| 青岛啤酒 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 当季收盘价 | 34.14 | 31.32 | 34.68 | 39.79 | 33.02 | 34.08 | 37.61 | 29.42 | 26.59 | 20.59 | 19.99 | 16.83 | 20.08 | 25.6 |
| 赢利能力评分 | 74.95 | 81.36 | 75.65 | 77.99 | 75.26 | 73.95 | 72.89 | 81.14 | 77.49 | 71.47 | 62.12 | 55.55 | 53.97 | 66.40 |
| 成长能力评分 | 70.28 | 95.00 | 50.80 | 47.99 | 52.14 | 63.28 | 73.75 | 74.05 | 77.79 | 64.64 | 65.71 | 36.46 | 33.50 | 93.15 |
| 估值情况评分 | 54.52 | 77.39 | 75.73 | 72.85 | 51.92 | 50.88 | 68.31 | 54.40 | 55.50 | 59.63 | 77.69 | 82.98 | 76.88 | 73.45 |
| 信用情况评分 | 68.24 | 75.08 | 73.72 | 73.77 | 71.17 | 72.84 | 72.59 | 65.26 | 62.62 | 62.76 | 61.78 | 60.07 | 58.50 | 58.74 |
| 综合情况评价 | 67.87 | 84.83 | 66.87 | 65.99 | 61.13 | 64.39 | 72.03 | 71.18 | 71.35 | 65.68 | 67.25 | 55.95 | 52.76 | 77.14 |
| 报表期每股收益(元) | 0.73 | 0.29 | 1.13 | 1.13 | 0.61 | 0.21 | 0.93 | 0.96 | 0.49 | 0.15 | 0.53 | 0.53 | 0.29 | 0.10 |
| 预估全年每股收益(调整) | 1.29 | 1.56 | 1.06 | 1.07 | 1.10 | 1.15 | 0.88 | 1.02 | 0.97 | 0.88 | 0.57 | 0.43 | 0.42 | 0.70 |
| 每股净资产(元) | 7.78 | 7.50 | 7.19 | 7.20 | 6.67 | 6.56 | 6.34 | 5.66 | 5.10 | 5.02 | 4.91 | 4.91 | 4.71 | 4.53 |
| 每股自由现金流(元) | 0.76 | 0.41 | 1.63 | 2.30 | 1.75 | 0.86 | 1.96 | 2.41 | 1.67 | 0.60 | 0.48 | 0.75 | 0.25 | 0.29 |
| 当季净利润 | 5.97 | 3.93 | (0.04) | 6.95 | 5.45 | 2.85 | (0.02) | 6.15 | 4.40 | 1.99 | (0.00) | 3.19 | 2.51 | 1.30 |
| 当季主营业务收入 | 68.05 | 52.45 | 35.50 | 64.20 | 57.87 | 41.41 | 32.92 | 56.30 | 52.92 | 38.13 | 29.50 | 51.70 | 43.21 | 35.83 |
| 预估全年净利润(调整) | 17.49 | 21.01 | 14.34 | 14.44 | 14.89 | 15.60 | 11.87 | 13.40 | 12.67 | 11.58 | 7.41 | 5.69 | 5.53 | 9.15 |
| 预估全年主营业务收入 | 241.51 | 252.04 | 198.98 | 200.00 | 196.55 | 195.74 | 180.26 | 180.59 | 184.57 | 170.53 | 160.23 | 161.28 | 158.57 | 171.96 |
| 市净率 | 4.39 | 4.17 | 4.82 | 5.53 | 4.95 | 5.19 | 5.93 | 5.20 | 5.21 | 4.10 | 4.07 | 3.43 | 4.26 | 5.65 |
| 市销率(折算为全年数据) | 2.00 | 1.74 | 2.44 | 2.77 | 2.36 | 2.44 | 2.92 | 2.23 | 2.00 | 1.70 | 1.76 | 1.50 | 1.81 | 2.04 |
| 市盈率(调整) | 26.37 | 20.14 | 32.66 | 37.22 | 29.95 | 29.52 | 42.82 | 28.73 | 27.46 | 23.27 | 35.30 | 38.71 | 47.48 | 36.61 |
| 市盈率(含债去息税) | 27.45 | 20.85 | 33.62 | 37.57 | 30.46 | 30.19 | 42.33 | 28.79 | 28.15 | 24.47 | 36.09 | 40.38 | 50.40 | 38.06 |
| PER(以当期ROE为增长标准) | 1.77 | 1.18 | 2.26 | 2.51 | 1.98 | 1.96 | 3.03 | 1.61 | 1.62 | 1.59 | 3.15 | 4.47 | 5.77 | 2.79 |
| PEG(以3年均净利增长为标准) | 0.80 | 0.49 | 0.96 | 1.07 | 0.84 | 0.79 | 1.44 | 0.79 | 0.85 | 0.87 | 1.31 | 2.24 | 2.94 | 1.02 |
| PEG(以3年均收入增长为标准) | 1.86 | 1.26 | 2.54 | 2.79 | 2.38 | 2.39 | 2.71 | 1.84 | 1.71 | 1.80 | 2.13 | 2.35 | 3.05 | 1.92 |
| 预估总资产报酬率(调整) | 8.09% | 11.03% | 8.07% | 7.96% | 8.61% | 9.66% | 7.98% | 9.13% | 8.75% | 8.91% | 5.91% | 4.16% | 4.05% | 7.52% |
| 预估投入资本报酬率(调整) | 17.45% | 22.20% | 15.17% | 16.28% | 18.90% | 19.38% | 14.92% | 21.37% | 20.84% | 17.63% | 11.47% | 9.12% | 8.76% | 17.38% |
| 预估股东权益报酬率(调整) | 15.51% | 17.74% | 14.89% | 14.97% | 15.39% | 15.38% | 13.97% | 17.89% | 17.35% | 15.37% | 11.47% | 9.04% | 8.73% | 13.63% |
| 自由现金流与营业收入之比 | 8.55% | 10.46% | 11.04% | 18.97% | 23.80% | 28.10% | 14.69% | 21.37% | 23.98% | 20.44% | 3.89% | 7.54% | 4.12% | 10.63% |
| 二级市场自由现金收益率-报表期 | 2.07% | 1.27% | 4.65% | 5.76% | 5.22% | 2.48% | 5.12% | 7.72% | 5.77% | 2.56% | 2.09% | 3.76% | 1.05% | 1.00% |
| 总收入同比增长率 | 21.38% | 26.67% | 10.38% | 10.95% | 9.04% | 8.59% | 12.50% | 12.70% | 15.19% | 6.43% | 16.88% | 17.64% | 15.67% | 25.43% |
| 净利润同比增长率 | 19.26% | 38.21% | 21.32% | 21.50% | 29.74% | 42.72% | 79.16% | 79.33% | 67.87% | 53.83% | 25.34% | 0.63% | 3.90% | 46.94% |
| 当季收入同比增长率 | 17.59% | 26.67% | 7.85% | 14.04% | 9.36% | 8.59% | 11.60% | 8.90% | 22.46% | 6.43% | 13.62% | 20.79% | 8.66% | 25.43% |
| 当季净利润同比增长率 | 9.37% | 38.21% | 数据为空 | 12.94% | 23.86% | 42.72% | 数据为空 | 93.03% | 75.10% | 53.83% | 数据为空 | -3.03% | -9.73% | 46.94% |
| 当季净利润同比增长率(调整) | 9.90% | 46.49% | -26.94% | 17.80% | 22.78% | 31.42% | -78.58% | 92.30% | 78.66% | 56.26% | 数据为空 | -1.89% | -23.52% | 52.66% |
| 非经常项占比 | 10.95% | 11.58% | 7.58% | 8.76% | 13.11% | 19.00% | 7.11% | 9.01% | 9.07% | 8.74% | -8.93% | 11.04% | 13.09% | 14.79% |
| 净利润率(还原) | 7.53% | 6.80% | 7.17% | 8.64% | 7.46% | 5.88% | 6.58% | 7.90% | 6.53% | 4.89% | 4.62% | 4.93% | 4.39% | 3.33% |
| 税前利润率(还原) | 10.63% | 9.88% | 10.04% | 11.48% | 10.04% | 8.73% | 9.14% | 10.48% | 8.55% | 6.89% | 7.30% | 7.41% | 6.90% | 6.52% |
| 主营业务利润率 | 34.47% | 35.75% | 35.18% | 35.80% | 35.94% | 35.54% | 34.36% | 34.82% | 33.61% | 31.52% | 31.77% | 32.40% | 32.01% | 32.91% |
| 当季净利润率(还原) | 8.09% | 6.80% | 0.40% | 10.48% | 8.59% | 5.88% | 0.62% | 10.14% | 7.70% | 4.89% | 3.28% | 5.75% | 5.26% | 3.33% |
| 当季税前利润率(还原) | 11.21% | 9.88% | 3.44% | 13.69% | 10.98% | 8.73% | 3.17% | 13.60% | 9.75% | 6.89% | 6.83% | 8.19% | 7.22% | 6.52% |
| 当季主营业务利润率 | 33.48% | 35.75% | 32.32% | 35.59% | 36.23% | 35.54% | 32.31% | 36.78% | 35.11% | 31.52% | 28.97% | 33.00% | 31.26% | 32.91% |
| 当季权益报酬率(调整) | 5.07% | 3.43% | 0.14% | 6.89% | 5.44% | 2.60% | 0.26% | 7.57% | 5.99% | 2.77% | 2.17% | 4.54% | 3.58% | 1.86% |
| 经营性现金流同比增长率 | -19.97% | -16.38% | -2.29% | -5.92% | 2.57% | 45.43% | 122.66% | 135.42% | 225.51% | 53.39% | 37.97% | 7.93% | -41.84% | -24.37% |
| 综合业务利润率 | 34.47% | 35.75% | 35.18% | 35.80% | 35.94% | 35.54% | 34.36% | 34.82% | 33.61% | 31.52% | 31.77% | 32.40% | 32.01% | 32.91% |
| 当季综合业务利润率 | 33.48% | 35.75% | 32.32% | 35.59% | 36.23% | 35.54% | 32.31% | 36.78% | 35.11% | 31.52% | 28.97% | 33.00% | 31.26% | 32.91% |
| 总市值 | 461.23 | 423.13 | 468.52 | 537.56 | 446.09 | 460.41 | 508.10 | 384.88 | 347.86 | 269.36 | 261.51 | 220.17 | 262.69 | 334.90 |
| 总市值含债调整 | 480.63 | 438.34 | 483.42 | 552.00 | 460.53 | 474.62 | 522.19 | 399.29 | 366.08 | 287.01 | 278.32 | 239.25 | 284.04 | 347.24 |
| 资本性支出(亿) | 10.97 | 5.77 | 10.86 | 5.14 | 2.95 | 1.83 | 7.13 | 6.93 | 4.08 | 1.46 | 8.86 | 6.47 | 4.70 | 2.23 |
| 资本支出与销售收入比 | 9.10% | 11.01% | 5.46% | 3.14% | 2.97% | 4.42% | 3.95% | 4.70% | 4.48% | 3.84% | 5.53% | 4.95% | 5.95% | 6.21% |
| 总市值中的现金比例 | 16.35% | 19.24% | 16.22% | 15.57% | 17.17% | 13.81% | 10.53% | 12.89% | 13.62% | 10.93% | 9.15% | 14.06% | 10.57% | 4.91% |
| 营业费用与收入之比 | 19.72% | 21.37% | 19.69% | 20.09% | 21.51% | 21.69% | 19.33% | 19.69% | 20.39% | 19.35% | 18.55% | 20.44% | 20.37% | 21.53% |
| 管理费用与收入之比 | 4.10% | 4.48% | 5.42% | 4.05% | 4.10% | 4.70% | 5.54% | 4.24% | 4.20% | 4.74% | 5.63% | 4.29% | 4.54% | 4.99% |
| 财务费用与收入之比 | 0.02% | 0.03% | 0.02% | 0.19% | 0.29% | 0.41% | 0.35% | 0.41% | 0.47% | 0.54% | 0.28% | 0.26% | 0.19% | -0.13% |
| 期间费用占收入比 | 23.84% | 25.87% | 25.14% | 24.33% | 25.90% | 26.80% | 25.22% | 24.34% | 25.06% | 24.63% | 24.46% | 24.99% | 25.11% | 26.39% |
| 当季期间费用占收入比 | 22.27% | 25.87% | 28.88% | 21.90% | 25.25% | 26.80% | 29.13% | 23.18% | 25.37% | 24.63% | 22.14% | 24.80% | 24.04% | 26.39% |
| 期间费用占收入比同比增长率 | -7.94% | -3.47% | -0.31% | -0.06% | 3.35% | 8.83% | 3.08% | -2.58% | -0.19% | -6.68% | 1.24% | 5.03% | 8.10% | 0.88% |
| 当季期间费用占收入比同比增长率 | -11.78% | -3.47% | -0.86% | -5.54% | -0.47% | 8.83% | 31.57% | -6.54% | 5.52% | -6.68% | -14.07% | 0.46% | 13.84% | 0.88% |
| 生息负债率 | 8.97% | 7.98% | 8.38% | 7.96% | 8.35% | 8.79% | 9.48% | 9.82% | 12.60% | 13.58% | 13.41% | 13.94% | 15.62% | 10.14% |
| 资产负债率 | 51.37% | 46.79% | 45.32% | 46.38% | 47.86% | 45.09% | 42.40% | 49.55% | 53.88% | 49.43% | 48.79% | 53.03% | 54.89% | 51.31% |
| 每股生息负债(元) | 1.44 | 1.13 | 1.10 | 1.07 | 1.07 | 1.05 | 1.04 | 1.10 | 1.39 | 1.35 | 1.28 | 1.46 | 1.63 | 0.94 |
| 免息负债与净资产比 | 0.87 | 0.73 | 0.68 | 0.72 | 0.76 | 0.66 | 0.57 | 0.79 | 0.89 | 0.71 | 0.69 | 0.83 | 0.87 | 0.85 |
| 生息负债与净资产比 | 0.18 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.19 | 0.27 | 0.27 | 0.26 | 0.30 | 0.35 | 0.21 |
| 每股现金保有额(元) | 5.58 | 6.03 | 5.62 | 6.20 | 5.67 | 4.71 | 3.96 | 3.79 | 3.62 | 2.25 | 1.83 | 2.37 | 2.12 | 1.26 |
| 存货环比增长率 | 15.61% | 5.32% | 19.95% | -4.94% | -5.74% | -3.73% | 1.55% | -10.95% | -13.55% | -12.88% | 8.35% | -5.44% | 8.90% | 12.95% |
| 应收帐款环比增长率 | 157.40% | -13.92% | -26.10% | -2.39% | 25.46% | 7.16% | -19.97% | 33.63% | -1.49% | 7.89% | -33.81% | 23.84% | 9.57% | -3.72% |
| 存货同比增长率 | 38.84% | 13.20% | 3.46% | -12.40% | -17.94% | -24.74% | -31.89% | -27.33% | -22.83% | -2.80% | 26.02% | 53.65% | 50.14% | 38.61% |
| 应收帐款同比增长率 | 59.83% | -22.09% | -3.01% | 5.04% | 43.80% | 12.91% | 13.68% | -5.99% | -12.88% | -3.10% | -13.53% | 18.76% | -0.73% | -14.11% |
| 预收帐款同比增长率 | 23.82% | 24.45% | 186.11% | 73.30% | 41.84% | 37.98% | -20.47% | 8.22% | -11.27% | -10.38% | -29.43% | 20.91% | 38.68% | -11.75% |
| 存货周转率 - 单期值 | 5.80 | 6.94 | 5.78 | 6.89 | 6.43 | 6.12 | 5.48 | 5.51 | 5.13 | 4.27 | 3.45 | 3.71 | 3.48 | 4.07 |
| 总资产周转率-单期值 | 1.12 | 1.32 | 1.12 | 1.10 | 1.14 | 1.21 | 1.21 | 1.23 | 1.28 | 1.31 | 1.28 | 1.18 | 1.16 | 1.41 |
| 净资产周转率-单期值 | 2.30 | 2.49 | 2.05 | 2.06 | 2.18 | 2.21 | 2.11 | 2.44 | 2.77 | 2.59 | 2.50 | 2.51 | 2.57 | 2.90 |
| 应收帐款周转率--单期值 | 142.01 | 381.46 | 259.22 | 192.55 | 184.72 | 230.80 | 227.77 | 182.63 | 249.44 | 227.04 | 230.16 | 153.34 | 186.70 | 221.83 |
| 流动资产周转率--单期值 | 2.29 | 2.45 | 1.93 | 1.95 | 2.11 | 2.39 | 2.42 | 2.49 | 2.81 | 2.95 | 2.65 | 2.48 | 2.68 | 3.44 |
| 固定资产周转率--单期值 | 4.12 | 4.64 | 3.61 | 3.68 | 3.62 | 3.58 | 3.26 | 3.25 | 3.37 | 3.13 | 2.89 | 2.87 | 2.81 | 3.21 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 3.27% | 3.27% | 3.27% | 3.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 25.14% | 35.62% | 22.07% | 21.66% | 33.05% | 49.34% | 56.97% | 58.32% | 40.19% | 10.80% | 10.35% | 5.35% | 9.23% | 44.34% |
| 每股营运资金(元) | 1.73 | 2.82 | 2.87 | 3.12 | 2.41 | 2.27 | 2.05 | 1.12 | 0.66 | 0.67 | 0.72 | 0.61 | 0.37 | (0.57) |
| 短期借款占营运资金的比例 | 7.40% | 5.91% | 5.06% | 3.88% | 5.44% | 5.00% | 5.54% | 13.64% | 61.52% | 56.19% | 43.77% | 87.23% | 169.94% | -137.30% |
| 每股资本性支出(元) | 0.81 | 0.43 | 0.80 | 0.38 | 0.22 | 0.14 | 0.53 | 0.53 | 0.31 | 0.11 | 0.68 | 0.49 | 0.36 | 0.17 |
| 每股投入资本净额(元) | 7.42 | 7.01 | 7.00 | 6.57 | 5.83 | 5.96 | 5.89 | 4.79 | 4.65 | 5.02 | 4.94 | 4.77 | 4.83 | 4.02 |
| 每股经营活动产生的现金流(元) | 1.57 | 0.83 | 2.43 | 2.68 | 1.97 | 1.00 | 2.49 | 2.94 | 1.98 | 0.71 | 1.15 | 1.25 | 0.61 | 0.46 |
| 投资支出占收入之比 | 23.97% | 11.23% | 7.26% | 4.99% | 4.81% | 9.05% | 5.30% | 6.37% | 7.02% | 11.52% | 6.91% | 6.61% | 8.38% | 9.38% |
| 存货储存期(天) | 62.11 | 51.90 | 62.24 | 52.25 | 55.96 | 58.83 | 65.71 | 65.30 | 70.20 | 84.25 | 104.35 | 96.91 | 103.38 | 88.38 |
| 应付帐款付款期(天) | 50.18 | 39.48 | 40.46 | 47.92 | 47.93 | 39.50 | 37.03 | 41.97 | 43.05 | 43.79 | 45.75 | 47.93 | 50.37 | 45.12 |
| 应收帐款回收期(天) | 2.54 | 0.94 | 1.39 | 1.87 | 1.95 | 1.56 | 1.58 | 1.97 | 1.44 | 1.59 | 1.56 | 2.35 | 1.93 | 1.62 |
| 预付帐款占用期(天) | 3.31 | 3.26 | 1.60 | 11.71 | 7.04 | 12.58 | 4.87 | 5.52 | 6.25 | 9.72 | 8.54 | 16.84 | 29.38 | 28.61 |
| 预收帐款信用期(天) | 5.11 | 7.14 | 11.99 | 5.85 | 5.07 | 7.39 | 4.63 | 3.74 | 3.81 | 6.15 | 6.54 | 3.87 | 4.99 | 6.80 |
| 现金占总资产比例 | 34.88% | 42.73% | 42.74% | 46.14% | 44.30% | 39.38% | 35.99% | 33.82% | 32.74% | 22.64% | 19.10% | 22.64% | 20.32% | 13.52% |
| 存货占总资产比例 | 10.94% | 10.74% | 10.93% | 8.93% | 9.85% | 11.19% | 12.63% | 12.60% | 14.35% | 18.48% | 21.99% | 18.60% | 19.69% | 20.30% |
| 总资产同比增加比例 | 25.06% | 17.98% | 19.57% | 23.66% | 19.50% | 24.25% | 18.63% | 7.26% | 5.89% | 6.80% | 8.55% | 21.71% | 24.62% | 16.39% |
| 应付款项占总资产比例 | 8.84% | 8.17% | 7.10% | 8.18% | 8.44% | 7.51% | 7.12% | 8.10% | 8.80% | 9.60% | 9.64% | 9.20% | 9.59% | 10.36% |
| 应收款项占总资产比例 | 0.92% | 0.41% | 0.51% | 0.67% | 0.72% | 0.61% | 0.62% | 0.79% | 0.60% | 0.68% | 0.65% | 0.90% | 0.73% | 0.75% |
| 预收款项占总资产比例 | 1.85% | 3.07% | 4.36% | 2.10% | 1.87% | 2.91% | 1.82% | 1.50% | 1.58% | 2.62% | 2.72% | 1.48% | 1.88% | 3.12% |
| 预付款项占总资产比例 | 0.58% | 0.68% | 0.28% | 2.00% | 1.24% | 2.39% | 0.94% | 1.06% | 1.28% | 2.13% | 1.80% | 3.23% | 5.60% | 6.57% |
| 固定资产占总资产比例 | 27.14% | 28.50% | 31.00% | 29.94% | 31.44% | 33.84% | 37.16% | 37.92% | 37.81% | 41.90% | 44.21% | 41.11% | 41.23% | 43.99% |
| 无形资产占总资产比例 | 10.05% | 6.87% | 7.42% | 6.30% | 6.55% | 6.78% | 7.32% | 7.50% | 7.03% | 7.16% | 7.48% | 6.43% | 6.49% | 6.56% |
| 流动比例 | 1.29 | 1.56 | 1.64 | 1.65 | 1.49 | 1.54 | 1.57 | 1.25 | 1.14 | 1.18 | 1.20 | 1.14 | 1.08 | 0.88 |
| 速动比率 | 1.00 | 1.26 | 1.32 | 1.40 | 1.23 | 1.22 | 1.18 | 0.93 | 0.81 | 0.70 | 0.62 | 0.69 | 0.64 | 0.47 |
| 综合税率 | 11.62% | 10.67% | 11.07% | 11.03% | 10.73% | 10.72% | 11.03% | 11.16% | 10.57% | 10.27% | 11.22% | 11.33% | 11.32% | 11.87% |
| 实际所得税率 | 24.76% | 25.21% | 25.38% | 21.15% | 21.71% | 27.26% | 25.31% | 21.46% | 20.26% | 26.69% | 33.78% | 29.00% | 31.96% | 46.84% |
| 可持续增长率 | 0.83% | 4.18% | -2.16% | 1.70% | 1.93% | 2.24% | -6.26% | 8.98% | 6.55% | 3.61% | 数据为空 | -0.11% | -1.20% | 2.48% |
| 净利润现金含量 | 214.87% | 286.17% | 215.99% | 237.05% | 320.22% | 473.02% | 268.17% | 306.16% | 405.01% | 464.21% | 215.78% | 233.21% | 208.87% | 465.57% |
| 主营业务收入现金含量 | 92.44% | 93.52% | 98.22% | 96.76% | 99.89% | 94.54% | 96.77% | 98.19% | 96.94% | 97.29% | 95.94% | 94.17% | 93.79% | 96.04% |
| 经营性现金周期(天) | 43.59 | 36.28 | 41.89 | 41.97 | 40.99 | 45.25 | 45.62 | 46.48 | 49.36 | 62.56 | 73.14 | 75.22 | 87.35 | 76.91 |
| 单位收入需投入现金 | 0.64 | 0.57 | 0.55 | 0.62 | 0.64 | 0.63 | 0.68 | 0.68 | 0.71 | 0.75 | 0.77 | 0.78 | 0.79 | 0.73 |
| 单位收入产生的现金 | 0.17 | 0.15 | 0.16 | 0.17 | 0.16 | 0.14 | 0.15 | 0.17 | 0.15 | 0.13 | 0.14 | 0.14 | 0.13 | 0.12 |
| 单位收入可用于增长的现金 | 0.07 | 0.04 | 0.10 | 0.14 | 0.13 | 0.10 | 0.11 | 0.12 | 0.11 | 0.09 | 0.08 | 0.09 | 0.07 | 0.06 |
| 市值环比增长 | 9.00% | -9.69% | -12.84% | 20.50% | -3.11% | -9.39% | 32.02% | 10.64% | 29.14% | 3.00% | 18.78% | -16.19% | -21.56% | -37.25% |
| 主评级建议 | 中性 | 优 买入 | 中性 | 中性 | 中性 | 中性 | 良 可关注 | 良 可关注 | 良 可关注 | 中性 | 中性 | 中性 | 回避 | 良 可关注 |
| 次评级(敏感性) | 中性 | 优 买入 | 数据为空 | 中性 | 中性 | 中性 | 数据为空 | 良 可关注 | 良 可关注 | 中性 | 数据为空 | 中性 | 回避 | 良 可关注 |
| 青岛啤酒 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 乐视网 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 |
| 当季收盘价 | 22.23 | 59.38 | 64.38 | 37.18 | 0 | 0 | 0 | ||||
| 赢利能力评分 | 83.35 | 数据为空 | 69.33 | 数据为空 | 数据为空 | 数据为空 | 100.00 | 数据为空 | 数据为空 | 数据为空 | 99.51 |
| 成长能力评分 | 100.00 | 数据为空 | 100.00 | 数据为空 | 数据为空 | 数据为空 | 100.00 | 数据为空 | 数据为空 | 数据为空 | 100.00 |
| 估值情况评分 | 63.91 | 数据为空 | 57.44 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 信用情况评分 | 85.47 | 数据为空 | 81.20 | 数据为空 | 数据为空 | 数据为空 | 77.76 | 数据为空 | 数据为空 | 数据为空 | 86.99 |
| 综合情况评价 | 84.43 | 数据为空 | 77.69 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 报表期每股收益(元) | 0.27 | 0.29 | 0.70 | 0.51 | 0.42 | 数据为空 | 0.59 | 数据为空 | 数据为空 | 数据为空 | 0.51 |
| 预估全年每股收益(调整) | 0.62 | 数据为空 | 0.72 | 数据为空 | 数据为空 | 数据为空 | 0.65 | 数据为空 | 数据为空 | 数据为空 | 0.52 |
| 每股净资产(元) | 4.46 | 9.68 | 9.39 | 9.19 | 2.91 | 数据为空 | 2.49 | 数据为空 | 数据为空 | 数据为空 | 2.40 |
| 每股自由现金流(元) | (1.55) | (1.68) | (1.98) | (1.31) | (0.89) | 数据为空 | (0.60) | 数据为空 | 数据为空 | 数据为空 | (0.26) |
| 当季净利润 | 0.29 | 0.29 | 0.20 | 0.19 | 0.31 | 0.00 | 0.44 | 0.00 | 0.00 | 0.00 | 0.30 |
| 当季主营业务收入 | 1.18 | 1.05 | 0.65 | 0.71 | 1.02 | 0.00 | 1.46 | 0.00 | 0.00 | 0.00 | 0.74 |
| 预估全年净利润(调整) | 1.36 | 数据为空 | 0.72 | 数据为空 | 数据为空 | 数据为空 | 0.49 | 数据为空 | 数据为空 | 数据为空 | 0.31 |
| 预估全年主营业务收入 | 5.21 | 数据为空 | 2.38 | 数据为空 | 数据为空 | 数据为空 | 1.46 | 数据为空 | 数据为空 | 数据为空 | 0.74 |
| 市净率 | 4.98 | 6.14 | 6.86 | 4.05 | 0.00 | 数据为空 | 0.00 | 数据为空 | 数据为空 | 数据为空 | 0.00 |
| 市销率(折算为全年数据) | 9.77 | 数据为空 | 27.31 | 数据为空 | 数据为空 | 数据为空 | 0.27 | 数据为空 | 数据为空 | 数据为空 | 0.00 |
| 市盈率(调整) | 35.93 | 数据为空 | 89.64 | 数据为空 | 数据为空 | 数据为空 | 0.00 | 数据为空 | 数据为空 | 数据为空 | 0.00 |
| 市盈率(含债去息税) | 36.77 | 数据为空 | 86.43 | 数据为空 | 数据为空 | 数据为空 | 0.82 | 数据为空 | 数据为空 | 数据为空 | 0.00 |
| PER(以当期ROE为增长标准) | 2.86 | 数据为空 | 11.32 | 数据为空 | 数据为空 | 数据为空 | 0.03 | 数据为空 | 数据为空 | 数据为空 | 0.00 |
| PEG(以3年均净利增长为标准) | 0.55 | 数据为空 | 1.21 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.39 | 数据为空 | 0.99 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 预估总资产报酬率(调整) | 10.85% | 数据为空 | 6.96% | 数据为空 | 数据为空 | 数据为空 | 20.54% | 数据为空 | 数据为空 | 数据为空 | 21.07% |
| 预估投入资本报酬率(调整) | 11.52% | 数据为空 | 7.12% | 数据为空 | 数据为空 | 数据为空 | 21.40% | 数据为空 | 数据为空 | 数据为空 | 21.93% |
| 预估股东权益报酬率(调整) | 12.84% | 数据为空 | 7.64% | 数据为空 | 数据为空 | 数据为空 | 25.42% | 数据为空 | 数据为空 | 数据为空 | 21.73% |
| 自由现金流与营业收入之比 | -152.36% | -160.17% | -83.10% | -75.84% | -65.11% | 数据为空 | -30.72% | 数据为空 | 数据为空 | 数据为空 | -20.91% |
| 二级市场自由现金收益率-报表期 | -7.01% | -2.95% | -3.31% | -4.10% | -73.47% | 数据为空 | -280.85% | 数据为空 | 数据为空 | 数据为空 | 45.84% |
| 总收入同比增长率 | 118.79% | 数据为空 | 63.49% | 数据为空 | 数据为空 | 数据为空 | 97.99% | 数据为空 | 数据为空 | 数据为空 | 99.39% |
| 净利润同比增长率 | 87.24% | 数据为空 | 57.63% | 数据为空 | 数据为空 | 数据为空 | 46.99% | 数据为空 | 数据为空 | 数据为空 | 105.92% |
| 当季收入同比增长率 | 118.79% | 数据为空 | 63.49% | 数据为空 | 数据为空 | 数据为空 | 97.99% | 数据为空 | 数据为空 | 数据为空 | 99.39% |
| 当季净利润同比增长率 | 87.24% | 数据为空 | 57.63% | 数据为空 | 数据为空 | 数据为空 | 46.99% | 数据为空 | 数据为空 | 数据为空 | 105.92% |
| 当季净利润同比增长率(调整) | 95.82% | 数据为空 | 47.86% | 数据为空 | 数据为空 | 数据为空 | 55.61% | 数据为空 | 数据为空 | 数据为空 | 111.03% |
| 非经常项占比 | -4.58% | 0.00% | 0.27% | -0.10% | -0.16% | 数据为空 | -8.60% | 数据为空 | 数据为空 | 数据为空 | -3.21% |
| 净利润率(还原) | 27.16% | 27.75% | 29.35% | 29.22% | 30.63% | 数据为空 | 32.96% | 数据为空 | 数据为空 | 数据为空 | 42.36% |
| 税前利润率(还原) | 33.11% | 33.12% | 31.33% | 31.36% | 32.08% | 数据为空 | 35.36% | 数据为空 | 数据为空 | 数据为空 | 44.36% |
| 主营业务利润率 | 57.07% | 57.55% | 62.07% | 61.52% | 61.15% | 数据为空 | 61.56% | 数据为空 | 数据为空 | 数据为空 | 75.76% |
| 当季净利润率(还原) | 26.64% | 27.75% | 29.68% | 27.20% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 当季税前利润率(还原) | 33.10% | 33.12% | 31.24% | 30.34% | 32.08% | 数据为空 | 35.36% | 数据为空 | 数据为空 | 数据为空 | 44.36% |
| 当季主营业务利润率 | 56.65% | 57.55% | 63.51% | 62.06% | 61.15% | 数据为空 | 61.56% | 数据为空 | 数据为空 | 数据为空 | 75.76% |
| 当季权益报酬率(调整) | 3.26% | 3.00% | 2.27% | 2.10% | 14.29% | 数据为空 | 25.97% | 数据为空 | 数据为空 | 数据为空 | 21.88% |
| 经营性现金流同比增长率 | 112.04% | 数据为空 | -21.48% | 数据为空 | 数据为空 | 数据为空 | 405.64% | 数据为空 | 数据为空 | 数据为空 | 74.38% |
| 综合业务利润率 | 57.07% | 57.55% | 62.07% | 61.52% | 61.15% | 数据为空 | 61.56% | 数据为空 | 数据为空 | 数据为空 | 75.76% |
| 当季综合业务利润率 | 56.65% | 57.55% | 63.51% | 62.06% | 61.15% | 数据为空 | 61.56% | 数据为空 | 数据为空 | 数据为空 | 75.76% |
| 总市值 | 48.91 | 59.38 | 64.38 | 37.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 总市值含债调整 | 50.91 | 60.08 | 65.08 | 37.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 资本性支出(亿) | 4.05 | 1.75 | 2.63 | 1.58 | 0.97 | 0.00 | 1.28 | 0.00 | 0.00 | 0.00 | 0.32 |
| 资本支出与销售收入比 | 181.40% | 166.72% | 110.59% | 91.42% | 95.07% | 数据为空 | 87.95% | 数据为空 | 数据为空 | 数据为空 | 43.32% |
| 总市值中的现金比例 | 6.44% | 6.31% | 8.44% | 15.23% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 营业费用与收入之比 | 18.03% | 18.81% | 24.31% | 23.47% | 22.02% | 数据为空 | 19.84% | 数据为空 | 数据为空 | 数据为空 | 24.86% |
| 管理费用与收入之比 | 4.66% | 4.99% | 4.87% | 4.60% | 4.95% | 数据为空 | 6.01% | 数据为空 | 数据为空 | 数据为空 | 7.67% |
| 财务费用与收入之比 | 1.27% | 0.62% | 1.56% | 2.10% | 2.10% | 数据为空 | 0.35% | 数据为空 | 数据为空 | 数据为空 | -1.13% |
| 期间费用占收入比 | 23.96% | 24.43% | 30.74% | 30.16% | 29.07% | 数据为空 | 26.20% | 数据为空 | 数据为空 | 数据为空 | 31.40% |
| 当季期间费用占收入比 | 23.55% | 24.43% | 32.27% | 31.73% | 29.07% | 数据为空 | 26.20% | 数据为空 | 数据为空 | 数据为空 | 31.40% |
| 期间费用占收入比同比增长率 | -17.58% | 数据为空 | 17.31% | 数据为空 | 数据为空 | 数据为空 | -16.57% | 数据为空 | 数据为空 | 数据为空 | 30.92% |
| 当季期间费用占收入比同比增长率 | -19.00% | 数据为空 | 23.15% | 数据为空 | 数据为空 | 数据为空 | -16.57% | 数据为空 | 数据为空 | 数据为空 | 30.92% |
| 生息负债率 | 15.94% | 6.44% | 6.79% | 2.71% | 29.02% | 数据为空 | 16.91% | 数据为空 | 数据为空 | 数据为空 | 0.00% |
| 资产负债率 | 21.75% | 10.96% | 9.01% | 4.77% | 33.69% | 数据为空 | 20.93% | 数据为空 | 数据为空 | 数据为空 | 3.71% |
| 每股生息负债(元) | 0.91 | 0.70 | 0.70 | 0.26 | 1.27 | 数据为空 | 0.53 | 数据为空 | 数据为空 | 数据为空 | 0.00 |
| 免息负债与净资产比 | 0.07 | 0.05 | 0.02 | 0.02 | 0.07 | 数据为空 | 0.05 | 数据为空 | 数据为空 | 数据为空 | 0.04 |
| 生息负债与净资产比 | 0.20 | 0.07 | 0.07 | 0.03 | 0.44 | 数据为空 | 0.21 | 数据为空 | 数据为空 | 数据为空 | 0.00 |
| 每股现金保有额(元) | 1.43 | 3.75 | 5.43 | 5.66 | 0.27 | 数据为空 | 0.45 | 数据为空 | 数据为空 | 数据为空 | 0.66 |
| 存货环比增长率 | 23.87% | -0.10% | 68.15% | 56.19% | 数据为空 | -100.00% | 数据为空 | 数据为空 | 数据为空 | -100.00% | 数据为空 |
| 应收帐款环比增长率 | 13.02% | 83.57% | -26.13% | 98.79% | 数据为空 | -100.00% | 数据为空 | 数据为空 | 数据为空 | -100.00% | 数据为空 |
| 存货同比增长率 | 224.99% | 数据为空 | 206.16% | 数据为空 | 数据为空 | 数据为空 | 177.15% | 数据为空 | 数据为空 | 数据为空 | -2.82% |
| 应收帐款同比增长率 | 204.65% | 数据为空 | 242.50% | 数据为空 | 数据为空 | 数据为空 | -19.93% | 数据为空 | 数据为空 | 数据为空 | 236.51% |
| 预收帐款同比增长率 | 22244.00% | 数据为空 | 1078.26% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -100.00% |
| 存货周转率 - 单期值 | 44.56 | 数据为空 | 21.96 | 数据为空 | 数据为空 | 数据为空 | 41.54 | 数据为空 | 数据为空 | 数据为空 | 34.50 |
| 总资产周转率-单期值 | 0.42 | 数据为空 | 0.23 | 数据为空 | 数据为空 | 数据为空 | 0.62 | 数据为空 | 数据为空 | 数据为空 | 0.50 |
| 净资产周转率-单期值 | 0.53 | 数据为空 | 0.25 | 数据为空 | 数据为空 | 数据为空 | 0.78 | 数据为空 | 数据为空 | 数据为空 | 0.52 |
| 应收帐款周转率--单期值 | 4.21 | 数据为空 | 3.99 | 数据为空 | 数据为空 | 数据为空 | 8.37 | 数据为空 | 数据为空 | 数据为空 | 3.38 |
| 流动资产周转率--单期值 | 0.72 | 数据为空 | 0.35 | 数据为空 | 数据为空 | 数据为空 | 4.37 | 数据为空 | 数据为空 | 数据为空 | 1.72 |
| 固定资产周转率--单期值 | 3.45 | 数据为空 | 1.69 | 数据为空 | 数据为空 | 数据为空 | 1.81 | 数据为空 | 数据为空 | 数据为空 | 6.07 |
| 股本同比变动率 | 193.33% | 数据为空 | 33.33% | 数据为空 | 数据为空 | 数据为空 | 26.00% | 数据为空 | 数据为空 | 数据为空 | 19.05% |
| 税前利润同比增长率 | 117.98% | 数据为空 | 56.88% | 数据为空 | 数据为空 | 数据为空 | 50.59% | 数据为空 | 数据为空 | 数据为空 | 115.73% |
| 每股营运资金(元) | 2.23 | 5.62 | 5.81 | 6.50 | (0.11) | 数据为空 | 0.23 | 数据为空 | 数据为空 | 数据为空 | 1.34 |
| 短期借款占营运资金的比例 | 40.82% | 12.46% | 12.05% | 4.03% | -1118.45% | 数据为空 | 232.65% | 数据为空 | 数据为空 | 数据为空 | 0.00% |
| 每股资本性支出(元) | 1.84 | 1.75 | 2.63 | 1.58 | 1.29 | 数据为空 | 1.71 | 数据为空 | 数据为空 | 数据为空 | 0.54 |
| 每股投入资本净额(元) | 5.37 | 10.38 | 10.08 | 9.45 | 4.18 | 数据为空 | 3.03 | 数据为空 | 数据为空 | 数据为空 | 2.39 |
| 每股经营活动产生的现金流(元) | 0.29 | 0.07 | 0.65 | 0.27 | 0.41 | 数据为空 | 1.11 | 数据为空 | 数据为空 | 数据为空 | 0.28 |
| 投资支出占收入之比 | 181.40% | 166.72% | 111.38% | 91.42% | 95.07% | 数据为空 | 87.95% | 数据为空 | 数据为空 | 数据为空 | 43.32% |
| 存货储存期(天) | 8.08 | 数据为空 | 16.39 | 数据为空 | 数据为空 | 数据为空 | 8.67 | 数据为空 | 数据为空 | 数据为空 | 10.43 |
| 应付帐款付款期(天) | 79.65 | 数据为空 | 67.78 | 数据为空 | 数据为空 | 数据为空 | 34.37 | 数据为空 | 数据为空 | 数据为空 | 8.35 |
| 应收帐款回收期(天) | 85.48 | 数据为空 | 90.14 | 数据为空 | 数据为空 | 数据为空 | 43.03 | 数据为空 | 数据为空 | 数据为空 | 106.39 |
| 预付帐款占用期(天) | 416.42 | 数据为空 | 243.30 | 数据为空 | 数据为空 | 数据为空 | 68.31 | 数据为空 | 数据为空 | 数据为空 | 276.04 |
| 预收帐款信用期(天) | 6.81 | 数据为空 | 2.71 | 数据为空 | 数据为空 | 数据为空 | 0.38 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 现金占总资产比例 | 25.09% | 34.47% | 52.67% | 58.66% | 6.23% | 数据为空 | 14.19% | 数据为空 | 数据为空 | 数据为空 | 26.37% |
| 存货占总资产比例 | 0.36% | 0.34% | 0.35% | 0.23% | 0.42% | 数据为空 | 0.50% | 数据为空 | 数据为空 | 数据为空 | 0.29% |
| 总资产同比增加比例 | 281.40% | 数据为空 | 336.19% | 数据为空 | 数据为空 | 数据为空 | 59.63% | 数据为空 | 数据为空 | 数据为空 | 130.29% |
| 应付款项占总资产比例 | 3.55% | 3.31% | 1.46% | 1.35% | 2.81% | 数据为空 | 2.00% | 数据为空 | 数据为空 | 数据为空 | 0.23% |
| 应收款项占总资产比例 | 11.54% | 11.79% | 6.77% | 9.79% | 14.45% | 数据为空 | 8.62% | 数据为空 | 数据为空 | 数据为空 | 17.18% |
| 预收款项占总资产比例 | 0.92% | 0.05% | 0.20% | 0.00% | 0.02% | 数据为空 | 0.08% | 数据为空 | 数据为空 | 数据为空 | 0.00% |
| 预付款项占总资产比例 | 18.56% | 12.99% | 5.26% | 3.16% | 9.02% | 数据为空 | 3.98% | 数据为空 | 数据为空 | 数据为空 | 7.69% |
| 固定资产占总资产比例 | 12.02% | 13.36% | 13.63% | 14.78% | 34.92% | 数据为空 | 34.03% | 数据为空 | 数据为空 | 数据为空 | 8.18% |
| 无形资产占总资产比例 | 26.87% | 23.68% | 20.78% | 13.03% | 33.74% | 数据为空 | 37.42% | 数据为空 | 数据为空 | 数据为空 | 34.07% |
| 流动比例 | 2.79 | 5.72 | 7.25 | 15.12 | 0.92 | 数据为空 | 1.35 | 数据为空 | 数据为空 | 数据为空 | 15.57 |
| 速动比率 | 2.78 | 5.69 | 7.21 | 15.08 | 0.91 | 数据为空 | 1.32 | 数据为空 | 数据为空 | 数据为空 | 15.49 |
| 综合税率 | 10.03% | 11.47% | 6.25% | 6.59% | 5.98% | 数据为空 | 6.65% | 数据为空 | 数据为空 | 数据为空 | 6.00% |
| 实际所得税率 | 17.98% | 16.22% | 6.33% | 6.83% | 4.52% | 数据为空 | 6.76% | 数据为空 | 数据为空 | 数据为空 | 4.49% |
| 可持续增长率 | 10.81% | 数据为空 | 3.24% | 数据为空 | 数据为空 | 数据为空 | 11.29% | 数据为空 | 数据为空 | 数据为空 | 23.37% |
| 净利润现金含量 | 110.93% | 23.61% | 93.42% | 53.37% | 97.96% | 数据为空 | 187.55% | 数据为空 | 数据为空 | 数据为空 | 54.52% |
| 主营业务收入现金含量 | 61.68% | 36.71% | 66.05% | 50.55% | 65.20% | 数据为空 | 88.68% | 数据为空 | 数据为空 | 数据为空 | 64.04% |
| 经营性现金周期(天) | 271.75 | 数据为空 | 199.63 | 数据为空 | 数据为空 | 数据为空 | 82.99 | 数据为空 | 数据为空 | 数据为空 | 230.18 |
| 单位收入需投入现金 | 0.54 | 数据为空 | 0.54 | 数据为空 | 数据为空 | 数据为空 | 0.51 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 单位收入产生的现金 | 0.32 | 0.34 | 0.34 | 0.34 | 0.35 | 数据为空 | 0.38 | 数据为空 | 数据为空 | 数据为空 | 0.46 |
| 单位收入可用于增长的现金 | (1.50) | (1.33) | (0.77) | (0.58) | (0.60) | 数据为空 | (0.50) | 数据为空 | 数据为空 | 数据为空 | 0.03 |
| 市值环比增长 | -17.64% | -7.77% | 73.16% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 主评级建议 | 良 可关注 | 数据为空 | 良 可关注 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 次评级(敏感性) | 良 可关注 | 数据为空 | 良 可关注 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 乐视网 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 |
| 华工科技 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 |
| 当季收盘价 | 18.62 | 20.49 | 19.24 | 16.54 | 13.97 | 17.34 | 14.81 | 9.8 | 11.71 | 7.63 | 5.59 | 5.9 | 7.68 | 11.45 | 13.7 | 13.69 |
| 赢利能力评分 | 73.75 | 83.30 | 58.71 | 63.04 | 68.77 | 66.02 | 45.52 | 42.38 | 39.28 | 38.38 | 33.10 | 39.99 | 42.19 | 46.50 | 37.95 | 39.44 |
| 成长能力评分 | 84.06 | 91.98 | 88.93 | 85.00 | 85.00 | 85.00 | 71.33 | 51.31 | 16.27 | 19.40 | 45.93 | 99.05 | 97.83 | 81.71 | 91.20 | 77.89 |
| 估值情况评分 | 56.27 | 53.37 | 52.41 | 53.73 | 56.14 | 53.13 | 47.49 | 46.62 | 27.78 | 32.37 | 65.07 | 69.11 | 63.38 | 43.08 | 33.86 | 30.47 |
| 信用情况评分 | 79.43 | 67.98 | 64.12 | 66.39 | 66.41 | 75.97 | 67.38 | 54.84 | 61.50 | 61.80 | 57.29 | 61.09 | 58.95 | 57.52 | 57.02 | 57.95 |
| 综合情况评价 | 72.17 | 75.39 | 66.42 | 67.17 | 69.61 | 68.84 | 56.04 | 47.58 | 22.81 | 28.01 | 48.96 | 68.55 | 66.91 | 57.14 | 48.95 | 45.49 |
| 报表期每股收益(元) | 0.39 | 0.20 | 0.62 | 0.51 | 0.43 | 0.35 | 0.37 | 0.37 | 0.31 | 0.24 | 0.17 | 0.14 | 0.12 | 0.07 | 0.15 | 0.09 |
| 预估全年每股收益(调整) | 0.65 | 0.71 | 0.33 | 0.36 | 0.40 | 0.38 | 0.20 | 0.14 | 0.10 | 0.08 | 0.11 | 0.17 | 0.17 | 0.18 | 0.14 | 0.13 |
| 每股净资产(元) | 6.09 | 4.63 | 4.53 | 4.45 | 4.36 | 4.37 | 4.23 | 3.88 | 3.86 | 3.77 | 3.58 | 3.74 | 3.84 | 4.10 | 4.07 | 2.82 |
| 每股自由现金流(元) | (0.08) | (0.06) | (0.40) | (0.29) | (0.18) | (0.10) | (0.18) | (0.12) | (0.04) | (0.02) | (0.35) | (0.13) | (0.07) | (0.05) | (0.13) | (0.11) |
| 当季净利润 | 0.95 | 0.80 | 0.45 | 0.31 | 0.34 | 1.41 | 0.28 | 0.22 | 0.20 | 0.80 | 0.10 | 0.08 | 0.18 | 0.21 | 0.18 | 0.06 |
| 当季主营业务收入 | 5.99 | 5.61 | 6.11 | 4.90 | 5.10 | 4.13 | 4.07 | 3.52 | 4.03 | 3.01 | 2.52 | 3.22 | 3.68 | 2.67 | 3.02 | 2.24 |
| 预估全年净利润(调整) | 2.89 | 2.90 | 1.33 | 1.45 | 1.65 | 1.55 | 0.80 | 0.46 | 0.33 | 0.26 | 0.35 | 0.56 | 0.55 | 0.54 | 0.42 | 0.38 |
| 预估全年主营业务收入 | 25.44 | 27.50 | 20.24 | 19.57 | 19.17 | 20.04 | 14.63 | 13.34 | 13.41 | 13.66 | 12.10 | 13.71 | 13.38 | 12.12 | 10.03 | 9.53 |
| 市净率 | 3.06 | 4.43 | 4.25 | 3.72 | 3.21 | 3.97 | 3.50 | 2.53 | 3.04 | 2.02 | 1.56 | 1.58 | 2.00 | 2.79 | 3.37 | 4.86 |
| 市销率(折算为全年数据) | 3.52 | 3.30 | 4.24 | 3.82 | 3.34 | 3.83 | 4.69 | 3.07 | 3.53 | 2.49 | 2.31 | 2.08 | 2.59 | 3.57 | 4.77 | 4.91 |
| 市盈率(调整) | 28.73 | 28.80 | 58.80 | 46.44 | 34.55 | 45.52 | 75.10 | 69.44 | 116.51 | 98.34 | 52.54 | 34.85 | 45.73 | 62.98 | 98.70 | 108.56 |
| 市盈率(含债去息税) | 28.74 | 29.75 | 52.43 | 44.39 | 34.86 | 46.31 | 57.26 | 56.18 | 93.27 | 97.82 | 34.33 | 30.45 | 43.20 | 66.09 | 67.39 | 86.84 |
| PER(以当期ROE为增长标准) | 2.81 | 2.15 | 6.79 | 5.36 | 3.74 | 5.35 | 11.78 | 14.52 | 33.89 | 45.44 | 11.35 | 6.78 | 10.02 | 15.31 | 19.69 | 19.64 |
| PEG(以3年均净利增长为标准) | 0.24 | 0.15 | 0.87 | 0.59 | 0.38 | 0.47 | 1.22 | 3.92 | (191.93) | (5.36) | 6.07 | 1.37 | 1.97 | 3.12 | 19.05 | (250.78) |
| PEG(以3年均收入增长为标准) | 1.01 | 0.94 | 1.97 | 1.77 | 1.44 | 1.77 | 2.13 | 2.41 | 3.97 | 4.04 | 1.29 | 0.95 | 1.40 | 2.48 | 3.21 | 4.65 |
| 预估总资产报酬率(调整) | 6.85% | 8.47% | 4.00% | 4.44% | 5.16% | 5.39% | 2.69% | 1.62% | 1.37% | 1.06% | 1.45% | 2.34% | 2.22% | 2.22% | 1.76% | 2.24% |
| 预估投入资本报酬率(调整) | 9.23% | 12.23% | 5.66% | 6.25% | 7.32% | 7.17% | 3.46% | 3.17% | 1.74% | 1.35% | 1.88% | 2.93% | 2.84% | 2.92% | 2.16% | 2.79% |
| 预估股东权益报酬率(调整) | 10.22% | 13.83% | 7.72% | 8.28% | 9.33% | 8.65% | 4.86% | 3.87% | 2.75% | 2.15% | 3.02% | 4.49% | 4.31% | 4.32% | 3.42% | 4.42% |
| 自由现金流与营业收入之比 | -2.95% | -4.72% | -8.14% | -8.43% | -8.04% | -9.96% | -5.10% | -3.72% | -1.76% | -2.12% | -9.47% | -4.48% | -3.80% | -6.04% | -3.99% | -4.59% |
| 二级市场自由现金收益率-报表期 | -0.39% | -0.28% | -1.85% | -1.54% | -1.11% | -0.53% | -1.10% | -0.93% | -0.26% | -0.19% | -4.06% | -1.52% | -0.70% | -0.37% | -0.82% | -0.68% |
| 总收入同比增长率 | 25.70% | 35.85% | 38.37% | 33.81% | 31.08% | 37.01% | 20.88% | 10.27% | 10.85% | 12.93% | 20.62% | 36.68% | 33.39% | 20.87% | 39.04% | 32.05% |
| 净利润同比增长率 | -0.09% | -42.98% | 66.89% | 67.90% | 74.34% | 75.67% | 167.00% | 164.76% | 159.03% | 280.77% | 25.27% | 73.41% | 83.76% | 102.91% | 27.26% | 16.05% |
| 当季收入同比增长率 | 17.47% | 35.85% | 50.24% | 39.27% | 26.64% | 37.01% | 61.18% | 9.13% | 9.34% | 12.93% | -16.59% | 43.67% | 44.22% | 20.87% | 58.45% | 28.09% |
| 当季净利润同比增长率 | 177.60% | -42.98% | 62.43% | 39.02% | 69.03% | 75.67% | 177.42% | 193.94% | 13.89% | 280.77% | -45.38% | 34.80% | 65.17% | 102.91% | 48.27% | 87.82% |
| 当季净利润同比增长率(调整) | 数据为空 | 380.71% | 数据为空 | 数据为空 | 数据为空 | 184.15% | -3342.60% | -1141.42% | -521.37% | -66.38% | -92.01% | 40.05% | 35.59% | 30.98% | 50.51% | 30.30% |
| 非经常项占比 | 6.54% | 16.22% | 54.07% | 57.06% | 65.82% | 90.03% | 54.53% | 65.15% | 76.76% | 94.48% | 47.83% | 30.20% | 30.14% | 32.37% | 8.56% | 7.21% |
| 净利润率(还原) | 9.73% | 10.00% | 6.53% | 7.29% | 8.11% | 7.43% | 4.97% | 5.26% | 5.15% | 5.43% | 2.94% | 3.66% | 4.55% | 5.92% | 4.04% | 3.58% |
| 税前利润率(还原) | 11.04% | 11.69% | 9.90% | 9.70% | 10.95% | 9.63% | 7.29% | 8.26% | 8.13% | 8.88% | 5.81% | 5.54% | 7.42% | 9.03% | 4.77% | 4.01% |
| 主营业务利润率 | 25.21% | 25.25% | 25.63% | 24.23% | 25.45% | 24.07% | 25.28% | 24.21% | 23.61% | 23.75% | 26.37% | 22.38% | 23.60% | 24.06% | 23.61% | 21.33% |
| 当季净利润率(还原) | 9.49% | 10.00% | 4.79% | 5.73% | 8.67% | 7.43% | 4.22% | 5.48% | 4.93% | 5.43% | 0.24% | 1.90% | 3.55% | 5.92% | 5.11% | 1.72% |
| 当季税前利润率(还原) | 10.44% | 11.69% | 10.34% | 7.35% | 12.02% | 9.63% | 4.77% | 8.52% | 7.58% | 8.88% | 6.84% | 1.82% | 6.25% | 9.03% | 6.52% | 1.95% |
| 当季主营业务利润率 | 25.18% | 25.25% | 28.88% | 21.93% | 26.56% | 24.07% | 28.07% | 25.40% | 23.50% | 23.75% | 41.54% | 19.95% | 23.27% | 24.06% | 28.88% | 22.54% |
| 当季权益报酬率(调整) | 3.54% | 3.57% | -3.95% | -4.52% | -4.38% | 0.81% | -2.47% | -4.41% | -4.39% | 0.41% | -0.25% | 0.43% | 1.01% | 1.16% | 1.34% | 0.42% |
| 经营性现金流同比增长率 | -3.04% | -15.97% | 225.71% | 128.96% | 167.98% | -24.68% | 33.11% | 434.77% | 659.79% | 467.12% | -13.53% | -58.18% | -71.48% | 数据为空 | -11.38% | 数据为空 |
| 综合业务利润率 | 25.21% | 25.25% | 25.63% | 24.23% | 25.45% | 24.07% | 25.28% | 24.21% | 23.61% | 23.75% | 26.37% | 22.38% | 23.60% | 24.06% | 23.61% | 21.33% |
| 当季综合业务利润率 | 25.18% | 25.25% | 28.88% | 21.93% | 26.56% | 24.07% | 28.07% | 25.40% | 23.50% | 23.75% | 41.54% | 19.95% | 23.27% | 24.06% | 28.88% | 22.54% |
| 总市值 | 82.96 | 83.52 | 78.42 | 67.42 | 56.94 | 70.68 | 60.37 | 32.23 | 38.51 | 25.10 | 18.39 | 19.41 | 25.26 | 34.24 | 40.96 | 40.93 |
| 总市值含债调整 | 87.33 | 88.53 | 83.65 | 72.56 | 61.72 | 74.58 | 66.33 | 38.53 | 44.70 | 31.48 | 25.41 | 26.01 | 31.99 | 40.73 | 47.30 | 46.13 |
| 资本性支出(亿) | 0.57 | 0.30 | 2.35 | 1.32 | 0.98 | 0.46 | 0.96 | 0.45 | 0.21 | 0.13 | 1.31 | 0.44 | 0.25 | 0.17 | 0.59 | 0.35 |
| 资本支出与销售收入比 | 4.94% | 5.43% | 11.60% | 9.34% | 10.61% | 11.12% | 6.58% | 4.25% | 3.02% | 4.22% | 10.81% | 4.59% | 3.98% | 6.46% | 5.85% | 4.95% |
| 总市值中的现金比例 | 11.82% | 4.37% | 5.35% | 6.73% | 7.70% | 6.46% | 8.97% | 18.76% | 5.49% | 9.30% | 13.66% | 13.71% | 11.87% | 9.46% | 8.14% | 5.05% |
| 营业费用与收入之比 | 5.76% | 5.51% | 6.11% | 6.10% | 5.82% | 6.26% | 6.64% | 7.02% | 6.86% | 6.10% | 7.10% | 6.99% | 6.87% | 5.79% | 7.12% | 8.15% |
| 管理费用与收入之比 | 6.93% | 6.49% | 8.08% | 6.87% | 7.10% | 6.54% | 8.46% | 6.44% | 6.10% | 6.19% | 9.39% | 6.43% | 6.02% | 6.17% | 8.58% | 6.62% |
| 财务费用与收入之比 | 1.48% | 1.56% | 1.55% | 1.55% | 1.58% | 1.64% | 2.89% | 2.48% | 2.51% | 2.58% | 4.07% | 3.42% | 3.29% | 3.08% | 3.15% | 2.56% |
| 期间费用占收入比 | 14.17% | 13.55% | 15.74% | 14.52% | 14.50% | 14.44% | 17.99% | 15.94% | 15.47% | 14.87% | 20.56% | 16.84% | 16.18% | 15.03% | 18.84% | 17.33% |
| 当季期间费用占收入比 | 14.74% | 13.55% | 18.54% | 14.57% | 14.55% | 14.44% | 23.30% | 16.88% | 15.92% | 14.87% | 34.70% | 18.13% | 17.02% | 15.03% | 22.35% | 20.59% |
| 期间费用占收入比同比增长率 | -2.29% | -6.17% | -12.52% | -8.90% | -6.30% | -2.90% | -12.52% | -5.31% | -4.38% | -1.06% | 9.14% | -2.81% | 2.52% | -1.70% | 2.31% | -0.68% |
| 当季期间费用占收入比同比增长率 | 1.37% | -6.17% | -20.43% | -13.69% | -8.66% | -2.90% | -32.85% | -6.87% | -6.42% | -1.06% | 55.25% | -11.97% | 4.96% | -1.70% | 5.86% | 3.13% |
| 生息负债率 | 10.37% | 14.63% | 15.66% | 15.72% | 14.97% | 13.54% | 19.98% | 21.95% | 25.62% | 26.61% | 29.05% | 27.74% | 26.99% | 26.48% | 26.94% | 30.92% |
| 资产负债率 | 35.60% | 44.92% | 44.66% | 44.50% | 44.32% | 38.18% | 42.30% | 55.49% | 47.50% | 48.30% | 51.24% | 48.33% | 49.27% | 50.05% | 48.31% | 49.93% |
| 每股生息负债(元) | 0.98 | 1.23 | 1.28 | 1.26 | 1.17 | 0.96 | 1.46 | 1.91 | 1.88 | 1.94 | 2.13 | 2.01 | 2.05 | 2.17 | 2.12 | 1.74 |
| 免息负债与净资产比 | 0.39 | 0.55 | 0.52 | 0.52 | 0.53 | 0.40 | 0.39 | 0.75 | 0.42 | 0.42 | 0.46 | 0.40 | 0.44 | 0.47 | 0.41 | 0.38 |
| 生息负债与净资产比 | 0.16 | 0.27 | 0.28 | 0.28 | 0.27 | 0.22 | 0.35 | 0.49 | 0.49 | 0.51 | 0.60 | 0.54 | 0.53 | 0.53 | 0.52 | 0.62 |
| 每股现金保有额(元) | 2.20 | 0.90 | 1.03 | 1.11 | 1.08 | 1.12 | 1.33 | 1.84 | 0.64 | 0.71 | 0.76 | 0.81 | 0.91 | 1.08 | 1.11 | 0.69 |
| 存货环比增长率 | 11.56% | 1.46% | -5.21% | 4.63% | 17.19% | -2.17% | 13.82% | 7.28% | -4.01% | 1.02% | 11.24% | 12.82% | 10.00% | 10.93% | -1.76% | 6.66% |
| 应收帐款环比增长率 | 0.33% | 11.39% | 0.81% | -0.17% | 16.01% | 10.17% | 6.34% | 1.02% | 6.67% | -0.14% | 18.67% | -10.25% | 10.35% | 17.82% | 2.32% | -1.55% |
| 存货同比增长率 | 12.26% | 17.93% | 13.71% | 36.53% | 39.99% | 14.66% | 18.40% | 15.72% | 21.70% | 39.46% | 53.14% | 35.25% | 27.86% | 24.57% | 15.03% | 12.49% |
| 应收帐款同比增长率 | 12.47% | 30.04% | 28.62% | 35.67% | 37.29% | 26.24% | 14.43% | 27.70% | 13.46% | 17.37% | 38.47% | 19.39% | 30.95% | 28.44% | 16.96% | 12.91% |
| 预收帐款同比增长率 | 28.96% | 37.85% | 21.81% | 40.46% | 74.94% | 23.81% | 20.86% | 19.55% | -27.61% | 1.68% | 141.44% | 221.10% | 391.36% | 278.29% | 75.40% | 288.85% |
| 存货周转率 - 单期值 | 2.45 | 2.94 | 2.20 | 2.05 | 2.07 | 2.58 | 1.81 | 1.91 | 2.07 | 2.02 | 1.75 | 2.32 | 2.51 | 2.47 | 2.30 | 2.21 |
| 总资产周转率-单期值 | 0.60 | 0.80 | 0.61 | 0.60 | 0.60 | 0.70 | 0.49 | 0.47 | 0.56 | 0.57 | 0.50 | 0.58 | 0.54 | 0.49 | 0.43 | 0.57 |
| 净资产周转率-单期值 | 0.94 | 1.46 | 1.10 | 1.08 | 1.08 | 1.13 | 0.85 | 1.05 | 1.06 | 1.10 | 1.03 | 1.11 | 1.06 | 0.99 | 0.82 | 1.13 |
| 应收帐款周转率--单期值 | 3.54 | 3.83 | 3.14 | 3.07 | 3.00 | 3.63 | 2.92 | 2.83 | 2.88 | 3.13 | 2.77 | 3.72 | 3.26 | 3.26 | 3.18 | 3.09 |
| 流动资产周转率--单期值 | 0.96 | 1.21 | 0.88 | 0.85 | 0.89 | 0.99 | 0.73 | 0.77 | 0.87 | 0.88 | 0.81 | 0.93 | 0.89 | 0.88 | 0.86 | 0.90 |
| 固定资产周转率--单期值 | 3.65 | 4.26 | 3.15 | 3.74 | 3.67 | 3.90 | 2.84 | 2.91 | 2.97 | 3.04 | 2.66 | 2.89 | 3.07 | 2.76 | 2.33 | 2.11 |
| 股本同比变动率 | 9.31% | 0.00% | 0.00% | 23.93% | 23.93% | 23.93% | 23.93% | 0.00% | 0.00% | 10.00% | 10.00% | 10.00% | 10.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | -9.95% | -44.66% | 71.60% | 56.47% | 65.06% | 66.71% | 106.90% | 154.60% | 129.98% | 237.64% | 83.08% | 118.58% | 147.01% | 139.00% | 12.61% | 3.49% |
| 每股营运资金(元) | 3.48 | 1.91 | 1.92 | 2.24 | 2.22 | 2.30 | 2.22 | 1.57 | 1.65 | 1.69 | 1.49 | 1.29 | 1.12 | 1.14 | 0.93 | 1.14 |
| 短期借款占营运资金的比例 | 27.52% | 63.12% | 64.27% | 50.30% | 46.73% | 35.67% | 52.16% | 93.09% | 86.70% | 86.44% | 113.14% | 136.33% | 157.46% | 163.20% | 194.81% | 124.87% |
| 每股资本性支出(元) | 0.13 | 0.07 | 0.58 | 0.32 | 0.24 | 0.11 | 0.24 | 0.14 | 0.06 | 0.04 | 0.40 | 0.13 | 0.08 | 0.06 | 0.20 | 0.12 |
| 每股投入资本净额(元) | 7.02 | 5.82 | 5.78 | 5.69 | 5.52 | 5.31 | 5.70 | 4.45 | 5.76 | 5.74 | 5.67 | 5.78 | 5.90 | 6.23 | 6.44 | 4.51 |
| 每股经营活动产生的现金流(元) | 0.05 | 0.01 | 0.17 | 0.03 | 0.06 | 0.01 | 0.05 | 0.02 | 0.03 | 0.02 | 0.05 | 0.00 | 0.00 | 0.00 | 0.06 | 0.01 |
| 投资支出占收入之比 | 4.94% | 5.43% | 12.85% | 9.76% | 11.26% | 11.85% | 10.50% | 10.23% | 6.75% | 12.94% | 13.33% | 9.89% | 10.28% | 6.46% | 9.55% | 7.85% |
| 存货储存期(天) | 147.11 | 122.34 | 163.90 | 175.50 | 174.16 | 139.80 | 198.58 | 188.92 | 173.74 | 178.10 | 206.09 | 155.17 | 143.54 | 145.53 | 156.74 | 163.17 |
| 应付帐款付款期(天) | 86.66 | 68.05 | 89.52 | 83.36 | 93.83 | 50.22 | 71.81 | 66.18 | 68.37 | 64.58 | 75.78 | 40.69 | 39.92 | 62.33 | 60.14 | 57.43 |
| 应收帐款回收期(天) | 101.80 | 93.88 | 114.49 | 117.45 | 120.11 | 99.05 | 123.18 | 126.99 | 125.06 | 115.08 | 130.13 | 96.77 | 110.48 | 110.50 | 113.36 | 116.65 |
| 预付帐款占用期(天) | 45.41 | 45.52 | 55.39 | 64.38 | 65.56 | 41.91 | 55.76 | 60.14 | 61.04 | 64.55 | 75.86 | 62.38 | 85.06 | 105.62 | 63.51 | 47.81 |
| 预收帐款信用期(天) | 35.49 | 27.14 | 33.49 | 34.14 | 36.52 | 27.01 | 38.04 | 35.65 | 29.84 | 31.99 | 38.05 | 29.02 | 41.32 | 35.46 | 19.01 | 13.01 |
| 现金占总资产比例 | 23.29% | 10.66% | 12.58% | 13.88% | 13.74% | 15.86% | 18.14% | 21.09% | 8.74% | 9.72% | 10.39% | 11.16% | 12.02% | 13.19% | 14.16% | 12.28% |
| 存货占总资产比例 | 18.31% | 20.18% | 20.43% | 21.99% | 21.53% | 20.36% | 20.06% | 18.36% | 20.31% | 21.31% | 20.94% | 19.09% | 16.18% | 14.94% | 14.04% | 20.00% |
| 总资产同比增加比例 | 32.02% | 18.98% | 11.68% | 14.02% | 32.04% | 20.03% | 23.57% | 20.32% | -3.05% | -2.25% | 2.71% | 41.70% | 50.56% | 52.23% | 50.41% | 14.09% |
| 应付款项占总资产比例 | 10.78% | 11.22% | 11.16% | 10.44% | 11.60% | 7.31% | 7.26% | 6.43% | 7.99% | 7.73% | 7.70% | 5.01% | 4.50% | 6.40% | 5.39% | 7.04% |
| 应收款项占总资产比例 | 19.98% | 24.49% | 22.58% | 22.85% | 23.46% | 22.41% | 19.61% | 19.21% | 22.56% | 21.30% | 21.17% | 18.10% | 19.28% | 17.74% | 15.71% | 21.48% |
| 预收款项占总资产比例 | 6.97% | 7.08% | 6.61% | 6.64% | 7.13% | 6.11% | 6.06% | 5.39% | 5.38% | 5.92% | 6.19% | 5.43% | 7.21% | 5.69% | 2.63% | 2.39% |
| 预付款项占总资产比例 | 5.65% | 7.51% | 6.90% | 8.06% | 8.10% | 6.10% | 5.63% | 5.84% | 7.13% | 7.72% | 7.71% | 7.67% | 9.59% | 10.84% | 5.69% | 5.86% |
| 固定资产占总资产比例 | 16.56% | 18.85% | 19.25% | 16.03% | 16.39% | 17.85% | 17.23% | 15.97% | 18.69% | 18.71% | 18.83% | 19.89% | 17.48% | 17.87% | 18.32% | 26.85% |
| 无形资产占总资产比例 | 2.99% | 3.78% | 3.98% | 3.42% | 3.62% | 3.52% | 2.57% | 3.01% | 2.40% | 2.54% | 2.48% | 2.40% | 2.41% | 2.41% | 1.02% | 2.00% |
| 流动比例 | 2.05 | 1.51 | 1.53 | 1.64 | 1.65 | 1.88 | 1.80 | 1.36 | 1.55 | 1.56 | 1.46 | 1.42 | 1.32 | 1.30 | 1.28 | 1.47 |
| 速动比率 | 1.53 | 1.06 | 1.07 | 1.14 | 1.16 | 1.33 | 1.27 | 0.99 | 1.05 | 1.05 | 0.98 | 0.97 | 0.97 | 0.98 | 0.95 | 1.01 |
| 综合税率 | 2.70% | 2.99% | 3.20% | 3.54% | 4.38% | 6.65% | 2.67% | 3.06% | 3.62% | 5.51% | 2.22% | 1.27% | 1.75% | 2.44% | 1.20% | 1.37% |
| 实际所得税率 | 12.20% | 13.22% | 16.35% | 16.76% | 16.25% | 14.74% | 16.24% | 15.51% | 16.02% | 14.50% | 20.70% | 9.16% | 10.12% | 11.51% | 9.09% | 13.90% |
| 可持续增长率 | 数据为空 | 30.55% | 数据为空 | 数据为空 | 数据为空 | 9.52% | -81.35% | -27.94% | -14.89% | -2.05% | -1.36% | 0.84% | 0.87% | 0.91% | 0.87% | 0.62% |
| 净利润现金含量 | 13.17% | 4.97% | 27.94% | 6.24% | 13.57% | 3.38% | 14.32% | 4.57% | 8.83% | 7.87% | 28.72% | 2.26% | 3.01% | 5.29% | 41.60% | 9.39% |
| 主营业务收入现金含量 | 74.64% | 79.32% | 69.97% | 80.49% | 80.21% | 83.18% | 80.23% | 91.84% | 84.74% | 83.89% | 82.47% | 89.99% | 83.81% | 84.70% | 96.31% | 101.65% |
| 经营性现金周期(天) | 293.78 | 255.85 | 329.17 | 350.64 | 351.39 | 281.31 | 372.59 | 367.74 | 357.60 | 349.52 | 395.29 | 310.13 | 327.36 | 348.55 | 337.21 | 330.55 |
| 单位收入需投入现金 | 0.79 | 0.79 | 0.79 | 0.80 | 0.80 | 0.80 | 0.81 | 0.81 | 0.81 | 0.79 | 0.81 | 0.83 | 0.79 | 0.79 | 0.85 | 0.88 |
| 单位收入产生的现金 | 0.10 | 0.10 | 0.08 | 0.07 | 0.08 | 0.04 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.07 | 0.09 | 0.05 | 0.04 |
| 单位收入可用于增长的现金 | 0.05 | 0.05 | (0.04) | (0.02) | (0.03) | (0.07) | (0.01) | 0.02 | 0.03 | 0.00 | (0.06) | 0.01 | 0.03 | 0.02 | (0.01) | (0.01) |
| 市值环比增长 | -0.26% | -12.59% | 31.71% | -17.45% | 10.35% | -14.25% | 10.50% | 8.11% | -1.07% | -42.82% | 108.22% | -14.27% | -3.30% | -16.66% | 28.10% | 12.26% |
| 主评级建议 | 良 可关注 | 良 可关注 | 中性 | 中性 | 中性 | 中性 | 中性 | 回避 | 回避 | 回避 | 回避 | 中性 | 中性 | 中性 | 回避 | 回避 |
| 次评级(敏感性) | 数据为空 | 良 可关注 | 数据为空 | 数据为空 | 数据为空 | 中性 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 中性 | 回避 | 回避 | 回避 |
| 华工科技 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 |
| 金 融 街 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |
| 当季收盘价 | 7.47 | 6.75 | 6.61 | 6.76 | 8.32 | 11.01 | 12.13 | 11.23 | 13.76 | 9.09 | 7.61 | 8.7 | 7.35 | 22.99 | 30.35 |
| 赢利能力评分 | 85.55 | 110.00 | 57.95 | 54.59 | 61.72 | 25.52 | 50.15 | 54.37 | 58.27 | 43.91 | 65.49 | 52.20 | 44.33 | 42.47 | 69.51 |
| 成长能力评分 | 98.62 | 100.00 | 83.07 | 61.16 | 90.00 | 55.00 | 17.51 | 0.00 | 46.88 | 6.01 | 94.51 | 66.42 | 15.00 | 0.00 | 48.04 |
| 估值情况评分 | 88.36 | 91.26 | 80.99 | 82.28 | 80.39 | 34.78 | 44.13 | 70.92 | 69.25 | 39.36 | 79.86 | 57.08 | 31.14 | 16.84 | 50.15 |
| 信用情况评分 | 56.43 | 55.97 | 50.02 | 51.51 | 72.38 | 72.75 | 71.54 | 68.97 | 74.97 | 64.83 | 76.77 | 77.62 | 74.18 | 70.45 | 44.85 |
| 综合情况评价 | 84.78 | 90.34 | 69.85 | 65.13 | 76.82 | 35.57 | 40.69 | 40.21 | 57.86 | 30.55 | 79.80 | 60.47 | 29.72 | 13.79 | 54.74 |
| 报表期每股收益(元) | 0.42 | 0.22 | 0.59 | 0.22 | 0.20 | 0.04 | 0.55 | 0.39 | 0.30 | 0.06 | 0.42 | 0.15 | 0.06 | 0.05 | 0.68 |
| 预估全年每股收益(调整) | 1.16 | 102.28 | 0.40 | 0.30 | 0.49 | 0.01 | 0.23 | 0.36 | 0.46 | 0.13 | 0.47 | 0.23 | 0.08 | 0.08 | 0.50 |
| 每股净资产(元) | 5.86 | 5.92 | 5.70 | 5.36 | 6.62 | 6.47 | 6.43 | 6.27 | 6.09 | 6.04 | 5.97 | 5.73 | 5.65 | 10.49 | 4.55 |
| 每股自由现金流(元) | 0.16 | 0.03 | (0.74) | (1.96) | (2.66) | (0.39) | (0.69) | (0.71) | (0.46) | 0.03 | (2.13) | (1.07) | (0.75) | (0.17) | (1.02) |
| 当季净利润 | 5.95 | 6.76 | 11.22 | 1.53 | 4.13 | 0.94 | 4.03 | 2.07 | 5.96 | 1.59 | 6.56 | 2.45 | 0.68 | 0.70 | 2.88 |
| 当季主营业务收入 | 32.35 | 13.82 | 48.55 | 12.75 | 12.89 | 6.91 | 33.96 | 13.31 | 12.13 | 2.92 | 26.68 | 18.04 | 3.49 | 7.74 | 19.75 |
| 预估全年净利润(调整) | 35.21 | 3096.16 | 12.08 | 9.13 | 12.12 | 0.21 | 5.66 | 8.91 | 11.39 | 3.33 | 11.63 | 5.76 | 1.99 | 1.16 | 5.37 |
| 预估全年主营业务收入 | 189.13 | 162.28 | 81.10 | 71.54 | 82.00 | 147.45 | 62.31 | 54.19 | 74.92 | 21.09 | 55.95 | 55.10 | 22.72 | 16.25 | 42.14 |
| 市净率 | 1.27 | 1.14 | 1.16 | 1.26 | 1.26 | 1.70 | 1.89 | 1.79 | 2.26 | 1.50 | 1.27 | 1.52 | 1.30 | 2.19 | 6.67 |
| 市销率(折算为全年数据) | 2.35 | 2.48 | 5.14 | 5.70 | 5.12 | 3.17 | 7.70 | 8.24 | 6.12 | 15.56 | 4.99 | 5.35 | 11.44 | 23.23 | 8.95 |
| 市盈率(调整) | 6.42 | 0.07 | 16.56 | 22.42 | 17.03 | 1304.88 | 53.19 | 31.28 | 29.98 | 67.77 | 16.24 | 37.48 | 91.76 | 274.28 | 60.96 |
| 市盈率(含债去息税) | 12.28 | 0.13 | 29.68 | 38.42 | 31.75 | 389.22 | 61.47 | 43.32 | 37.70 | 88.62 | 23.46 | 50.45 | 138.25 | 288.97 | 58.95 |
| PER(以当期ROE为增长标准) | 0.70 | 0.00 | 4.09 | 6.93 | 4.49 | 2971.36 | 16.45 | 7.53 | 5.13 | 40.37 | 3.02 | 12.62 | 97.99 | 362.82 | 5.17 |
| PEG(以3年均净利增长为标准) | 0.15 | 0.00 | 0.50 | 0.91 | 0.53 | (37.55) | 2.38 | 1.23 | 0.89 | 4.62 | 0.42 | 2.57 | (36.82) | (32.40) | 2.78 |
| PEG(以3年均收入增长为标准) | 0.21 | 0.00 | 1.20 | 1.96 | 1.26 | 6.46 | 2.83 | 2.56 | 1.29 | (31.35) | 0.55 | 1.20 | 8.46 | 25.73 | 1.61 |
| 预估总资产报酬率(调整) | 5.97% | 550.03% | 2.23% | 1.95% | 2.58% | 0.05% | 1.34% | 2.28% | 3.70% | 1.13% | 4.23% | 2.15% | 0.77% | 0.45% | 3.87% |
| 预估投入资本报酬率(调整) | 9.27% | 861.48% | 3.29% | 2.70% | 3.45% | 0.06% | 1.81% | 2.86% | 4.28% | 1.32% | 4.90% | 2.62% | 0.91% | 0.56% | 5.56% |
| 预估股东权益报酬率(调整) | 17.61% | 94.73% | 7.25% | 5.54% | 7.07% | 0.13% | 3.74% | 5.75% | 7.35% | 2.20% | 7.78% | 4.00% | 1.41% | 0.80% | 11.40% |
| 自由现金流与营业收入之比 | 10.40% | 7.21% | -27.79% | -182.22% | -334.00% | -141.63% | -27.63% | -62.09% | -75.20% | 24.11% | -94.60% | -90.84% | -165.77% | -30.97% | -26.16% |
| 二级市场自由现金收益率-报表期 | 0.95% | 0.21% | -5.24% | -14.03% | -15.91% | -2.35% | -3.97% | -4.53% | -2.72% | 0.25% | -21.81% | -10.53% | -8.81% | -0.76% | -2.80% |
| 总收入同比增长率 | 133.20% | 100.09% | 30.15% | 14.81% | 31.59% | 136.62% | 11.37% | -3.16% | 33.91% | -62.31% | 32.76% | 30.75% | -46.10% | -61.44% | 21.07% |
| 净利润同比增长率 | 150.24% | 615.47% | 30.52% | -31.39% | -32.78% | -40.68% | 31.39% | 150.90% | 445.70% | 126.60% | 42.34% | -13.35% | -68.05% | -83.93% | 38.95% |
| 当季收入同比增长率 | 150.93% | 100.09% | 42.96% | -4.16% | 6.31% | 136.62% | 27.32% | -26.24% | 247.31% | -62.31% | 35.04% | 1067.68% | 359.37% | -61.44% | -4.99% |
| 当季净利润同比增长率 | 43.94% | 615.47% | 178.24% | -26.30% | -30.67% | -40.68% | -38.50% | -15.53% | 774.52% | 126.60% | 128.09% | 2472.02% | 数据为空 | -83.93% | -23.86% |
| 当季净利润同比增长率(调整) | 112.35% | 25526.42% | 162.22% | 10.40% | 160.49% | -96.30% | -63.68% | -36.65% | 109.40% | -71.37% | 293.90% | 数据为空 | 数据为空 | -78.48% | -42.54% |
| 非经常项占比 | 46.51% | 89.48% | 44.46% | 47.56% | 60.59% | 135.44% | 81.72% | 99.60% | 114.55% | 121.62% | -16.16% | 9.94% | 1.59% | -22.05% | 40.45% |
| 净利润率(还原) | 18.08% | 16.54% | 14.84% | 13.60% | 14.48% | 0.13% | 9.14% | 9.69% | 8.97% | 8.26% | 20.78% | 12.17% | 12.16% | 10.87% | 12.74% |
| 税前利润率(还原) | 24.00% | 21.35% | 21.36% | 19.38% | 20.00% | -0.31% | 12.94% | 13.90% | 13.24% | 11.48% | 28.33% | 16.84% | 14.09% | 11.69% | 19.55% |
| 主营业务利润率 | 33.52% | 35.79% | 32.87% | 36.86% | 39.41% | 39.78% | 25.48% | 30.61% | 32.53% | 52.57% | 36.46% | 27.07% | 29.93% | 26.72% | 31.85% |
| 当季净利润率(还原) | 18.74% | 16.54% | 15.68% | 12.22% | 22.17% | 0.13% | 8.68% | 10.49% | 9.14% | 8.26% | 30.22% | 12.18% | 15.01% | 10.87% | 10.36% |
| 当季税前利润率(还原) | 25.14% | 21.35% | 22.68% | 18.42% | 30.88% | -0.31% | 12.14% | 14.65% | 13.66% | 11.48% | 40.94% | 18.56% | 19.41% | 11.69% | 16.52% |
| 当季主营业务利润率 | 32.54% | 35.79% | 30.19% | 32.91% | 39.21% | 39.78% | 21.19% | 28.45% | 27.71% | 52.57% | 46.77% | 25.28% | 37.04% | 26.72% | 29.03% |
| 当季权益报酬率(调整) | 3.43% | 0.40% | 3.73% | 0.90% | 1.42% | -0.21% | 1.54% | 0.73% | -0.50% | -0.23% | 5.82% | 1.47% | 0.36% | 0.59% | 3.24% |
| 经营性现金流同比增长率 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -733.86% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -2360.11% | 数据为空 | -595.01% |
| 综合业务利润率 | 33.52% | 35.79% | 32.87% | 36.86% | 39.41% | 39.78% | 25.48% | 30.61% | 32.53% | 52.57% | 36.46% | 27.07% | 29.93% | 26.72% | 31.85% |
| 当季综合业务利润率 | 32.54% | 35.79% | 30.19% | 32.91% | 39.21% | 39.78% | 21.19% | 28.45% | 27.71% | 52.57% | 46.77% | 25.28% | 37.04% | 26.72% | 29.03% |
| 总市值 | 226.12 | 204.33 | 200.09 | 204.63 | 206.44 | 273.18 | 300.97 | 278.64 | 341.41 | 225.54 | 188.82 | 215.87 | 182.37 | 316.91 | 327.31 |
| 总市值含债调整 | 441.66 | 398.60 | 413.59 | 403.24 | 415.55 | 462.77 | 475.80 | 441.75 | 456.29 | 325.46 | 276.64 | 292.20 | 257.23 | 374.77 | 375.27 |
| 资本性支出(亿) | 0.46 | 0.04 | (2.28) | (0.93) | (1.62) | 0.57 | 1.51 | 1.34 | 1.15 | 0.75 | 1.66 | 1.26 | (1.13) | (1.24) | 2.90 |
| 资本支出与销售收入比 | 1.00% | 0.29% | -2.81% | -2.87% | -8.17% | 8.22% | 2.43% | 4.74% | 7.67% | 25.69% | 2.97% | 4.30% | -10.09% | -16.02% | 6.87% |
| 总市值中的现金比例 | 58.08% | 53.55% | 69.50% | 42.65% | 47.13% | 49.40% | 43.82% | 45.36% | 24.21% | 37.53% | 38.65% | 41.32% | 48.73% | 35.49% | 6.97% |
| 营业费用与收入之比 | 3.00% | 4.32% | 3.39% | 4.23% | 4.31% | 9.20% | 2.64% | 3.25% | 3.36% | 5.87% | 2.36% | 3.15% | 4.44% | 3.56% | 2.11% |
| 管理费用与收入之比 | 4.31% | 5.47% | 4.97% | 7.25% | 8.30% | 11.49% | 5.23% | 7.14% | 9.34% | 18.31% | 5.36% | 6.92% | 12.79% | 9.45% | 6.58% |
| 财务费用与收入之比 | 2.21% | 4.65% | 3.16% | 6.00% | 6.80% | 19.40% | 4.66% | 6.33% | 6.59% | 16.91% | 0.40% | 0.15% | -1.38% | 2.03% | 3.61% |
| 期间费用占收入比 | 9.51% | 14.44% | 11.51% | 17.48% | 19.41% | 40.09% | 12.53% | 16.71% | 19.29% | 41.09% | 8.13% | 10.22% | 15.84% | 15.04% | 12.31% |
| 当季期间费用占收入比 | 7.41% | 14.44% | 7.51% | 14.49% | 8.33% | 40.09% | 9.05% | 13.79% | 14.05% | 41.09% | 5.84% | 6.72% | 17.63% | 15.04% | 12.51% |
| 期间费用占收入比同比增长率 | -50.98% | -63.98% | -8.16% | 4.58% | 0.57% | -2.44% | 54.17% | 63.52% | 21.78% | 173.26% | -33.95% | -15.73% | 101.94% | 227.21% | 89.27% |
| 当季期间费用占收入比同比增长率 | -11.05% | -63.98% | -16.97% | 5.02% | -40.72% | -2.44% | 55.01% | 105.31% | -20.32% | 173.26% | -53.36% | -90.39% | -81.19% | 227.21% | 195.85% |
| 生息负债率 | 36.55% | 34.51% | 39.41% | 42.47% | 44.42% | 43.19% | 41.28% | 41.66% | 37.31% | 33.96% | 31.94% | 28.46% | 29.01% | 22.58% | 34.59% |
| 资产负债率 | 69.92% | 68.18% | 68.17% | 65.32% | 65.09% | 63.43% | 62.36% | 60.28% | 50.94% | 49.06% | 46.11% | 46.99% | 45.65% | 43.57% | 64.63% |
| 每股生息负债(元) | 7.12 | 6.42 | 7.05 | 6.56 | 8.43 | 7.64 | 7.05 | 6.57 | 4.63 | 4.03 | 3.54 | 3.08 | 3.02 | 4.20 | 4.45 |
| 免息负债与净资产比 | 1.11 | 1.06 | 0.90 | 0.66 | 0.59 | 0.55 | 0.56 | 0.47 | 0.28 | 0.30 | 0.26 | 0.35 | 0.31 | 0.37 | 0.85 |
| 生息负债与净资产比 | 1.22 | 1.08 | 1.24 | 1.22 | 1.27 | 1.18 | 1.10 | 1.05 | 0.76 | 0.67 | 0.59 | 0.54 | 0.53 | 0.40 | 0.98 |
| 每股现金保有额(元) | 4.34 | 3.61 | 4.59 | 2.88 | 3.92 | 5.44 | 5.32 | 5.09 | 3.33 | 3.41 | 2.94 | 3.59 | 3.58 | 8.16 | 2.12 |
| 存货环比增长率 | -2.55% | 4.77% | 0.29% | 2.59% | 36.46% | 9.25% | 22.10% | 28.85% | 5.56% | 2.24% | 11.39% | 19.49% | 14.06% | 12.56% | 12.33% |
| 应收帐款环比增长率 | 35.13% | -3.73% | 35.77% | -28.72% | -34.70% | -9.36% | -37.61% | 84.10% | -7.17% | -16.12% | 52.48% | 9.96% | -1.48% | -22.52% | -5.51% |
| 存货同比增长率 | 5.04% | 47.10% | 53.39% | 86.74% | 134.55% | 81.44% | 69.80% | 54.91% | 43.65% | 55.21% | 70.88% | 72.33% | 64.45% | 57.71% | 8.93% |
| 应收帐款同比增长率 | 25.89% | -39.17% | -42.73% | -73.68% | -32.02% | -3.36% | -10.57% | 118.57% | 30.54% | 38.55% | 27.97% | -20.70% | -28.09% | -69.95% | -28.80% |
| 预收帐款同比增长率 | 195.56% | 249.53% | 218.67% | 77.45% | 359.88% | 190.37% | 708.30% | 41.07% | -55.17% | -38.83% | -62.41% | 19.93% | 44.22% | 1093.25% | -28.18% |
| 存货周转率 - 单期值 | 0.36 | 0.30 | 0.16 | 0.13 | 0.14 | 0.35 | 0.20 | 0.20 | 0.35 | 0.08 | 0.26 | 0.34 | 0.17 | 0.15 | 0.37 |
| 总资产周转率-单期值 | 0.32 | 0.29 | 0.15 | 0.15 | 0.17 | 0.34 | 0.15 | 0.14 | 0.24 | 0.07 | 0.20 | 0.21 | 0.09 | 0.06 | 0.30 |
| 净资产周转率-单期值 | 1.07 | 0.91 | 0.47 | 0.44 | 0.50 | 0.92 | 0.39 | 0.35 | 0.50 | 0.14 | 0.38 | 0.39 | 0.16 | 0.11 | 0.86 |
| 应收帐款周转率--单期值 | 55.04 | 63.81 | 30.70 | 36.77 | 30.04 | 35.27 | 13.51 | 7.33 | 18.66 | 4.87 | 10.85 | 16.29 | 7.38 | 5.20 | 10.46 |
| 流动资产周转率--单期值 | 0.42 | 0.36 | 0.20 | 0.19 | 0.22 | 0.43 | 0.20 | 0.21 | 0.34 | 0.10 | 0.27 | 0.27 | 0.12 | 0.11 | 0.44 |
| 固定资产周转率--单期值 | 7.08 | 8.61 | 4.91 | 4.61 | 5.24 | 9.05 | 3.79 | 3.24 | 4.44 | 1.25 | 3.29 | 3.16 | 1.76 | 1.25 | 3.23 |
| 股本同比变动率 | 22.00% | 22.00% | 22.00% | 22.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 80.00% | 130.07% | 130.07% | 130.07% | 27.82% | 0.00% |
| 税前利润同比增长率 | 141.63% | 615.45% | 31.98% | -30.25% | -33.79% | -44.63% | 35.31% | 154.22% | 562.28% | 202.76% | 26.64% | -19.98% | -75.12% | -88.69% | 39.74% |
| 每股营运资金(元) | 8.10 | 7.79 | 7.89 | 7.05 | 9.27 | 8.27 | 8.48 | 7.91 | 5.02 | 5.93 | 5.71 | 5.09 | 5.18 | 8.51 | 3.24 |
| 短期借款占营运资金的比例 | 2.28% | 8.73% | 20.99% | 16.40% | 19.57% | 22.51% | 12.93% | 13.85% | 30.62% | 14.24% | 11.63% | 8.28% | 11.27% | 15.71% | 35.55% |
| 每股资本性支出(元) | 0.02 | 0.00 | (0.08) | (0.03) | (0.07) | 0.02 | 0.06 | 0.05 | 0.05 | 0.03 | 0.07 | 0.05 | (0.05) | (0.09) | 0.27 |
| 每股投入资本净额(元) | 12.54 | 11.87 | 12.12 | 11.16 | 14.16 | 13.30 | 12.62 | 12.53 | 10.73 | 10.16 | 9.56 | 8.87 | 8.79 | 14.95 | 8.96 |
| 每股经营活动产生的现金流(元) | 0.17 | 0.03 | (0.82) | (1.99) | (2.73) | (0.37) | (0.63) | (0.66) | (0.41) | 0.06 | (2.07) | (1.02) | (0.80) | (0.26) | (0.75) |
| 投资支出占收入之比 | 19.00% | 60.45% | 1.71% | 4.25% | 3.76% | 9.04% | 4.63% | 8.44% | 14.63% | 33.14% | 28.55% | 54.26% | 100.96% | 12.07% | 23.35% |
| 存货储存期(天) | 999.93 | 1191.61 | 2275.43 | 2804.09 | 2545.46 | 1026.41 | 1758.66 | 1783.55 | 1028.98 | 4407.72 | 1404.73 | 1047.36 | 2155.96 | 2428.50 | 976.86 |
| 应付帐款付款期(天) | 87.04 | 90.06 | 117.15 | 99.19 | 108.85 | 64.59 | 142.26 | 178.65 | 125.84 | 541.82 | 202.13 | 142.38 | 251.12 | 340.05 | 198.57 |
| 应收帐款回收期(天) | 6.54 | 5.64 | 11.73 | 9.79 | 11.98 | 10.21 | 26.65 | 49.11 | 19.29 | 73.86 | 33.18 | 22.10 | 48.75 | 69.18 | 34.43 |
| 预付帐款占用期(天) | 46.18 | 49.64 | 88.20 | 20.19 | 14.37 | 10.09 | 20.88 | 23.47 | 13.03 | 638.43 | 186.71 | 34.74 | 145.49 | 41.27 | 2.48 |
| 预收帐款信用期(天) | 199.84 | 232.36 | 339.86 | 221.57 | 155.95 | 73.17 | 138.80 | 164.86 | 37.11 | 176.21 | 19.13 | 114.92 | 273.04 | 373.82 | 67.54 |
| 现金占总资产比例 | 22.27% | 19.44% | 25.67% | 18.66% | 20.67% | 30.74% | 31.14% | 32.29% | 26.85% | 28.77% | 26.54% | 33.26% | 34.43% | 43.88% | 16.46% |
| 存货占总资产比例 | 49.26% | 52.96% | 52.53% | 60.67% | 58.74% | 46.16% | 43.80% | 38.81% | 38.30% | 37.96% | 39.73% | 36.57% | 31.80% | 28.08% | 46.10% |
| 总资产同比增加比例 | 25.27% | 28.22% | 27.89% | 19.46% | 52.92% | 49.21% | 54.02% | 45.99% | 19.29% | 14.80% | 98.31% | 100.59% | 103.28% | 129.98% | 23.60% |
| 应付款项占总资产比例 | 4.29% | 4.00% | 2.70% | 2.15% | 2.51% | 2.91% | 3.54% | 3.89% | 4.68% | 4.67% | 5.72% | 4.97% | 3.70% | 3.93% | 9.37% |
| 应收款项占总资产比例 | 0.68% | 0.53% | 0.57% | 0.49% | 0.68% | 1.11% | 1.27% | 2.21% | 1.53% | 1.72% | 2.19% | 1.48% | 1.39% | 1.43% | 3.40% |
| 预收款项占总资产比例 | 20.83% | 21.77% | 16.54% | 11.02% | 8.83% | 7.99% | 6.64% | 7.42% | 2.94% | 4.10% | 1.26% | 7.67% | 7.81% | 7.70% | 6.67% |
| 预付款项占总资产比例 | 2.28% | 2.21% | 2.04% | 0.44% | 0.33% | 0.45% | 0.52% | 0.51% | 0.48% | 5.50% | 5.28% | 1.21% | 2.15% | 0.48% | 0.12% |
| 固定资产占总资产比例 | 4.53% | 3.35% | 3.05% | 3.32% | 3.32% | 3.71% | 3.88% | 4.28% | 5.48% | 5.73% | 6.18% | 6.50% | 4.99% | 5.06% | 9.42% |
| 无形资产占总资产比例 | 1.19% | 1.05% | 1.10% | 1.39% | 1.38% | 1.54% | 1.62% | 1.76% | 2.25% | 2.36% | 2.55% | 2.66% | 2.23% | 2.26% | 4.19% |
| 流动比例 | 2.14 | 2.14 | 2.14 | 2.28 | 2.50 | 2.43 | 2.70 | 2.85 | 2.33 | 2.89 | 3.05 | 2.65 | 2.85 | 2.51 | 1.61 |
| 速动比率 | 0.79 | 0.70 | 0.78 | 0.58 | 0.70 | 1.02 | 1.20 | 1.42 | 1.07 | 1.46 | 1.47 | 1.37 | 1.67 | 1.58 | 0.50 |
| 综合税率 | 20.91% | 25.67% | 20.22% | 20.91% | 22.91% | 16.91% | 22.31% | 26.17% | 32.31% | 27.69% | 20.26% | 16.98% | 12.32% | 8.58% | 21.42% |
| 实际所得税率 | 26.41% | 26.06% | 27.54% | 30.00% | 28.17% | 26.86% | 28.34% | 28.09% | 28.17% | 30.23% | 26.69% | 28.76% | 18.09% | 9.84% | 34.55% |
| 可持续增长率 | 6.51% | 1217.37% | 3.61% | 0.22% | 4.05% | -0.04% | -0.86% | -0.49% | 2.39% | -0.42% | 12.42% | 数据为空 | 数据为空 | -0.54% | -1.65% |
| 净利润现金含量 | 41.41% | 15.33% | -139.20% | -912.46% | -1334.35% | -975.61% | -115.01% | -168.95% | -134.52% | 91.31% | -493.27% | -660.57% | -1427.58% | -518.01% | -111.36% |
| 主营业务收入现金含量 | 149.87% | 290.53% | 150.45% | 148.56% | 142.47% | 170.75% | 102.71% | 121.66% | 119.53% | 350.84% | 48.17% | 69.84% | 156.91% | 182.75% | 81.69% |
| 经营性现金周期(天) | 596.96 | 708.85 | 1352.12 | 1473.77 | 1256.17 | 522.38 | 1166.67 | 1161.88 | 655.15 | 2407.20 | 894.80 | 742.17 | 1567.54 | 1833.51 | 599.25 |
| 单位收入需投入现金 | 0.84 | 1.14 | 0.68 | 0.85 | 0.95 | 1.43 | 0.83 | 0.96 | 1.22 | 1.36 | 0.65 | 0.71 | 0.93 | 0.80 | 0.80 |
| 单位收入产生的现金 | 0.25 | 0.13 | 0.24 | 0.23 | 0.23 | 0.07 | 0.18 | 0.13 | 0.06 | (0.08) | 0.35 | 0.23 | 0.21 | 0.18 | 0.23 |
| 单位收入可用于增长的现金 | 0.24 | 0.13 | 0.27 | 0.26 | 0.31 | (0.01) | 0.15 | 0.09 | (0.02) | (0.34) | 0.32 | 0.19 | 0.31 | 0.34 | 0.16 |
| 市值环比增长 | -9.08% | 18.57% | -8.26% | -16.08% | -1.41% | 87.74% | -25.52% | 2.67% | -47.30% | 12.40% | 85.01% | -31.75% | 38.62% | -7.95% | -20.16% |
| 主评级建议 | 优 待定 | 优 待定 | 中性 | 中性 | 良 可关注 | 回避 | 回避 | 回避 | 中性 | 回避 | 良 可关注 | 中性 | 回避 | 回避 | 回避 |
| 次评级(敏感性) | 良 可关注 | 优 待定 | 中性 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 回避 | 良 可关注 | 数据为空 | 数据为空 | 回避 | 回避 |
| 金 融 街 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |
| 新 华 都 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 |
| 当季收盘价 | 22.65 | 23.76 | 22.35 | 20.94 | 17.68 | 32.95 | 35 | 27.4 | 28.85 | 19.5 | 18.13 | 16.72 |
| 赢利能力评分 | 84.29 | 90.49 | 65.85 | 61.87 | 64.12 | 66.80 | 59.16 | 59.27 | 53.93 | 数据为空 | 66.57 | 数据为空 |
| 成长能力评分 | 100.00 | 92.69 | 99.33 | 88.51 | 89.12 | 100.00 | 65.00 | 65.00 | 65.00 | 数据为空 | 100.00 | 数据为空 |
| 估值情况评分 | 72.08 | 77.88 | 44.52 | 72.32 | 76.99 | 42.70 | 59.92 | 64.97 | 62.90 | 数据为空 | 69.26 | 数据为空 |
| 信用情况评分 | 86.27 | 86.52 | 78.76 | 82.54 | 85.84 | 83.97 | 81.72 | 84.99 | 90.61 | 数据为空 | 88.73 | 数据为空 |
| 综合情况评价 | 86.84 | 87.91 | 72.88 | 74.84 | 77.17 | 73.25 | 62.52 | 63.99 | 61.88 | 数据为空 | 80.05 | 数据为空 |
| 报表期每股收益(元) | 0.50 | 0.33 | 0.48 | 0.41 | 0.29 | 0.23 | 0.64 | 0.53 | 0.38 | 0.17 | 0.60 | 0.49 |
| 预估全年每股收益(调整) | 0.89 | 1.02 | 0.57 | 0.52 | 0.52 | 0.87 | 0.63 | 0.61 | 0.54 | 数据为空 | 0.65 | 数据为空 |
| 每股净资产(元) | 4.02 | 3.92 | 3.56 | 3.57 | 3.47 | 5.03 | 4.93 | 4.75 | 5.01 | 4.96 | 4.79 | 4.89 |
| 每股自由现金流(元) | 0.46 | 1.38 | 0.18 | 0.86 | (0.40) | 0.90 | 0.11 | 0.36 | (0.53) | (0.29) | 0.42 | 0.56 |
| 当季净利润 | 0.28 | 0.53 | 0.11 | 0.20 | 0.22 | 0.25 | 0.12 | 0.16 | 0.22 | 0.18 | 0.12 | 0.09 |
| 当季主营业务收入 | 12.63 | 15.86 | 12.11 | 10.67 | 9.58 | 11.28 | 8.57 | 7.56 | 6.75 | 8.21 | 5.94 | 5.43 |
| 预估全年净利润(调整) | 1.43 | 1.63 | 0.91 | 0.84 | 0.84 | 0.93 | 0.68 | 0.65 | 0.57 | 数据为空 | 0.70 | 数据为空 |
| 预估全年主营业务收入 | 59.58 | 61.35 | 43.64 | 43.53 | 43.36 | 42.74 | 31.09 | 30.46 | 29.84 | 数据为空 | 22.79 | 数据为空 |
| 市净率 | 5.63 | 6.06 | 6.27 | 5.86 | 5.09 | 6.55 | 7.11 | 5.77 | 5.76 | 3.93 | 3.79 | 3.42 |
| 市销率(折算为全年数据) | 0.61 | 0.62 | 0.82 | 0.77 | 0.66 | 0.83 | 1.21 | 0.97 | 1.04 | 数据为空 | 0.85 | 数据为空 |
| 市盈率(调整) | 25.37 | 23.36 | 39.44 | 40.19 | 33.77 | 38.04 | 55.31 | 44.91 | 53.91 | 数据为空 | 27.80 | 数据为空 |
| 市盈率(含债去息税) | 25.37 | 23.36 | 39.44 | 40.19 | 33.77 | 38.04 | 60.28 | 44.91 | 53.91 | 数据为空 | 27.80 | 数据为空 |
| PER(以当期ROE为增长标准) | 1.25 | 1.06 | 2.54 | 2.84 | 2.39 | 2.49 | 4.68 | 3.55 | 5.20 | 数据为空 | 2.06 | 数据为空 |
| PEG(以3年均净利增长为标准) | 0.86 | 0.63 | 1.25 | 1.44 | 1.20 | 1.18 | 1.65 | 1.27 | 1.68 | 数据为空 | 0.57 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.67 | 0.60 | 1.02 | 1.05 | 0.88 | 1.01 | 1.39 | 1.06 | 1.30 | 数据为空 | 0.62 | 数据为空 |
| 预估总资产报酬率(调整) | 7.69% | 8.14% | 5.05% | 4.83% | 5.79% | 5.74% | 4.86% | 4.97% | 4.98% | 数据为空 | 6.55% | 数据为空 |
| 预估投入资本报酬率(调整) | 23.94% | 28.82% | 17.63% | 16.35% | 16.84% | 19.65% | 16.06% | 13.66% | 11.32% | 数据为空 | 14.27% | 数据为空 |
| 预估股东权益报酬率(调整) | 20.23% | 22.07% | 15.53% | 14.14% | 14.13% | 15.28% | 12.87% | 12.63% | 10.36% | 数据为空 | 13.48% | 数据为空 |
| 自由现金流与营业收入之比 | 2.60% | 13.90% | 0.66% | 4.36% | -3.09% | 8.54% | 0.39% | 1.69% | -3.76% | -3.79% | 1.99% | 3.54% |
| 二级市场自由现金收益率-报表期 | 1.67% | 4.77% | 0.65% | 3.40% | -1.86% | 2.32% | 0.28% | 1.15% | -1.69% | -1.38% | 2.21% | 3.30% |
| 总收入同比增长率 | 36.53% | 40.59% | 40.36% | 40.00% | 39.46% | 37.48% | 36.41% | 33.64% | 30.92% | 数据为空 | 38.77% | 数据为空 |
| 净利润同比增长率 | 73.78% | 112.40% | 12.39% | 17.06% | 14.51% | 37.49% | 6.54% | 6.50% | -7.37% | 数据为空 | -11.71% | 数据为空 |
| 当季收入同比增长率 | 31.74% | 40.59% | 41.31% | 41.07% | 41.88% | 37.48% | 44.29% | 39.36% | 30.92% | 数据为空 | 38.77% | 数据为空 |
| 当季净利润同比增长率 | 29.36% | 112.40% | -8.73% | 23.56% | -3.95% | 37.49% | 6.73% | 72.24% | -7.37% | 数据为空 | -11.71% | 数据为空 |
| 当季净利润同比增长率(调整) | 31.78% | 79.44% | 71.53% | 22.12% | 11.85% | 36.88% | -9.66% | 28.54% | -16.55% | 数据为空 | 63.11% | 数据为空 |
| 非经常项占比 | 15.72% | 22.63% | -22.57% | 2.21% | 2.91% | 1.68% | 1.91% | 8.60% | 12.49% | 1.09% | -4.37% | -1.80% |
| 净利润率(还原) | 2.50% | 2.76% | 2.08% | 2.05% | 2.17% | 2.17% | 2.18% | 2.33% | 2.43% | 2.17% | 2.93% | 3.18% |
| 税前利润率(还原) | 3.28% | 3.59% | 2.29% | 2.25% | 2.42% | 2.51% | 2.59% | 2.83% | 3.09% | 2.77% | 3.75% | 4.06% |
| 主营业务利润率 | 19.04% | 18.40% | 19.52% | 19.34% | 18.79% | 17.82% | 18.30% | 18.33% | 17.91% | 16.58% | 18.48% | 18.44% |
| 当季净利润率(还原) | 2.17% | 2.76% | 2.16% | 1.83% | 2.17% | 2.17% | 1.78% | 2.11% | 2.75% | 2.17% | 2.21% | 2.05% |
| 当季税前利润率(还原) | 2.89% | 3.59% | 2.40% | 1.90% | 2.32% | 2.51% | 1.97% | 2.32% | 3.47% | 2.77% | 2.88% | 2.48% |
| 当季主营业务利润率 | 19.84% | 18.40% | 19.96% | 20.42% | 19.94% | 17.82% | 18.24% | 19.15% | 19.53% | 16.58% | 18.58% | 18.16% |
| 当季权益报酬率(调整) | 4.20% | 6.48% | 5.29% | 3.40% | 3.70% | 4.52% | 3.03% | 3.17% | 3.28% | 3.36% | 3.30% | 2.38% |
| 经营性现金流同比增长率 | 78.20% | 32.72% | 36.70% | 122.47% | 324.56% | 489.74% | 39.44% | 12.96% | -23.95% | 数据为空 | 109.73% | 数据为空 |
| 综合业务利润率 | 19.04% | 18.40% | 19.52% | 19.34% | 18.79% | 17.82% | 18.30% | 18.33% | 17.91% | 16.58% | 18.48% | 18.44% |
| 当季综合业务利润率 | 19.84% | 18.40% | 19.96% | 20.42% | 19.94% | 17.82% | 18.24% | 19.15% | 19.53% | 16.58% | 18.58% | 18.16% |
| 总市值 | 36.31 | 38.09 | 35.83 | 33.57 | 28.34 | 35.22 | 37.41 | 29.29 | 30.83 | 20.84 | 19.38 | 17.87 |
| 总市值含债调整 | 36.31 | 38.09 | 35.83 | 33.57 | 28.34 | 35.22 | 37.44 | 29.29 | 30.83 | 20.84 | 19.38 | 17.87 |
| 资本性支出(亿) | 0.83 | 0.22 | 2.70 | 1.84 | 1.53 | 0.86 | 2.07 | 1.06 | 0.77 | 0.62 | 1.11 | 0.68 |
| 资本支出与销售收入比 | 2.93% | 1.36% | 6.18% | 5.82% | 7.32% | 7.62% | 6.64% | 4.72% | 5.15% | 7.55% | 4.89% | 4.04% |
| 总市值中的现金比例 | 11.14% | 14.78% | 9.55% | 14.03% | 9.50% | 12.49% | 9.21% | 14.31% | 11.74% | 19.55% | 22.63% | 26.58% |
| 营业费用与收入之比 | 12.79% | 11.72% | 14.57% | 14.56% | 13.84% | 12.88% | 13.37% | 13.32% | 12.40% | 11.52% | 12.13% | 11.90% |
| 管理费用与收入之比 | 2.88% | 2.96% | 2.58% | 2.45% | 2.48% | 2.37% | 2.56% | 2.46% | 2.47% | 2.41% | 2.57% | 2.42% |
| 财务费用与收入之比 | 0.09% | 0.12% | 0.08% | 0.09% | 0.04% | 0.05% | -0.22% | -0.28% | -0.04% | -0.12% | 0.02% | 0.05% |
| 期间费用占收入比 | 15.76% | 14.80% | 17.23% | 17.10% | 16.37% | 15.30% | 15.71% | 15.50% | 14.82% | 13.81% | 14.72% | 14.38% |
| 当季期间费用占收入比 | 16.95% | 14.80% | 17.56% | 18.52% | 17.62% | 15.30% | 16.27% | 16.83% | 16.06% | 13.81% | 15.70% | 15.68% |
| 期间费用占收入比同比增长率 | -3.73% | -3.26% | 9.64% | 10.32% | 10.41% | 10.84% | 6.71% | 7.76% | 7.70% | 数据为空 | 0.62% | 数据为空 |
| 当季期间费用占收入比同比增长率 | -3.77% | -3.26% | 7.92% | 10.06% | 9.72% | 10.84% | 3.69% | 7.33% | 16.67% | 数据为空 | 7.26% | 数据为空 |
| 生息负债率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 资产负债率 | 65.37% | 68.64% | 68.24% | 66.85% | 61.62% | 66.64% | 62.14% | 61.36% | 53.46% | 52.28% | 51.88% | 48.67% |
| 每股生息负债(元) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 免息负债与净资产比 | 1.89 | 2.19 | 2.15 | 2.02 | 1.61 | 2.00 | 1.64 | 1.59 | 1.15 | 1.10 | 1.08 | 0.95 |
| 生息负债与净资产比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 每股现金保有额(元) | 2.52 | 3.51 | 2.14 | 2.94 | 1.68 | 4.11 | 3.22 | 3.92 | 3.39 | 3.81 | 4.10 | 4.44 |
| 存货环比增长率 | -0.92% | -4.76% | 19.82% | 12.34% | -2.47% | 14.75% | 14.27% | 17.06% | 16.26% | -8.81% | 20.97% | 26.28% |
| 应收帐款环比增长率 | -2.98% | 4.30% | -17.21% | -1.18% | -1.68% | 12.55% | 37.45% | 11.49% | 16.41% | 108.79% | -14.09% | -19.70% |
| 存货同比增长率 | 27.02% | 25.02% | 50.64% | 43.65% | 49.70% | 78.46% | 41.82% | 50.14% | 61.96% | 数据为空 | 67.60% | 数据为空 |
| 应收帐款同比增长率 | -17.21% | -16.10% | -9.45% | 50.33% | 69.60% | 100.79% | 272.47% | 132.80% | 67.67% | 数据为空 | -25.99% | 数据为空 |
| 预收帐款同比增长率 | 46.21% | 42.73% | 60.91% | 59.34% | 66.65% | 81.66% | 62.80% | 91.02% | 103.76% | 数据为空 | 102.20% | 数据为空 |
| 存货周转率 - 单期值 | 10.40 | 10.69 | 7.15 | 8.56 | 9.65 | 9.38 | 7.79 | 8.72 | 10.05 | 数据为空 | 8.08 | 数据为空 |
| 总资产周转率-单期值 | 3.20 | 3.06 | 2.43 | 2.52 | 2.99 | 2.65 | 2.24 | 2.32 | 2.60 | 数据为空 | 2.14 | 数据为空 |
| 净资产周转率-单期值 | 9.24 | 9.77 | 7.64 | 7.60 | 7.79 | 7.95 | 5.91 | 6.01 | 5.58 | 数据为空 | 4.45 | 数据为空 |
| 应收帐款周转率--单期值 | 794.23 | 793.51 | 588.67 | 486.12 | 478.55 | 463.83 | 379.75 | 511.36 | 558.52 | 数据为空 | 1036.90 | 数据为空 |
| 流动资产周转率--单期值 | 4.84 | 4.99 | 3.87 | 4.40 | 4.66 | 4.67 | 3.73 | 3.95 | 4.14 | 数据为空 | 2.97 | 数据为空 |
| 固定资产周转率--单期值 | 19.84 | 20.11 | 14.49 | 14.59 | 14.46 | 14.29 | 10.88 | 12.68 | 12.73 | 数据为空 | 11.81 | 数据为空 |
| 股本同比变动率 | 0.00% | 50.00% | 50.00% | 50.00% | 50.00% | 0.00% | 0.00% | 0.00% | 33.47% | 数据为空 | 33.47% | 数据为空 |
| 税前利润同比增长率 | 104.43% | 139.47% | 0.74% | 5.45% | 1.26% | 25.24% | -1.02% | 1.61% | -9.15% | 数据为空 | -10.69% | 数据为空 |
| 每股营运资金(元) | (0.52) | (0.28) | (0.60) | (0.18) | (0.27) | (0.59) | (0.42) | 0.40 | 0.76 | 1.54 | 2.02 | 2.57 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -7.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 每股资本性支出(元) | 0.52 | 0.13 | 1.68 | 1.15 | 0.95 | 0.80 | 1.93 | 0.99 | 0.72 | 0.58 | 1.04 | 0.64 |
| 每股投入资本净额(元) | 3.73 | 3.53 | 3.21 | 3.19 | 3.11 | 4.41 | 3.94 | 4.47 | 4.73 | 4.71 | 4.57 | 4.65 |
| 每股经营活动产生的现金流(元) | 0.98 | 1.51 | 1.86 | 2.00 | 0.55 | 1.71 | 2.05 | 1.35 | 0.19 | 0.29 | 1.47 | 1.20 |
| 投资支出占收入之比 | 2.94% | 1.37% | 6.94% | 5.95% | 7.52% | 7.71% | 8.23% | 6.90% | 8.44% | 7.56% | 5.88% | 4.04% |
| 存货储存期(天) | 34.62 | 33.66 | 50.38 | 42.05 | 37.32 | 38.38 | 46.23 | 41.31 | 35.84 | 数据为空 | 44.56 | 数据为空 |
| 应付帐款付款期(天) | 33.18 | 34.06 | 48.61 | 43.63 | 36.41 | 43.41 | 50.25 | 44.49 | 38.55 | 数据为空 | 52.64 | 数据为空 |
| 应收帐款回收期(天) | 0.45 | 0.45 | 0.61 | 0.74 | 0.75 | 0.78 | 0.95 | 0.70 | 0.64 | 数据为空 | 0.35 | 数据为空 |
| 预付帐款占用期(天) | 10.15 | 11.17 | 16.69 | 14.07 | 11.94 | 12.17 | 11.01 | 10.29 | 4.62 | 数据为空 | 10.63 | 数据为空 |
| 预收帐款信用期(天) | 34.08 | 38.61 | 45.04 | 43.62 | 32.03 | 38.83 | 39.28 | 39.12 | 27.93 | 数据为空 | 32.92 | 数据为空 |
| 现金占总资产比例 | 21.73% | 28.10% | 19.03% | 27.26% | 18.57% | 27.27% | 24.77% | 31.94% | 31.49% | 36.71% | 41.24% | 46.65% |
| 存货占总资产比例 | 24.74% | 23.21% | 27.13% | 23.57% | 25.01% | 23.06% | 23.30% | 21.61% | 21.07% | 18.77% | 21.49% | 18.55% |
| 总资产同比增加比例 | 28.40% | 24.19% | 29.42% | 31.70% | 26.12% | 45.27% | 30.76% | 28.92% | 103.28% | 数据为空 | 102.77% | 数据为空 |
| 应付款项占总资产比例 | 23.71% | 23.48% | 26.17% | 24.45% | 24.40% | 26.08% | 25.33% | 23.27% | 22.67% | 22.96% | 25.39% | 24.02% |
| 应收款项占总资产比例 | 0.47% | 0.45% | 0.48% | 0.61% | 0.73% | 0.67% | 0.69% | 0.53% | 0.54% | 0.48% | 0.24% | 0.29% |
| 预收款项占总资产比例 | 35.45% | 38.44% | 35.50% | 35.70% | 31.13% | 33.45% | 28.55% | 29.51% | 23.56% | 26.75% | 22.93% | 19.92% |
| 预付款项占总资产比例 | 7.25% | 7.70% | 8.99% | 7.89% | 8.00% | 7.31% | 5.55% | 5.38% | 2.71% | 6.87% | 5.13% | 5.85% |
| 固定资产占总资产比例 | 16.13% | 15.24% | 16.74% | 17.26% | 20.68% | 18.55% | 20.56% | 18.30% | 20.38% | 18.13% | 18.15% | 15.36% |
| 无形资产占总资产比例 | 0.36% | 0.10% | 0.11% | 0.11% | 0.14% | 0.14% | 0.16% | 0.16% | 0.19% | 0.10% | 0.10% | 0.11% |
| 流动比例 | 0.93 | 0.97 | 0.92 | 0.97 | 0.95 | 0.94 | 0.95 | 1.05 | 1.13 | 1.28 | 1.39 | 1.55 |
| 速动比率 | 0.55 | 0.63 | 0.52 | 0.62 | 0.55 | 0.60 | 0.57 | 0.70 | 0.74 | 0.92 | 0.98 | 1.17 |
| 综合税率 | 1.60% | 1.73% | 0.97% | 1.03% | 1.09% | 1.17% | 1.06% | 1.15% | 1.27% | 1.16% | 1.31% | 1.33% |
| 实际所得税率 | 27.36% | 26.60% | 21.61% | 21.01% | 21.54% | 22.96% | 19.82% | 20.13% | 21.16% | 21.61% | 21.45% | 20.97% |
| 可持续增长率 | 2.54% | 6.73% | 3.61% | 1.14% | 0.77% | 2.12% | -0.47% | 1.54% | -1.05% | 数据为空 | 3.96% | 数据为空 |
| 净利润现金含量 | 195.98% | 460.38% | 387.13% | 487.65% | 191.12% | 736.73% | 318.29% | 256.60% | 51.55% | 171.76% | 243.19% | 241.93% |
| 主营业务收入现金含量 | 96.87% | 108.29% | 100.25% | 101.89% | 98.23% | 107.46% | 100.63% | 101.48% | 97.35% | 101.44% | 107.38% | 104.49% |
| 经营性现金周期(天) | 44.17 | 45.14 | 65.51 | 54.24 | 48.41 | 48.19 | 54.78 | 50.83 | 40.16 | 数据为空 | 52.08 | 数据为空 |
| 单位收入需投入现金 | 0.26 | 0.19 | 0.35 | 0.25 | 0.36 | 0.24 | 0.32 | 0.27 | 0.32 | 数据为空 | 0.38 | 数据为空 |
| 单位收入产生的现金 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
| 单位收入可用于增长的现金 | (0.00) | 0.02 | (0.04) | (0.04) | (0.05) | (0.05) | (0.04) | (0.02) | (0.02) | (0.05) | (0.01) | (0.00) |
| 市值环比增长 | 7.86% | -7.85% | -2.25% | 2.45% | 11.90% | -2.32% | -4.73% | -1.96% | 17.77% | -10.74% | 2.26% | -2.19% |
| 主评级建议 | 优 买入 | 优异 强买 | 良 可关注 | 良 可关注 | 良 可关注 | 良 可关注 | 中性 | 中性 | 中性 | 数据为空 | 优 买入 | 数据为空 |
| 次评级(敏感性) | 优 买入 | 优异 强买 | 良 可关注 | 良 可关注 | 良 可关注 | 良 可关注 | 中性 | 良 可关注 | 中性 | 数据为空 | 良 可关注 | 数据为空 |
| 新 华 都 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 |