| 合肥百货 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 |
| 当季收盘价 | 19.40 | 19.31 | 14.4 | 15.22 | 14.67 | 9.91 | 8.61 | 8.16 | 8.6 | 8.22 | 7.76 | 9.13 | 11.79 | 11.18 | 9.11 | 8.1 | 5 |
| 赢利能力评分 | 76.56 | 78.42 | 81.28 | 83.07 | 63.88 | 66.49 | 59.27 | 55.60 | 52.57 | 81.57 | 74.11 | 61.82 | 45.43 | 30.90 | 30.50 | 39.15 | 30.95 |
| 成长能力评分 | 74.12 | 79.60 | 77.79 | 72.61 | 77.81 | 74.38 | 52.52 | 56.08 | 95.23 | 99.79 | 100.00 | 100.00 | 77.29 | 59.03 | 44.87 | 73.05 | 94.73 |
| 估值情况评分 | 39.55 | 41.46 | 57.48 | 56.67 | 57.10 | 52.56 | 68.56 | 76.16 | 68.22 | 75.34 | 75.89 | 68.19 | 56.49 | 58.35 | 61.39 | 72.60 | 72.48 |
| 信用情况评分 | 87.01 | 90.62 | 91.00 | 90.44 | 86.54 | 84.37 | 89.83 | 88.18 | 83.72 | 86.92 | 89.42 | 88.97 | 87.69 | 89.61 | 89.51 | 88.74 | 81.93 |
| 综合情况评价 | 66.98 | 70.20 | 74.60 | 73.18 | 68.19 | 66.66 | 60.76 | 62.54 | 72.97 | 86.66 | 84.38 | 78.13 | 61.46 | 50.54 | 46.20 | 61.86 | 66.20 |
| 报表期每股收益(元) | 0.60 | 0.40 | 0.23 | 0.13 | 0.42 | 0.27 | 0.16 | 0.11 | 0.33 | 0.20 | 0.12 | 0.07 | 0.27 | 0.14 | 0.10 | 0.09 | 0.21 |
| 预估全年每股收益(调整) | 0.59 | 0.60 | 0.62 | 0.65 | 0.39 | 0.41 | 0.35 | 0.43 | 0.36 | 0.68 | 0.61 | 0.47 | 0.25 | 0.15 | 0.15 | 0.31 | 0.22 |
| 每股净资产(元) | 3.44 | 3.20 | 3.00 | 2.91 | 2.73 | 2.56 | 2.53 | 3.40 | 3.22 | 3.03 | 3.07 | 3.01 | 2.73 | 2.53 | 2.49 | 3.76 | 3.58 |
| 每股自由现金流(元) | 1.50 | 0.74 | 0.49 | 0.58 | 1.15 | 0.50 | 0.22 | 0.08 | 1.46 | 0.83 | 0.62 | 0.59 | 0.82 | 0.65 | 0.41 | 0.71 | 0.84 |
| 当季净利润 | 0.95 | 0.79 | 0.48 | 0.63 | 0.69 | 0.54 | 0.36 | 0.41 | 0.48 | 0.27 | 0.19 | 0.26 | 0.49 | 0.16 | 0.13 | 0.23 | 0.23 |
| 当季主营业务收入 | 18.87 | 15.44 | 15.38 | 20.92 | 15.81 | 12.87 | 13.06 | 17.11 | 12.98 | 10.86 | 11.56 | 15.04 | 10.83 | 8.47 | 9.25 | 11.13 | 9.52 |
| 预估全年净利润(调整) | 2.83 | 2.89 | 3.00 | 3.12 | 1.85 | 1.95 | 1.69 | 1.60 | 1.33 | 2.52 | 2.27 | 1.74 | 0.92 | 0.55 | 0.54 | 0.77 | 0.54 |
| 预估全年主营业务收入 | 70.62 | 70.76 | 70.83 | 71.99 | 58.85 | 57.95 | 57.20 | 57.37 | 50.44 | 51.52 | 51.80 | 53.62 | 39.67 | 40.93 | 40.92 | 39.54 | 32.24 |
| 市净率 | 5.64 | 6.03 | 4.81 | 5.23 | 5.38 | 3.87 | 3.41 | 2.40 | 2.67 | 2.71 | 2.53 | 3.03 | 4.32 | 4.41 | 3.66 | 2.15 | 1.40 |
| 市销率(折算为全年数据) | 1.38 | 1.37 | 1.03 | 1.07 | 1.27 | 0.89 | 0.82 | 0.63 | 0.76 | 0.71 | 0.68 | 0.76 | 1.22 | 1.11 | 0.94 | 0.65 | 0.56 |
| 市盈率(调整) | 32.94 | 32.07 | 23.06 | 23.42 | 38.05 | 24.37 | 24.50 | 18.86 | 23.85 | 12.05 | 12.62 | 19.31 | 47.18 | 74.80 | 62.82 | 25.98 | 22.67 |
| 市盈率(含债去息税) | 32.24 | 31.66 | 22.97 | 23.57 | 36.58 | 24.01 | 24.78 | 19.95 | 23.27 | 12.70 | 13.66 | 21.12 | 45.60 | 69.78 | 61.77 | 29.87 | 23.89 |
| PER(以当期ROE为增长标准) | 1.88 | 1.79 | 1.25 | 1.24 | 2.56 | 1.59 | 1.92 | 1.71 | 2.10 | 0.65 | 0.79 | 1.53 | 4.95 | 11.88 | 10.82 | 3.81 | 3.89 |
| PEG(以3年均净利增长为标准) | 0.71 | 0.68 | 0.47 | 0.47 | 0.72 | 0.45 | 0.53 | 0.45 | 0.40 | 0.13 | 0.15 | 0.29 | 0.95 | 2.77 | 2.56 | 0.78 | 0.79 |
| PEG(以3年均收入增长为标准) | 1.52 | 1.48 | 1.07 | 1.07 | 1.64 | 1.11 | 1.17 | 0.94 | 0.88 | 0.46 | 0.50 | 0.73 | 1.89 | 2.75 | 2.44 | 1.25 | 0.75 |
| 预估总资产报酬率(调整) | 6.32% | 7.00% | 8.09% | 8.09% | 5.01% | 5.67% | 5.33% | 4.84% | 3.98% | 8.35% | 7.71% | 5.68% | 3.70% | 2.32% | 2.25% | 3.10% | 2.33% |
| 预估投入资本报酬率(调整) | 18.14% | 19.70% | 21.96% | 22.56% | 13.99% | 15.76% | 12.81% | 11.55% | 9.45% | 18.18% | 16.05% | 12.29% | 7.60% | 5.11% | 4.62% | 6.43% | 4.94% |
| 预估股东权益报酬率(调整) | 17.15% | 17.68% | 18.44% | 18.94% | 14.30% | 15.09% | 12.93% | 11.64% | 11.09% | 19.41% | 17.25% | 13.83% | 9.22% | 5.87% | 5.71% | 7.83% | 6.15% |
| 自由现金流与营业收入之比 | 10.21% | 6.85% | 6.48% | 13.39% | 9.39% | 5.55% | 3.43% | 1.70% | 10.67% | 8.16% | 8.57% | 14.55% | 7.62% | 8.32% | 7.50% | 15.72% | 6.42% |
| 二级市场自由现金收益率-报表期 | 7.16% | 3.48% | 3.07% | 3.45% | 6.96% | 4.10% | 2.08% | 0.75% | 13.11% | 7.69% | 6.16% | 5.10% | 6.06% | 4.91% | 3.76% | 6.42% | 10.15% |
| 总收入同比增长率 | 19.99% | 20.23% | 20.35% | 22.32% | 16.69% | 14.90% | 13.41% | 13.75% | 27.14% | 29.87% | 30.57% | 35.17% | 23.04% | 26.94% | 26.92% | 22.62% | 29.11% |
| 净利润同比增长率 | 42.29% | 44.87% | 44.66% | 55.71% | 66.93% | 81.16% | 70.79% | 58.16% | 20.14% | 41.09% | 26.15% | 14.14% | 89.74% | 71.40% | 52.13% | 82.76% | 58.76% |
| 当季收入同比增长率 | 19.33% | 19.95% | 17.76% | 22.32% | 21.86% | 18.54% | 12.97% | 13.75% | 19.86% | 28.19% | 25.04% | 35.17% | 13.72% | 27.00% | 32.50% | 22.62% | 37.82% |
| 当季净利润同比增长率 | 37.42% | 45.18% | 32.25% | 55.71% | 45.35% | 98.27% | 87.59% | 58.16% | -1.95% | 75.33% | 46.69% | 14.14% | 113.85% | 141.54% | 18.25% | 82.76% | 51.58% |
| 非经常项占比 | 1.48% | -0.71% | -6.84% | -6.98% | 10.88% | 9.29% | 8.24% | 3.62% | -13.57% | -20.31% | -34.96% | -36.45% | 11.72% | 60.84% | 50.71% | 32.38% | -3.91% |
| 净利润率(还原) | 3.70% | 3.29% | 2.97% | 3.16% | 2.81% | 2.41% | 2.05% | 2.32% | 2.54% | 2.22% | 2.14% | 2.19% | 2.14% | 1.05% | 1.12% | 1.54% | 1.36% |
| 税前利润率(还原) | 6.33% | 5.79% | 5.45% | 5.81% | 5.92% | 5.15% | 4.56% | 4.72% | 4.99% | 4.73% | 4.41% | 4.29% | 4.70% | 2.71% | 2.78% | 3.56% | 2.59% |
| 主营业务利润率 | 15.73% | 16.62% | 16.41% | 16.21% | 15.74% | 16.94% | 17.06% | 16.41% | 15.16% | 16.12% | 15.20% | 15.42% | 14.09% | 14.55% | 14.39% | 14.83% | 11.51% |
| 当季净利润率(还原) | 4.80% | 4.05% | 2.72% | 3.16% | 3.90% | 3.25% | 1.70% | 2.32% | 3.47% | 2.41% | 2.06% | 2.19% | 5.06% | 0.87% | 0.62% | 1.54% | 1.94% |
| 当季税前利润率(还原) | 7.80% | 6.60% | 4.95% | 5.81% | 8.04% | 6.52% | 4.36% | 4.72% | 5.74% | 5.53% | 4.56% | 4.29% | 10.00% | 2.55% | 1.85% | 3.56% | 3.91% |
| 当季主营业务利润率 | 13.30% | 17.10% | 16.69% | 16.21% | 12.47% | 16.65% | 17.93% | 16.41% | 12.40% | 18.36% | 14.91% | 15.42% | 12.85% | 14.95% | 13.85% | 14.83% | 11.21% |
| 当季权益报酬率(调整) | 5.45% | 4.72% | 3.57% | 4.86% | 4.57% | 3.93% | 2.59% | 3.14% | 4.16% | 2.35% | 2.27% | 3.16% | 6.77% | 0.27% | 0.26% | 1.65% | 2.80% |
| 经营性现金流同比增长率 | 24.64% | 42.94% | 109.86% | 392.33% | 3.59% | -14.56% | -44.98% | -74.96% | 72.06% | 35.29% | 35.83% | 23.33% | 44.42% | 26.37% | 36.06% | 103.87% | 63.71% |
| 综合业务利润率 | 15.73% | 16.62% | 16.41% | 16.21% | 15.74% | 16.94% | 17.06% | 16.41% | 15.16% | 16.12% | 15.20% | 15.42% | 14.09% | 14.55% | 14.39% | 14.83% | 11.51% |
| 当季综合业务利润率 | 13.30% | 17.10% | 16.69% | 16.21% | 12.47% | 16.65% | 17.93% | 16.41% | 12.40% | 18.36% | 14.91% | 15.42% | 12.85% | 14.95% | 13.85% | 14.83% | 11.21% |
| 总市值 | 93.07 | 92.63 | 69.08 | 73.01 | 70.38 | 47.54 | 41.30 | 30.11 | 31.74 | 30.33 | 28.64 | 33.69 | 43.51 | 41.26 | 33.62 | 19.93 | 12.30 |
| 总市值含债调整 | 93.40 | 93.30 | 69.55 | 74.01 | 71.63 | 49.02 | 43.47 | 32.70 | 35.16 | 33.87 | 32.36 | 37.87 | 46.29 | 43.52 | 36.83 | 23.92 | 16.29 |
| 资本支出与销售收入比 | 1.78% | 2.34% | 1.75% | 0.15% | 2.15% | 2.18% | 1.29% | 1.67% | 2.33% | 2.23% | 1.16% | 0.74% | 1.98% | 1.64% | 1.86% | 1.03% | 1.77% |
| 总市值中的现金比例 | 22.18% | 18.16% | 21.83% | 22.33% | 20.98% | 24.14% | 27.00% | 38.68% | 38.56% | 31.51% | 33.82% | 30.81% | 19.26% | 16.47% | 22.53% | 40.93% | 51.66% |
| 生息负债与净资产比率 | 2.00% | 4.35% | 3.25% | 7.16% | 9.55% | 11.99% | 17.85% | 20.67% | 28.87% | 31.62% | 32.83% | 37.58% | 27.61% | 24.22% | 34.96% | 43.12% | 45.27% |
| 营业费用与收入之比 | 2.70% | 2.93% | 3.09% | 2.83% | 2.65% | 2.85% | 3.13% | 2.94% | 2.56% | 2.64% | 2.68% | 2.95% | 2.42% | 2.73% | 2.87% | 2.78% | 2.54% |
| 管理费用与收入之比 | 6.57% | 7.75% | 7.76% | 7.42% | 6.91% | 8.66% | 9.06% | 8.42% | 7.14% | 8.21% | 7.62% | 7.76% | 6.62% | 8.73% | 8.30% | 8.06% | 7.07% |
| 财务费用与收入之比 | 0.13% | 0.15% | 0.12% | 0.15% | 0.25% | 0.29% | 0.31% | 0.33% | 0.46% | 0.53% | 0.50% | 0.42% | 0.35% | 0.38% | 0.43% | 0.44% | 0.60% |
| 期间费用占收入比 | 9.41% | 10.83% | 10.97% | 10.40% | 9.82% | 11.79% | 12.50% | 11.69% | 10.17% | 11.38% | 10.79% | 11.13% | 9.39% | 11.84% | 11.60% | 11.27% | 10.21% |
| 当季期间费用占收入比 | 5.50% | 10.50% | 11.74% | 10.40% | 4.43% | 10.13% | 13.57% | 11.69% | 6.66% | 12.83% | 10.36% | 11.13% | 2.85% | 12.40% | 12.00% | 11.27% | 8.98% |
| 期间费用占收入比同比增长率 | -4.17% | -8.19% | -12.26% | -10.98% | -3.45% | 3.62% | 15.84% | 5.05% | 8.32% | -3.86% | -7.01% | -1.31% | -8.10% | 10.33% | 11.43% | 10.42% | 3.10% |
| 当季期间费用占收入比同比增长率 | 24.24% | 3.57% | -13.49% | -10.98% | -33.45% | -21.00% | 30.99% | 5.05% | 133.50% | 3.44% | -13.72% | -1.31% | -68.25% | 7.94% | 12.38% | 10.42% | 1.09% |
| 债务杠杆 | 2.71 | 2.69 | 2.58 | 2.76 | 2.82 | 2.80 | 2.61 | 2.63 | 2.81 | 2.70 | 2.60 | 2.76 | 2.47 | 2.55 | 2.59 | 2.67 | 2.64 |
| 生息负债率 | 0.74% | 1.62% | 1.26% | 2.60% | 3.39% | 4.29% | 6.84% | 7.85% | 10.26% | 11.73% | 12.65% | 13.63% | 11.18% | 9.51% | 13.52% | 16.13% | 17.16% |
| 资产负债率 | 63.10% | 62.80% | 61.22% | 63.72% | 64.56% | 64.26% | 61.69% | 62.02% | 64.46% | 62.90% | 61.48% | 63.75% | 59.50% | 60.73% | 61.32% | 62.59% | 62.09% |
| 每股生息负债(元) | 0.07 | 0.14 | 0.10 | 0.21 | 0.26 | 0.31 | 0.45 | 0.70 | 0.93 | 0.96 | 1.01 | 1.13 | 0.75 | 0.61 | 0.87 | 1.62 | 1.62 |
| 生息债务占负债比率 | 1.17% | 2.57% | 2.06% | 4.08% | 5.24% | 6.67% | 11.09% | 12.66% | 15.91% | 18.65% | 20.57% | 21.37% | 18.79% | 15.66% | 22.05% | 25.77% | 27.64% |
| 每股现金保有额(元) | 4.30 | 3.51 | 3.14 | 3.40 | 3.08 | 2.39 | 2.32 | 3.16 | 3.32 | 2.59 | 2.62 | 2.81 | 2.27 | 1.84 | 2.05 | 3.32 | 2.58 |
| 存货环比增长率 | 20.27% | 20.43% | -4.49% | -10.51% | -6.44% | 26.38% | -8.07% | -3.62% | 12.41% | 15.28% | -2.76% | 10.31% | 7.38% | 6.24% | 16.40% | -12.53% | 34.86% |
| 应收帐款环比增长率 | -29.60% | 12.84% | -22.37% | 74.94% | -52.61% | 59.67% | 5.07% | 47.49% | -40.37% | 23.23% | -22.67% | 108.07% | -54.16% | -1.12% | -25.34% | 362.28% | -10.41% |
| 存货同比增长率 | 23.80% | -3.69% | 1.07% | -2.71% | 4.77% | 25.87% | 14.82% | 21.45% | 39.00% | 32.78% | 22.36% | 46.46% | 16.15% | 45.87% | 49.50% | 26.04% | 52.07% |
| 应收帐款同比增长率 | 7.89% | -27.38% | 2.76% | 39.07% | 17.25% | 47.56% | 13.87% | -16.19% | 18.24% | -9.12% | -27.07% | -29.59% | 56.43% | 205.76% | 63.07% | 22.17% | -52.83% |
| 预收帐款同比增长率 | 39.55% | 44.93% | 51.12% | 53.59% | 31.75% | 44.01% | 47.88% | 37.97% | 80.47% | 32.14% | 41.84% | 62.33% | 172.70% | 269.60% | 207.41% | 157.51% | 69.80% |
| 存货周转率 - 单期值 | 10.35 | 12.35 | 14.93 | 14.53 | 10.70 | 9.72 | 12.10 | 11.27 | 9.68 | 11.00 | 12.89 | 12.94 | 10.73 | 11.84 | 12.60 | 14.09 | 10.46 |
| 总资产周转率-单期值 | 1.58 | 1.71 | 1.91 | 1.87 | 1.59 | 1.68 | 1.81 | 1.74 | 1.51 | 1.71 | 1.76 | 1.75 | 1.59 | 1.72 | 1.72 | 1.60 | 1.39 |
| 净资产周转率-单期值 | 4.28 | 4.61 | 4.93 | 5.15 | 4.50 | 4.71 | 4.72 | 4.58 | 4.25 | 4.61 | 4.57 | 4.82 | 3.94 | 4.38 | 4.45 | 4.27 | 3.66 |
| 应收帐款周转率--单期值 | 361.01 | 254.66 | 287.64 | 226.97 | 324.61 | 151.46 | 238.71 | 251.55 | 326.17 | 198.69 | 246.15 | 197.06 | 303.33 | 143.46 | 141.82 | 102.30 | 385.66 |
| 流动资产周转率--单期值 | 2.42 | 2.76 | 2.90 | 2.95 | 2.64 | 2.91 | 2.98 | 2.87 | 2.69 | 3.03 | 3.00 | 3.29 | 2.79 | 3.02 | 2.95 | 2.91 | 2.54 |
| 固定资产周转率--单期值 | 7.24 | 7.28 | 7.24 | 7.23 | 5.82 | 6.08 | 5.94 | 5.86 | 5.11 | 5.46 | 5.41 | 5.59 | 5.53 | 5.30 | 5.12 | 4.87 | 3.92 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 30.00% | 30.00% | 30.00% | 30.00% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | 50.00% | 50.00% | 50.00% | 30.00% | 30.00% |
| 税前利润同比增长率 | 20.49% | 25.20% | 27.83% | 43.60% | 64.40% | 59.15% | 55.48% | 48.83% | 15.77% | 48.30% | 35.21% | 16.66% | 117.12% | 107.62% | 94.68% | 120.29% | 52.02% |
| 每股营运资金(元) | 0.60 | 0.46 | 0.26 | 0.23 | 0.01 | (0.16) | (0.12) | (0.13) | (0.29) | (0.38) | (0.32) | (0.39) | 0.10 | (0.06) | (0.19) | (0.26) | (0.43) |
| 短期借款占营运资金的比例 | 7.88% | 25.34% | 28.37% | 80.81% | 4572.17% | -171.34% | -342.73% | -507.59% | -304.54% | -230.54% | -291.04% | -269.93% | 643.29% | -798.37% | -325.69% | -468.86% | -281.34% |
| 每股资本性支出(元) | 0.26 | 0.25 | 0.13 | 0.01 | 0.26 | 0.20 | 0.08 | 0.08 | 0.32 | 0.23 | 0.08 | 0.03 | 0.21 | 0.13 | 0.10 | 0.05 | 0.23 |
| 每股投入资本净额(元) | 3.25 | 3.06 | 2.84 | 2.88 | 2.76 | 2.58 | 2.74 | 3.75 | 3.81 | 3.75 | 3.83 | 3.85 | 3.29 | 2.92 | 3.14 | 4.85 | 4.46 |
| 每股经营活动产生的现金流(元) | 1.76 | 0.99 | 0.62 | 0.59 | 1.42 | 0.69 | 0.30 | 0.16 | 1.78 | 1.05 | 0.70 | 0.62 | 1.03 | 0.78 | 0.52 | 0.76 | 1.07 |
| 投资支出占收入之比 | 1.85% | 2.41% | 1.82% | 0.15% | 3.57% | 3.30% | 1.41% | 1.79% | 4.88% | 5.27% | 5.24% | 7.01% | 3.58% | 3.68% | 1.91% | 1.03% | 4.60% |
| 存货储存期(天) | 34.78 | 29.15 | 24.11 | 24.78 | 33.65 | 37.05 | 29.74 | 31.95 | 37.18 | 32.72 | 27.92 | 27.82 | 33.54 | 30.40 | 28.56 | 25.56 | 34.43 |
| 应付帐款付款期(天) | 34.23 | 32.68 | 29.86 | 33.11 | 32.76 | 37.53 | 31.74 | 34.84 | 39.35 | 31.31 | 31.41 | 37.30 | 35.14 | 32.17 | 30.98 | 35.24 | 41.97 |
| 应收帐款回收期(天) | 1.00 | 1.41 | 1.25 | 1.59 | 1.11 | 2.38 | 1.51 | 1.43 | 1.10 | 1.81 | 1.46 | 1.83 | 1.19 | 2.51 | 2.54 | 3.52 | 0.93 |
| 预付帐款占用期(天) | 19.07 | 29.22 | 20.43 | 20.37 | 21.67 | 25.64 | 20.46 | 21.45 | 23.10 | 23.26 | 22.91 | 20.88 | 25.00 | 19.00 | 18.93 | 19.87 | 30.58 |
| 预收帐款信用期(天) | 64.36 | 53.50 | 48.33 | 47.54 | 55.34 | 45.07 | 39.60 | 38.84 | 49.01 | 35.20 | 29.57 | 30.12 | 34.53 | 33.53 | 26.39 | 25.16 | 15.58 |
| 现金占总资产比例 | 46.15% | 40.77% | 40.71% | 42.33% | 39.97% | 33.36% | 35.24% | 35.30% | 36.63% | 31.72% | 32.91% | 33.83% | 33.66% | 28.53% | 31.86% | 32.98% | 27.33% |
| 存货占总资产比例 | 12.71% | 11.46% | 10.60% | 10.67% | 12.43% | 14.27% | 12.27% | 12.81% | 13.12% | 12.94% | 11.49% | 11.34% | 12.67% | 12.33% | 11.63% | 9.60% | 11.68% |
| 总资产同比增加比例 | 21.11% | 19.94% | 17.06% | 16.75% | 10.57% | 14.18% | 7.55% | 7.51% | 34.21% | 26.53% | 23.75% | 24.06% | 7.07% | 5.66% | 11.59% | 10.25% | 11.99% |
| 应付款项占总资产比例 | 12.51% | 12.85% | 13.12% | 14.25% | 12.11% | 14.45% | 13.09% | 13.96% | 13.89% | 12.38% | 12.93% | 15.20% | 13.27% | 13.05% | 12.61% | 13.24% | 14.24% |
| 应收款项占总资产比例 | 0.51% | 0.79% | 0.78% | 0.96% | 0.57% | 1.30% | 0.89% | 0.81% | 0.54% | 1.01% | 0.84% | 1.04% | 0.61% | 1.40% | 1.42% | 1.83% | 0.42% |
| 预收款项占总资产比例 | 33.02% | 29.82% | 30.03% | 28.88% | 28.66% | 24.67% | 23.26% | 21.95% | 24.05% | 19.56% | 16.92% | 17.10% | 17.88% | 18.73% | 14.76% | 13.07% | 7.02% |
| 预付款项占总资产比例 | 6.97% | 11.48% | 8.98% | 8.77% | 8.01% | 9.88% | 8.44% | 8.60% | 8.15% | 9.20% | 9.43% | 8.51% | 9.44% | 7.71% | 7.70% | 7.47% | 10.37% |
| 固定资产占总资产比例 | 21.79% | 23.55% | 26.41% | 25.83% | 27.39% | 27.70% | 30.42% | 29.65% | 29.56% | 31.29% | 32.52% | 31.28% | 28.80% | 32.43% | 33.59% | 32.79% | 35.39% |
| 无形资产占总资产比例 | 6.35% | 5.89% | 6.60% | 5.60% | 5.88% | 6.43% | 6.20% | 5.93% | 5.89% | 6.77% | 6.68% | 6.72% | 8.01% | 4.98% | 4.99% | 3.14% | 3.37% |
| 流动比例 | 1.10 | 1.09 | 1.06 | 1.05 | 1.00 | 0.96 | 0.97 | 0.98 | 0.95 | 0.93 | 0.93 | 0.93 | 1.02 | 0.98 | 0.95 | 0.96 | 0.92 |
| 速动比率 | 0.90 | 0.90 | 0.88 | 0.88 | 0.81 | 0.74 | 0.77 | 0.77 | 0.74 | 0.72 | 0.75 | 0.75 | 0.80 | 0.77 | 0.75 | 0.80 | 0.73 |
| 综合税率 | 2.51% | 2.30% | 2.19% | 2.28% | 2.62% | 2.42% | 2.14% | 1.73% | 1.75% | 1.70% | 1.52% | 1.48% | 2.31% | 1.77% | 1.62% | 1.82% | 1.28% |
| 实际所得税率 | 23.36% | 22.75% | 24.40% | 25.20% | 27.39% | 27.62% | 26.28% | 23.12% | 21.89% | 25.02% | 23.84% | 22.75% | 32.43% | 33.52% | 30.84% | 29.98% | 28.34% |
| 可持续增长率 | 15.81% | 15.19% | 14.65% | 16.27% | 12.63% | 11.35% | 9.66% | 10.61% | 10.79% | 10.22% | 9.76% | 10.57% | 8.44% | 4.59% | 4.99% | 6.58% | 4.96% |
| 最大内部融资增长率 | -80.94% | 555.86% | -99.93% | #NUM! | 569796399335454.00% | 58.55% | 166.11% | 98.49% | 116.56% | 45.16% | 72.59% | 79.45% | 32.38% | 4.15% | 4.11% | 24.51% | -5.75% |
| 净利润现金含量 | 296.30% | 249.69% | 268.18% | 446.54% | 338.28% | 253.06% | 184.86% | 141.23% | 545.11% | 536.57% | 573.83% | 891.90% | 380.60% | 559.53% | 532.94% | 825.47% | 500.02% |
| 主营业务收入现金含量 | 111.83% | 105.40% | 103.69% | 104.32% | 113.03% | 105.58% | 99.81% | 91.99% | 113.06% | 100.94% | 99.05% | 98.33% | 112.37% | 102.84% | 98.55% | 96.41% | 107.48% |
| 经营性现金周期(天) | 49.86 | 54.93 | 42.62 | 44.29 | 52.40 | 59.38 | 47.18 | 50.67 | 56.99 | 54.20 | 48.52 | 50.05 | 55.67 | 58.43 | 49.78 | 55.70 | 72.23 |
| 单位收入需投入现金 | (0.19) | 0.09 | (0.06) | (0.01) | 0.00 | 0.26 | 0.20 | 0.26 | 0.18 | 0.36 | 0.39 | 0.40 | 0.37 | 0.43 | 0.46 | 0.53 | 0.75 |
| 单位收入产生的现金 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.03 | 0.01 |
| 单位收入可用于增长的现金 | 0.04 | 0.03 | 0.03 | 0.05 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 | 0.02 | (0.01) |
| 市值环比增长 | 0.47% | 34.10% | -5.39% | 3.75% | 48.03% | 15.10% | 37.17% | -5.12% | 4.62% | 5.93% | -15.01% | -22.56% | 5.46% | 22.72% | 68.70% | 62.00% | 19.90% |
| 主评级建议 | 中性 | 中性 | 良 可关注 | 良 可关注 | 中性 | 中性 | 中性 | 中性 | 良 可关注 | 优+待定 | 优 待定 | 良 可关注 | 中性 | 回避 | 回避 | 中性 | 中性 |
| 次评级(敏感性) | 中性 | 良 可关注 | 良 可关注 | 良 可关注 | 中性 | 中性 | 中性 | 中性 | 中性 | 优+待定 | 优 待定 | 良 可关注 | 中性 | 回避 | 回避 | 中性 | 中性 |
| 合肥百货 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 | 06Q4 |
| 南 玻A | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |
| 当季收盘价 | 19.75 | 15.8 | 9.15 | 21.79 | 19.6 | 14.46 | 15.67 | 17.27 | 8.5 | 10.45 | 14.81 | 18.04 | 21.75 | 24 | 13.19 | 14.9 |
| 赢利能力评分 | 99.45 | 100.00 | 100.00 | 100.00 | 84.66 | 75.58 | 62.51 | 44.18 | 75.65 | 81.57 | 99.60 | 100.00 | 70.83 | 76.87 | 75.52 | 67.40 |
| 成长能力评分 | 100.00 | 100.00 | 100.00 | 100.00 | 90.30 | 30.37 | 10.00 | 15.00 | 48.27 | 65.89 | 79.99 | 88.50 | 100.00 | 97.35 | 70.12 | 83.18 |
| 估值情况评分 | 52.66 | 66.99 | 80.83 | 78.73 | 44.70 | 67.16 | 63.98 | 22.75 | 61.65 | 70.83 | 65.89 | 65.09 | 59.89 | 58.87 | 52.15 | 64.30 |
| 信用情况评分 | 51.74 | 49.53 | 48.72 | 49.89 | 45.27 | 42.96 | 43.05 | 45.44 | 47.54 | 47.29 | 47.75 | 49.69 | 48.51 | 41.41 | 40.71 | 42.32 |
| 综合情况评价 | 85.56 | 89.22 | 92.64 | 92.18 | 74.67 | 56.02 | 43.53 | 19.30 | 60.42 | 71.68 | 81.72 | 84.73 | 77.19 | 77.77 | 63.41 | 70.89 |
| 报表期每股收益(元) | 0.70 | 0.50 | 0.31 | 0.24 | 0.68 | 0.47 | 0.21 | 0.05 | 0.34 | 0.44 | 0.35 | 0.17 | 0.36 | 0.29 | 0.15 | 0.05 |
| 预估全年每股收益(调整) | 0.72 | 0.82 | 1.10 | 3.75 | 0.76 | 0.52 | 0.31 | 0.15 | 0.49 | 0.60 | 0.98 | 1.30 | 0.40 | 0.43 | 0.35 | 0.39 |
| 每股净资产(元) | 3.25 | 3.02 | 2.80 | 4.87 | 4.59 | 4.34 | 4.05 | 3.96 | 3.89 | 4.06 | 3.80 | 3.80 | 3.61 | 2.77 | 2.56 | 2.97 |
| 每股自由现金流(元) | 0.18 | 0.24 | 0.10 | (0.13) | 0.41 | 0.06 | (0.01) | (0.06) | (1.33) | (1.17) | (0.65) | (0.40) | (0.27) | (0.11) | (0.08) | (0.07) |
| 当季净利润 | 4.14 | 4.06 | 3.37 | 2.99 | 2.54 | 3.16 | 1.99 | 0.62 | (1.25) | 1.35 | 2.12 | 1.97 | 1.37 | 1.45 | 0.95 | 0.55 |
| 当季主营业务收入 | 22.65 | 20.74 | 18.48 | 15.57 | 17.32 | 14.82 | 11.96 | 8.69 | 9.99 | 11.42 | 11.55 | 9.77 | 11.35 | 12.25 | 10.29 | 7.99 |
| 预估全年净利润(调整) | 15.02 | 17.08 | 22.85 | 45.81 | 9.25 | 6.41 | 3.76 | 1.82 | 6.04 | 7.40 | 11.61 | 15.46 | 4.78 | 4.37 | 3.58 | 4.01 |
| 预估全年主营业务收入 | 77.44 | 81.53 | 87.03 | 94.53 | 52.79 | 46.30 | 41.41 | 38.02 | 42.73 | 44.92 | 48.86 | 51.23 | 41.88 | 43.72 | 42.29 | 42.09 |
| 市净率 | 6.07 | 5.23 | 3.27 | 4.47 | 4.27 | 3.33 | 3.87 | 4.36 | 2.18 | 2.58 | 3.90 | 4.75 | 6.03 | 8.67 | 5.15 | 5.02 |
| 市销率(折算为全年数据) | 5.82 | 4.49 | 2.63 | 3.23 | 5.25 | 4.66 | 5.64 | 6.78 | 3.46 | 3.83 | 4.43 | 4.85 | 6.92 | 6.41 | 3.98 | 4.30 |
| 市盈率(调整) | 27.31 | 19.21 | 8.32 | 5.82 | 25.93 | 27.60 | 51.06 | 117.32 | 17.41 | 17.48 | 15.15 | 13.86 | 54.08 | 55.80 | 37.45 | 37.78 |
| 市盈率(含债去息税) | 28.05 | 20.45 | 9.68 | 6.57 | 26.83 | 30.06 | 54.34 | 118.65 | 21.32 | 21.93 | 18.48 | 15.88 | 53.56 | 54.12 | 41.06 | 40.97 |
| PER(以当期ROE为增长标准) | 1.27 | 0.83 | 0.32 | 0.15 | 1.65 | 2.52 | 7.34 | 32.71 | 1.76 | 1.55 | 0.84 | 0.60 | 4.86 | 3.66 | 3.23 | 3.44 |
| PEG(以3年均净利增长为标准) | 0.59 | 0.37 | 0.13 | 0.04 | 0.64 | 1.16 | 4.79 | 176.42 | 0.87 | 0.65 | 0.29 | 0.18 | 3.73 | 5.31 | 19.03 | 6.29 |
| PEG(以3年均收入增长为标准) | 1.16 | 0.77 | 0.32 | 0.19 | 1.19 | 1.73 | 3.99 | 10.82 | 0.89 | 0.85 | 0.64 | 0.52 | 1.74 | 1.65 | 1.31 | 1.32 |
| 预估总资产报酬率(调整) | 12.04% | 14.85% | 20.68% | 40.75% | 8.48% | 5.94% | 3.54% | 1.69% | 5.82% | 7.18% | 12.17% | 17.60% | 5.65% | 4.90% | 5.06% | 5.85% |
| 预估投入资本报酬率(调整) | 14.32% | 17.57% | 24.31% | 47.98% | 10.23% | 7.22% | 4.23% | 2.05% | 6.96% | 8.27% | 14.18% | 20.55% | 6.77% | 9.33% | 6.26% | 7.18% |
| 预估股东权益报酬率(调整) | 22.06% | 24.61% | 30.59% | 44.74% | 16.22% | 11.92% | 7.40% | 3.63% | 12.09% | 14.19% | 22.05% | 26.37% | 11.03% | 14.79% | 12.73% | 11.92% |
| 自由现金流与营业收入之比 | 4.72% | 8.92% | 6.15% | -10.23% | 9.62% | 2.16% | -0.37% | -8.03% | -38.62% | -44.37% | -36.17% | -48.47% | -7.68% | -3.61% | -4.44% | -9.33% |
| 二级市场自由现金收益率-报表期 | 0.80% | 1.30% | 0.88% | -0.51% | 1.77% | 0.34% | -0.03% | -0.27% | -10.97% | -8.56% | -3.63% | -1.94% | -1.12% | -0.38% | -0.46% | -0.40% |
| 总收入同比增长率 | 46.69% | 54.45% | 64.85% | 79.07% | 23.53% | 8.34% | -3.11% | -11.04% | 2.04% | 7.26% | 16.66% | 22.33% | 41.89% | 48.11% | 43.27% | 42.60% |
| 净利润同比增长率 | 74.92% | 80.32% | 143.51% | 384.18% | 98.04% | 5.96% | -36.28% | -68.68% | -2.64% | 85.25% | 174.50% | 260.21% | 29.92% | 14.66% | -1.87% | 11.61% |
| 当季收入同比增长率 | 30.81% | 39.94% | 54.51% | 79.07% | 73.32% | 29.71% | 3.60% | -11.04% | -12.00% | -6.76% | 12.26% | 22.33% | 27.48% | 55.97% | 43.80% | 42.60% |
| 当季净利润同比增长率 | 62.64% | 28.17% | 68.90% | 384.18% | 数据为空 | 133.92% | -6.18% | -68.68% | -191.14% | -6.68% | 124.81% | 260.21% | 81.81% | 38.74% | -8.29% | 11.61% |
| 非经常项占比 | -3.73% | 2.69% | 4.12% | 4.29% | -12.10% | 5.06% | 5.26% | 6.14% | -43.97% | 5.09% | 2.69% | 2.31% | -12.01% | -15.83% | -11.65% | -10.11% |
| 净利润率(还原) | 18.79% | 18.40% | 17.80% | 18.03% | 17.19% | 15.05% | 11.72% | 5.95% | 13.12% | 14.63% | 16.81% | 15.61% | 10.81% | 11.02% | 9.00% | 7.47% |
| 税前利润率(还原) | 24.09% | 23.90% | 23.32% | 23.90% | 20.28% | 18.24% | 14.10% | 7.25% | 15.05% | 18.03% | 20.66% | 20.27% | 15.72% | 15.84% | 13.01% | 10.60% |
| 主营业务利润率 | 36.08% | 35.13% | 35.14% | 36.14% | 34.82% | 33.77% | 31.16% | 26.40% | 29.81% | 31.25% | 32.22% | 32.44% | 30.24% | 30.81% | 29.53% | 31.79% |
| 当季净利润率(还原) | 19.74% | 19.39% | 17.60% | 18.03% | 21.57% | 19.70% | 15.91% | 5.95% | 8.18% | 10.55% | 17.83% | 15.61% | 10.24% | 14.04% | 10.19% | 7.47% |
| 当季税前利润率(还原) | 24.56% | 24.84% | 22.83% | 23.90% | 24.46% | 24.02% | 19.08% | 7.25% | 5.28% | 13.12% | 20.99% | 20.27% | 15.40% | 20.05% | 14.89% | 10.60% |
| 当季主营业务利润率 | 38.35% | 35.12% | 34.30% | 36.14% | 36.98% | 37.40% | 34.63% | 26.40% | 25.08% | 29.45% | 32.03% | 32.44% | 28.73% | 32.71% | 27.78% | 31.79% |
| 当季权益报酬率(调整) | 7.34% | 6.44% | 5.55% | 4.81% | 6.85% | 5.66% | 3.82% | 1.18% | 1.82% | 2.36% | 4.56% | 4.27% | 3.32% | 6.19% | 4.09% | 2.00% |
| 经营性现金流同比增长率 | 41.68% | 47.00% | 41.72% | -15.50% | 62.13% | 54.78% | 38.01% | 128.27% | -6.54% | -21.87% | -2.22% | -42.18% | 36.65% | 92.13% | 58.96% | 71.19% |
| 综合业务利润率 | 36.08% | 35.13% | 35.14% | 36.14% | 34.82% | 33.77% | 31.16% | 26.40% | 29.81% | 31.25% | 32.22% | 32.44% | 30.24% | 30.81% | 29.53% | 31.79% |
| 当季综合业务利润率 | 38.35% | 35.12% | 34.30% | 36.14% | 36.98% | 37.40% | 34.63% | 26.40% | 25.08% | 29.45% | 32.03% | 32.44% | 28.73% | 32.71% | 27.78% | 31.79% |
| 总市值 | 410.15 | 328.12 | 190.19 | 266.43 | 239.85 | 176.95 | 191.76 | 213.65 | 105.15 | 129.28 | 175.94 | 214.31 | 258.38 | 243.71 | 133.94 | 151.30 |
| 总市值含债调整 | 446.75 | 362.83 | 225.90 | 302.43 | 274.38 | 213.16 | 231.12 | 254.85 | 145.39 | 169.33 | 213.71 | 245.59 | 286.99 | 277.06 | 165.95 | 177.52 |
| 资本支出与销售收入比 | 25.84% | 19.36% | 21.34% | 23.35% | 22.02% | 27.54% | 32.34% | 35.84% | 62.72% | 65.17% | 58.61% | 59.31% | 34.00% | 32.16% | 31.22% | 32.26% |
| 总市值中的现金比例 | 1.92% | 1.72% | 2.18% | 2.36% | 2.72% | 2.28% | 3.11% | 4.84% | 9.83% | 9.58% | 7.87% | 5.83% | 4.95% | 6.93% | 2.29% | 1.90% |
| 生息负债与净资产比率 | 54.14% | 55.31% | 61.33% | 60.43% | 61.54% | 68.13% | 79.37% | 84.09% | 83.59% | 79.82% | 83.69% | 69.28% | 66.74% | 118.60% | 123.02% | 86.97% |
| 营业费用与收入之比 | 3.43% | 3.49% | 3.66% | 3.66% | 4.59% | 5.01% | 5.38% | 5.57% | 5.15% | 4.88% | 4.99% | 5.23% | 6.00% | 6.00% | 6.65% | 8.37% |
| 管理费用与收入之比 | 7.18% | 6.33% | 6.48% | 6.79% | 7.96% | 8.40% | 9.08% | 9.58% | 7.78% | 7.27% | 6.79% | 6.92% | 6.97% | 6.19% | 6.94% | 8.20% |
| 财务费用与收入之比 | 1.37% | 1.41% | 1.69% | 1.79% | 2.00% | 2.12% | 2.60% | 4.00% | 1.82% | 1.07% | -0.23% | 0.01% | 1.55% | 2.78% | 2.93% | 4.62% |
| 期间费用占收入比 | 11.99% | 11.24% | 11.82% | 12.25% | 14.54% | 15.53% | 17.06% | 19.14% | 14.76% | 13.22% | 11.55% | 12.16% | 14.52% | 14.97% | 16.52% | 21.19% |
| 当季期间费用占收入比 | 13.79% | 10.28% | 11.47% | 12.25% | 12.53% | 13.39% | 15.55% | 19.14% | 19.80% | 16.32% | 11.04% | 12.16% | 13.33% | 12.65% | 12.89% | 21.19% |
| 期间费用占收入比同比增长率 | -17.58% | -27.62% | -30.69% | -36.01% | -1.44% | 17.47% | 47.67% | 57.37% | 1.60% | -11.68% | -30.06% | -42.61% | -15.18% | -5.82% | 0.79% | 20.42% |
| 当季期间费用占收入比同比增长率 | 10.11% | -23.25% | -26.24% | -36.01% | -36.72% | -17.98% | 40.88% | 57.37% | 48.49% | 29.03% | -14.36% | -42.61% | -33.24% | -16.12% | -16.53% | 20.42% |
| 债务杠杆 | 1.84 | 1.83 | 1.90 | 1.89 | 1.94 | 2.03 | 2.14 | 2.19 | 2.16 | 2.05 | 2.11 | 1.95 | 1.97 | 3.17 | 2.72 | 2.27 |
| 生息负债率 | 29.35% | 30.16% | 32.31% | 32.02% | 31.64% | 33.55% | 37.09% | 38.34% | 38.77% | 38.88% | 39.58% | 35.60% | 33.84% | 37.42% | 45.29% | 38.32% |
| 资产负债率 | 45.79% | 45.48% | 47.31% | 47.01% | 48.59% | 50.76% | 53.26% | 54.41% | 53.61% | 51.29% | 52.71% | 48.61% | 49.30% | 68.45% | 63.19% | 55.93% |
| 每股生息负债(元) | 1.76 | 1.67 | 1.72 | 2.94 | 2.82 | 2.96 | 3.22 | 3.33 | 3.25 | 3.24 | 3.18 | 2.63 | 2.41 | 3.28 | 3.15 | 2.58 |
| 生息债务占负债比率 | 64.08% | 66.32% | 68.30% | 68.12% | 65.13% | 66.09% | 69.64% | 70.47% | 72.32% | 75.81% | 75.10% | 73.25% | 68.64% | 54.67% | 71.68% | 68.52% |
| 每股现金保有额(元) | 0.38 | 0.27 | 0.20 | 0.51 | 0.53 | 0.33 | 0.49 | 0.84 | 0.84 | 1.00 | 1.17 | 1.05 | 1.08 | 1.66 | 0.30 | 0.28 |
| 存货环比增长率 | 9.59% | -5.65% | -5.27% | 31.64% | 5.58% | -2.03% | 9.15% | 0.97% | -25.94% | 25.82% | -9.06% | 18.23% | -12.13% | -3.73% | 0.64% | 18.80% |
| 应收帐款环比增长率 | -42.16% | 30.11% | -22.07% | 43.44% | -29.75% | 30.80% | 9.47% | 21.00% | -38.01% | 15.48% | 17.88% | -10.63% | -22.97% | 15.16% | -6.28% | 26.83% |
| 存货同比增长率 | 28.94% | 24.23% | 28.99% | 48.63% | 14.00% | -20.04% | 2.68% | -14.45% | 0.17% | 18.86% | -9.05% | 0.65% | 1.13% | 13.27% | 11.95% | 17.97% |
| 应收帐款同比增长率 | -15.88% | 2.17% | 2.71% | 44.28% | 21.70% | 7.39% | -5.19% | 2.10% | -24.59% | -6.29% | -6.54% | -25.70% | 5.45% | 14.86% | 9.81% | 8.76% |
| 预收帐款同比增长率 | 5.95% | 29.62% | 21.81% | 15.09% | 60.15% | 83.62% | 32.21% | 73.41% | 32.45% | -15.20% | 2.70% | 7.47% | 19.16% | 62.01% | 91.17% | 112.21% |
| 存货周转率 - 单期值 | 10.33 | 12.09 | 12.18 | 12.34 | 9.25 | 8.71 | 7.93 | 8.49 | 9.19 | 7.01 | 9.46 | 8.99 | 8.95 | 8.14 | 7.73 | 7.50 |
| 总资产周转率-单期值 | 0.62 | 0.71 | 0.79 | 0.84 | 0.48 | 0.43 | 0.39 | 0.35 | 0.41 | 0.44 | 0.51 | 0.58 | 0.50 | 0.49 | 0.60 | 0.62 |
| 净资产周转率-单期值 | 1.15 | 1.30 | 1.49 | 1.59 | 0.94 | 0.87 | 0.83 | 0.78 | 0.89 | 0.90 | 1.08 | 1.13 | 0.98 | 1.55 | 1.63 | 1.40 |
| 应收帐款周转率--单期值 | 37.41 | 22.78 | 31.64 | 26.78 | 21.45 | 13.22 | 15.46 | 15.54 | 21.13 | 13.77 | 17.30 | 21.38 | 15.62 | 12.56 | 13.99 | 13.05 |
| 流动资产周转率--单期值 | 4.04 | 4.92 | 5.06 | 5.27 | 3.34 | 3.07 | 2.41 | 2.06 | 2.11 | 1.97 | 2.22 | 2.41 | 1.74 | 2.28 | 3.65 | 3.45 |
| 固定资产周转率--单期值 | 0.88 | 0.97 | 1.10 | 1.18 | 0.66 | 0.56 | 0.62 | 0.60 | 0.77 | 0.82 | 0.92 | 1.00 | 0.81 | 0.86 | 0.86 | 0.87 |
| 股本同比变动率 | 69.70% | 69.70% | 69.86% | -1.16% | -1.08% | -1.08% | 3.01% | 4.14% | 4.14% | 21.83% | 16.99% | 16.99% | 16.99% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 88.60% | 93.92% | 165.82% | 433.75% | 97.01% | 5.09% | -37.10% | -70.14% | -20.87% | 51.83% | 125.02% | 212.10% | 42.74% | 27.27% | 8.97% | 22.89% |
| 每股营运资金(元) | (0.35) | (1.19) | (1.24) | (1.94) | (2.14) | (2.27) | (2.28) | (2.17) | (2.08) | (1.56) | (1.65) | (1.35) | (1.23) | (2.76) | (2.59) | (1.86) |
| 短期借款占营运资金的比例 | -120.23% | -94.90% | -94.43% | -106.59% | -94.68% | -87.29% | -93.61% | -104.84% | -108.88% | -145.52% | -143.74% | -145.63% | -137.50% | -86.82% | -86.60% | -87.39% |
| 每股资本性支出(元) | 0.96 | 0.51 | 0.35 | 0.30 | 0.95 | 0.80 | 0.55 | 0.25 | 2.17 | 1.72 | 1.05 | 0.49 | 1.20 | 0.97 | 0.56 | 0.25 |
| 每股投入资本净额(元) | 5.05 | 4.68 | 4.52 | 7.81 | 7.39 | 7.25 | 7.25 | 7.17 | 7.02 | 7.23 | 6.89 | 6.33 | 5.94 | 4.61 | 5.63 | 5.49 |
| 每股经营活动产生的现金流(元) | 1.14 | 0.75 | 0.45 | 0.17 | 1.36 | 0.86 | 0.54 | 0.20 | 0.83 | 0.55 | 0.40 | 0.09 | 0.93 | 0.86 | 0.48 | 0.18 |
| 投资支出占收入之比 | 26.04% | 19.59% | 21.98% | 24.63% | 22.81% | 28.17% | 33.45% | 35.89% | 65.64% | 69.35% | 60.19% | 70.46% | 37.38% | 35.38% | 33.81% | 33.31% |
| 存货储存期(天) | 34.86 | 29.77 | 29.56 | 29.18 | 38.91 | 41.36 | 45.42 | 42.40 | 39.16 | 51.34 | 38.05 | 40.03 | 40.23 | 44.22 | 46.56 | 47.99 |
| 应付帐款付款期(天) | 69.20 | 60.90 | 54.12 | 54.79 | 103.60 | 117.79 | 106.57 | 109.41 | 89.38 | 71.60 | 56.61 | 52.75 | 76.27 | 69.86 | 62.44 | 67.66 |
| 应收帐款回收期(天) | 9.62 | 15.80 | 11.38 | 13.44 | 16.78 | 27.24 | 23.29 | 23.17 | 17.03 | 26.14 | 20.81 | 16.84 | 23.05 | 28.66 | 25.73 | 27.58 |
| 预付帐款占用期(天) | 7.85 | 6.05 | 5.36 | 5.13 | 10.59 | 12.31 | 10.53 | 7.56 | 6.36 | 7.80 | 5.81 | 4.38 | 3.14 | 4.52 | 2.26 | 2.80 |
| 预收帐款信用期(天) | 6.40 | 6.63 | 4.19 | 3.81 | 8.86 | 9.00 | 7.24 | 8.22 | 6.84 | 5.05 | 4.64 | 3.52 | 5.27 | 6.12 | 5.22 | 3.99 |
| 现金占总资产比例 | 6.32% | 4.91% | 3.74% | 5.59% | 5.99% | 3.74% | 5.62% | 9.63% | 9.96% | 12.02% | 14.51% | 14.22% | 15.12% | 18.96% | 4.34% | 4.20% |
| 存货占总资产比例 | 3.84% | 3.80% | 4.19% | 4.35% | 3.40% | 3.26% | 3.38% | 3.06% | 3.14% | 4.27% | 3.66% | 4.38% | 3.85% | 4.15% | 5.44% | 5.58% |
| 总资产同比增加比例 | 14.26% | 6.63% | 4.15% | 4.62% | 5.18% | 4.78% | 11.17% | 22.32% | 22.75% | 15.59% | 35.04% | 28.42% | 24.82% | 39.20% | 17.63% | 18.19% |
| 应付款项占总资产比例 | 7.62% | 7.77% | 7.67% | 8.16% | 9.06% | 9.28% | 7.94% | 7.90% | 7.16% | 5.95% | 5.45% | 5.77% | 7.29% | 6.56% | 7.29% | 7.87% |
| 应收款项占总资产比例 | 1.94% | 3.64% | 2.91% | 3.67% | 2.64% | 3.80% | 2.95% | 2.66% | 2.28% | 3.71% | 3.46% | 3.19% | 3.71% | 4.57% | 5.00% | 5.52% |
| 预收款项占总资产比例 | 1.29% | 1.53% | 1.07% | 1.04% | 1.39% | 1.26% | 0.92% | 0.95% | 0.92% | 0.72% | 0.77% | 0.67% | 0.85% | 0.98% | 1.01% | 0.80% |
| 预付款项占总资产比例 | 0.86% | 0.77% | 0.76% | 0.76% | 0.93% | 0.97% | 0.78% | 0.55% | 0.51% | 0.65% | 0.56% | 0.48% | 0.30% | 0.42% | 0.26% | 0.33% |
| 固定资产占总资产比例 | 70.82% | 73.38% | 71.64% | 71.28% | 73.81% | 76.41% | 63.13% | 59.45% | 53.42% | 53.46% | 55.57% | 58.08% | 61.26% | 57.36% | 69.72% | 70.76% |
| 无形资产占总资产比例 | 3.06% | 3.37% | 3.48% | 3.45% | 3.59% | 3.13% | 3.21% | 2.85% | 2.97% | 2.92% | 3.14% | 3.34% | 3.48% | 3.24% | 3.91% | 3.71% |
| 流动比例 | 0.74 | 0.42 | 0.38 | 0.44 | 0.39 | 0.35 | 0.36 | 0.41 | 0.41 | 0.54 | 0.54 | 0.57 | 0.59 | 0.49 | 0.31 | 0.38 |
| 速动比率 | 0.57 | 0.31 | 0.26 | 0.33 | 0.31 | 0.26 | 0.28 | 0.34 | 0.34 | 0.43 | 0.46 | 0.47 | 0.50 | 0.42 | 0.20 | 0.25 |
| 综合税率 | 3.55% | 3.79% | 3.82% | 4.01% | 1.51% | 1.96% | 1.25% | 0.66% | 0.16% | 1.56% | 1.80% | 2.25% | 1.89% | 1.91% | 1.75% | 1.26% |
| 实际所得税率 | 14.39% | 15.11% | 15.39% | 15.53% | 7.53% | 9.40% | 7.37% | 5.89% | 0.36% | 7.25% | 7.31% | 8.53% | 10.59% | 11.41% | 12.95% | 11.34% |
| 可持续增长率 | 21.53% | 23.91% | 26.61% | 28.62% | 16.17% | 13.11% | 9.78% | 4.61% | 11.65% | 13.10% | 18.20% | 17.71% | 10.57% | 17.14% | 14.63% | 10.43% |
| 最大内部融资增长率 | -40.01% | 10.00% | -18.59% | -32.91% | -20.99% | -52.05% | -71.31% | -85.51% | -99.64% | -98.90% | -98.58% | -99.35% | -77.37% | -69.87% | -77.02% | -81.12% |
| 净利润现金含量 | 162.61% | 148.74% | 147.16% | 68.26% | 200.76% | 182.46% | 252.85% | 391.12% | 245.24% | 124.91% | 116.74% | 53.66% | 255.47% | 296.15% | 327.72% | 334.29% |
| 主营业务收入现金含量 | 96.50% | 96.00% | 96.32% | 88.90% | 83.39% | 93.15% | 98.88% | 95.62% | 85.32% | 94.81% | 93.85% | 93.16% | 80.80% | 93.08% | 95.73% | 101.18% |
| 经营性现金周期(天) | 59.29 | 53.80 | 47.41 | 48.19 | 70.71 | 83.81 | 84.45 | 81.95 | 65.45 | 82.77 | 67.93 | 61.67 | 74.57 | 82.42 | 73.76 | 75.17 |
| 单位收入需投入现金 | 0.64 | 0.63 | 0.64 | 0.64 | 0.68 | 0.71 | 0.77 | 0.82 | 0.75 | 0.76 | 0.72 | 0.72 | 0.75 | 0.74 | 0.76 | 0.78 |
| 单位收入产生的现金 | 0.21 | 0.20 | 0.20 | 0.20 | 0.19 | 0.17 | 0.13 | 0.07 | 0.15 | 0.17 | 0.19 | 0.18 | 0.14 | 0.14 | 0.12 | 0.10 |
| 单位收入可用于增长的现金 | (0.05) | 0.01 | (0.02) | (0.03) | (0.03) | (0.11) | (0.19) | (0.29) | (0.48) | (0.49) | (0.40) | (0.41) | (0.20) | (0.18) | (0.20) | (0.23) |
| 市值环比增长 | 25.00% | 72.52% | -28.61% | 11.08% | 35.55% | -7.72% | -10.24% | 103.18% | -18.66% | -26.52% | -17.90% | -17.06% | 6.02% | 81.96% | -11.48% | 35.45% |
| 主评级建议 | 良 可关注 | 优 待定 | 优 待定 | 优 待定 | 中性 | 回避 | 回避 | 回避 | 回避 | 中性 | 良 可关注 | 良 可关注 | 中性 | 中性 | 回避 | 中性 |
| 次评级(敏感性) | 良 可关注 | 优 待定 | 优 待定 | 优 待定 | 数据为空 | 中性 | 回避 | 回避 | 回避 | 回避 | 中性 | 良 可关注 | 中性 | 中性 | 回避 | 中性 |
| 南 玻A | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |