现金占总资产比例 | 6.08% | 5.23% | 7.20% | 8.93% | 9.01% | 1.94% | 1.23% | 2.75% | 1.24% | 0.50% | 2.80% | 3.16% | 1.53% | 1.13% | 1.28% | 1.00% | 0.60% | 2.74% | 4.90% | 0.83% |
| 存货占总资产比例 | 9.19% | 7.08% | 6.71% | 6.87% | 8.40% | 8.56% | 8.11% | 8.07% | 8.63% | 8.56% | 8.51% | 8.91% | 8.08% | 6.28% | 5.98% | 6.41% | 7.17% | 7.29% | 2.09% | 1.98% |
| 总资产同比增加比例 | 3.81% | 22.76% | 21.09% | 21.30% | 21.12% | -1.37% | -3.95% | -0.21% | -5.97% | -17.64% | -18.53% | -15.23% | 5.57% | 25.72% | 23.56% | 4.08% | -12.25% | -30.45% | -27.78% | 14.49% |
| 应付款项占总资产比例 | 7.93% | 6.68% | 5.28% | 7.22% | 7.96% | 7.31% | 6.42% | 5.16% | 5.04% | 6.51% | 6.27% | 6.57% | 7.69% | 7.54% | 5.44% | 6.32% | 5.94% | 5.11% | 4.93% | 4.32% |
| 应收款项占总资产比例 | 3.45% | 2.33% | 1.66% | 3.80% | 2.95% | 3.61% | 3.32% | 3.82% | 3.62% | 3.34% | 2.93% | 3.89% | 6.42% | 6.16% | 5.09% | 5.33% | 5.54% | 5.90% | 10.76% | 9.62% |
| 预收款项占总资产比例 | 2.30% | 0.85% | 1.38% | 1.38% | 1.13% | 0.96% | 1.05% | 1.03% | 1.20% | 0.73% | 0.80% | 1.90% | 1.00% | 1.23% | 1.10% | 0.97% | 0.88% | 0.60% | 0.53% | 0.57% |
| 预付款项占总资产比例 | 7.68% | 3.95% | 3.72% | 4.30% | 3.35% | 6.50% | 5.02% | 11.27% | 11.65% | 11.09% | 11.42% | 4.00% | 4.35% | 7.90% | 7.06% | 8.87% | 24.24% | 7.11% | 4.04% | 3.62% |
| 固定资产占总资产比例 | 31.68% | 30.82% | 31.90% | 31.45% | 32.66% | 21.86% | 22.80% | 22.51% | 23.19% | 23.68% | 23.05% | 23.76% | 22.96% | 20.67% | 20.78% | 8.96% | 7.49% | 7.45% | 7.44% | 6.76% |
| 无形资产占总资产比例 | 26.71% | 22.28% | 22.28% | 22.02% | 22.51% | 26.53% | 27.38% | 26.88% | 27.40% | 26.82% | 26.96% | 27.50% | 26.42% | 21.60% | 21.47% | 22.30% | 4.17% | 4.23% | 4.19% | 3.79% |
| 流动比例 | 0.71 | 0.92 | 0.95 | 0.62 | 0.59 | 0.61 | 0.60 | 0.62 | 0.60 | 0.59 | 0.61 | 0.60 | 0.62 | 0.85 | 0.64 | 0.67 | 0.95 | 0.94 | 0.86 | 0.71 |
| 速动比率 | 0.54 | 0.76 | 0.79 | 0.51 | 0.46 | 0.46 | 0.45 | 0.50 | 0.48 | 0.47 | 0.48 | 0.46 | 0.50 | 0.74 | 0.55 | 0.58 | 0.84 | 0.83 | 0.83 | 0.68 |
| 综合税率 | 6.30% | 3.30% | 4.69% | 0.86% | 1.41% | 0.73% | 0.67% | 0.73% | 0.55% | 0.70% | 0.71% | 0.59% | 0.43% | 0.57% | 0.33% | 0.77% | 0.91% | 0.90% | 0.87% | 0.83% |
| 实际所得税率 | 13.20% | 4.17% | 4.18% | 0.00% | -48.38% | -1.17% | -1.46% | 0.00% | 1.80% | 7.25% | 5.36% | 0.00% | -41.30% | -1.61% | 13.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 可持续增长率 | 4.06% | -3.23% | -6.18% | 3.76% | 17.36% | 14.38% | 18.01% | 14.07% | 4.39% | 6.09% | 5.93% | 6.00% | -5.68% | -0.96% | -0.55% | 2.04% | -2.89% | 0.10% | 0.54% | 9.01% |
| 最大内部融资增长率 | -23.02% | -17.34% | -26.40% | -15.40% | -41.94% | -15.73% | -4.11% | 8.63% | -8.88% | -16.23% | -26.93% | -1.44% | -8.14% | -1.85% | -0.17% | 3.22% | -15.57% | 0.16% | -0.93% | 8.47% |
| 净利润现金含量 | 6.40% | -17.75% | -13.29% | 805.15% | -1395.95% | 771.84% | 664.19% | 480.71% | -39.05% | 175.44% | 480.87% | 1487.21% | -256.15% | -126.64% | 2019.37% | -1108.85% | -10.59% | -649.08% | -264.07% | -1300.32% |
| 主营业务收入现金含量 | 96.46% | 94.78% | 99.18% | 100.29% | 96.40% | 97.73% | 99.39% | 84.40% | 93.02% | 93.12% | 95.42% | 96.57% | 91.02% | 84.76% | 88.32% | 93.34% | 94.47% | 92.15% | 91.36% | 87.65% |
| 经营性现金周期(天) | 230.48 | 295.21 | 272.70 | 277.47 | 256.14 | 218.58 | 205.13 | 266.84 | 265.11 | 242.54 | 205.10 | 189.93 | 352.39 | 592.13 | 506.86 | 486.11 | 806.69 | 924.96 | 1154.50 | 419.03 |
| 单位收入需投入现金 | 0.84 | 0.91 | 0.91 | 0.84 | 0.83 | 0.84 | 0.85 | 0.87 | 0.86 | 0.87 | 0.86 | 0.83 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.88 | 0.90 | 0.81 |
| 单位收入产生的现金 | (0.04) | (0.05) | (0.09) | 0.02 | 0.05 | 0.07 | 0.08 | 0.06 | 0.03 | 0.02 | 0.02 | 0.02 | (0.02) | (0.02) | (0.01) | 0.02 | (0.02) | 0.00 | (0.02) | 0.08 |
| 单位收入可用于增长的现金 | (0.13) | (0.13) | (0.19) | (0.10) | (0.26) | (0.08) | (0.02) | 0.05 | (0.06) | (0.10) | (0.14) | (0.01) | (0.07) | (0.03) | (0.00) | 0.04 | (0.28) | 0.00 | (0.03) | 0.08 |
| 市值环比增长 | 0.00% | 26.97% | -7.11% | 0.11% | 42.66% | 10.15% | 43.10% | 62.40% | -12.28% | -50.26% | -15.61% | -23.19% | 11.90% | 36.44% | -10.23% | 91.39% | -11.08% | 9.86% | 63.51% | -2.31% |
| 主评级建议 | 良 可关注 | 中性 | 中性 | 回避 | 回避 | 中性 | 中性 | 中性 | 回避 | 回避 | 数据为空 | 优 买入 | 中性 | 回避 | 回避 | 回避 | 数据为空 | 数据为空 | 回避 | 数据为空 |
| 次评级(敏感性) | 中性 | 中性 | 中性 | 回避 | 优-待定 | 回避 | 中性 | 中性 | 回避 | 回避 | 数据为空 | 优 买入 | 数据为空 | 数据为空 | 回避 | 回避 | 数据为空 | 数据为空 | 回避 | 数据为空 |
| *ST南方 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 |