| 贵州茅台 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 | 05Q3 | 05Q2 | 05Q1 |
| 当季收盘价 | 183.92 | 168.73 | 127.36 | 158.76 | 169.82 | 164.86 | 148.01 | 114.74 | 108.7 | 131.89 | 138.58 | 187.71 | 222.02 | 150.47 | 119.68 | 94.5 | 87.83 | 47.43 | 47.44 | 45.62 | 45.62 | 49.46 | 53.65 | 48.11 |
| 赢利能力评分 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 98.07 | 99.38 | 99.15 | 98.37 | 99.02 |
| 成长能力评分 | 58.34 | 48.14 | 48.57 | 42.80 | 48.24 | 61.19 | 65.30 | 88.15 | 69.24 | 93.29 | 92.88 | 86.25 | 94.65 | 95.90 | 96.17 | 56.62 | 89.78 | 93.44 | 72.52 | 59.43 | 98.06 | 91.16 | 95.88 | 94.60 |
| 估值情况评分 | 50.54 | 50.13 | 65.02 | 46.01 | 49.75 | 55.65 | 61.93 | 65.47 | 63.93 | 64.39 | 65.90 | 54.27 | 28.43 | 35.24 | 34.10 | 33.76 | 30.96 | 57.53 | 51.24 | 77.81 | 74.04 | 70.45 | 72.87 | 76.72 |
| 信用情况评分 | 86.41 | 87.06 | 87.11 | 88.28 | 87.02 | 89.18 | 89.72 | 90.41 | 88.53 | 91.38 | 91.82 | 91.10 | 89.16 | 87.70 | 77.87 | 76.15 | 81.17 | 79.75 | 83.79 | 89.16 | 82.20 | 88.52 | 90.49 | 91.07 |
| 综合情况评价 | 72.37 | 68.73 | 72.61 | 65.90 | 68.67 | 74.79 | 77.83 | 86.74 | 79.64 | 88.32 | 88.57 | 83.31 | 76.33 | 81.76 | 76.30 | 62.38 | 74.23 | 86.07 | 77.38 | 79.03 | 91.72 | 88.65 | 90.73 | 91.50 |
| 报表期每股收益(元) | 5.35 | 4.42 | 3.28 | 1.34 | 4.57 | 4.01 | 2.96 | 1.29 | 4.03 | 3.33 | 2.37 | 0.93 | 3.00 | 1.69 | 0.90 | 0.57 | 1.59 | 1.01 | 0.64 | 0.95 | 2.37 | 1.49 | 1.22 | 0.94 |
| 预估全年每股收益(调整) | 5.35 | 5.03 | 5.08 | 4.76 | 4.57 | 4.85 | 5.01 | 5.62 | 4.03 | 5.95 | 7.93 | 4.89 | 3.00 | 2.66 | 2.24 | 1.90 | 1.59 | 1.60 | 1.49 | 2.88 | 2.37 | 2.36 | 2.86 | 2.94 |
| 每股净资产(元) | 19.65 | 18.78 | 17.73 | 16.95 | 15.52 | 15.06 | 13.95 | 13.36 | 12.19 | 11.45 | 10.44 | 9.84 | 8.87 | 7.37 | 6.59 | 6.24 | 6.35 | 5.74 | 5.36 | 11.84 | 10.94 | 10.10 | 11.93 | 11.70 |
| 每股自由现金流(元) | 4.74 | 2.72 | 0.73 | 0.38 | 3.04 | 1.08 | (0.15) | (0.44) | 4.49 | 2.57 | 1.15 | 0.87 | 1.03 | 1.06 | 0.37 | 0.21 | 1.45 | 1.00 | 0.30 | 0.25 | 2.44 | 1.05 | 0.49 | 0.36 |
| 当季净利润 | 8.77 | 10.74 | 18.34 | 12.66 | 5.25 | 9.97 | 15.73 | 12.17 | 6.55 | 9.05 | 13.66 | 8.73 | 12.40 | 7.41 | 3.14 | 5.36 | 5.53 | 3.46 | 1.56 | 4.50 | 4.16 | 2.22 | 1.12 | 3.69 |
| 当季主营业务收入 | 23.06 | 27.40 | 35.47 | 30.40 | 18.63 | 22.61 | 30.33 | 25.13 | 17.55 | 18.67 | 26.26 | 19.93 | 27.79 | 18.29 | 10.42 | 15.88 | 16.47 | 12.20 | 6.75 | 13.54 | 13.50 | 8.94 | 5.42 | 11.44 |
| 预估全年净利润(调整) | 50.48 | 47.52 | 47.94 | 44.89 | 43.08 | 45.75 | 47.27 | 53.02 | 38.04 | 56.11 | 74.89 | 46.19 | 28.33 | 25.15 | 21.11 | 17.91 | 15.03 | 15.14 | 14.08 | 13.61 | 11.18 | 11.15 | 11.26 | 11.56 |
| 预估全年主营业务收入 | 116.33 | 115.53 | 114.86 | 117.00 | 96.70 | 99.20 | 98.94 | 103.88 | 82.42 | 105.30 | 127.17 | 90.88 | 72.37 | 67.18 | 63.43 | 57.39 | 48.96 | 49.50 | 47.31 | 46.54 | 39.31 | 37.51 | 38.62 | 40.35 |
| 市净率 | 9.36 | 8.99 | 7.18 | 9.37 | 10.94 | 10.95 | 10.61 | 8.59 | 8.92 | 11.52 | 13.27 | 19.08 | 25.04 | 20.43 | 18.16 | 15.15 | 13.83 | 8.27 | 8.85 | 3.85 | 4.17 | 4.90 | 4.50 | 4.11 |
| 市销率(折算为全年数据) | 14.93 | 13.80 | 10.49 | 12.83 | 16.59 | 15.71 | 14.14 | 10.44 | 12.48 | 11.84 | 10.30 | 19.51 | 28.97 | 21.15 | 17.82 | 15.55 | 16.95 | 9.06 | 9.48 | 4.64 | 5.50 | 6.24 | 5.47 | 4.70 |
| 市盈率(调整) | 34.39 | 33.51 | 25.07 | 33.38 | 37.20 | 34.01 | 29.55 | 20.42 | 26.97 | 22.18 | 17.47 | 38.36 | 73.98 | 56.47 | 53.50 | 49.80 | 55.14 | 29.56 | 31.79 | 15.82 | 19.26 | 20.93 | 18.73 | 16.36 |
| 市盈率(含债去息税) | 34.39 | 33.51 | 25.07 | 33.38 | 37.20 | 34.01 | 29.55 | 20.42 | 26.97 | 22.18 | 17.47 | 38.36 | 73.98 | 56.47 | 53.50 | 49.80 | 55.14 | 29.56 | 31.79 | 15.82 | 19.26 | 20.93 | 18.73 | 16.36 |
| PER(以当期ROE为增长标准) | 1.26 | 1.29 | 0.96 | 1.43 | 1.26 | 1.12 | 0.94 | 0.64 | 0.82 | 0.52 | 0.35 | 1.08 | 2.19 | 1.77 | 1.90 | 1.99 | 2.20 | 1.17 | 1.32 | 0.76 | 0.89 | 0.97 | 0.89 | 0.76 |
| PEG(以3年均净利增长为标准) | 1.59 | 1.74 | 1.28 | 1.94 | 0.82 | 0.71 | 0.60 | 0.38 | 0.51 | 0.30 | 0.18 | 0.62 | 1.39 | 1.23 | 1.44 | 1.66 | 1.49 | 0.79 | 0.93 | 0.48 | 0.44 | 0.48 | 0.42 | 0.36 |
| PEG(以3年均收入增长为标准) | 2.00 | 1.98 | 1.51 | 1.92 | 1.41 | 1.24 | 1.08 | 0.70 | 0.94 | 0.56 | 0.35 | 1.17 | 2.16 | 1.83 | 1.89 | 2.06 | 2.05 | 1.08 | 1.25 | 0.64 | 0.67 | 0.78 | 0.67 | 0.55 |
| 预估总资产报酬率(调整) | 19.73% | 20.83% | 22.47% | 21.97% | 21.79% | 27.33% | 29.59% | 33.93% | 24.14% | 43.20% | 66.41% | 39.96% | 27.02% | 24.67% | 20.64% | 18.12% | 16.01% | 17.19% | 18.06% | 16.80% | 13.87% | 15.75% | 16.74% | 17.59% |
| 预估投入资本报酬率(调整) | 28.45% | 27.97% | 30.05% | 29.37% | 30.88% | 33.78% | 37.65% | 44.06% | 34.81% | 55.20% | 81.22% | 53.40% | 35.65% | 38.44% | 36.37% | 32.10% | 26.44% | 29.26% | 29.04% | 25.15% | 22.85% | 24.36% | 25.76% | 26.73% |
| 预估股东权益报酬率(调整) | 27.22% | 25.97% | 26.01% | 23.36% | 29.41% | 30.49% | 31.30% | 31.76% | 33.05% | 42.27% | 49.58% | 35.44% | 33.84% | 31.92% | 28.22% | 25.07% | 25.08% | 25.33% | 24.03% | 20.94% | 21.66% | 21.53% | 21.10% | 21.46% |
| 自由现金流与营业收入之比 | 38.42% | 27.55% | 10.42% | 11.70% | 29.65% | 13.05% | -2.54% | -16.70% | 51.41% | 37.38% | 23.51% | 41.03% | 13.41% | 22.49% | 13.44% | 12.46% | 27.94% | 29.11% | 13.94% | 8.67% | 29.33% | 19.19% | 11.50% | 12.26% |
| 二级市场自由现金收益率-报表期 | 2.66% | 1.68% | 0.60% | 0.25% | 1.84% | 0.68% | -0.10% | -0.40% | 4.29% | 2.02% | 0.85% | 0.47% | 0.47% | 0.71% | 0.32% | 0.22% | 1.67% | 2.15% | 0.64% | 0.58% | 5.62% | 2.21% | 0.97% | 0.79% |
| 总收入同比增长率 | 20.30% | 19.47% | 18.77% | 20.99% | 17.33% | 20.36% | 20.05% | 26.04% | 13.88% | 45.49% | 75.72% | 25.57% | 47.82% | 37.20% | 29.55% | 17.20% | 24.57% | 25.93% | 20.36% | 18.40% | 30.59% | 24.63% | 28.31% | 34.05% |
| 净利润同比增长率 | 17.13% | 10.23% | 11.09% | 4.00% | 13.50% | 20.42% | 24.59% | 39.35% | 34.22% | 97.72% | 163.56% | 62.92% | 88.21% | 67.25% | 40.39% | 19.24% | 34.47% | 35.38% | 25.89% | 21.79% | 36.32% | 36.25% | 37.73% | 41.16% |
| 当季收入同比增长率 | 23.78% | 21.19% | 16.94% | 20.99% | 6.13% | 21.13% | 15.51% | 26.04% | -36.84% | 2.05% | 152.15% | 25.57% | 68.76% | 49.94% | 54.31% | 17.20% | 21.96% | 36.44% | 24.50% | 18.40% | 43.74% | 18.23% | 17.68% | 34.05% |
| 当季净利润同比增长率 | 66.89% | 7.80% | 16.58% | 4.00% | -19.74% | 10.11% | 15.16% | 39.35% | -47.21% | 22.20% | 335.59% | 62.92% | 124.24% | 114.25% | 101.50% | 19.24% | 32.94% | 55.95% | 39.42% | 21.79% | 36.42% | 33.16% | 27.48% | 41.16% |
| 非经常项占比 | 0.09% | -0.11% | -0.19% | -0.22% | 0.12% | -0.03% | 0.01% | 0.02% | -0.15% | -0.19% | -0.32% | 0.07% | -0.10% | 0.06% | 0.10% | 0.21% | 0.09% | 0.11% | 0.15% | 0.07% | 0.09% | 0.19% | 0.25% | 0.00% |
| 净利润率(还原) | 43.39% | 44.78% | 47.12% | 41.70% | 44.55% | 48.51% | 50.30% | 48.42% | 46.14% | 48.54% | 48.58% | 43.77% | 39.12% | 35.65% | 32.28% | 33.72% | 30.66% | 29.24% | 29.79% | 33.18% | 28.44% | 27.19% | 28.47% | 32.28% |
| 税前利润率(还原) | 61.52% | 63.25% | 66.54% | 59.07% | 62.81% | 67.96% | 70.40% | 67.84% | 65.39% | 67.97% | 68.01% | 61.28% | 62.49% | 56.21% | 51.70% | 54.99% | 50.73% | 48.20% | 47.85% | 49.62% | 48.82% | 44.55% | 44.81% | 48.75% |
| 主营业务利润率 | 77.39% | 76.08% | 78.32% | 72.49% | 80.44% | 81.82% | 82.88% | 80.65% | 82.02% | 82.29% | 82.41% | 79.96% | 79.61% | 75.89% | 74.09% | 72.96% | 72.10% | 70.51% | 68.44% | 70.04% | 69.03% | 66.77% | 66.80% | 68.30% |
| 当季净利润率(还原) | 37.74% | 39.16% | 51.76% | 41.70% | 27.95% | 44.12% | 51.85% | 48.42% | 37.27% | 48.43% | 52.23% | 43.77% | 44.70% | 40.49% | 30.07% | 33.72% | 33.46% | 28.34% | 22.99% | 33.18% | 30.81% | 24.79% | 20.42% | 32.28% |
| 当季税前利润率(还原) | 54.54% | 55.35% | 72.95% | 59.07% | 41.26% | 61.95% | 72.53% | 67.84% | 55.87% | 67.87% | 73.12% | 61.28% | 72.57% | 62.69% | 46.69% | 54.99% | 55.73% | 48.78% | 44.28% | 49.62% | 56.98% | 44.05% | 36.50% | 48.75% |
| 当季主营业务利润率 | 82.71% | 70.70% | 83.31% | 72.49% | 74.67% | 79.23% | 84.72% | 80.65% | 81.04% | 81.99% | 84.27% | 79.96% | 85.58% | 78.47% | 75.82% | 72.96% | 75.25% | 73.94% | 65.24% | 70.04% | 73.34% | 66.71% | 63.64% | 68.30% |
| 当季权益报酬率(调整) | 4.68% | 6.05% | 10.98% | 7.93% | 3.54% | 7.02% | 11.95% | 9.65% | 5.69% | 8.37% | 13.94% | 9.40% | 14.87% | 10.65% | 5.05% | 9.09% | 9.22% | 6.38% | 3.07% | 8.04% | 8.07% | 4.65% | 2.35% | 8.02% |
| 经营性现金流同比增长率 | 46.82% | 90.82% | 222.22% | 数据为空 | -19.51% | -32.30% | -63.35% | -113.17% | 201.01% | 98.20% | 118.09% | 160.86% | -17.19% | 3.90% | 15.29% | 71.26% | 24.29% | 68.62% | 36.25% | -8.29% | 73.57% | 137.13% | 数据为空 | 数据为空 |
| 综合业务利润率 | 77.39% | 76.08% | 78.32% | 72.49% | 80.44% | 81.82% | 82.88% | 80.65% | 82.02% | 82.29% | 82.41% | 79.96% | 79.61% | 75.89% | 74.09% | 72.96% | 72.10% | 70.51% | 68.44% | 70.04% | 69.03% | 66.77% | 66.80% | 68.30% |
| 当季综合业务利润率 | 82.71% | 70.70% | 83.31% | 72.49% | 74.67% | 79.23% | 84.72% | 80.65% | 81.04% | 81.99% | 84.27% | 79.96% | 85.58% | 78.47% | 75.82% | 72.96% | 75.25% | 73.94% | 65.24% | 70.04% | 73.34% | 66.71% | 63.64% | 68.30% |
| 总市值 | 1735.84 | 1592.47 | 1202.02 | 1498.38 | 1602.76 | 1555.95 | 1396.92 | 1082.92 | 1025.91 | 1244.78 | 1307.92 | 1771.61 | 2095.42 | 1420.14 | 1129.54 | 891.89 | 828.94 | 447.64 | 447.74 | 215.28 | 215.28 | 233.40 | 210.98 | 189.19 |
| 总市值含债调整 | 1735.84 | 1592.47 | 1202.02 | 1498.38 | 1602.76 | 1555.95 | 1396.92 | 1082.92 | 1025.91 | 1244.78 | 1307.92 | 1771.61 | 2095.42 | 1420.14 | 1129.54 | 891.89 | 828.94 | 447.64 | 447.74 | 215.28 | 215.28 | 233.40 | 210.98 | 189.19 |
| 资本支出与销售收入比 | 14.89% | 14.95% | 16.39% | 15.43% | 14.03% | 13.56% | 12.42% | 11.50% | 12.26% | 9.93% | 8.87% | 8.76% | 10.67% | 12.24% | 12.65% | 11.51% | 15.05% | 16.75% | 15.37% | 7.74% | 13.76% | 15.06% | 14.39% | 8.92% |
| 总市值中的现金比例 | 7.42% | 6.92% | 8.54% | 6.66% | 6.08% | 5.07% | 5.58% | 7.08% | 7.89% | 5.14% | 3.87% | 3.14% | 2.25% | 3.35% | 4.26% | 5.22% | 5.38% | 9.12% | 7.64% | 18.47% | 18.08% | 13.78% | 14.53% | 15.99% |
| 生息负债与净资产比率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 营业费用与收入之比 | 5.82% | 5.17% | 4.78% | 4.76% | 6.42% | 5.63% | 5.69% | 7.19% | 6.46% | 7.02% | 7.39% | 12.22% | 7.74% | 9.86% | 13.07% | 13.38% | 11.83% | 14.87% | 13.30% | 14.59% | 12.11% | 14.39% | 14.02% | 13.43% |
| 管理费用与收入之比 | 11.57% | 9.13% | 8.51% | 10.19% | 12.59% | 9.39% | 8.36% | 8.86% | 11.42% | 8.26% | 8.00% | 8.45% | 9.99% | 10.67% | 10.57% | 6.27% | 10.07% | 7.90% | 7.63% | 6.04% | 8.92% | 8.39% | 8.45% | 6.45% |
| 财务费用与收入之比 | -1.52% | -1.47% | -1.51% | -1.52% | -1.38% | -1.16% | -1.58% | -3.24% | -1.24% | -0.96% | -1.00% | -1.99% | -0.62% | -0.86% | -1.25% | -1.69% | -0.52% | -0.45% | -0.33% | -0.21% | -0.82% | -0.55% | -0.48% | -0.33% |
| 期间费用占收入比 | 15.87% | 12.83% | 11.78% | 13.43% | 17.63% | 13.86% | 12.47% | 12.81% | 16.63% | 14.32% | 14.40% | 18.68% | 17.12% | 19.68% | 22.39% | 17.97% | 21.38% | 22.32% | 20.60% | 20.42% | 20.21% | 22.23% | 22.00% | 19.55% |
| 当季期间费用占收入比 | 28.17% | 15.35% | 10.36% | 13.43% | 33.41% | 17.28% | 12.19% | 12.81% | 25.17% | 14.13% | 11.15% | 18.68% | 13.01% | 15.78% | 29.13% | 17.97% | 19.53% | 25.19% | 20.96% | 20.42% | 16.36% | 22.66% | 27.15% | 19.55% |
| 期间费用占收入比同比增长率 | -9.99% | -7.48% | -5.57% | 4.81% | 6.00% | -3.19% | -13.38% | -31.44% | -2.83% | -27.22% | -35.69% | 3.98% | -19.95% | -11.85% | 8.70% | -11.98% | 5.80% | 0.43% | -6.36% | 4.40% | -8.13% | -9.15% | -8.65% | -7.91% |
| 当季期间费用占收入比同比增长率 | -15.69% | -11.16% | -14.98% | 4.81% | 32.76% | 22.29% | 9.38% | -31.44% | 93.50% | -10.48% | -61.73% | 3.98% | -33.39% | -37.36% | 38.95% | -11.98% | 19.37% | 11.18% | -22.78% | 4.40% | -1.24% | -9.84% | -7.49% | -7.91% |
| 债务杠杆 | 1.38 | 1.29 | 1.27 | 1.28 | 1.35 | 1.18 | 1.21 | 1.24 | 1.37 | 1.20 | 1.14 | 1.24 | 1.25 | 1.47 | 1.64 | 1.68 | 1.57 | 1.63 | 1.54 | 1.45 | 1.56 | 1.49 | 1.43 | 1.43 |
| 生息负债率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 资产负债率 | 27.51% | 22.31% | 21.55% | 21.70% | 25.89% | 15.07% | 17.57% | 19.31% | 26.98% | 16.80% | 12.61% | 19.65% | 20.16% | 31.80% | 39.19% | 40.42% | 36.15% | 38.51% | 35.15% | 31.03% | 35.93% | 32.67% | 30.27% | 29.99% |
| 每股生息负债(元) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 生息债务占负债比率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 每股现金保有额(元) | 13.66 | 11.68 | 10.88 | 10.57 | 10.32 | 8.37 | 8.26 | 8.12 | 8.58 | 6.78 | 5.37 | 5.90 | 5.00 | 5.04 | 5.10 | 4.93 | 4.73 | 4.33 | 3.62 | 8.42 | 8.25 | 6.82 | 7.79 | 7.69 |
| 存货环比增长率 | 16.34% | 6.59% | 3.32% | 3.79% | 23.11% | 4.58% | 1.03% | 3.48% | 20.34% | 5.92% | 2.31% | 3.62% | 9.71% | -0.91% | 5.56% | 1.70% | 4.84% | 1.52% | 3.06% | -3.25% | 10.47% | 0.97% | 1.69% | -3.15% |
| 应收帐款环比增长率 | -95.52% | -2.63% | -7.44% | 45.28% | -48.55% | 4.24% | -28.94% | 61.14% | -26.44% | -1.00% | -38.52% | 67.62% | -32.53% | 5.52% | -37.22% | 53.96% | -14.42% | 14.35% | 12.56% | 40.14% | 7.41% | -9.82% | 56.75% | -8.01% |
| 存货同比增长率 | 32.96% | 40.70% | 38.05% | 35.00% | 34.60% | 31.58% | 33.26% | 34.95% | 35.13% | 23.20% | 15.26% | 18.92% | 16.72% | 11.54% | 14.27% | 11.56% | 6.14% | 11.83% | 11.22% | 9.74% | 9.85% | 11.06% | 26.52% | 28.23% |
| 应收帐款同比增长率 | -94.13% | -32.63% | -27.88% | -44.63% | -38.59% | -12.21% | -16.61% | -27.85% | -24.96% | -31.17% | -26.64% | -25.08% | -31.19% | -12.71% | -5.40% | 69.60% | 54.37% | 93.74% | 52.79% | 112.77% | 39.67% | -5.28% | 55.42% | 25.45% |
| 预收帐款同比增长率 | 34.76% | 152.48% | 199.84% | 66.12% | 19.76% | 37.99% | 122.99% | 41.86% | 160.93% | -57.93% | -87.95% | -43.23% | -47.32% | -6.33% | 26.49% | 52.83% | 38.42% | 65.86% | 68.99% | 53.49% | 48.83% | 52.25% | 65.84% | 74.53% |
| 存货周转率 - 单期值 | 0.19 | 0.21 | 0.22 | 0.26 | 0.23 | 0.28 | 0.29 | 0.32 | 0.26 | 0.39 | 0.50 | 0.38 | 0.38 | 0.48 | 0.44 | 0.43 | 0.40 | 0.43 | 0.43 | 0.43 | 0.37 | 0.39 | 0.40 | 0.42 |
| 总资产周转率-单期值 | 0.45 | 0.51 | 0.54 | 0.57 | 0.49 | 0.59 | 0.62 | 0.66 | 0.52 | 0.81 | 1.13 | 0.79 | 0.69 | 0.66 | 0.62 | 0.58 | 0.52 | 0.56 | 0.61 | 0.57 | 0.49 | 0.53 | 0.57 | 0.61 |
| 净资产周转率-单期值 | 0.63 | 0.65 | 0.69 | 0.73 | 0.66 | 0.70 | 0.75 | 0.82 | 0.72 | 0.97 | 1.29 | 0.98 | 0.86 | 0.97 | 1.02 | 0.97 | 0.82 | 0.91 | 0.94 | 0.83 | 0.76 | 0.79 | 0.82 | 0.88 |
| 应收帐款周转率--单期值 | 10848.83 | 482.70 | 467.26 | 440.57 | 529.03 | 279.23 | 290.31 | 216.57 | 276.89 | 260.22 | 311.15 | 136.70 | 182.47 | 114.26 | 113.84 | 64.66 | 84.94 | 73.49 | 80.32 | 88.94 | 105.27 | 107.90 | 100.18 | 164.06 |
| 流动资产周转率--单期值 | 0.61 | 0.67 | 0.70 | 0.73 | 0.68 | 0.79 | 0.82 | 0.86 | 0.77 | 1.24 | 1.59 | 1.17 | 1.01 | 0.93 | 0.89 | 0.83 | 0.75 | 0.83 | 0.82 | 0.78 | 0.70 | 0.74 | 0.79 | 0.84 |
| 固定资产周转率--单期值 | 2.78 | 3.08 | 3.08 | 3.63 | 3.05 | 4.10 | 4.33 | 4.62 | 3.76 | 5.37 | 6.53 | 4.86 | 3.96 | 4.68 | 4.43 | 4.35 | 4.01 | 4.86 | 4.59 | 4.56 | 4.01 | 5.04 | 5.48 | 5.61 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% | 100.00% | 140.00% | 20.00% | 20.00% | 20.00% | 43.00% | 43.00% |
| 税前利润同比增长率 | 17.79% | 11.13% | 12.08% | 5.15% | 12.91% | 20.47% | 24.57% | 39.47% | 19.09% | 75.59% | 130.37% | 39.85% | 81.74% | 60.03% | 40.02% | 30.00% | 29.58% | 36.19% | 28.44% | 20.61% | 28.82% | 31.39% | 32.84% | 38.97% |
| 每股营运资金(元) | 14.06 | 13.64 | 12.71 | 12.48 | 11.18 | 10.95 | 9.98 | 9.42 | 8.47 | 7.49 | 6.71 | 6.30 | 5.47 | 4.10 | 3.46 | 3.22 | 3.56 | 3.14 | 2.96 | 7.36 | 6.62 | 6.06 | 7.40 | 7.41 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 每股资本性支出(元) | 1.84 | 1.48 | 1.14 | 0.50 | 1.44 | 1.12 | 0.73 | 0.31 | 1.07 | 0.68 | 0.43 | 0.19 | 0.82 | 0.58 | 0.35 | 0.19 | 0.78 | 0.58 | 0.33 | 0.22 | 1.15 | 0.82 | 0.62 | 0.26 |
| 每股投入资本净额(元) | 18.80 | 18.00 | 16.90 | 16.20 | 14.78 | 14.35 | 13.30 | 12.75 | 11.58 | 10.77 | 9.77 | 9.16 | 8.42 | 6.93 | 6.15 | 5.91 | 6.02 | 5.48 | 5.14 | 11.46 | 10.37 | 9.70 | 11.12 | 11.00 |
| 每股经营活动产生的现金流(元) | 6.57 | 4.20 | 1.87 | 0.87 | 4.48 | 2.20 | 0.58 | (0.14) | 5.56 | 3.25 | 1.58 | 1.05 | 1.85 | 1.64 | 0.73 | 0.40 | 2.23 | 1.58 | 0.63 | 0.47 | 3.59 | 1.87 | 1.11 | 0.62 |
| 投资支出占收入之比 | 15.80% | 16.10% | 17.83% | 15.43% | 14.13% | 13.69% | 12.60% | 11.90% | 12.32% | 9.93% | 8.87% | 8.76% | 10.91% | 12.62% | 13.29% | 12.58% | 15.89% | 16.75% | 15.37% | 7.74% | 13.76% | 15.06% | 14.39% | 8.92% |
| 存货储存期(天) | 1905.81 | 1695.65 | 1630.65 | 1377.79 | 1587.52 | 1298.21 | 1235.99 | 1116.11 | 1402.06 | 933.35 | 722.86 | 939.15 | 951.92 | 757.46 | 812.78 | 841.43 | 898.53 | 830.17 | 836.64 | 828.92 | 974.81 | 925.87 | 891.46 | 851.24 |
| 应付帐款付款期(天) | 79.33 | 49.98 | 31.21 | 21.81 | 52.68 | 33.77 | 22.74 | 19.49 | 54.60 | 43.96 | 21.94 | 26.68 | 24.65 | 20.97 | 26.79 | 26.02 | 18.57 | 32.78 | 9.80 | 20.57 | 15.89 | 11.76 | 0.89 | 19.29 |
| 应收帐款回收期(天) | 0.03 | 0.75 | 0.77 | 0.82 | 0.68 | 1.29 | 1.24 | 1.66 | 1.30 | 1.38 | 1.16 | 2.63 | 1.97 | 3.15 | 3.16 | 5.57 | 4.24 | 4.90 | 4.48 | 4.05 | 3.42 | 3.34 | 3.59 | 2.19 |
| 预付帐款占用期(天) | 523.07 | 600.25 | 541.09 | 459.17 | 455.60 | 434.71 | 340.37 | 247.67 | 333.86 | 10.80 | 1.99 | 0.86 | 2.82 | 1.46 | 0.24 | 2.19 | 1.93 | 12.83 | 7.14 | 2.62 | 6.49 | 4.88 | 5.35 | 4.04 |
| 预收帐款信用期(天) | 125.33 | 86.88 | 52.72 | 80.52 | 111.89 | 40.07 | 20.41 | 54.60 | 109.62 | 27.36 | 7.12 | 43.99 | 47.84 | 101.94 | 118.48 | 122.72 | 134.24 | 147.70 | 125.59 | 99.01 | 120.81 | 117.51 | 91.04 | 74.41 |
| 现金占总资产比例 | 50.37% | 48.34% | 48.13% | 48.85% | 49.28% | 47.17% | 48.80% | 49.04% | 51.38% | 49.29% | 44.93% | 48.15% | 45.06% | 46.63% | 47.03% | 47.10% | 47.54% | 46.37% | 43.84% | 49.06% | 48.30% | 45.45% | 45.55% | 46.03% |
| 存货占总资产比例 | 21.78% | 21.01% | 21.07% | 21.30% | 21.21% | 20.34% | 20.38% | 20.63% | 19.77% | 19.92% | 21.67% | 20.67% | 21.99% | 20.61% | 20.73% | 20.32% | 21.03% | 21.39% | 23.79% | 22.22% | 23.09% | 23.80% | 24.79% | 24.96% |
| 总资产同比增加比例 | 29.43% | 36.28% | 33.56% | 30.75% | 25.49% | 28.86% | 41.66% | 35.21% | 50.31% | 27.42% | 10.26% | 16.93% | 11.64% | 15.76% | 31.12% | 21.97% | 16.52% | 24.43% | 15.92% | 23.30% | 26.42% | 25.74% | 33.48% | 35.36% |
| 应付款项占总资产比例 | 0.91% | 0.62% | 0.40% | 0.34% | 0.70% | 0.53% | 0.38% | 0.36% | 0.77% | 0.94% | 0.66% | 0.59% | 0.57% | 0.57% | 0.68% | 0.63% | 0.43% | 0.84% | 0.28% | 0.55% | 0.38% | 0.30% | 0.02% | 0.57% |
| 应收款项占总资产比例 | 0.00% | 0.12% | 0.13% | 0.15% | 0.11% | 0.25% | 0.25% | 0.36% | 0.22% | 0.36% | 0.42% | 0.67% | 0.44% | 0.67% | 0.64% | 1.05% | 0.72% | 0.89% | 0.88% | 0.76% | 0.54% | 0.57% | 0.67% | 0.44% |
| 预收款项占总资产比例 | 18.52% | 14.30% | 9.22% | 14.99% | 17.79% | 7.72% | 4.11% | 11.80% | 18.64% | 7.21% | 2.61% | 11.24% | 10.74% | 21.83% | 23.88% | 23.16% | 22.75% | 26.98% | 24.76% | 18.48% | 19.15% | 20.24% | 16.98% | 14.85% |
| 预付款项占总资产比例 | 5.98% | 7.44% | 6.99% | 7.10% | 6.09% | 6.81% | 5.61% | 4.58% | 4.71% | 0.23% | 0.06% | 0.02% | 0.07% | 0.04% | 0.01% | 0.05% | 0.05% | 0.33% | 0.20% | 0.07% | 0.15% | 0.13% | 0.15% | 0.12% |
| 固定资产占总资产比例 | 16.38% | 16.46% | 17.49% | 15.78% | 16.03% | 14.46% | 14.31% | 14.38% | 13.90% | 15.11% | 17.26% | 16.18% | 17.43% | 14.08% | 14.00% | 13.33% | 13.02% | 11.56% | 13.22% | 12.58% | 12.18% | 10.52% | 10.47% | 10.93% |
| 无形资产占总资产比例 | 1.77% | 2.02% | 2.17% | 2.26% | 2.35% | 2.79% | 2.96% | 3.05% | 2.83% | 1.98% | 2.30% | 2.14% | 2.38% | 2.48% | 2.49% | 2.58% | 0.70% | 0.76% | 0.88% | 0.70% | 0.71% | 0.81% | 0.59% | 0.57% |
| 流动比例 | 2.89 | 3.54 | 3.62 | 3.66 | 3.06 | 5.11 | 4.37 | 3.96 | 2.88 | 4.24 | 5.45 | 3.62 | 3.44 | 2.19 | 1.82 | 1.76 | 1.99 | 1.87 | 2.02 | 2.38 | 2.08 | 2.24 | 2.43 | 2.48 |
| 速动比率 | 2.10 | 2.59 | 2.64 | 2.68 | 2.24 | 3.76 | 3.20 | 2.88 | 2.15 | 3.05 | 3.73 | 2.57 | 2.35 | 1.54 | 1.29 | 1.26 | 1.41 | 1.32 | 1.34 | 1.67 | 1.44 | 1.51 | 1.61 | 1.65 |
| 综合税率 | 29.22% | 31.03% | 29.78% | 32.54% | 25.52% | 25.64% | 25.15% | 26.30% | 25.07% | 25.18% | 24.98% | 25.29% | 29.85% | 28.06% | 28.87% | 31.76% | 30.40% | 30.63% | 31.34% | 28.22% | 32.60% | 31.90% | 30.82% | 29.67% |
| 实际所得税率 | 25.45% | 25.18% | 25.20% | 25.01% | 25.12% | 24.99% | 25.01% | 25.00% | 25.71% | 24.97% | 24.99% | 24.99% | 34.41% | 33.45% | 34.32% | 35.77% | 36.73% | 36.58% | 34.77% | 30.33% | 39.12% | 36.16% | 33.57% | 31.13% |
| 可持续增长率 | 27.21% | 29.20% | 32.34% | 30.50% | 29.40% | 33.85% | 37.79% | 39.89% | 33.06% | 47.29% | 62.70% | 42.84% | 33.83% | 34.44% | 32.92% | 32.87% | 25.04% | 26.73% | 27.86% | 27.63% | 21.65% | 21.40% | 23.43% | 28.31% |
| 最大内部融资增长率 | 196.19% | 234.09% | 278.30% | 305.82% | 190.35% | 343.29% | 485.71% | 556.58% | 302.27% | 2772.39% | 10777.44% | 1126.98% | 495.02% | 422.21% | 224.82% | 243.41% | 174.14% | 142.50% | 142.05% | 217.84% | 150.84% | 131.66% | 141.21% | 237.17% |
| 净利润现金含量 | 122.77% | 94.97% | 56.98% | 65.17% | 97.95% | 54.86% | 19.65% | -10.74% | 138.11% | 97.58% | 66.78% | 113.66% | 61.58% | 97.34% | 80.71% | 70.99% | 139.96% | 156.69% | 98.29% | 49.42% | 151.42% | 125.80% | 90.81% | 65.63% |
| 主营业务收入现金含量 | 109.75% | 98.40% | 82.53% | 86.42% | 103.91% | 81.67% | 64.71% | 63.64% | 116.93% | 97.58% | 84.53% | 109.76% | 87.84% | 101.57% | 109.97% | 105.61% | 107.20% | 117.25% | 115.26% | 101.55% | 108.22% | 109.93% | 105.25% | 94.18% |
| 经营性现金周期(天) | 232.55 | 218.91 | 200.67 | 194.24 | 222.53 | 182.12 | 163.09 | 148.79 | 183.66 | 98.74 | 77.04 | 106.59 | 128.54 | 127.94 | 141.80 | 151.54 | 170.53 | 167.39 | 163.04 | 157.32 | 197.57 | 189.52 | 177.60 | 168.09 |
| 单位收入需投入现金 | 0.45 | 0.45 | 0.43 | 0.42 | 0.47 | 0.42 | 0.40 | 0.42 | 0.44 | 0.33 | 0.30 | 0.44 | 0.44 | 0.44 | 0.56 | 0.54 | 0.48 | 0.53 | 0.63 | 0.62 | 0.46 | 0.53 | 0.58 | 0.52 |
| 单位收入产生的现金 | 0.59 | 0.62 | 0.63 | 0.62 | 0.57 | 0.60 | 0.60 | 0.60 | 0.57 | 0.59 | 0.59 | 0.56 | 0.49 | 0.47 | 0.45 | 0.47 | 0.44 | 0.44 | 0.46 | 0.48 | 0.43 | 0.44 | 0.45 | 0.48 |
| 单位收入可用于增长的现金 | 0.45 | 0.48 | 0.46 | 0.47 | 0.43 | 0.46 | 0.48 | 0.49 | 0.45 | 0.49 | 0.50 | 0.47 | 0.39 | 0.34 | 0.32 | 0.36 | 0.29 | 0.27 | 0.31 | 0.40 | 0.29 | 0.29 | 0.31 | 0.39 |
| 市值环比增长 | 9.00% | 32.48% | -19.78% | -6.51% | 3.01% | 11.38% | 29.00% | 5.56% | -17.58% | -4.83% | -26.17% | -15.45% | 47.55% | 25.73% | 26.65% | 7.59% | 85.18% | -0.02% | 107.98% | 0.00% | -7.76% | 10.63% | 11.52% | 31.30% |
| 主评级建议 | 良 可关注 | 中性 | 良 可关注 | 中性 | 中性 | 良 可关注 | 良 可关注 | 优 买入 | 良 可关注 | 优异 强买 | 优异 强买 | 良 可关注 | 良 可关注 | 良 可关注 | 良 可关注 | 中性 | 良 可关注 | 优 买入 | 良 可关注 | 良 可关注 | 优异 强买 | 优异 强买 | 优异 强买 | 优异 强买 |
| 次评级(敏感性) | 优 待定 | 中性 | 良 可关注 | 中性 | 中性 | 良 可关注 | 良 可关注 | 优 买入 | 中性 | 中性 | 优异 强买 | 良 可关注 | 良 可关注 | 良 可关注 | 良 可关注 | 中性 | 良 可关注 | 优异 强买 | 优 买入 | 良 可关注 | 优异 强买 | 优 买入 | 优 买入 | 优异 强买 |
| 贵州茅台 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 | 06Q3 | 06Q2 | 06Q1 | 05Q4 | 05Q3 | 05Q2 | 05Q1 |
| 洋河股份 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 |
| 当季收盘价 | 204.99 | 146.9 | 111.8 | 113.99 | 0 |
| 赢利能力评分 | 100.00 | 100.00 | 数据为空 | 100.00 | 数据为空 |
| 成长能力评分 | 99.67 | 100.00 | 数据为空 | 92.91 | 数据为空 |
| 估值情况评分 | 42.09 | 62.84 | 数据为空 | 39.28 | 数据为空 |
| 信用情况评分 | 92.49 | 92.56 | 数据为空 | 91.74 | 数据为空 |
| 综合情况评价 | 85.03 | 90.34 | 数据为空 | 81.92 | 数据为空 |
| 报表期每股收益(元) | 3.41 | 2.37 | 1.60 | 2.79 | 2.23 |
| 预估全年每股收益(调整) | 4.71 | 5.09 | 数据为空 | 2.79 | 数据为空 |
| 每股净资产(元) | 14.90 | 13.77 | 12.89 | 11.29 | 5.25 |
| 每股自由现金流(元) | 4.12 | 1.87 | 1.29 | 2.70 | 3.74 |
| 当季净利润 | 4.68 | 3.46 | 7.21 | 3.50 | 3.15 |
| 当季主营业务收入 | 20.67 | 15.54 | 19.33 | 11.10 | 10.88 |
| 预估全年净利润(调整) | 21.20 | 22.91 | 数据为空 | 12.56 | 数据为空 |
| 预估全年主营业务收入 | 76.86 | 77.33 | 数据为空 | 40.02 | 数据为空 |
| 市净率 | 13.76 | 10.67 | 8.67 | 10.10 | 0.00 |
| 市销率(折算为全年数据) | 12.06 | 8.60 | 数据为空 | 12.82 | 数据为空 |
| 市盈率(调整) | 43.51 | 28.86 | 数据为空 | 40.84 | 数据为空 |
| 市盈率(含债去息税) | 43.87 | 29.03 | 数据为空 | 41.35 | 数据为空 |
| PER(以当期ROE为增长标准) | 1.51 | 0.94 | 数据为空 | 1.67 | 数据为空 |
| PEG(以3年均净利增长为标准) | 0.55 | 0.35 | 数据为空 | 0.44 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.68 | 0.45 | 数据为空 | 0.75 | 数据为空 |
| 预估总资产报酬率(调整) | 21.56% | 27.44% | 数据为空 | 19.35% | 数据为空 |
| 预估投入资本报酬率(调整) | 38.06% | 41.22% | 数据为空 | 26.17% | 数据为空 |
| 预估股东权益报酬率(调整) | 29.09% | 30.87% | 数据为空 | 24.72% | 数据为空 |
| 自由现金流与营业收入之比 | 33.40% | 24.10% | 29.95% | 30.35% | 52.37% |
| 二级市场自由现金收益率-报表期 | 2.07% | 1.32% | 1.24% | 2.53% | -179.50% |
| 总收入同比增长率 | 92.04% | 93.24% | 数据为空 | 49.21% | 数据为空 |
| 净利润同比增长率 | 69.91% | 81.39% | 数据为空 | 68.71% | 数据为空 |
| 当季收入同比增长率 | 90.06% | 93.24% | 数据为空 | 49.21% | 数据为空 |
| 当季净利润同比增长率 | 48.50% | 81.39% | 数据为空 | 68.71% | 数据为空 |
| 非经常项占比 | 0.40% | -0.08% | 0.21% | 0.41% | 0.18% |
| 净利润率(还原) | 27.57% | 30.62% | 37.26% | 31.21% | 31.19% |
| 税前利润率(还原) | 37.83% | 41.06% | 49.73% | 41.66% | 41.60% |
| 主营业务利润率 | 54.06% | 56.69% | 58.97% | 57.42% | 53.25% |
| 当季净利润率(还原) | 22.41% | 22.37% | 37.26% | 31.28% | 29.42% |
| 当季税前利润率(还原) | 32.39% | 30.26% | 49.73% | 41.82% | 39.27% |
| 当季主营业务利润率 | 49.61% | 53.86% | 58.97% | 68.28% | 50.41% |
| 当季权益报酬率(调整) | 6.88% | 5.62% | 12.41% | 6.94% | 14.92% |
| 经营性现金流同比增长率 | 40.16% | -4.01% | 数据为空 | 114.82% | 数据为空 |
| 综合业务利润率 | 54.06% | 56.69% | 58.97% | 57.42% | 53.25% |
| 当季综合业务利润率 | 49.61% | 53.86% | 58.97% | 68.28% | 50.41% |
| 总市值 | 922.46 | 661.05 | 503.10 | 512.96 | 0.00 |
| 总市值含债调整 | 922.46 | 661.05 | 503.10 | 512.96 | 0.05 |
| 资本支出与销售收入比 | 9.07% | 10.22% | 13.35% | 5.34% | 5.81% |
| 总市值中的现金比例 | 6.15% | 7.06% | 10.45% | 9.12% | 数据为空 |
| 生息负债与净资产比率 | 0.01% | 0.01% | 0.01% | 0.01% | 0.25% |
| 营业费用与收入之比 | 11.12% | 10.70% | 6.24% | 10.12% | 6.53% |
| 管理费用与收入之比 | 5.52% | 5.46% | 3.22% | 6.15% | 5.50% |
| 财务费用与收入之比 | -0.41% | -0.52% | -0.21% | -0.52% | -0.38% |
| 期间费用占收入比 | 16.23% | 15.64% | 9.25% | 15.75% | 11.65% |
| 当季期间费用占收入比 | 17.22% | 23.59% | 9.25% | 26.45% | 11.14% |
| 期间费用占收入比同比增长率 | 39.29% | 30.78% | 数据为空 | 11.39% | 数据为空 |
| 当季期间费用占收入比同比增长率 | 54.60% | 97.31% | 数据为空 | 87.03% | 数据为空 |
| 债务杠杆 | 1.47 | 1.35 | 1.25 | 1.28 | 1.72 |
| 生息负债率 | 0.00% | 0.00% | 0.01% | 0.01% | 0.15% |
| 资产负债率 | 31.84% | 25.76% | 20.29% | 21.75% | 42.01% |
| 每股生息负债(元) | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| 生息债务占负债比率 | 0.01% | 0.02% | 0.03% | 0.03% | 0.35% |
| 每股现金保有额(元) | 12.62 | 10.37 | 11.68 | 10.39 | 5.88 |
| 存货环比增长率 | -0.43% | 62.23% | -7.98% | 62.79% | 8.54% |
| 应收帐款环比增长率 | -11.52% | 480.79% | -60.08% | 447.90% | 5.80% |
| 存货同比增长率 | 141.97% | 163.77% | 数据为空 | 53.63% | 数据为空 |
| 应收帐款同比增长率 | 1023.95% | 1243.96% | 数据为空 | 561.04% | 数据为空 |
| 预收帐款同比增长率 | -35.43% | -35.93% | 数据为空 | 389.40% | 数据为空 |
| 存货周转率 - 单期值 | 2.53 | 2.40 | 数据为空 | 1.82 | 数据为空 |
| 总资产周转率-单期值 | 0.78 | 0.93 | 数据为空 | 0.62 | 数据为空 |
| 净资产周转率-单期值 | 1.15 | 1.25 | 数据为空 | 0.79 | 数据为空 |
| 应收帐款周转率--单期值 | 164.34 | 146.32 | 数据为空 | 175.55 | 数据为空 |
| 流动资产周转率--单期值 | 1.10 | 1.21 | 数据为空 | 0.91 | 数据为空 |
| 固定资产周转率--单期值 | 9.95 | 10.27 | 数据为空 | 8.11 | 数据为空 |
| 股本同比变动率 | 11.11% | 11.11% | 数据为空 | 11.11% | 数据为空 |
| 税前利润同比增长率 | 74.79% | 82.37% | 数据为空 | 68.54% | 数据为空 |
| 每股营运资金(元) | 10.62 | 9.81 | 11.49 | 10.04 | 3.93 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.31% |
| 每股资本性支出(元) | 1.12 | 0.79 | 0.57 | 0.48 | 0.42 |
| 每股投入资本净额(元) | 12.38 | 12.35 | 11.89 | 10.66 | 4.42 |
| 每股经营活动产生的现金流(元) | 5.24 | 2.66 | 1.86 | 3.17 | 4.16 |
| 投资支出占收入之比 | 16.06% | 21.29% | 13.39% | 6.76% | 5.85% |
| 存货储存期(天) | 142.17 | 150.25 | 数据为空 | 197.96 | 数据为空 |
| 应付帐款付款期(天) | 35.02 | 32.64 | 数据为空 | 36.48 | 数据为空 |
| 应收帐款回收期(天) | 2.19 | 2.46 | 数据为空 | 2.05 | 数据为空 |
| 预付帐款占用期(天) | 24.89 | 14.03 | 数据为空 | 30.36 | 数据为空 |
| 预收帐款信用期(天) | 6.97 | 4.96 | 数据为空 | 12.89 | 数据为空 |
| 现金占总资产比例 | 57.72% | 55.89% | 72.19% | 72.05% | 65.04% |
| 存货占总资产比例 | 13.81% | 16.35% | 11.55% | 14.08% | 15.33% |
| 总资产同比增加比例 | 168.43% | 159.38% | 数据为空 | 197.37% | 数据为空 |
| 应付款项占总资产比例 | 3.40% | 3.55% | 2.07% | 2.60% | 3.38% |
| 应收款项占总资产比例 | 0.56% | 0.74% | 0.15% | 0.41% | 0.13% |
| 预收款项占总资产比例 | 1.77% | 1.49% | 0.89% | 2.58% | 7.36% |
| 预付款项占总资产比例 | 2.42% | 1.53% | 4.99% | 2.16% | 0.06% |
| 固定资产占总资产比例 | 7.85% | 9.02% | 6.80% | 7.60% | 8.06% |
| 无形资产占总资产比例 | 7.42% | 8.92% | 1.86% | 2.10% | 3.74% |
| 流动比例 | 2.65 | 3.32 | 4.90 | 4.58 | 2.15 |
| 速动比率 | 2.18 | 2.60 | 4.26 | 3.86 | 1.74 |
| 综合税率 | 10.76% | 11.42% | 13.61% | 11.53% | 11.51% |
| 实际所得税率 | 25.24% | 25.32% | 25.08% | 25.08% | 25.03% |
| 可持续增长率 | 31.61% | 38.22% | 数据为空 | 24.60% | 数据为空 |
| 最大内部融资增长率 | 191.47% | 315.50% | 数据为空 | 276.04% | 数据为空 |
| 净利润现金含量 | 153.59% | 112.13% | 116.04% | 113.94% | 186.19% |
| 主营业务收入现金含量 | 103.83% | 100.68% | 100.40% | 102.82% | 117.06% |
| 经营性现金周期(天) | 94.68 | 78.16 | 数据为空 | 100.45 | 数据为空 |
| 单位收入需投入现金 | 0.64 | 0.60 | 数据为空 | 0.61 | 数据为空 |
| 单位收入产生的现金 | 0.29 | 0.32 | 0.38 | 0.32 | 0.32 |
| 单位收入可用于增长的现金 | 0.20 | 0.21 | 0.25 | 0.27 | 0.26 |
| 市值环比增长 | 39.54% | 31.40% | -1.92% | 数据为空 | 数据为空 |
| 主评级建议 | 良 可关注 | 优+买入 | 数据为空 | 良 可关注 | 数据为空 |
| 次评级(敏感性) | 良 可关注 | 优+买入 | 数据为空 | 良 可关注 | 数据为空 |
| 洋河股份 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 |
| 方圆支承 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |
| 当季收盘价 | 15.63 | 13.46 | 10.89 | 12.68 | 11.88 | 9.51 | 11.73 | 16.35 | 11 | 11.06 | 17.4 | 41.2 | 45.5 |
| 赢利能力评分 | 71.69 | 87.91 | 90.00 | 85.03 | 73.85 | 70.15 | 70.52 | 67.91 | 100.00 | 100.00 | 100.00 | 数据为空 | 96.75 |
| 成长能力评分 | 100.00 | 100.00 | 100.00 | 90.66 | 10.00 | 10.00 | 10.00 | 15.00 | 100.00 | 100.00 | 100.00 | 数据为空 | 100.00 |
| 估值情况评分 | 61.72 | 31.66 | 40.49 | 59.18 | 58.40 | 59.65 | 57.82 | 41.36 | 63.77 | 69.82 | 63.24 | 数据为空 | 21.34 |
| 信用情况评分 | 79.65 | 68.20 | 65.77 | 62.98 | 66.04 | 65.86 | 66.64 | 77.39 | 80.83 | 83.60 | 85.99 | 数据为空 | 88.83 |
| 综合情况评价 | 79.50 | 72.93 | 79.91 | 79.43 | 47.25 | 46.26 | 45.97 | 45.02 | 89.98 | 91.64 | 90.11 | 数据为空 | 70.80 |
| 报表期每股收益(元) | 0.32 | 0.25 | 0.18 | 0.06 | 0.17 | 0.13 | 0.09 | 0.05 | 0.49 | 0.40 | 0.27 | 0.24 | 0.70 |
| 预估全年每股收益(调整) | 0.29 | 0.35 | 0.36 | 0.30 | 0.18 | 0.15 | 0.15 | 0.19 | 0.49 | 0.84 | 0.91 | 数据为空 | 0.71 |
| 每股净资产(元) | 3.40 | 2.05 | 1.98 | 1.91 | 1.85 | 1.81 | 1.77 | 2.27 | 2.22 | 2.14 | 1.88 | 3.74 | 3.50 |
| 每股自由现金流(元) | (0.44) | (0.36) | (0.33) | (0.29) | 0.07 | 0.11 | 0.07 | (0.10) | (0.51) | (0.56) | (0.23) | (0.22) | (0.51) |
| 当季净利润 | 0.26 | 0.16 | 0.26 | 0.14 | 0.09 | 0.09 | 0.11 | 0.09 | 0.17 | 0.24 | 0.28 | 0.23 | 0.34 |
| 当季主营业务收入 | 1.32 | 1.07 | 1.25 | 0.83 | 0.78 | 0.69 | 0.71 | 0.67 | 0.58 | 0.95 | 1.02 | 0.82 | 0.81 |
| 预估全年净利润(调整) | 0.75 | 0.78 | 0.82 | 0.67 | 0.40 | 0.34 | 0.35 | 0.35 | 0.93 | 1.58 | 1.71 | 数据为空 | 0.67 |
| 预估全年主营业务收入 | 4.48 | 4.34 | 4.30 | 3.53 | 2.85 | 2.50 | 2.53 | 2.76 | 3.37 | 4.09 | 4.23 | 数据为空 | 2.56 |
| 市净率 | 4.60 | 6.57 | 5.51 | 6.63 | 6.42 | 5.24 | 6.61 | 7.20 | 4.95 | 5.18 | 9.25 | 11.02 | 13.02 |
| 市销率(折算为全年数据) | 9.09 | 7.34 | 6.07 | 8.41 | 9.53 | 8.77 | 10.65 | 11.42 | 6.36 | 5.41 | 7.99 | 数据为空 | 16.72 |
| 市盈率(调整) | 53.97 | 38.87 | 29.96 | 42.93 | 66.68 | 62.33 | 76.28 | 88.05 | 22.33 | 13.20 | 19.18 | 数据为空 | 64.25 |
| 市盈率(含债去息税) | 52.15 | 39.14 | 31.04 | 43.98 | 64.06 | 60.31 | 74.31 | 88.38 | 22.79 | 13.96 | 19.88 | 数据为空 | 64.25 |
| PER(以当期ROE为增长标准) | 6.07 | 2.43 | 1.85 | 3.20 | 6.69 | 7.26 | 8.89 | 11.46 | 1.03 | 0.43 | 0.55 | 数据为空 | 3.18 |
| PEG(以3年均净利增长为标准) | 2.28 | 1.53 | 1.08 | 2.73 | 1.93 | 1.94 | 2.38 | 2.82 | 0.21 | 0.10 | 0.14 | 数据为空 | 0.76 |
| PEG(以3年均收入增长为标准) | 2.14 | 1.71 | 1.39 | 3.29 | 2.39 | 2.59 | 3.15 | 3.42 | 0.46 | 0.24 | 0.33 | 数据为空 | 1.43 |
| 预估总资产报酬率(调整) | 7.38% | 11.33% | 12.05% | 10.95% | 7.63% | 6.71% | 6.88% | 6.47% | 17.84% | 27.66% | 32.71% | 数据为空 | 17.76% |
| 预估投入资本报酬率(调整) | 8.52% | 13.39% | 14.41% | 12.93% | 9.28% | 7.95% | 8.20% | 7.32% | 19.85% | 30.87% | 36.88% | 数据为空 | 20.36% |
| 预估股东权益报酬率(调整) | 8.59% | 16.12% | 16.80% | 13.76% | 9.57% | 8.30% | 8.36% | 7.71% | 22.09% | 32.50% | 36.00% | 数据为空 | 20.21% |
| 自由现金流与营业收入之比 | -25.38% | -26.02% | -35.17% | -77.42% | 5.92% | 12.33% | 10.64% | -28.23% | -28.19% | -37.67% | -23.31% | -24.92% | -18.83% |
| 二级市场自由现金收益率-报表期 | -2.92% | -2.56% | -2.80% | -2.15% | 0.61% | 1.16% | 0.54% | -0.61% | -4.55% | -4.97% | -1.31% | -0.54% | -1.16% |
| 总收入同比增长率 | 56.88% | 52.24% | 50.68% | 23.77% | -15.33% | -25.73% | -24.93% | -18.13% | 31.68% | 59.79% | 65.41% | 数据为空 | 63.98% |
| 净利润同比增长率 | 116.31% | 92.99% | 101.39% | 52.15% | -58.67% | -60.92% | -60.65% | -59.42% | 39.06% | 135.09% | 156.25% | 数据为空 | 114.93% |
| 当季收入同比增长率 | 69.22% | 55.38% | 76.07% | 23.77% | 34.90% | -27.27% | -30.39% | -18.13% | -28.82% | 49.86% | 65.41% | 数据为空 | 63.98% |
| 当季净利润同比增长率 | 193.49% | 74.81% | 144.91% | 52.15% | -48.97% | -61.47% | -61.68% | -59.42% | -49.71% | 100.07% | 156.25% | 数据为空 | 114.93% |
| 非经常项占比 | 10.03% | 3.00% | 2.74% | -1.68% | -7.50% | 3.81% | 4.21% | 8.20% | -1.46% | -2.27% | -1.73% | -0.28% | -0.68% |
| 净利润率(还原) | 16.73% | 17.30% | 18.72% | 17.28% | 14.09% | 13.55% | 13.83% | 12.90% | 27.49% | 27.08% | 27.71% | 28.02% | 25.85% |
| 税前利润率(还原) | 20.00% | 20.39% | 21.93% | 20.17% | 16.44% | 15.83% | 16.15% | 14.94% | 31.99% | 34.90% | 37.06% | 37.35% | 32.44% |
| 主营业务利润率 | 35.00% | 35.32% | 35.86% | 34.82% | 31.59% | 30.63% | 31.04% | 28.28% | 43.35% | 45.17% | 46.97% | 47.63% | 43.27% |
| 当季净利润率(还原) | 15.36% | 14.53% | 19.67% | 17.28% | 15.53% | 13.00% | 14.70% | 12.90% | 29.46% | 25.85% | 27.46% | 28.02% | 42.38% |
| 当季税前利润率(还原) | 19.07% | 17.37% | 23.10% | 20.17% | 18.06% | 15.19% | 17.29% | 14.94% | 17.95% | 30.69% | 36.83% | 37.35% | 41.07% |
| 当季主营业务利润率 | 34.25% | 34.26% | 36.54% | 34.82% | 34.16% | 29.79% | 33.65% | 28.28% | 34.56% | 41.67% | 46.45% | 47.63% | 47.49% |
| 当季权益报酬率(调整) | 2.19% | 3.34% | 5.49% | 3.34% | 3.04% | 2.18% | 2.62% | 2.00% | 4.03% | 6.13% | 8.01% | 6.55% | 10.64% |
| 经营性现金流同比增长率 | -16.64% | -41.84% | -86.76% | 18.11% | 40.73% | 318.97% | 126.06% | -67.49% | 41.75% | 241.47% | 655.11% | 数据为空 | 60.02% |
| 综合业务利润率 | 35.00% | 35.32% | 35.86% | 34.82% | 31.59% | 30.63% | 31.04% | 28.28% | 43.35% | 45.17% | 46.97% | 47.63% | 43.27% |
| 当季综合业务利润率 | 34.25% | 34.26% | 36.54% | 34.82% | 34.16% | 29.79% | 33.65% | 28.28% | 34.56% | 41.67% | 46.45% | 47.63% | 47.49% |
| 总市值 | 40.41 | 30.37 | 24.57 | 28.61 | 26.80 | 21.45 | 26.46 | 30.74 | 20.68 | 20.79 | 32.71 | 38.73 | 42.77 |
| 总市值含债调整 | 40.46 | 31.64 | 25.86 | 29.47 | 26.97 | 21.71 | 26.70 | 31.26 | 21.18 | 21.89 | 33.81 | 38.73 | 42.77 |
| 资本支出与销售收入比 | 35.43% | 36.89% | 37.82% | 83.43% | 12.99% | 16.12% | 19.52% | 34.53% | 39.57% | 42.71% | 33.32% | 40.78% | 29.40% |
| 总市值中的现金比例 | 7.04% | 1.70% | 2.66% | 1.39% | 0.91% | 2.01% | 1.15% | 2.05% | 3.90% | 6.37% | 4.90% | 3.47% | 3.62% |
| 生息负债与净资产比率 | 0.57% | 27.46% | 28.92% | 19.92% | 3.95% | 6.35% | 6.00% | 12.17% | 11.96% | 27.40% | 31.11% | 0.00% | 0.00% |
| 营业费用与收入之比 | 3.86% | 3.83% | 3.68% | 3.71% | 3.90% | 3.94% | 3.98% | 2.92% | 4.07% | 3.95% | 4.20% | 4.39% | 5.28% |
| 管理费用与收入之比 | 10.42% | 10.09% | 9.49% | 10.42% | 10.47% | 9.95% | 9.86% | 9.61% | 7.18% | 6.66% | 6.06% | 6.88% | 5.59% |
| 财务费用与收入之比 | 0.72% | 1.01% | 0.75% | 0.52% | 0.79% | 0.90% | 1.06% | 0.81% | 0.11% | -0.33% | -0.34% | -1.00% | -0.05% |
| 期间费用占收入比 | 15.00% | 14.93% | 13.92% | 14.65% | 15.15% | 14.79% | 14.89% | 13.33% | 11.36% | 10.27% | 9.91% | 10.28% | 10.83% |
| 当季期间费用占收入比 | 15.18% | 16.89% | 13.44% | 14.65% | 16.10% | 14.60% | 16.36% | 13.33% | 16.62% | 10.97% | 9.62% | 10.28% | 6.42% |
| 期间费用占收入比同比增长率 | -0.99% | 0.91% | -6.51% | 9.85% | 33.37% | 44.02% | 50.23% | 29.76% | 4.89% | -20.25% | -18.75% | 数据为空 | -17.70% |
| 当季期间费用占收入比同比增长率 | -5.75% | 15.73% | -17.84% | 9.85% | -3.10% | 33.02% | 70.05% | 29.76% | 158.89% | -22.08% | -21.14% | 数据为空 | -51.23% |
| 债务杠杆 | 1.15 | 1.49 | 1.53 | 1.41 | 1.26 | 1.25 | 1.26 | 1.26 | 1.24 | 1.42 | 1.47 | 1.16 | 1.14 |
| 生息负债率 | 0.49% | 18.43% | 18.96% | 14.13% | 3.14% | 5.06% | 4.76% | 9.64% | 9.63% | 19.32% | 21.10% | 0.00% | 0.00% |
| 资产负债率 | 13.38% | 32.89% | 34.45% | 29.07% | 20.69% | 20.28% | 20.60% | 20.78% | 19.45% | 29.51% | 32.17% | 14.14% | 12.35% |
| 每股生息负债(元) | 0.02 | 0.56 | 0.57 | 0.38 | 0.07 | 0.12 | 0.11 | 0.28 | 0.27 | 0.59 | 0.59 | 0.00 | 0.00 |
| 生息债务占负债比率 | 3.68% | 56.03% | 55.03% | 48.62% | 15.15% | 24.97% | 23.10% | 46.41% | 49.53% | 65.46% | 65.58% | 0.00% | 0.00% |
| 每股现金保有额(元) | 1.10 | 0.23 | 0.29 | 0.18 | 0.11 | 0.19 | 0.13 | 0.34 | 0.43 | 0.70 | 0.85 | 1.43 | 1.65 |
| 存货环比增长率 | 18.11% | 6.24% | 10.99% | 7.32% | 1.69% | -6.95% | 6.08% | -13.16% | -4.99% | 42.29% | 43.85% | 17.81% | 17.45% |
| 应收帐款环比增长率 | 18.91% | -1.50% | 6.87% | 15.67% | 14.27% | 12.79% | 5.44% | 71.91% | -17.24% | 45.84% | 10.68% | 26.05% | -7.87% |
| 存货同比增长率 | 49.47% | 28.68% | 12.71% | 7.73% | -12.84% | -18.56% | 24.53% | 68.87% | 129.10% | 183.20% | 94.10% | 数据为空 | 49.40% |
| 应收帐款同比增长率 | 44.79% | 39.14% | 59.33% | 57.20% | 133.64% | 69.22% | 118.80% | 129.66% | 68.40% | 87.46% | 35.03% | 数据为空 | 0.80% |
| 预收帐款同比增长率 | -5.99% | 46.98% | 19.08% | -5.47% | -14.33% | -61.09% | -33.78% | -49.20% | -26.15% | -4.61% | -15.07% | 数据为空 | 45.44% |
| 存货周转率 - 单期值 | 2.42 | 2.76 | 2.88 | 2.66 | 2.44 | 2.20 | 2.06 | 2.49 | 2.06 | 2.31 | 3.29 | 数据为空 | 3.59 |
| 总资产周转率-单期值 | 0.44 | 0.63 | 0.63 | 0.58 | 0.54 | 0.49 | 0.50 | 0.51 | 0.65 | 0.72 | 0.81 | 数据为空 | 0.68 |
| 净资产周转率-单期值 | 0.51 | 0.94 | 0.96 | 0.82 | 0.68 | 0.61 | 0.63 | 0.65 | 0.81 | 1.02 | 1.20 | 数据为空 | 0.78 |
| 应收帐款周转率--单期值 | 5.12 | 5.91 | 5.76 | 5.06 | 4.72 | 4.74 | 5.40 | 6.21 | 13.04 | 13.09 | 19.77 | 数据为空 | 16.67 |
| 流动资产周转率--单期值 | 0.95 | 1.40 | 1.60 | 1.62 | 1.40 | 1.28 | 1.15 | 1.14 | 1.18 | 1.26 | 1.38 | 数据为空 | 0.95 |
| 固定资产周转率--单期值 | 1.70 | 1.61 | 1.58 | 1.26 | 1.00 | 0.90 | 0.96 | 1.18 | 1.60 | 3.23 | 4.72 | 数据为空 | 3.18 |
| 股本同比变动率 | 14.59% | 0.00% | 0.00% | 20.00% | 20.00% | 20.00% | 20.00% | 100.00% | 100.00% | 100.00% | 168.57% | 数据为空 | 34.29% |
| 税前利润同比增长率 | 121.74% | 94.60% | 101.99% | 53.07% | -58.61% | -64.56% | -65.62% | -64.68% | 28.95% | 93.60% | 116.43% | 数据为空 | 99.89% |
| 每股营运资金(元) | 1.92 | 0.38 | 0.33 | 0.23 | 0.44 | 0.43 | 0.39 | 0.72 | 0.72 | 0.88 | 0.77 | 2.60 | 2.39 |
| 短期借款占营运资金的比例 | 1.01% | 148.71% | 174.48% | 162.63% | 16.78% | 26.82% | 27.45% | 38.58% | 36.76% | 66.13% | 75.60% | 0.00% | 0.00% |
| 每股资本性支出(元) | 0.61 | 0.52 | 0.35 | 0.31 | 0.16 | 0.15 | 0.12 | 0.12 | 0.71 | 0.63 | 0.33 | 0.36 | 0.80 |
| 每股投入资本净额(元) | 3.40 | 2.59 | 2.52 | 2.28 | 1.92 | 1.92 | 1.87 | 2.54 | 2.48 | 2.71 | 2.46 | 3.72 | 3.48 |
| 每股经营活动产生的现金流(元) | 0.17 | 0.15 | 0.02 | 0.02 | 0.24 | 0.26 | 0.19 | 0.02 | 0.20 | 0.07 | 0.10 | 0.14 | 0.29 |
| 投资支出占收入之比 | 35.47% | 37.97% | 37.89% | 83.43% | 13.06% | 16.13% | 19.53% | 34.55% | 39.58% | 42.72% | 52.85% | 40.78% | 29.40% |
| 存货储存期(天) | 148.47 | 130.34 | 125.06 | 135.17 | 147.79 | 163.40 | 174.46 | 144.41 | 174.42 | 155.70 | 109.47 | 数据为空 | 100.38 |
| 应付帐款付款期(天) | 76.04 | 79.89 | 89.77 | 98.26 | 123.96 | 119.82 | 113.45 | 60.64 | 45.94 | 43.41 | 36.61 | 数据为空 | 33.84 |
| 应收帐款回收期(天) | 70.32 | 60.94 | 62.51 | 71.21 | 76.20 | 76.01 | 66.68 | 57.98 | 27.61 | 27.49 | 18.21 | 数据为空 | 21.59 |
| 预付帐款占用期(天) | 106.26 | 38.91 | 6.72 | 4.72 | 3.92 | 15.36 | 16.75 | 48.46 | 44.37 | 101.68 | 87.29 | 数据为空 | 118.77 |
| 预收帐款信用期(天) | 3.04 | 3.83 | 4.48 | 3.87 | 5.07 | 4.53 | 6.39 | 5.24 | 5.01 | 7.12 | 5.76 | 数据为空 | 8.93 |
| 现金占总资产比例 | 28.04% | 7.51% | 9.60% | 6.52% | 4.65% | 8.40% | 6.03% | 11.71% | 15.55% | 23.25% | 30.74% | 32.82% | 41.31% |
| 存货占总资产比例 | 11.70% | 14.58% | 13.90% | 14.00% | 15.08% | 15.21% | 16.65% | 14.67% | 17.55% | 16.84% | 12.92% | 11.44% | 10.61% |
| 总资产同比增加比例 | 92.59% | 34.26% | 35.03% | 12.85% | 1.46% | -9.87% | -3.34% | 31.71% | 38.47% | 65.05% | 197.29% | 数据为空 | 153.57% |
| 应付款项占总资产比例 | 5.99% | 8.94% | 9.98% | 10.18% | 12.65% | 11.15% | 10.83% | 6.16% | 4.62% | 4.69% | 4.32% | 4.04% | 3.58% |
| 应收款项占总资产比例 | 10.09% | 12.48% | 12.83% | 13.43% | 13.41% | 12.04% | 10.88% | 9.64% | 5.83% | 6.41% | 4.80% | 5.53% | 4.79% |
| 预收款项占总资产比例 | 0.44% | 0.79% | 0.92% | 0.73% | 0.89% | 0.72% | 1.04% | 0.87% | 1.06% | 1.66% | 1.52% | 2.26% | 1.98% |
| 预付款项占总资产比例 | 8.37% | 4.35% | 0.75% | 0.49% | 0.40% | 1.43% | 1.60% | 4.92% | 4.47% | 11.00% | 10.31% | 20.73% | 12.55% |
| 固定资产占总资产比例 | 25.92% | 39.06% | 40.08% | 46.06% | 53.92% | 54.38% | 52.41% | 43.32% | 40.66% | 22.20% | 17.18% | 19.43% | 21.46% |
| 无形资产占总资产比例 | 8.79% | 13.01% | 13.26% | 14.91% | 4.66% | 4.81% | 4.82% | 4.54% | 4.74% | 4.33% | 2.80% | 3.59% | 3.87% |
| 流动比例 | 4.66 | 1.38 | 1.32 | 1.30 | 1.90 | 1.93 | 1.84 | 2.20 | 2.35 | 1.99 | 1.87 | 5.22 | 5.85 |
| 速动比率 | 3.78 | 0.93 | 0.91 | 0.82 | 1.17 | 1.18 | 1.03 | 1.50 | 1.45 | 1.42 | 1.47 | 4.41 | 5.00 |
| 综合税率 | 4.14% | 3.90% | 4.23% | 3.96% | 3.03% | 3.13% | 3.05% | 2.76% | 5.45% | 8.29% | 9.90% | 10.15% | 7.55% |
| 实际所得税率 | 15.77% | 14.93% | 15.25% | 15.39% | 15.68% | 15.30% | 15.29% | 15.74% | 14.60% | 22.41% | 25.23% | 25.00% | 20.33% |
| 可持续增长率 | 8.52% | 16.24% | 18.04% | 14.13% | 9.62% | 8.29% | 8.74% | 8.33% | 22.15% | 27.58% | 33.16% | 数据为空 | 20.13% |
| 最大内部融资增长率 | -28.52% | -36.95% | -38.65% | -97.34% | 3.21% | -4.16% | -10.36% | -37.54% | -32.60% | -40.32% | -19.63% | 数据为空 | -7.57% |
| 净利润现金含量 | 54.98% | 61.21% | 13.83% | 35.29% | 142.67% | 203.11% | 210.30% | 45.46% | 41.90% | 18.95% | 36.60% | 56.75% | 41.11% |
| 主营业务收入现金含量 | 45.60% | 48.42% | 40.32% | 43.01% | 53.50% | 56.76% | 57.40% | 33.92% | 48.50% | 50.54% | 52.43% | 51.24% | 58.01% |
| 经营性现金周期(天) | 283.63 | 218.77 | 206.38 | 196.50 | 234.03 | 230.27 | 232.14 | 243.02 | 169.27 | 180.35 | 131.92 | 数据为空 | 165.63 |
| 单位收入需投入现金 | 0.79 | 0.78 | 0.77 | 0.76 | 0.80 | 0.82 | 0.81 | 0.81 | 0.68 | 0.66 | 0.64 | 数据为空 | 0.72 |
| 单位收入产生的现金 | 0.17 | 0.18 | 0.19 | 0.18 | 0.15 | 0.14 | 0.14 | 0.13 | 0.28 | 0.28 | 0.28 | 0.29 | 0.27 |
| 单位收入可用于增长的现金 | (0.18) | (0.19) | (0.19) | (0.65) | 0.02 | (0.02) | (0.05) | (0.22) | (0.11) | (0.15) | (0.05) | (0.12) | (0.03) |
| 市值环比增长 | 33.07% | 23.60% | -14.12% | 6.73% | 24.92% | -18.93% | -13.91% | 48.64% | -0.54% | -36.44% | -15.53% | -9.45% | -1.60% |
| 主评级建议 | 良 可关注 | 中性 | 良 可关注 | 良 可关注 | 回避 | 回避 | 回避 | 回避 | 优异 强买 | 优异 强买 | 优 买入 | 数据为空 | 良 可关注 |
| 次评级(敏感性) | 良 可关注 | 中性 | 良 可关注 | 良 可关注 | 中性 | 回避 | 回避 | 回避 | 中性 | 优异 强买 | 优 买入 | 数据为空 | 良 可关注 |
| 方圆支承 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |