| 广汽长丰 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |
| 当季收盘价 | 11.62 | 11.62 | 7 | 9.43 | 11.34 | 7.53 | 9.03 | 7.9 | 4.86 | 4.97 | 5.94 | 10.57 | 16.18 |
| 赢利能力评分 | 39.76 | 27.61 | 34.17 | 42.56 | 15.62 | 25.22 | 24.89 | 21.34 | 30.04 | 50.16 | 54.54 | 34.80 | 41.72 |
| 成长能力评分 | 93.25 | 91.05 | 91.55 | 91.28 | 21.05 | 23.40 | 17.37 | 26.37 | 20.41 | 53.86 | 58.96 | 15.00 | 69.74 |
| 估值情况评分 | 58.35 | 42.27 | 69.54 | 63.61 | 26.42 | 49.33 | 38.74 | 47.84 | 76.05 | 78.90 | 74.81 | 68.74 | 54.05 |
| 信用情况评分 | 67.00 | 67.26 | 67.31 | 73.20 | 57.85 | 56.64 | 56.91 | 60.02 | 57.27 | 57.40 | 57.79 | 49.35 | 60.08 |
| 综合情况评价 | 64.49 | 55.46 | 64.75 | 66.41 | 15.73 | 32.18 | 27.32 | 31.66 | 39.54 | 59.00 | 61.32 | 40.50 | 55.53 |
| 报表期每股收益(元) | 0.30 | 0.31 | 0.27 | 0.11 | 0.05 | 0.17 | 0.10 | 0.04 | 0.35 | 0.39 | 0.23 | 0.05 | 0.42 |
| 预估全年每股收益(调整) | 0.33 | 0.12 | 0.16 | 0.32 | 0.06 | 0.11 | 0.12 | 0.18 | 0.24 | 0.47 | 0.59 | 0.29 | 0.37 |
| 每股净资产(元) | 4.76 | 4.79 | 4.74 | 4.59 | 4.49 | 4.61 | 4.54 | 5.81 | 5.87 | 5.91 | 5.75 | 5.58 | 5.52 |
| 每股自由现金流(元) | 0.41 | 0.31 | 0.15 | 0.22 | (0.61) | (0.16) | (0.11) | 0.22 | (0.05) | (0.47) | (0.12) | (0.48) | (0.29) |
| 当季净利润 | (0.08) | 0.25 | 0.79 | 0.59 | (0.59) | 0.34 | 0.40 | 0.14 | (0.14) | 0.62 | 0.73 | 0.20 | 0.55 |
| 当季主营业务收入 | 14.40 | 15.10 | 17.49 | 14.99 | 13.08 | 13.06 | 13.43 | 9.22 | 13.09 | 11.67 | 13.70 | 8.63 | 13.88 |
| 预估全年净利润(调整) | 1.70 | 0.60 | 0.85 | 1.69 | 0.32 | 0.58 | 0.61 | 0.71 | 0.97 | 1.87 | 2.35 | 1.17 | 1.47 |
| 预估全年主营业务收入 | 61.99 | 65.02 | 69.99 | 79.37 | 48.79 | 49.46 | 47.75 | 50.30 | 47.08 | 48.87 | 48.06 | 43.40 | 45.60 |
| 市净率 | 2.44 | 2.42 | 1.48 | 2.05 | 2.53 | 1.63 | 1.99 | 1.36 | 0.83 | 0.84 | 1.03 | 1.89 | 2.93 |
| 市销率(折算为全年数据) | 1.30 | 1.23 | 0.83 | 0.88 | 1.65 | 1.28 | 1.42 | 0.99 | 0.81 | 0.76 | 0.86 | 1.42 | 1.81 |
| 市盈率(调整) | 35.68 | 100.95 | 42.76 | 29.05 | 183.58 | 67.66 | 77.51 | 44.45 | 20.15 | 10.64 | 10.11 | 36.34 | 43.95 |
| 市盈率(含债去息税) | 27.93 | 51.70 | 41.75 | 35.71 | 63.19 | 43.52 | 62.36 | 61.01 | 13.43 | 10.85 | 12.33 | 37.49 | 27.77 |
| PER(以当期ROE为增长标准) | 4.11 | 20.63 | 11.83 | 5.28 | 46.00 | 17.79 | 24.36 | 20.42 | 3.21 | 1.39 | 1.28 | 7.51 | 4.12 |
| PEG(以3年均净利增长为标准) | 0.26 | (10.45) | 1.96 | 0.33 | 0.25 | 0.16 | 0.23 | 0.23 | 0.05 | 0.04 | 0.04 | 0.14 | 0.11 |
| PEG(以3年均收入增长为标准) | 2.47 | 3.86 | 2.49 | 1.54 | 10.12 | 6.49 | 11.33 | 8.35 | 3.90 | 2.29 | 2.97 | 50.20 | 4.06 |
| 预估总资产报酬率(调整) | 2.69% | 0.95% | 1.34% | 2.72% | 0.51% | 0.86% | 0.95% | 1.18% | 1.62% | 3.23% | 3.98% | 1.96% | 2.57% |
| 预估投入资本报酬率(调整) | 4.06% | 1.44% | 1.95% | 4.05% | 0.76% | 1.27% | 1.51% | 1.89% | 2.46% | 4.83% | 6.21% | 2.98% | 3.98% |
| 预估股东权益报酬率(调整) | 6.80% | 2.51% | 3.53% | 6.76% | 1.37% | 2.45% | 2.56% | 2.99% | 4.18% | 7.80% | 9.63% | 4.99% | 6.73% |
| 自由现金流与营业收入之比 | 3.48% | 3.37% | 2.38% | 7.78% | -6.56% | -2.36% | -2.44% | 9.49% | -0.40% | -5.56% | -2.11% | -22.07% | -2.51% |
| 二级市场自由现金收益率-报表期 | 2.30% | 1.72% | 1.09% | 1.43% | -3.48% | -1.12% | -0.70% | 1.46% | -0.40% | -3.96% | -0.91% | -2.69% | -1.27% |
| 总收入同比增长率 | 27.04% | 33.26% | 43.44% | 62.65% | 3.63% | 5.04% | 1.42% | 6.82% | 3.25% | 7.17% | 5.38% | -4.84% | 11.84% |
| 净利润同比增长率 | 451.98% | 87.01% | 156.69% | 317.14% | -79.99% | -43.54% | -42.14% | -30.85% | -16.19% | 37.67% | 77.86% | -5.34% | 453.31% |
| 当季收入同比增长率 | 10.06% | 15.60% | 30.26% | 62.65% | -0.02% | 11.97% | -1.98% | 6.82% | -5.71% | 10.77% | 13.01% | -4.84% | 10.70% |
| 当季净利润同比增长率 | 数据为空 | -24.48% | 99.69% | 317.14% | 数据为空 | -45.63% | -45.31% | -30.85% | -125.93% | 2.76% | 136.18% | -5.34% | 399.18% |
| 非经常项占比 | -10.68% | 2.71% | -0.26% | 0.93% | -19.32% | 2.01% | 2.86% | 21.55% | 37.89% | 7.33% | 10.25% | 33.17% | 11.89% |
| 净利润率(还原) | 2.70% | 3.33% | 4.23% | 3.83% | 0.64% | 2.38% | 2.28% | 1.18% | 2.02% | 4.26% | 3.81% | 1.89% | 3.30% |
| 税前利润率(还原) | 3.02% | 3.97% | 5.03% | 3.81% | 0.93% | 2.46% | 2.08% | 1.01% | 2.64% | 4.11% | 3.65% | 2.41% | 3.28% |
| 主营业务利润率 | 15.08% | 14.99% | 15.42% | 13.44% | 16.22% | 17.02% | 16.19% | 13.65% | 17.29% | 17.99% | 17.65% | 20.92% | 15.72% |
| 当季净利润率(还原) | 0.61% | 1.40% | 4.58% | 3.83% | -4.09% | 2.54% | 3.04% | 1.18% | -3.78% | 5.12% | 5.02% | 1.89% | 2.52% |
| 当季税前利润率(还原) | -0.12% | 1.70% | 6.08% | 3.81% | -3.23% | 3.11% | 2.81% | 1.01% | -1.16% | 4.97% | 4.44% | 2.41% | 2.47% |
| 当季主营业务利润率 | 15.37% | 14.07% | 17.12% | 13.44% | 14.02% | 18.47% | 17.93% | 13.65% | 15.45% | 18.64% | 15.59% | 20.92% | 12.87% |
| 当季权益报酬率(调整) | 0.51% | 0.83% | 3.25% | 2.44% | -2.23% | 1.39% | 1.75% | 0.48% | -2.39% | 2.54% | 3.04% | 0.61% | 1.59% |
| 经营性现金流同比增长率 | 175.91% | 65.07% | 6.28% | -5.66% | -60.90% | 99.63% | -25.73% | 数据为空 | -17.26% | -72.26% | -23.67% | -196.56% | -10.29% |
| 综合业务利润率 | 15.08% | 14.99% | 15.42% | 13.44% | 16.22% | 17.02% | 16.19% | 13.65% | 17.29% | 17.99% | 17.65% | 20.92% | 15.72% |
| 当季综合业务利润率 | 15.37% | 14.07% | 17.12% | 13.44% | 14.02% | 18.47% | 17.93% | 13.65% | 15.45% | 18.64% | 15.59% | 20.92% | 12.87% |
| 总市值 | 60.53 | 60.53 | 36.46 | 49.12 | 59.07 | 39.22 | 47.03 | 31.65 | 19.47 | 19.91 | 23.80 | 42.35 | 64.83 |
| 总市值含债调整 | 79.86 | 79.68 | 57.46 | 69.12 | 79.94 | 62.92 | 66.99 | 48.93 | 37.64 | 36.69 | 40.80 | 61.17 | 82.03 |
| 资本性支出(亿) | 1.09 | 0.54 | 0.35 | 0.20 | 4.38 | 2.14 | 1.61 | 0.57 | 3.20 | 2.54 | 1.90 | 0.56 | 4.79 |
| 资本支出与销售收入比 | 1.76% | 1.13% | 1.09% | 1.32% | 8.98% | 5.99% | 7.12% | 6.19% | 6.80% | 7.47% | 8.50% | 6.53% | 10.50% |
| 总市值中的现金比例 | 8.25% | 8.65% | 11.47% | 11.81% | 10.43% | 18.72% | 18.21% | 28.87% | 40.90% | 32.38% | 33.21% | 20.78% | 14.76% |
| 生息负债与净资产比率 | 77.99% | 76.73% | 85.03% | 83.62% | 89.29% | 98.78% | 84.45% | 74.28% | 77.19% | 70.86% | 73.82% | 84.11% | 77.81% |
| 营业费用与收入之比 | 4.80% | 4.40% | 4.30% | 3.92% | 6.65% | 6.06% | 5.97% | 5.00% | 4.41% | 4.17% | 4.32% | 4.80% | 4.23% |
| 管理费用与收入之比 | 5.05% | 4.23% | 4.12% | 4.06% | 6.01% | 5.94% | 6.12% | 6.65% | 5.53% | 5.47% | 5.54% | 6.88% | 5.06% |
| 财务费用与收入之比 | 2.20% | 2.39% | 1.96% | 1.65% | 2.63% | 2.57% | 2.01% | 0.98% | 4.71% | 4.24% | 4.15% | 6.83% | 3.16% |
| 期间费用占收入比 | 12.06% | 11.02% | 10.39% | 9.63% | 15.29% | 14.56% | 14.11% | 12.64% | 14.64% | 13.89% | 14.00% | 18.52% | 12.44% |
| 当季期间费用占收入比 | 15.49% | 12.37% | 11.04% | 9.63% | 17.26% | 15.35% | 15.12% | 12.64% | 16.62% | 13.67% | 11.16% | 18.52% | 10.40% |
| 期间费用占收入比同比增长率 | -21.13% | -24.36% | -26.36% | -23.78% | 4.38% | 4.89% | 0.79% | -31.74% | 17.69% | 4.11% | 19.40% | 46.27% | 19.73% |
| 当季期间费用占收入比同比增长率 | -10.22% | -19.46% | -26.99% | -23.78% | 3.85% | 12.33% | 35.53% | -31.74% | 59.77% | -17.58% | 1.16% | 46.27% | 1.19% |
| 债务杠杆 | 2.55 | 2.52 | 2.57 | 2.60 | 2.67 | 2.80 | 2.71 | 2.60 | 2.54 | 2.44 | 2.57 | 2.66 | 2.60 |
| 生息负债率 | 30.64% | 30.40% | 33.02% | 32.17% | 33.39% | 35.29% | 31.13% | 28.55% | 30.42% | 28.99% | 28.75% | 31.62% | 29.97% |
| 资产负债率 | 60.71% | 60.39% | 61.16% | 61.53% | 62.60% | 64.27% | 63.14% | 61.56% | 60.59% | 59.08% | 61.06% | 62.41% | 61.48% |
| 每股生息负债(元) | 3.71 | 3.68 | 4.03 | 3.84 | 4.01 | 4.55 | 3.83 | 4.31 | 4.53 | 4.19 | 4.24 | 4.70 | 4.29 |
| 生息债务占负债比率 | 50.47% | 50.33% | 53.99% | 52.28% | 53.34% | 54.91% | 49.31% | 46.38% | 50.21% | 49.07% | 47.08% | 50.66% | 48.76% |
| 每股现金保有额(元) | 0.96 | 1.01 | 0.80 | 1.11 | 1.18 | 1.41 | 1.64 | 2.28 | 1.99 | 1.61 | 1.97 | 2.20 | 2.39 |
| 存货环比增长率 | -9.80% | -0.97% | 14.67% | -18.03% | -13.30% | 22.08% | 12.81% | -1.95% | -7.36% | -3.27% | -7.43% | 36.74% | -10.80% |
| 应收帐款环比增长率 | -34.30% | -15.87% | 77.36% | 27.37% | 4.35% | 11.55% | 55.04% | -2.26% | -56.27% | 33.96% | 11.28% | 2.07% | -11.40% |
| 存货同比增长率 | -16.04% | -19.30% | -0.52% | -2.14% | 17.06% | 25.09% | -0.89% | -18.66% | 13.43% | 9.22% | 51.26% | 20.09% | -16.25% |
| 应收帐款同比增长率 | 24.85% | 98.31% | 162.95% | 129.86% | 76.39% | -26.08% | -11.23% | -36.28% | -33.46% | 34.81% | 82.15% | 57.33% | 12.97% |
| 预收帐款同比增长率 | -26.86% | -51.50% | -71.02% | -55.86% | 54.00% | -5.84% | -2.05% | -6.27% | -28.79% | 65.88% | 95.93% | 13.71% | 22.63% |
| 存货周转率 - 单期值 | 7.24 | 6.89 | 7.32 | 9.75 | 4.76 | 4.17 | 5.02 | 6.14 | 5.18 | 4.96 | 4.77 | 3.93 | 5.80 |
| 总资产周转率-单期值 | 0.98 | 1.03 | 1.10 | 1.28 | 0.78 | 0.74 | 0.74 | 0.83 | 0.79 | 0.84 | 0.81 | 0.73 | 0.79 |
| 净资产周转率-单期值 | 2.50 | 2.60 | 2.83 | 3.32 | 2.09 | 2.06 | 2.02 | 2.16 | 2.00 | 2.06 | 2.09 | 1.94 | 2.06 |
| 应收帐款周转率--单期值 | 28.66 | 19.75 | 17.89 | 35.97 | 28.17 | 29.79 | 32.09 | 52.40 | 47.94 | 21.76 | 28.66 | 28.81 | 30.90 |
| 流动资产周转率--单期值 | 2.73 | 2.84 | 3.16 | 3.73 | 2.10 | 2.06 | 2.17 | 2.39 | 2.30 | 2.29 | 2.09 | 1.93 | 2.15 |
| 固定资产周转率--单期值 | 2.12 | 2.23 | 2.37 | 2.72 | 1.64 | 1.60 | 1.52 | 1.65 | 1.52 | 1.60 | 1.69 | 1.62 | 1.68 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 30.00% | 30.00% | 30.00% | 30.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 322.64% | 115.69% | 234.11% | 365.09% | -77.11% | -39.37% | -44.93% | -51.35% | 7.63% | 32.98% | 59.51% | 38.10% | 481.26% |
| 每股营运资金(元) | (0.87) | (0.57) | (1.37) | (1.58) | (1.81) | (1.86) | (2.66) | (3.13) | (3.42) | (3.23) | (3.18) | (2.88) | (2.83) |
| 短期借款占营运资金的比例 | -181.17% | -209.01% | -165.20% | -131.36% | -124.37% | -154.41% | -114.88% | -109.18% | -110.41% | -115.85% | -117.41% | -150.01% | -132.53% |
| 每股资本性支出(元) | 0.21 | 0.10 | 0.07 | 0.04 | 0.84 | 0.41 | 0.31 | 0.14 | 0.80 | 0.63 | 0.47 | 0.14 | 1.20 |
| 每股投入资本净额(元) | 8.02 | 8.00 | 8.40 | 8.01 | 8.09 | 8.79 | 7.71 | 9.42 | 9.81 | 9.66 | 9.46 | 9.75 | 9.24 |
| 每股经营活动产生的现金流(元) | 0.62 | 0.41 | 0.22 | 0.26 | 0.23 | 0.25 | 0.20 | 0.36 | 0.75 | 0.16 | 0.36 | (0.33) | 0.91 |
| 投资支出占收入之比 | 1.80% | 1.16% | 1.54% | 1.32% | 9.00% | 6.02% | 7.15% | 6.21% | 6.80% | 7.47% | 8.50% | 6.53% | 10.65% |
| 存货储存期(天) | 49.71 | 52.24 | 49.21 | 36.94 | 75.65 | 86.38 | 71.76 | 58.62 | 69.44 | 72.63 | 75.48 | 91.63 | 62.09 |
| 应付帐款付款期(天) | 77.21 | 82.61 | 73.36 | 59.24 | 89.80 | 88.31 | 85.47 | 62.66 | 69.14 | 80.61 | 96.69 | 85.42 | 83.08 |
| 应收帐款回收期(天) | 12.56 | 18.23 | 20.13 | 10.01 | 12.78 | 12.08 | 11.22 | 6.87 | 7.51 | 16.54 | 12.56 | 12.50 | 11.65 |
| 预付帐款占用期(天) | 2.66 | 2.10 | 6.03 | 6.48 | 7.16 | 8.66 | 6.78 | 5.08 | 4.13 | 3.65 | 10.02 | 4.17 | 3.20 |
| 预收帐款信用期(天) | 2.74 | 2.04 | 1.37 | 1.94 | 4.76 | 5.54 | 6.94 | 6.95 | 3.21 | 5.96 | 7.04 | 8.59 | 4.65 |
| 现金占总资产比例 | 7.91% | 8.31% | 6.58% | 9.33% | 9.86% | 10.93% | 13.36% | 15.10% | 13.34% | 11.14% | 13.37% | 14.79% | 16.67% |
| 存货占总资产比例 | 10.15% | 11.27% | 11.28% | 10.06% | 12.20% | 13.10% | 11.25% | 10.56% | 10.91% | 12.16% | 12.30% | 13.20% | 10.01% |
| 总资产同比增加比例 | 0.94% | -6.17% | -0.80% | 2.76% | 4.68% | 16.05% | 8.44% | 1.67% | 4.08% | 7.20% | 10.36% | 15.76% | 18.97% |
| 应付款项占总资产比例 | 15.77% | 17.82% | 16.81% | 16.13% | 14.49% | 13.40% | 13.40% | 11.29% | 10.87% | 13.49% | 15.76% | 12.31% | 13.40% |
| 应收款项占总资产比例 | 4.01% | 6.11% | 7.20% | 4.15% | 3.24% | 2.89% | 2.72% | 1.86% | 1.92% | 4.54% | 3.32% | 2.96% | 3.01% |
| 预收款项占总资产比例 | 0.88% | 0.69% | 0.49% | 0.81% | 1.21% | 1.33% | 1.68% | 1.88% | 0.82% | 1.63% | 1.86% | 2.04% | 1.20% |
| 预付款项占总资产比例 | 0.54% | 0.45% | 1.38% | 1.76% | 1.15% | 1.31% | 1.06% | 0.91% | 0.65% | 0.61% | 1.63% | 0.60% | 0.52% |
| 固定资产占总资产比例 | 46.23% | 46.33% | 46.42% | 46.99% | 47.68% | 46.15% | 49.03% | 50.39% | 51.89% | 52.91% | 48.23% | 45.11% | 47.43% |
| 无形资产占总资产比例 | 3.82% | 2.78% | 2.86% | 2.70% | 2.73% | 3.14% | 3.27% | 2.93% | 3.03% | 6.43% | 6.27% | 6.51% | 6.54% |
| 流动比例 | 0.83 | 0.89 | 0.76 | 0.72 | 0.69 | 0.72 | 0.62 | 0.63 | 0.60 | 0.61 | 0.64 | 0.67 | 0.66 |
| 速动比率 | 0.60 | 0.61 | 0.52 | 0.51 | 0.44 | 0.47 | 0.42 | 0.44 | 0.41 | 0.40 | 0.43 | 0.44 | 0.48 |
| 综合税率 | 10.50% | 10.44% | 10.52% | 9.80% | 9.59% | 8.96% | 8.01% | 8.32% | 11.59% | 10.44% | 10.02% | 8.57% | 11.12% |
| 实际所得税率 | 14.86% | 17.23% | 17.94% | 1.18% | 26.43% | 5.59% | -2.48% | 0.92% | 17.18% | -4.71% | -3.17% | 20.94% | -2.57% |
| 可持续增长率 | 6.75% | 8.68% | 11.99% | 12.70% | 1.34% | 4.90% | 4.61% | 2.55% | 4.05% | 8.79% | 7.95% | 3.67% | 6.81% |
| 净利润现金含量 | 209.04% | 130.62% | 81.41% | 231.46% | 418.20% | 147.99% | 196.61% | 1023.38% | 214.00% | 41.86% | 153.16% | -656.16% | 216.77% |
| 主营业务收入现金含量 | 58.49% | 44.99% | 51.31% | 62.49% | 66.58% | 73.81% | 75.45% | 83.22% | 66.99% | 69.70% | 79.96% | 82.15% | 78.40% |
| 经营性现金周期(天) | 104.29 | 98.45 | 97.40 | 71.30 | 113.11 | 132.12 | 108.61 | 88.28 | 99.21 | 101.77 | 110.81 | 122.80 | 96.68 |
| 单位收入需投入现金 | 0.90 | 0.90 | 0.90 | 0.88 | 0.90 | 0.93 | 0.93 | 0.88 | 0.91 | 0.87 | 0.89 | 0.91 | 0.89 |
| 单位收入产生的现金 | 0.13 | 0.13 | 0.14 | 0.14 | 0.10 | 0.11 | 0.10 | 0.09 | 0.13 | 0.15 | 0.14 | 0.10 | 0.15 |
| 单位收入可用于增长的现金 | 0.11 | 0.12 | 0.13 | 0.12 | 0.01 | 0.05 | 0.03 | 0.03 | 0.06 | 0.07 | 0.05 | 0.03 | 0.04 |
| 市值环比增长 | 0.00% | 66.00% | -25.77% | -16.84% | 50.60% | -16.61% | 48.59% | 62.55% | -2.21% | -16.33% | -43.80% | -34.67% | -6.26% |
| 主评级建议 | 中性 | 回避 | 中性 | 中性 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 中性 | 回避 | 回避 |
| 次评级(敏感性) | 数据为空 | 回避 | 中性 | 中性 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 回避 | 中性 | 回避 | 数据为空 |
| 广汽长丰 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |
| 大秦铁路 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |
| 当季收盘价 | 8.41 | 8.17 | 9.6 | 10.3 | 9.27 | 10.59 | 8.92 | 8.02 | 12.9 | 13.61 | 17.3 | 25.34 | 25.47 | 15.14 | 12.85 |
| 赢利能力评分 | 99.56 | 99.27 | 95.13 | 84.34 | 80.86 | 78.29 | 74.79 | 87.71 | 92.44 | 94.10 | 92.31 | 89.25 | 90.55 | 88.16 | 数据为空 |
| 成长能力评分 | 100.00 | 100.00 | 100.00 | 13.50 | 10.00 | 10.00 | 10.00 | 32.46 | 58.40 | 74.07 | 84.41 | 98.38 | 96.54 | 84.97 | 数据为空 |
| 估值情况评分 | 82.13 | 80.50 | 76.02 | 54.05 | 70.78 | 67.59 | 72.32 | 74.78 | 55.60 | 56.15 | 46.05 | 22.92 | 23.74 | 34.78 | 数据为空 |
| 信用情况评分 | 40.93 | 56.81 | 67.26 | 60.97 | 52.45 | 49.92 | 56.32 | 54.49 | 57.51 | 59.76 | 62.02 | 61.03 | 69.38 | 66.30 | 数据为空 |
| 综合情况评价 | 92.42 | 92.71 | 90.66 | 50.81 | 52.12 | 50.30 | 50.57 | 63.48 | 69.57 | 75.89 | 76.47 | 66.22 | 68.95 | 67.66 | 数据为空 |
| 报表期每股收益(元) | 0.64 | 0.36 | 0.18 | 0.50 | 0.35 | 0.22 | 0.11 | 0.51 | 0.43 | 0.29 | 0.16 | 0.47 | 0.36 | 0.23 | 0.12 |
| 预估全年每股收益(调整) | 0.91 | 0.83 | 0.79 | 0.51 | 0.42 | 0.39 | 0.36 | 0.51 | 0.56 | 0.60 | 0.63 | 0.47 | 0.49 | 0.44 | 数据为空 |
| 每股净资产(元) | 2.94 | 3.37 | 3.49 | 3.31 | 3.16 | 3.03 | 3.22 | 3.11 | 3.02 | 2.88 | 3.05 | 2.89 | 2.78 | 2.65 | 2.84 |
| 每股自由现金流(元) | 0.60 | 0.36 | 0.01 | (0.65) | 0.16 | 0.10 | (0.01) | 0.06 | 0.16 | 0.02 | 0.01 | 0.43 | 0.36 | 0.14 | 0.02 |
| 当季净利润 | 36.03 | 23.46 | 22.98 | 19.34 | 17.61 | 13.73 | 14.63 | 11.12 | 18.48 | 16.30 | 20.90 | 14.45 | 17.07 | 13.72 | 15.86 |
| 当季主营业务收入 | 169.67 | 74.36 | 65.85 | 68.75 | 60.86 | 53.02 | 48.60 | 48.91 | 60.97 | 61.00 | 55.07 | 56.35 | 55.79 | 51.47 | 44.99 |
| 预估全年净利润(调整) | 117.50 | 107.60 | 102.90 | 65.62 | 54.40 | 50.06 | 46.46 | 66.36 | 73.07 | 77.67 | 81.13 | 61.58 | 63.46 | 57.59 | 数据为空 |
| 预估全年主营业务收入 | 440.99 | 319.03 | 313.31 | 231.23 | 207.38 | 197.83 | 199.39 | 225.95 | 242.56 | 251.00 | 255.33 | 208.60 | 208.95 | 200.64 | 数据为空 |
| 市净率 | 2.86 | 2.43 | 2.75 | 3.11 | 2.93 | 3.50 | 2.77 | 2.58 | 4.27 | 4.73 | 5.67 | 8.76 | 9.16 | 5.71 | 4.52 |
| 市销率(折算为全年数据) | 3.06 | 3.74 | 4.41 | 6.50 | 5.97 | 6.95 | 5.81 | 4.61 | 6.90 | 7.04 | 8.79 | 15.76 | 15.82 | 9.79 | 数据为空 |
| 市盈率(调整) | 9.29 | 9.85 | 12.11 | 20.37 | 22.11 | 27.45 | 24.91 | 15.68 | 22.91 | 22.74 | 27.67 | 53.40 | 52.08 | 34.11 | 数据为空 |
| 市盈率(含债去息税) | 11.06 | 10.87 | 13.26 | 21.79 | 21.14 | 27.45 | 24.91 | 15.68 | 22.91 | 22.74 | 27.67 | 53.40 | 52.08 | 34.11 | 数据为空 |
| PER(以当期ROE为增长标准) | 0.39 | 0.50 | 0.69 | 1.43 | 1.63 | 2.27 | 2.41 | 0.95 | 1.28 | 1.21 | 1.56 | 3.26 | 3.10 | 2.20 | 数据为空 |
| PEG(以3年均净利增长为标准) | 0.39 | 0.46 | 0.63 | 1.37 | 2.07 | 3.42 | 4.00 | 0.66 | 0.84 | 0.76 | 0.87 | 1.42 | 1.34 | 1.00 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.33 | 0.67 | 0.86 | 1.64 | 2.16 | 3.28 | 2.90 | 0.77 | 1.00 | 0.94 | 1.11 | 1.19 | 1.16 | 0.79 | 数据为空 |
| 预估总资产报酬率(调整) | 12.13% | 15.70% | 15.53% | 9.66% | 8.16% | 7.55% | 7.34% | 10.63% | 12.52% | 13.94% | 15.77% | 12.05% | 15.13% | 14.67% | 数据为空 |
| 预估投入资本报酬率(调整) | 29.77% | 20.24% | 18.76% | 11.89% | 21.38% | 26.44% | 20.06% | 30.53% | 31.55% | 29.98% | 26.56% | 22.36% | 19.01% | 17.84% | 数据为空 |
| 预估股东权益报酬率(调整) | 28.18% | 21.60% | 19.32% | 15.26% | 12.99% | 12.08% | 10.33% | 16.48% | 17.84% | 18.76% | 17.77% | 16.39% | 16.80% | 15.49% | 数据为空 |
| 自由现金流与营业收入之比 | 25.18% | 33.71% | 1.63% | -36.59% | 13.16% | 13.01% | -2.50% | 3.66% | 11.94% | 2.02% | 1.99% | 26.69% | 30.88% | 19.28% | 4.77% |
| 二级市场自由现金收益率-报表期 | 4.82% | 3.73% | 0.08% | -5.66% | 1.53% | 0.84% | -0.09% | 0.68% | 1.17% | 0.13% | 0.05% | 1.66% | 1.43% | 0.94% | 0.13% |
| 总收入同比增长率 | 90.71% | 37.97% | 35.50% | 2.34% | -8.22% | -12.45% | -11.76% | 8.32% | 16.28% | 20.33% | 22.40% | 29.21% | 29.42% | 24.27% | 数据为空 |
| 净利润同比增长率 | 79.43% | 63.79% | 57.10% | -2.23% | -17.45% | -23.78% | -30.01% | 9.33% | 19.37% | 25.78% | 31.80% | 39.78% | 43.17% | 29.99% | 数据为空 |
| 当季收入同比增长率 | 178.78% | 40.24% | 35.50% | 40.55% | -0.17% | -13.07% | -11.76% | -13.20% | 9.29% | 18.51% | 22.40% | 28.62% | 39.41% | 24.27% | 数据为空 |
| 当季净利润同比增长率 | 104.62% | 70.91% | 57.10% | 73.97% | -4.69% | -15.80% | -30.01% | -23.06% | 8.25% | 18.82% | 31.80% | 29.87% | 73.67% | 29.99% | 数据为空 |
| 非经常项占比 | 0.11% | -0.09% | 0.26% | -0.65% | -0.17% | 0.06% | 0.00% | 0.87% | -1.11% | -1.33% | 0.06% | -1.20% | -2.18% | -1.08% | -0.01% |
| 净利润率(还原) | 26.29% | 33.15% | 34.83% | 28.38% | 28.32% | 27.89% | 30.10% | 29.37% | 31.71% | 32.37% | 37.93% | 29.52% | 31.08% | 30.88% | 35.25% |
| 税前利润率(还原) | 35.01% | 44.21% | 46.45% | 37.92% | 37.82% | 37.27% | 40.15% | 39.22% | 42.39% | 43.18% | 50.58% | 44.45% | 47.07% | 46.16% | 52.66% |
| 主营业务利润率 | 42.38% | 50.92% | 53.67% | 45.11% | 46.66% | 46.39% | 49.40% | 44.89% | 49.25% | 49.52% | 56.32% | 48.45% | 50.80% | 49.57% | 56.01% |
| 当季净利润率(还原) | 20.63% | 31.65% | 34.83% | 28.51% | 29.03% | 25.86% | 30.10% | 20.90% | 30.45% | 27.35% | 37.93% | 25.32% | 31.41% | 27.07% | 35.25% |
| 当季税前利润率(还原) | 27.40% | 42.24% | 46.45% | 38.15% | 38.73% | 34.63% | 40.15% | 27.76% | 40.88% | 36.49% | 50.58% | 37.38% | 48.63% | 40.48% | 52.66% |
| 当季主营业务利润率 | 35.32% | 48.48% | 53.67% | 41.46% | 47.11% | 43.63% | 49.40% | 29.11% | 48.74% | 43.38% | 56.32% | 42.08% | 52.94% | 43.93% | 56.01% |
| 当季权益报酬率(调整) | 9.40% | 5.39% | 5.06% | 4.58% | 4.32% | 3.49% | 3.50% | 2.46% | 4.74% | 4.50% | 5.27% | 3.77% | 4.92% | 4.08% | 4.30% |
| 经营性现金流同比增长率 | 131.06% | 150.99% | 146.84% | -1.29% | -25.75% | -17.36% | -54.76% | -4.22% | 6.99% | 11.87% | 22.25% | 78.98% | 119.99% | 112.47% | 数据为空 |
| 综合业务利润率 | 42.38% | 50.92% | 53.67% | 45.11% | 46.66% | 46.39% | 49.40% | 44.89% | 49.25% | 49.52% | 56.32% | 48.45% | 50.80% | 49.57% | 56.01% |
| 当季综合业务利润率 | 35.32% | 48.48% | 53.67% | 41.46% | 47.11% | 43.63% | 49.40% | 29.11% | 48.74% | 43.38% | 56.32% | 42.08% | 52.94% | 43.93% | 56.01% |
| 总市值 | 1091.35 | 1060.20 | 1245.77 | 1336.61 | 1202.95 | 1374.24 | 1157.53 | 1040.74 | 1674.00 | 1766.14 | 2244.98 | 3288.31 | 3305.18 | 1964.68 | 1667.51 |
| 总市值含债调整 | 1350.39 | 1194.71 | 1380.25 | 1502.05 | 1237.95 | 1374.24 | 1157.53 | 1040.74 | 1674.00 | 1766.14 | 2244.98 | 3288.31 | 3305.18 | 1964.68 | 1667.51 |
| 资本性支出(亿) | 47.25 | 33.19 | 19.39 | 170.97 | 32.85 | 18.83 | 9.50 | 79.21 | 51.89 | 36.45 | 17.23 | 35.66 | 21.24 | 16.08 | 12.84 |
| 资本支出与销售收入比 | 15.25% | 23.67% | 29.44% | 73.94% | 20.22% | 18.53% | 19.55% | 35.06% | 29.31% | 31.40% | 31.28% | 17.09% | 13.95% | 16.67% | 28.54% |
| 总市值中的现金比例 | 5.37% | 3.98% | 4.87% | 6.75% | 5.39% | 4.43% | 3.95% | 4.49% | 3.62% | 4.50% | 3.49% | 2.37% | 2.26% | 2.29% | 3.96% |
| 生息负债与净资产比率 | 67.83% | 30.77% | 29.71% | 38.51% | 8.53% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 营业费用与收入之比 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 管理费用与收入之比 | 5.40% | 4.52% | 4.80% | 5.28% | 5.42% | 5.61% | 5.56% | 4.99% | 4.64% | 4.55% | 4.62% | 4.23% | 4.10% | 3.84% | 3.78% |
| 财务费用与收入之比 | 1.98% | 2.18% | 2.42% | 1.92% | 3.42% | 3.51% | 3.69% | 0.68% | 2.22% | 1.79% | 1.12% | -0.23% | -0.37% | -0.44% | -0.43% |
| 期间费用占收入比 | 7.37% | 6.70% | 7.22% | 7.20% | 8.84% | 9.12% | 9.25% | 5.67% | 6.86% | 6.34% | 5.74% | 4.00% | 3.74% | 3.40% | 3.35% |
| 当季期间费用占收入比 | 7.92% | 6.24% | 7.22% | 3.31% | 8.38% | 9.00% | 9.25% | 1.35% | 7.85% | 6.89% | 5.74% | 4.70% | 4.31% | 3.45% | 3.35% |
| 期间费用占收入比同比增长率 | -16.65% | -26.51% | -21.96% | 26.95% | 28.84% | 43.77% | 61.27% | 41.85% | 83.68% | 86.44% | 71.38% | -40.68% | -49.96% | -56.19% | 数据为空 |
| 当季期间费用占收入比同比增长率 | -5.44% | -30.62% | -21.96% | 145.08% | 6.70% | 30.59% | 61.27% | -71.27% | 82.02% | 99.71% | 71.38% | -1.60% | -37.37% | -55.57% | 数据为空 |
| 债务杠杆 | 2.54 | 1.57 | 1.46 | 1.58 | 1.63 | 1.69 | 1.52 | 1.55 | 1.49 | 1.49 | 1.30 | 1.36 | 1.16 | 1.14 | 1.13 |
| 生息负债率 | 26.74% | 19.62% | 20.30% | 24.35% | 5.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 资产负债率 | 60.57% | 36.23% | 31.69% | 36.77% | 38.50% | 40.76% | 34.02% | 35.41% | 32.84% | 32.96% | 23.00% | 26.56% | 13.98% | 12.45% | 11.62% |
| 每股生息负债(元) | 2.00 | 1.04 | 1.04 | 1.27 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 生息债务占负债比率 | 44.15% | 54.16% | 64.05% | 66.21% | 13.63% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 每股现金保有额(元) | 0.45 | 0.33 | 0.47 | 0.69 | 0.50 | 0.47 | 0.35 | 0.36 | 0.47 | 0.61 | 0.60 | 0.60 | 0.58 | 0.35 | 0.51 |
| 存货环比增长率 | 45.14% | 1.89% | 0.92% | 2.39% | 7.94% | 4.58% | 5.90% | 182.56% | -8.82% | 34.23% | 2.63% | 14.98% | -12.81% | 15.00% | -9.68% |
| 应收帐款环比增长率 | 107.97% | -56.86% | 15.12% | 18.34% | 31.89% | 4.10% | 137.30% | -6.44% | -53.46% | 94.97% | -15.84% | 778.84% | 58.27% | 14.03% | 74.14% |
| 存货同比增长率 | 52.80% | 13.64% | 16.64% | 22.39% | 237.77% | 185.31% | 266.22% | 254.91% | 44.42% | 38.09% | 18.32% | 4.12% | 1.13% | 19.36% | 数据为空 |
| 应收帐款同比增长率 | 22.24% | -22.48% | 87.05% | 285.55% | 204.84% | 7.57% | 101.46% | -28.56% | 571.08% | 2182.27% | 1234.77% | 2661.98% | 127.00% | 50.96% | 数据为空 |
| 预收帐款同比增长率 | 83.68% | 65.74% | 11.70% | 35.00% | -9.44% | -41.98% | -10.88% | -35.15% | -39.44% | 6.61% | -29.20% | -15.52% | 28.64% | 47.30% | 数据为空 |
| 存货周转率 - 单期值 | 19.43 | 17.20 | 16.17 | 14.44 | 12.86 | 13.31 | 13.19 | 17.34 | 48.19 | 45.20 | 52.83 | 52.89 | 57.94 | 49.86 | 数据为空 |
| 总资产周转率-单期值 | 0.46 | 0.47 | 0.47 | 0.34 | 0.31 | 0.30 | 0.31 | 0.36 | 0.42 | 0.45 | 0.50 | 0.41 | 0.50 | 0.51 | 数据为空 |
| 净资产周转率-单期值 | 1.15 | 0.73 | 0.69 | 0.54 | 0.51 | 0.50 | 0.48 | 0.56 | 0.62 | 0.67 | 0.64 | 0.56 | 0.58 | 0.58 | 数据为空 |
| 应收帐款周转率--单期值 | 19.74 | 29.70 | 12.59 | 10.69 | 11.35 | 14.28 | 14.98 | 40.29 | 40.46 | 19.49 | 38.65 | 26.57 | 233.92 | 355.51 | 数据为空 |
| 流动资产周转率--单期值 | 5.41 | 3.89 | 2.78 | 1.99 | 2.02 | 2.19 | 2.56 | 3.13 | 2.84 | 2.67 | 2.85 | 2.40 | 2.93 | 2.92 | 数据为空 |
| 固定资产周转率--单期值 | 0.70 | 0.65 | 0.64 | 0.48 | 0.42 | 0.40 | 0.43 | 0.49 | 0.57 | 0.65 | 0.72 | 0.61 | 0.77 | 0.73 | 数据为空 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 30.47% | 数据为空 |
| 税前利润同比增长率 | 78.89% | 63.49% | 57.06% | -2.18% | -17.52% | -23.64% | -29.98% | -3.03% | 5.35% | 12.24% | 17.61% | 40.90% | 45.85% | 32.16% | 数据为空 |
| 每股营运资金(元) | (2.67) | (0.38) | 0.19 | 0.07 | (1.15) | (1.33) | (1.02) | (1.14) | (0.92) | (0.65) | (0.22) | (0.35) | 0.20 | 0.07 | 0.24 |
| 短期借款占营运资金的比例 | -35.95% | 0.00% | 0.00% | 329.12% | -23.44% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 每股资本性支出(元) | 0.36 | 0.26 | 0.15 | 1.32 | 0.25 | 0.15 | 0.07 | 0.61 | 0.40 | 0.28 | 0.13 | 0.27 | 0.16 | 0.12 | 0.10 |
| 每股投入资本净额(元) | 3.04 | 4.10 | 4.23 | 4.25 | 1.96 | 1.46 | 1.79 | 1.68 | 1.78 | 2.00 | 2.35 | 2.12 | 2.57 | 2.49 | 2.68 |
| 每股经营活动产生的现金流(元) | 0.97 | 0.62 | 0.16 | 0.67 | 0.42 | 0.25 | 0.06 | 0.67 | 0.56 | 0.30 | 0.14 | 0.70 | 0.53 | 0.27 | 0.12 |
| 投资支出占收入之比 | 68.19% | 60.80% | 29.53% | 74.12% | 20.48% | 18.95% | 19.92% | 35.41% | 29.69% | 31.98% | 32.49% | 17.21% | 13.95% | 16.67% | 28.54% |
| 存货储存期(天) | 18.53 | 20.93 | 22.26 | 24.93 | 27.99 | 27.04 | 27.28 | 20.76 | 7.47 | 7.96 | 6.81 | 6.81 | 6.21 | 7.22 | 数据为空 |
| 应付帐款付款期(天) | 49.26 | 51.21 | 37.22 | 73.66 | 47.58 | 46.54 | 50.40 | 58.98 | 47.63 | 42.83 | 37.11 | 42.48 | 44.83 | 45.95 | 数据为空 |
| 应收帐款回收期(天) | 18.23 | 12.12 | 28.60 | 33.67 | 31.72 | 25.21 | 24.03 | 8.94 | 8.90 | 18.47 | 9.31 | 13.55 | 1.54 | 1.01 | 数据为空 |
| 预付帐款占用期(天) | 0.61 | 0.79 | 0.85 | 0.73 | 2.03 | 1.77 | 7.72 | 0.05 | 1.22 | 2.02 | 1.77 | 0.06 | 0.35 | 0.44 | 数据为空 |
| 预收帐款信用期(天) | 2.61 | 1.65 | 1.06 | 1.95 | 3.02 | 1.60 | 1.49 | 1.48 | 2.85 | 2.18 | 1.31 | 2.47 | 5.46 | 2.56 | 数据为空 |
| 现金占总资产比例 | 6.05% | 6.15% | 9.15% | 13.27% | 9.73% | 9.18% | 7.22% | 7.49% | 10.37% | 14.27% | 15.20% | 15.24% | 17.80% | 11.46% | 15.81% |
| 存货占总资产比例 | 1.27% | 1.24% | 1.26% | 1.22% | 1.21% | 1.13% | 1.13% | 1.08% | 0.41% | 0.47% | 0.38% | 0.37% | 0.39% | 0.48% | 0.40% |
| 总资产同比增加比例 | 45.22% | 3.41% | 4.62% | 8.84% | 14.26% | 18.94% | 23.06% | 22.14% | 39.16% | 41.91% | 23.23% | 24.60% | 7.93% | 6.07% | 数据为空 |
| 应付款项占总资产比例 | 3.38% | 3.03% | 2.10% | 3.59% | 2.06% | 1.94% | 2.09% | 3.07% | 2.61% | 2.53% | 2.07% | 2.32% | 2.85% | 3.08% | 2.34% |
| 应收款项占总资产比例 | 2.70% | 1.83% | 4.40% | 3.72% | 3.21% | 2.45% | 2.46% | 1.05% | 1.20% | 2.70% | 1.50% | 1.80% | 0.25% | 0.17% | 0.14% |
| 预收款项占总资产比例 | 0.39% | 0.25% | 0.16% | 0.22% | 0.31% | 0.16% | 0.15% | 0.17% | 0.38% | 0.32% | 0.21% | 0.33% | 0.88% | 0.42% | 0.37% |
| 预付款项占总资产比例 | 0.04% | 0.05% | 0.05% | 0.04% | 0.09% | 0.07% | 0.32% | 0.00% | 0.07% | 0.12% | 0.10% | 0.00% | 0.02% | 0.03% | 0.06% |
| 固定资产占总资产比例 | 64.75% | 71.62% | 73.44% | 71.07% | 73.32% | 74.45% | 73.89% | 74.41% | 72.90% | 69.19% | 69.20% | 66.80% | 64.54% | 69.87% | 66.40% |
| 无形资产占总资产比例 | 4.72% | 6.70% | 6.97% | 6.84% | 6.97% | 7.05% | 7.42% | 7.57% | 8.14% | 8.58% | 9.34% | 9.45% | 11.58% | 12.43% | 11.75% |
| 流动比例 | 0.22 | 0.56 | 1.33 | 1.08 | 0.42 | 0.36 | 0.39 | 0.33 | 0.37 | 0.54 | 0.76 | 0.66 | 1.44 | 1.20 | 1.63 |
| 速动比率 | 0.19 | 0.49 | 1.22 | 1.01 | 0.39 | 0.33 | 0.35 | 0.30 | 0.36 | 0.52 | 0.74 | 0.65 | 1.41 | 1.16 | 1.60 |
| 综合税率 | 12.10% | 14.35% | 14.93% | 12.78% | 12.78% | 12.68% | 13.34% | 13.21% | 13.88% | 13.99% | 15.95% | 18.13% | 19.09% | 18.45% | 20.70% |
| 实际所得税率 | 24.89% | 25.04% | 25.01% | 25.16% | 25.12% | 25.17% | 25.03% | 25.12% | 25.19% | 25.03% | 25.00% | 33.59% | 33.97% | 33.10% | 33.07% |
| 可持续增长率 | 30.36% | 24.19% | 24.11% | 15.27% | 14.31% | 14.05% | 14.36% | 16.46% | 19.62% | 21.75% | 24.44% | 16.41% | 17.99% | 18.02% | 数据为空 |
| 净利润现金含量 | 151.92% | 173.26% | 89.04% | 132.23% | 117.97% | 113.06% | 56.67% | 130.96% | 131.17% | 104.27% | 87.67% | 149.49% | 146.34% | 117.24% | 94.52% |
| 主营业务收入现金含量 | 74.72% | 83.62% | 60.21% | 75.24% | 71.13% | 72.89% | 63.44% | 80.16% | 80.89% | 76.68% | 79.50% | 80.91% | 82.83% | 75.86% | 79.61% |
| 经营性现金周期(天) | 33.60 | 24.84 | 46.27 | 54.71 | 74.97 | 67.47 | 68.50 | 42.21 | 16.72 | 28.23 | 15.94 | 21.09 | 16.72 | 24.40 | 数据为空 |
| 单位收入需投入现金 | 0.39 | 0.17 | 0.34 | 0.49 | 0.53 | 0.53 | 0.50 | 0.44 | (0.11) | 0.23 | (0.32) | (0.04) | (0.40) | 0.02 | 数据为空 |
| 单位收入产生的现金 | 0.29 | 0.36 | 0.38 | 0.32 | 0.32 | 0.31 | 0.33 | 0.33 | 0.35 | 0.36 | 0.41 | 0.33 | 0.35 | 0.34 | 0.39 |
| 单位收入可用于增长的现金 | 0.14 | 0.13 | 0.09 | (0.42) | 0.11 | 0.13 | 0.14 | (0.02) | 0.06 | 0.04 | 0.10 | 0.16 | 0.21 | 0.18 | 0.10 |
| 市值环比增长 | 2.94% | -14.90% | -6.80% | 11.11% | -12.46% | 18.72% | 11.22% | -37.83% | -5.22% | -21.33% | -31.73% | -0.51% | 68.23% | 17.82% | 58.64% |
| 主评级建议 | 良 可关注 | 良 可关注 | 良 可关注 | 回避 | 回避 | 回避 | 回避 | 中性 | 中性 | 良 可关注 | 良 可关注 | 中性 | 中性 | 中性 | 数据为空 |
| 次评级(敏感性) | 良 可关注 | 良 可关注 | 良 可关注 | 良 可关注 | 回避 | 回避 | 回避 | 中性 | 中性 | 良 可关注 | 良 可关注 | 中性 | 中性 | 中性 | 数据为空 |
| 大秦铁路 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |
| 嘉凯城 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |
| 当季收盘价 | 7.82 | 8.5 | 7.2 | 15.08 | 16.05 | 15.88 | 15.97 | 3.73 | 3.73 | 3.73 | 3.73 | 3.73 | 3.73 | 3.73 | 3.73 | 3.73 |
| 赢利能力评分 | 84.77 | 109.91 | 数据为空 | 数据为空 | 103.92 | 数据为空 | 数据为空 | 数据为空 | 65.00 | 数据为空 | 80.00 | 73.84 | 25.00 | 65.00 | 数据为空 | 58.91 |
| 成长能力评分 | 45.45 | 100.00 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 19.90 | 0.00 | 0.55 | 1.12 | 数据为空 | 80.09 |
| 估值情况评分 | 66.70 | 98.88 | 数据为空 | 数据为空 | 59.02 | 数据为空 | 数据为空 | 数据为空 | 30.00 | 数据为空 | 80.00 | 80.00 | 80.00 | 30.00 | 数据为空 | 84.31 |
| 信用情况评分 | 53.76 | 69.77 | 77.88 | 70.93 | 58.06 | 35.55 | 数据为空 | 数据为空 | 37.12 | 数据为空 | 44.52 | 42.08 | 42.40 | 44.37 | 数据为空 | 53.10 |
| 综合情况评价 | 65.93 | 95.07 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 57.19 | 47.95 | 31.06 | 29.11 | 数据为空 | 72.38 |
| 报表期每股收益(元) | 0.62 | 0.37 | 0.25 | 0.11 | 0.83 | 0.11 | (0.22) | (0.05) | (1.44) | (0.25) | (0.06) | (0.07) | (0.69) | (0.57) | 0.00 | 0.04 |
| 预估全年每股收益(调整) | 0.64 | 2.93 | 数据为空 | 数据为空 | 0.84 | 数据为空 | 数据为空 | 数据为空 | (1.32) | 数据为空 | 0.86 | 0.34 | (0.27) | (0.52) | 数据为空 | 0.08 |
| 每股净资产(元) | 3.46 | 3.08 | 2.93 | 2.59 | 2.46 | 1.67 | (1.97) | (1.80) | (1.75) | (0.56) | (0.36) | (0.37) | (0.30) | (0.12) | 0.46 | 0.54 |
| 每股自由现金流(元) | (1.55) | (1.76) | (1.24) | (0.63) | 0.94 | 0.98 | (0.18) | 0.01 | 0.03 | 0.06 | 0.13 | 0.06 | 0.23 | 0.18 | 0.04 | 0.15 |
| 当季净利润 | 4.41 | 2.21 | 2.98 | 1.56 | 10.43 | 2.14 | (0.47) | (0.13) | (3.25) | (0.51) | 0.03 | (0.19) | (0.33) | (1.54) | (0.12) | 0.12 |
| 当季主营业务收入 | 37.27 | 19.12 | 21.58 | 13.81 | 51.49 | 16.91 | 1.95 | 3.18 | (0.83) | 2.79 | 4.17 | 3.77 | 4.02 | 2.09 | 3.01 | 4.01 |
| 预估全年净利润(调整) | 11.55 | 52.86 | 数据为空 | 数据为空 | 12.09 | 数据为空 | 数据为空 | 数据为空 | (3.59) | 数据为空 | 2.35 | 0.94 | (0.72) | (1.41) | 数据为空 | 0.22 |
| 预估全年主营业务收入 | 91.78 | 181.83 | 507.28 | 319.73 | 73.53 | 20.34 | 6.40 | 8.34 | 9.91 | 15.49 | 14.88 | 12.37 | 13.13 | 13.48 | 15.46 | 16.63 |
| 市净率 | 2.26 | 2.76 | 2.45 | 5.83 | 6.53 | 9.49 | (8.10) | (2.07) | (2.13) | (6.69) | (10.28) | (10.02) | (12.35) | (32.25) | 8.12 | 6.96 |
| 市销率(折算为全年数据) | 2.49 | 1.25 | 0.39 | 0.83 | 3.66 | 13.02 | 7.57 | 2.05 | 1.72 | 1.10 | 1.15 | 1.42 | 1.34 | 1.35 | 1.18 | 1.10 |
| 市盈率(调整) | 12.22 | 2.90 | 数据为空 | 数据为空 | 19.16 | 数据为空 | 数据为空 | 数据为空 | (2.82) | 数据为空 | 4.33 | 10.83 | (14.00) | (7.18) | 数据为空 | 45.09 |
| 市盈率(含债去息税) | 16.84 | 3.92 | 数据为空 | 数据为空 | 21.73 | 数据为空 | 数据为空 | 数据为空 | (5.80) | 数据为空 | 5.26 | 15.48 | (266.83) | (18.94) | 数据为空 | 54.31 |
| PER(以当期ROE为增长标准) | 0.91 | 0.08 | 数据为空 | 数据为空 | 0.64 | 数据为空 | 数据为空 | 数据为空 | (0.07) | 数据为空 | 0.03 | 0.02 | 1.20 | (0.03) | 数据为空 | 3.77 |
| PEG(以3年均净利增长为标准) | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.08 | 0.02 | 数据为空 | 数据为空 | 0.11 | 数据为空 | 数据为空 | 数据为空 | 2.19 | 数据为空 | 0.53 | 4.29 | (94.85) | (5.16) | 数据为空 | 4.72 |
| 预估总资产报酬率(调整) | 5.55% | 29.70% | 数据为空 | 数据为空 | 8.26% | 数据为空 | 数据为空 | 数据为空 | -27.11% | 数据为空 | 18.64% | 7.36% | -5.61% | -10.55% | 数据为空 | 1.45% |
| 预估投入资本报酬率(调整) | 12.21% | 69.44% | 数据为空 | 数据为空 | 29.37% | 数据为空 | 数据为空 | 数据为空 | 236.06% | 数据为空 | 63.28% | 20.32% | -15.17% | -23.07% | 数据为空 | 2.82% |
| 预估股东权益报酬率(调整) | 18.41% | 51.95% | 数据为空 | 数据为空 | 33.97% | 数据为空 | 数据为空 | 数据为空 | 80.91% | 数据为空 | 154.75% | 827.63% | -221.67% | 747.45% | 数据为空 | 14.41% |
| 自由现金流与营业收入之比 | -30.53% | -58.27% | -63.42% | -66.28% | 18.37% | 63.90% | -9.51% | 1.05% | 0.82% | 1.53% | 4.43% | 4.07% | 4.77% | 5.30% | 1.56% | 9.96% |
| 二级市场自由现金收益率-报表期 | -10.74% | -12.39% | -10.12% | -2.97% | 4.26% | 4.25% | -0.79% | 0.12% | 0.30% | 0.71% | 1.52% | 0.66% | 2.70% | 2.07% | 0.46% | 1.70% |
| 总收入同比增长率 | 24.81% | 147.28% | 589.87% | 334.81% | 641.93% | 105.20% | -35.46% | -15.85% | -24.54% | 17.93% | 13.27% | -5.78% | -1.83% | 0.74% | 15.58% | 24.29% |
| 净利润同比增长率 | -6.82% | 337.96% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -2893.38% | -254.82% | -2092.43% | 数据为空 | 数据为空 | 15.84% |
| 当季收入同比增长率 | -27.62% | 13.04% | 1004.46% | 334.81% | -6287.37% | 505.42% | -53.19% | -15.85% | -120.68% | 33.59% | 38.60% | -5.78% | -7.19% | -29.59% | 5.73% | 24.29% |
| 当季净利润同比增长率 | -57.69% | 3.17% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -1571.52% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -254.82% | -266.79% | -2088.21% | 数据为空 | 15.84% |
| 非经常项占比 | -5.20% | -1.74% | -2.31% | -0.01% | -1.44% | -2.20% | 15.10% | 5.67% | 8.10% | 14.14% | 32.45% | 5.87% | 58.72% | 50.85% | -171.94% | -13.71% |
| 净利润率(还原) | 12.55% | 12.46% | 12.94% | 11.35% | 16.38% | 6.57% | -8.72% | -3.55% | -35.78% | -4.93% | -0.32% | -4.63% | -5.46% | -7.45% | 0.10% | 3.47% |
| 税前利润率(还原) | 19.57% | 21.07% | 22.23% | 21.36% | 25.74% | 13.54% | -8.23% | -2.98% | -35.10% | -3.94% | -0.11% | -3.66% | -6.08% | -7.68% | 1.76% | 5.30% |
| 主营业务利润率 | 29.15% | 31.87% | 32.20% | 32.39% | 32.27% | 26.35% | 56.64% | 58.22% | 48.67% | 49.26% | 48.09% | 45.57% | 42.00% | 41.79% | 44.51% | 40.39% |
| 当季净利润率(还原) | 12.69% | 11.56% | 13.96% | 11.35% | 20.58% | 11.21% | -17.12% | -3.55% | 362.52% | -18.04% | 3.57% | -4.63% | -0.97% | -32.77% | -4.38% | 3.47% |
| 当季税前利润率(还原) | 17.38% | 18.92% | 22.80% | 21.36% | 30.96% | 20.14% | -16.75% | -2.98% | 367.15% | -14.82% | 3.09% | -3.66% | -2.48% | -39.34% | -2.95% | 5.30% |
| 当季主营业务利润率 | 25.18% | 31.25% | 32.08% | 32.39% | 34.80% | 17.16% | 54.06% | 58.22% | 56.27% | 52.58% | 50.37% | 45.57% | 42.46% | 32.67% | 49.97% | 40.39% |
| 当季权益报酬率(调整) | 7.82% | 3.99% | 5.82% | 4.17% | 29.80% | 8.62% | 7.23% | 2.47% | 63.49% | 30.92% | -7.28% | 17.57% | 2.02% | 245.35% | -9.89% | 9.52% |
| 经营性现金流同比增长率 | -291.26% | -310.49% | 数据为空 | -5127.59% | 4770.46% | 3929.25% | -163.86% | 0.12% | -51.09% | -38.38% | 91.79% | -59.43% | -63.19% | -55.61% | -79.16% | -24.26% |
| 综合业务利润率 | 29.15% | 31.87% | 32.20% | 32.39% | 32.27% | 26.35% | 56.64% | 58.22% | 48.67% | 49.26% | 48.09% | 45.57% | 42.00% | 41.79% | 44.51% | 40.39% |
| 当季综合业务利润率 | 25.18% | 31.25% | 32.08% | 32.39% | 34.80% | 17.16% | 54.06% | 58.22% | 56.27% | 52.58% | 50.37% | 45.57% | 42.46% | 32.67% | 49.97% | 40.39% |
| 总市值 | 141.09 | 153.36 | 129.90 | 217.66 | 231.66 | 229.20 | 43.44 | 10.15 | 10.15 | 10.15 | 10.15 | 10.15 | 10.15 | 10.15 | 10.15 | 10.15 |
| 总市值含债调整 | 206.37 | 207.53 | 178.52 | 257.80 | 263.49 | 259.86 | 48.40 | 17.08 | 17.02 | 17.01 | 17.07 | 17.54 | 17.57 | 17.96 | 17.99 | 18.02 |
| 资本性支出(亿) | 0.77 | 0.37 | 0.24 | 0.09 | 0.74 | 0.83 | 0.22 | 0.15 | 0.21 | 0.21 | 0.07 | 0.03 | (0.03) | 0.12 | 0.11 | 0.05 |
| 资本支出与销售收入比 | 0.84% | 0.67% | 0.67% | 0.66% | 1.01% | 3.76% | 4.28% | 4.63% | 2.13% | 1.91% | 0.86% | 0.70% | -0.22% | 1.30% | 1.56% | 1.12% |
| 总市值中的现金比例 | 18.38% | 12.66% | 18.79% | 10.77% | 10.85% | 11.34% | 5.33% | 6.18% | 5.73% | 4.92% | 5.81% | 7.58% | 7.12% | 5.26% | 4.23% | 7.54% |
| 生息负债与净资产比率 | 104.72% | 97.37% | 91.85% | 107.54% | 89.74% | 126.99% | -92.56% | -141.67% | -144.37% | -452.62% | -701.52% | -729.84% | -903.80% | -2485.46% | 627.60% | 539.95% |
| 营业费用与收入之比 | 2.10% | 2.55% | 2.54% | 2.88% | 2.16% | 3.88% | 51.11% | 49.31% | 67.51% | 40.06% | 37.68% | 38.98% | 34.07% | 35.92% | 31.00% | 24.99% |
| 管理费用与收入之比 | 6.35% | 7.88% | 7.20% | 9.04% | 4.30% | 8.49% | 9.51% | 5.33% | 9.74% | 8.65% | 6.30% | 6.18% | 9.21% | 8.81% | 7.60% | 6.69% |
| 财务费用与收入之比 | 1.13% | 0.36% | 0.23% | -0.89% | 0.06% | 0.45% | 4.24% | 6.56% | 6.51% | 4.49% | 4.22% | 4.06% | 4.80% | 4.74% | 4.15% | 3.41% |
| 期间费用占收入比 | 9.58% | 10.80% | 9.97% | 11.03% | 6.53% | 12.81% | 64.87% | 61.21% | 83.77% | 53.20% | 48.20% | 49.23% | 48.08% | 49.46% | 42.74% | 35.09% |
| 当季期间费用占收入比 | 7.80% | 12.33% | 9.29% | 11.03% | 3.83% | -2.97% | 70.81% | 61.21% | -310.88% | 67.40% | 47.28% | 49.23% | 44.94% | 72.02% | 52.92% | 35.09% |
| 期间费用占收入比同比增长率 | 46.83% | -15.73% | -84.63% | -81.98% | -92.21% | -75.91% | 34.57% | 24.34% | 74.22% | 7.55% | 12.77% | 40.28% | 25.39% | 24.14% | 6.55% | -3.75% |
| 当季期间费用占收入比同比增长率 | 103.52% | -514.62% | -86.88% | -81.98% | -101.23% | -104.41% | 49.78% | 24.34% | -791.71% | -6.40% | -10.66% | 40.28% | 27.63% | 83.29% | 19.59% | -3.75% |
| 债务杠杆 | 3.34 | 3.20 | 3.20 | 4.04 | 4.13 | 6.31 | (2.79) | (2.66) | (2.78) | (7.92) | (12.75) | (12.56) | (15.72) | (42.61) | 12.43 | 10.66 |
| 生息负债率 | 31.37% | 30.44% | 28.73% | 26.61% | 21.75% | 20.12% | 33.16% | 53.18% | 51.89% | 57.13% | 55.03% | 58.09% | 57.50% | 58.34% | 50.50% | 50.64% |
| 资产负债率 | 70.04% | 68.74% | 68.71% | 75.26% | 75.76% | 84.16% | 135.83% | 137.54% | 135.94% | 112.62% | 107.84% | 107.96% | 106.36% | 102.35% | 91.95% | 90.62% |
| 每股生息负债(元) | 3.62 | 3.00 | 2.69 | 2.78 | 2.21 | 2.12 | 1.82 | 2.55 | 2.53 | 2.52 | 2.55 | 2.72 | 2.73 | 2.87 | 2.88 | 2.90 |
| 生息债务占负债比率 | 44.79% | 44.28% | 41.82% | 35.36% | 28.71% | 23.91% | 24.41% | 38.67% | 38.17% | 50.73% | 51.03% | 53.81% | 54.06% | 57.00% | 54.91% | 55.88% |
| 每股现金保有额(元) | 1.44 | 1.08 | 1.35 | 1.62 | 1.74 | 1.80 | 0.85 | 0.23 | 0.21 | 0.18 | 0.22 | 0.28 | 0.27 | 0.20 | 0.16 | 0.28 |
| 存货环比增长率 | 24.22% | 13.03% | 33.50% | 2.76% | -17.09% | 10127.67% | 39.37% | -39.99% | -9.20% | 23.78% | -9.31% | -10.17% | -38.33% | -26.76% | 19.79% | -19.00% |
| 应收帐款环比增长率 | 134.65% | 19.73% | 38.52% | -19.54% | -12.77% | 7.49% | 3.75% | -0.78% | 47.66% | -8.90% | 15.31% | -19.28% | 12.88% | -30.18% | 5.25% | 5.83% |
| 存货同比增长率 | 92.62% | 28.57% | 11533.45% | 12044.85% | 6991.49% | 7666.70% | -6.00% | -38.83% | -8.43% | -37.81% | -63.20% | -51.40% | -56.18% | 8.58% | 34.62% | 4.53% |
| 应收帐款同比增长率 | 213.12% | 16.41% | 4.50% | -21.72% | -3.48% | 63.38% | 38.47% | 53.90% | 25.21% | -4.28% | -26.64% | -33.04% | -12.21% | -9.06% | 8.54% | -1.70% |
| 预收帐款同比增长率 | -58.97% | -75.16% | 211.01% | 1298.15% | 827.28% | 7849.29% | 949.36% | 172.13% | 370.52% | -6.77% | 11.50% | 9.79% | -1.65% | 29.95% | -25.48% | 34.95% |
| 存货周转率 - 单期值 | 0.45 | 1.09 | 3.38 | 2.86 | 0.65 | 0.17 | 3.40 | 6.01 | 5.22 | 7.32 | 8.92 | 7.06 | 7.20 | 4.57 | 3.66 | 5.08 |
| 总资产周转率-单期值 | 0.44 | 1.02 | 3.00 | 2.12 | 0.50 | 0.13 | 0.43 | 0.64 | 0.75 | 1.29 | 1.18 | 0.97 | 1.02 | 1.01 | 1.00 | 1.07 |
| 净资产周转率-单期值 | 1.47 | 3.27 | 9.58 | 8.56 | 2.07 | 0.84 | (1.19) | (1.70) | (2.08) | (10.21) | (15.07) | (12.22) | (15.99) | (42.84) | 12.38 | 11.40 |
| 应收帐款周转率--单期值 | 16.93 | 78.68 | 262.82 | 229.45 | 42.46 | 10.24 | 3.46 | 4.69 | 5.52 | 12.75 | 11.15 | 10.70 | 9.17 | 10.62 | 8.50 | 9.62 |
| 流动资产周转率--单期值 | 0.53 | 1.17 | 3.58 | 2.47 | 0.56 | 0.29 | 0.89 | 1.32 | 1.68 | 2.76 | 2.56 | 2.12 | 2.25 | 1.94 | 1.95 | 2.08 |
| 固定资产周转率--单期值 | 11.26 | 22.94 | 64.14 | 40.77 | 9.33 | 2.60 | 1.98 | 2.53 | 2.96 | 3.63 | 3.42 | 2.75 | 2.87 | 3.90 | 4.31 | 4.30 |
| 股本同比变动率 | 25.00% | 25.00% | 563.30% | 430.64% | 430.64% | 430.64% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | -7.45% | 264.27% | -1477.41% | -2820.71% | -589.92% | -686.02% | 875.57% | -27.91% | 101.65% | -64.31% | -155.99% | -178.21% | -1008.76% | 6033.66% | -191.12% | 57.48% |
| 每股营运资金(元) | 4.80 | 3.68 | 3.52 | 2.87 | 2.85 | 2.43 | (4.39) | (4.11) | (4.08) | (2.74) | (2.59) | (2.62) | (2.58) | (2.44) | (1.79) | (1.83) |
| 短期借款占营运资金的比例 | 31.19% | 35.92% | 31.70% | 25.08% | 3.87% | 5.27% | -39.94% | -60.27% | -60.23% | -89.66% | -88.63% | -94.10% | -95.99% | -107.77% | -147.11% | -144.62% |
| 每股资本性支出(元) | 0.04 | 0.02 | 0.01 | 0.01 | 0.05 | 0.06 | 0.08 | 0.05 | 0.08 | 0.08 | 0.03 | 0.01 | (0.01) | 0.04 | 0.04 | 0.02 |
| 每股投入资本净额(元) | 5.24 | 4.22 | 4.01 | 3.48 | 2.85 | 1.91 | (1.85) | (0.85) | (0.56) | 1.19 | 1.36 | 1.70 | 1.76 | 2.25 | 2.67 | 2.93 |
| 每股经营活动产生的现金流(元) | (1.51) | (1.74) | (1.23) | (0.63) | 0.99 | 1.03 | (0.10) | 0.07 | 0.11 | 0.14 | 0.15 | 0.07 | 0.22 | 0.22 | 0.08 | 0.16 |
| 投资支出占收入之比 | 11.13% | 16.68% | 11.65% | 0.67% | 2.68% | 7.72% | 4.31% | 4.67% | 3.08% | 1.98% | 0.92% | 0.70% | 3.31% | 1.49% | 1.60% | 1.15% |
| 存货储存期(天) | 804.42 | 331.79 | 106.43 | 125.76 | 554.24 | 2094.13 | 105.82 | 59.93 | 68.90 | 49.15 | 40.37 | 51.02 | 49.97 | 78.69 | 98.25 | 70.83 |
| 应付帐款付款期(天) | 38.64 | 16.90 | 5.45 | 7.04 | 52.48 | 96.87 | 299.04 | 219.79 | 135.58 | 74.26 | 67.85 | 70.32 | 70.36 | 60.44 | 71.19 | 53.96 |
| 应收帐款回收期(天) | 21.27 | 4.58 | 1.37 | 1.57 | 8.48 | 35.14 | 103.95 | 76.84 | 65.17 | 28.24 | 32.28 | 33.65 | 39.28 | 33.91 | 42.33 | 37.40 |
| 预付帐款占用期(天) | 96.86 | 67.14 | 25.40 | 29.06 | 120.69 | 224.21 | 65.24 | 55.73 | 26.52 | 20.85 | 17.00 | 26.88 | 16.98 | 29.59 | 31.18 | 21.84 |
| 预收帐款信用期(天) | 47.90 | 25.99 | 13.76 | 30.59 | 145.72 | 935.72 | 350.90 | 83.87 | 116.60 | 15.46 | 14.38 | 20.77 | 18.70 | 19.05 | 12.41 | 14.08 |
| 现金占总资产比例 | 12.46% | 10.91% | 14.43% | 15.54% | 17.18% | 17.05% | 15.47% | 4.81% | 4.38% | 4.15% | 4.68% | 6.04% | 5.59% | 3.98% | 2.76% | 4.92% |
| 存货占总资产比例 | 62.81% | 59.10% | 55.01% | 46.22% | 46.36% | 53.71% | 5.35% | 4.41% | 7.22% | 8.77% | 6.77% | 7.38% | 8.09% | 12.64% | 14.90% | 12.42% |
| 总资产同比增加比例 | 42.17% | 16.82% | 1030.91% | 1057.73% | 1003.94% | 1168.20% | 18.94% | 2.42% | 2.67% | -10.36% | -18.97% | -18.19% | -19.43% | -2.33% | 5.61% | 5.08% |
| 应付款项占总资产比例 | 3.02% | 3.01% | 2.82% | 2.59% | 4.39% | 2.48% | 15.11% | 16.16% | 14.20% | 13.25% | 11.37% | 10.17% | 11.39% | 9.71% | 10.80% | 9.46% |
| 应收款项占总资产比例 | 3.05% | 1.52% | 1.33% | 1.08% | 1.38% | 1.52% | 14.44% | 15.98% | 15.83% | 11.83% | 12.41% | 10.64% | 12.98% | 11.08% | 13.70% | 13.00% |
| 预收款项占总资产比例 | 6.87% | 8.63% | 13.41% | 21.07% | 23.80% | 40.59% | 48.76% | 17.45% | 28.33% | 6.48% | 5.53% | 6.57% | 6.18% | 6.23% | 4.02% | 4.89% |
| 预付款项占总资产比例 | 7.56% | 11.96% | 13.13% | 10.68% | 10.10% | 5.75% | 3.30% | 4.10% | 2.78% | 3.72% | 2.85% | 3.89% | 2.75% | 4.75% | 4.73% | 3.83% |
| 固定资产占总资产比例 | 3.92% | 4.45% | 4.67% | 5.20% | 5.39% | 5.14% | 21.61% | 25.28% | 25.23% | 35.48% | 34.61% | 35.34% | 35.45% | 25.79% | 23.09% | 24.89% |
| 无形资产占总资产比例 | 0.43% | 0.51% | 0.54% | 0.61% | 0.64% | 0.62% | 9.65% | 10.84% | 10.76% | 12.00% | 11.57% | 11.39% | 11.27% | 11.18% | 9.69% | 9.73% |
| 流动比例 | 1.84 | 1.72 | 1.72 | 1.46 | 1.48 | 1.36 | 0.41 | 0.36 | 0.37 | 0.42 | 0.45 | 0.45 | 0.46 | 0.47 | 0.62 | 0.61 |
| 速动比率 | 0.57 | 0.58 | 0.67 | 0.69 | 0.69 | 0.52 | 0.37 | 0.33 | 0.31 | 0.34 | 0.39 | 0.38 | 0.38 | 0.33 | 0.45 | 0.46 |
| 综合税率 | 13.18% | 12.35% | 13.33% | 12.93% | 15.17% | 10.06% | 1.38% | 1.04% | 1.65% | 2.20% | 2.10% | 2.03% | 1.33% | 2.00% | 2.05% | 1.61% |
| 实际所得税率 | 31.92% | 33.45% | 34.48% | 36.53% | 28.80% | 39.31% | -5.18% | -18.00% | -1.95% | -25.79% | -167.98% | -28.11% | -4.42% | -7.87% | 92.71% | 21.80% |
| 可持续增长率 | 18.48% | 40.71% | 124.00% | 97.24% | 33.95% | 5.54% | 10.41% | 6.06% | 74.43% | 50.37% | 4.89% | 56.60% | 87.35% | 319.03% | 1.25% | 39.52% |
| 净利润现金含量 | -244.35% | -465.91% | -489.91% | -582.87% | 119.04% | 969.42% | 44.78% | -140.80% | -7.47% | -55.28% | -267.45% | -95.24% | -31.93% | -39.03% | 3895.40% | 363.46% |
| 主营业务收入现金含量 | 62.94% | 57.78% | 59.80% | 63.03% | 98.88% | 229.17% | 50.90% | 46.60% | 112.93% | 88.36% | 87.83% | 91.75% | 96.49% | 100.50% | 92.09% | 91.22% |
| 经营性现金周期(天) | 645.53 | 279.55 | 91.77 | 123.71 | 507.33 | 1925.83 | 333.80 | 244.77 | 214.02 | 115.45 | 128.47 | 148.71 | 143.51 | 137.51 | 181.03 | 153.45 |
| 单位收入需投入现金 | 0.73 | 0.75 | 0.67 | 0.65 | 0.54 | 0.67 | 0.33 | 0.59 | 0.75 | 0.78 | 0.77 | 0.77 | 0.82 | 0.82 | 0.80 | 0.77 |
| 单位收入产生的现金 | 0.21 | 0.19 | 0.20 | 0.19 | 0.26 | 0.12 | (0.08) | (0.03) | (0.35) | (0.04) | (0.00) | (0.04) | (0.06) | (0.08) | 0.01 | 0.05 |
| 单位收入可用于增长的现金 | 0.20 | 0.19 | 0.20 | 0.18 | 0.25 | 0.09 | (0.12) | (0.08) | (0.37) | (0.06) | (0.01) | (0.05) | (0.06) | (0.10) | (0.00) | 0.04 |
| 市值环比增长 | -8.00% | 18.06% | -40.32% | -6.04% | 1.07% | 427.65% | 328.15% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 主评级建议 | 中性 | 优+待定 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 数据为空 | 中性 |
| 次评级(敏感性) | 回避 | 良 可关注 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 回避 | 回避 | 回避 | 数据为空 | 中性 |
| 嘉凯城 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 | 07Q1 |