| 紫光古汉 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 当季收盘价 | 14.05 | 15.27 | 8.87 | 6.79 | 9.02 | 7.73 | 6.23 | 7.4 | 6.88 | 4.85 | 4.16 | 5.23 | 7.85 |
| 赢利能力评分 | 100.00 | 90.19 | 53.00 | 25.00 | 100.00 | 56.07 | 100.00 | 100.00 | 数据为空 | 59.14 | 67.22 | 91.58 | 数据为空 |
| 成长能力评分 | 94.35 | 74.25 | 30.20 | 3.31 | 87.90 | 23.79 | 73.68 | 67.82 | 数据为空 | 41.06 | 80.41 | 90.00 | 数据为空 |
| 估值情况评分 | 65.04 | 27.50 | 29.10 | 18.54 | 67.02 | 65.55 | 74.05 | 71.59 | 数据为空 | 74.37 | 78.01 | 76.58 | 数据为空 |
| 信用情况评分 | 60.63 | 57.00 | 54.07 | 54.20 | 56.52 | 48.98 | 53.03 | 53.27 | 数据为空 | 52.23 | 54.26 | 56.88 | 数据为空 |
| 综合情况评价 | 87.31 | 60.40 | 35.57 | 10.12 | 85.35 | 46.79 | 81.95 | 79.30 | 数据为空 | 56.27 | 73.89 | 85.54 | 数据为空 |
| 报表期每股收益(元) | 0.10 | 0.23 | 0.12 | (0.00) | (0.01) | (0.43) | (0.02) | (0.01) | 0.01 | 0.10 | 0.10 | 0.09 | 0.01 |
| 预估全年每股收益(调整) | 0.67 | 0.26 | 0.04 | (0.00) | 0.39 | 0.12 | 0.67 | 0.82 | 数据为空 | 0.12 | 0.18 | 0.38 | 数据为空 |
| 每股净资产(元) | 1.47 | 1.37 | 1.27 | 1.14 | 1.13 | 1.14 | 1.57 | 1.58 | 1.60 | 1.59 | 1.59 | 1.58 | 1.51 |
| 每股自由现金流(元) | 0.07 | 0.30 | 0.17 | 0.25 | 0.04 | 0.08 | 0.06 | 0.04 | (0.00) | 0.10 | (0.02) | (0.05) | 0.02 |
| 当季净利润 | 0.19 | 0.22 | 0.26 | 0.02 | (0.03) | (0.84) | (0.01) | (0.05) | 0.02 | (0.00) | 0.03 | 0.15 | 0.03 |
| 当季主营业务收入 | 0.85 | 0.98 | 0.86 | 0.62 | 0.66 | 0.86 | 0.63 | 0.74 | 0.52 | 0.78 | 0.49 | 0.66 | 0.43 |
| 预估全年净利润(调整) | 1.36 | 0.53 | 0.08 | (0.01) | 0.78 | 0.24 | 1.36 | 1.67 | 数据为空 | 0.25 | 0.36 | 0.77 | 数据为空 |
| 预估全年主营业务收入 | 3.97 | 3.12 | 3.11 | 2.80 | 3.52 | 2.74 | 2.82 | 2.73 | 2.83 | 2.37 | 2.46 | 3.13 | 2.59 |
| 市净率 | 9.56 | 11.12 | 6.97 | 5.93 | 8.00 | 6.79 | 3.97 | 4.70 | 4.30 | 3.05 | 2.61 | 3.32 | 5.20 |
| 市销率(折算为全年数据) | 7.32 | 10.17 | 6.02 | 5.21 | 5.44 | 6.15 | 4.89 | 5.91 | 5.32 | 4.63 | 3.96 | 3.80 | 6.59 |
| 市盈率(调整) | 21.03 | 58.24 | 233.62 | (1864.39) | 23.37 | 64.45 | 9.28 | 8.99 | 数据为空 | 39.36 | 23.63 | 13.76 | 数据为空 |
| 市盈率(含债去息税) | 21.18 | 52.46 | 145.53 | (329.55) | 22.68 | 46.12 | 8.53 | 8.63 | 数据为空 | 31.15 | 22.30 | 14.47 | 数据为空 |
| PER(以当期ROE为增长标准) | 0.65 | 2.81 | 45.50 | 1035.83 | 0.90 | 6.51 | 0.29 | 0.25 | 数据为空 | 4.08 | 2.11 | 0.71 | 数据为空 |
| PEG(以3年均净利增长为标准) | 0.23 | 1.27 | (6.94) | 10.13 | 0.30 | 0.28 | 0.03 | 0.03 | 数据为空 | 0.22 | 0.13 | 0.06 | 数据为空 |
| PEG(以3年均收入增长为标准) | 1.12 | 3.63 | 10.13 | (31.03) | 1.17 | 64.88 | 4.75 | 17.40 | 数据为空 | (11.79) | (18.71) | 1.50 | 数据为空 |
| 预估总资产报酬率(调整) | 23.88% | 9.36% | 1.45% | -0.15% | 15.84% | 4.72% | 23.65% | 29.35% | 数据为空 | 4.38% | 6.26% | 13.62% | 数据为空 |
| 预估投入资本报酬率(调整) | 43.59% | 17.35% | 2.86% | -0.30% | 29.97% | 8.08% | 33.76% | 41.54% | 数据为空 | 6.13% | 8.24% | 17.94% | 数据为空 |
| 预估股东权益报酬率(调整) | 32.72% | 18.68% | 3.20% | -0.32% | 25.30% | 7.08% | 29.68% | 34.10% | 数据为空 | 7.64% | 10.56% | 20.30% | 数据为空 |
| 自由现金流与营业收入之比 | 15.80% | 19.32% | 16.01% | 39.54% | 11.72% | 6.03% | 6.84% | 6.66% | -1.20% | 8.88% | -2.78% | -9.97% | 9.21% |
| 二级市场自由现金收益率-报表期 | 0.43% | 1.78% | 1.66% | 3.15% | 0.37% | 0.90% | 0.85% | 0.48% | -0.04% | 1.73% | -0.41% | -0.85% | 0.22% |
| 总收入同比增长率 | 27.27% | 13.69% | 13.47% | 2.21% | 28.60% | 15.86% | 19.12% | 15.21% | 19.76% | 13.79% | 18.14% | 50.58% | 24.54% |
| 净利润同比增长率 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -231.14% | -532.73% | -121.59% | -117.31% | -31.50% | -0.70% | 97.67% | 127.97% | 数据为空 |
| 当季收入同比增长率 | 27.27% | 14.20% | 35.91% | -16.24% | 28.60% | 9.26% | 27.75% | 12.24% | 19.76% | 5.89% | -19.96% | 74.48% | 24.54% |
| 当季净利润同比增长率 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -231.14% | 数据为空 | -143.85% | -133.79% | -31.50% | -104.65% | 16.87% | 55.61% | 数据为空 |
| 非经常项占比 | -9.35% | -15.26% | -18.60% | 282.38% | 200.03% | 110.10% | 538.20% | 582.57% | -54.25% | 0.93% | 43.72% | 53.10% | 140.31% |
| 净利润率(还原) | 16.48% | 15.46% | 12.64% | -3.49% | 13.46% | 6.94% | 48.20% | 65.66% | 4.96% | 8.55% | 8.52% | 9.16% | -0.87% |
| 税前利润率(还原) | 18.51% | 18.32% | 15.57% | 4.43% | 6.31% | 5.99% | 12.24% | 13.54% | 8.16% | 11.52% | 10.57% | 11.36% | -1.08% |
| 主营业务利润率 | 56.24% | 55.76% | 51.81% | 49.76% | 51.20% | 50.67% | 50.24% | 51.18% | 50.47% | 49.81% | 48.38% | 51.27% | 48.34% |
| 当季净利润率(还原) | 16.48% | 21.65% | 36.82% | -21.67% | 13.46% | -84.06% | 13.40% | 108.08% | 4.96% | 8.61% | 7.10% | 15.74% | -0.87% |
| 当季税前利润率(还原) | 18.51% | 24.34% | 32.28% | 2.40% | 6.31% | -7.78% | 9.63% | 17.30% | 8.16% | 13.43% | 8.83% | 19.50% | -1.08% |
| 当季主营业务利润率 | 56.24% | 64.41% | 54.90% | 48.21% | 51.20% | 51.62% | 48.37% | 51.68% | 50.47% | 52.70% | 42.00% | 53.18% | 48.34% |
| 当季权益报酬率(调整) | 7.11% | 8.86% | 10.93% | -0.48% | 1.11% | -4.67% | 1.61% | 3.64% | 0.92% | 1.29% | 0.16% | 3.69% | -0.45% |
| 经营性现金流同比增长率 | 81.52% | 148.88% | 135.67% | 332.30% | 569.57% | -2.13% | 184.11% | 数据为空 | -59.05% | -48.73% | -83.89% | -140.66% | 547.36% |
| 综合业务利润率 | 56.24% | 55.76% | 51.81% | 49.76% | 51.20% | 50.67% | 50.24% | 51.18% | 50.47% | 49.81% | 48.38% | 51.27% | 48.34% |
| 当季综合业务利润率 | 56.24% | 64.41% | 54.90% | 48.21% | 51.20% | 51.62% | 48.37% | 51.68% | 50.47% | 52.70% | 42.00% | 53.18% | 48.34% |
| 总市值 | 28.53 | 31.00 | 18.01 | 13.79 | 18.31 | 15.69 | 12.65 | 15.02 | 13.97 | 9.85 | 8.45 | 10.62 | 15.94 |
| 总市值含债调整 | 29.04 | 31.68 | 18.74 | 14.58 | 19.18 | 16.85 | 13.79 | 16.11 | 15.07 | 10.95 | 9.72 | 11.89 | 17.07 |
| 资本性支出(亿) | 0.10 | 0.25 | 0.20 | 0.08 | 0.05 | 0.18 | 0.10 | 0.05 | 0.03 | 0.14 | 0.12 | 0.04 | 0.01 |
| 资本支出与销售收入比 | 11.62% | 7.95% | 9.21% | 6.21% | 7.51% | 6.43% | 5.30% | 4.15% | 4.89% | 5.87% | 7.87% | 3.40% | 1.59% |
| 总市值中的现金比例 | 0.88% | 0.28% | 0.61% | 2.58% | 0.51% | 0.89% | 1.04% | 0.34% | 0.92% | 1.67% | 1.98% | 2.00% | 1.01% |
| 生息负债与净资产比率 | 17.29% | 24.29% | 28.21% | 34.37% | 37.70% | 49.80% | 35.80% | 34.08% | 33.87% | 34.08% | 39.24% | 39.65% | 36.90% |
| 营业费用与收入之比 | 15.17% | 15.21% | 12.17% | 16.94% | 12.19% | 21.58% | 14.31% | 14.40% | 14.29% | 12.80% | 11.99% | 14.78% | 20.37% |
| 管理费用与收入之比 | 20.62% | 19.51% | 21.10% | 24.75% | 28.32% | 19.27% | 20.28% | 19.99% | 23.99% | 19.73% | 19.68% | 19.43% | 23.10% |
| 财务费用与收入之比 | 1.95% | 2.72% | 2.97% | 3.64% | 4.38% | 3.83% | 3.41% | 3.25% | 4.03% | 5.76% | 6.14% | 5.70% | 5.95% |
| 期间费用占收入比 | 37.74% | 37.44% | 36.24% | 45.33% | 44.89% | 44.68% | 38.01% | 37.64% | 42.31% | 38.29% | 37.81% | 39.91% | 49.42% |
| 当季期间费用占收入比 | 37.74% | 40.08% | 22.62% | 45.80% | 44.89% | 59.40% | 38.73% | 34.38% | 42.31% | 39.27% | 33.16% | 33.68% | 49.42% |
| 期间费用占收入比同比增长率 | -15.94% | -16.20% | -4.64% | 20.43% | 6.10% | 16.69% | 0.52% | -5.68% | -14.38% | 15.14% | -3.09% | -4.28% | 1.27% |
| 当季期间费用占收入比同比增长率 | -15.94% | -32.53% | -41.60% | 33.23% | 6.10% | 51.27% | 16.80% | 2.07% | -14.38% | 72.12% | -7.54% | -4.24% | 1.27% |
| 债务杠杆 | 1.90 | 2.04 | 2.05 | 2.15 | 2.16 | 2.23 | 1.81 | 1.78 | 1.80 | 1.77 | 1.76 | 1.77 | 1.73 |
| 生息负债率 | 9.08% | 11.91% | 13.73% | 15.95% | 17.44% | 22.30% | 19.78% | 19.15% | 18.87% | 19.25% | 22.26% | 22.43% | 21.38% |
| 资产负债率 | 47.48% | 50.96% | 51.32% | 53.59% | 53.74% | 55.22% | 44.75% | 43.81% | 44.29% | 43.50% | 43.28% | 43.44% | 42.04% |
| 每股生息负债(元) | 0.25 | 0.33 | 0.36 | 0.39 | 0.42 | 0.57 | 0.56 | 0.54 | 0.54 | 0.54 | 0.63 | 0.63 | 0.56 |
| 生息债务占负债比率 | 19.13% | 23.37% | 26.76% | 29.77% | 32.45% | 40.39% | 44.19% | 43.71% | 42.61% | 44.26% | 51.42% | 51.62% | 50.86% |
| 每股现金保有额(元) | 0.12 | 0.04 | 0.05 | 0.18 | 0.05 | 0.07 | 0.06 | 0.03 | 0.06 | 0.08 | 0.08 | 0.10 | 0.08 |
| 存货环比增长率 | -7.76% | 13.43% | 0.19% | 14.47% | 5.40% | -16.18% | -5.24% | -1.08% | 4.10% | 3.23% | 6.27% | 2.15% | 24.62% |
| 应收帐款环比增长率 | -1.02% | -26.31% | 32.64% | -15.91% | -16.91% | -46.25% | -1.80% | -8.42% | 16.09% | -7.11% | -3.33% | 16.93% | -13.07% |
| 存货同比增长率 | 20.00% | 37.11% | 1.32% | -4.18% | -17.19% | -18.21% | 0.74% | 12.97% | 16.66% | 39.66% | 33.18% | 26.50% | 61.94% |
| 应收帐款同比增长率 | -18.64% | -31.71% | -50.18% | -63.12% | -59.84% | -43.89% | -3.03% | -4.53% | 21.91% | -8.71% | 12.94% | -17.24% | -56.53% |
| 预收帐款同比增长率 | 280.22% | 191.20% | 140.16% | 50.48% | 43.83% | 28.90% | -50.95% | -50.71% | 4.65% | -48.08% | 738.62% | -27.71% | 192.88% |
| 存货周转率 - 单期值 | 2.10 | 1.55 | 1.91 | 1.81 | 2.51 | 2.08 | 1.81 | 1.63 | 1.71 | 1.50 | 1.67 | 2.13 | 1.92 |
| 总资产周转率-单期值 | 0.70 | 0.55 | 0.59 | 0.56 | 0.71 | 0.53 | 0.49 | 0.48 | 0.49 | 0.41 | 0.43 | 0.55 | 0.49 |
| 净资产周转率-单期值 | 1.33 | 1.12 | 1.20 | 1.21 | 1.54 | 1.19 | 0.88 | 0.85 | 0.87 | 0.73 | 0.76 | 0.98 | 0.85 |
| 应收帐款周转率--单期值 | 10.97 | 8.53 | 6.28 | 7.50 | 7.93 | 5.13 | 2.83 | 2.69 | 2.56 | 2.48 | 2.39 | 2.95 | 2.85 |
| 流动资产周转率--单期值 | 1.74 | 1.39 | 1.54 | 1.49 | 1.82 | 1.17 | 1.07 | 1.02 | 1.06 | 0.82 | 0.78 | 1.05 | 0.90 |
| 固定资产周转率--单期值 | 3.02 | 2.37 | 2.48 | 2.27 | 2.84 | 2.20 | 2.27 | 2.20 | 2.25 | 1.85 | 1.98 | 2.51 | 2.05 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | -1937.63% | -173.43% | -2796.60% | -257.66% | -137.44% | -377.27% | -104.42% | -102.88% | -9.11% | -13.30% | 74.95% | 119.70% | -299.12% |
| 每股营运资金(元) | (0.23) | (0.26) | (0.23) | (0.31) | (0.34) | (0.34) | 0.11 | 0.12 | 0.15 | 0.13 | 0.34 | 0.36 | 0.32 |
| 短期借款占营运资金的比例 | -88.14% | -111.49% | -124.77% | -103.60% | -103.40% | -147.47% | 465.13% | 380.85% | 315.45% | 370.27% | 184.94% | 175.57% | 174.35% |
| 每股资本性支出(元) | 0.05 | 0.12 | 0.10 | 0.04 | 0.02 | 0.09 | 0.05 | 0.03 | 0.01 | 0.07 | 0.06 | 0.02 | 0.00 |
| 每股投入资本净额(元) | 1.53 | 1.51 | 1.33 | 1.22 | 1.29 | 1.48 | 1.99 | 1.98 | 2.01 | 2.01 | 2.14 | 2.12 | 2.03 |
| 每股经营活动产生的现金流(元) | 0.11 | 0.42 | 0.27 | 0.29 | 0.06 | 0.17 | 0.11 | 0.07 | 0.01 | 0.17 | 0.04 | (0.04) | 0.02 |
| 投资支出占收入之比 | 11.80% | 7.98% | 9.25% | 6.26% | 7.51% | 17.47% | 8.03% | 8.25% | 5.59% | 14.52% | 16.15% | 8.08% | 13.41% |
| 存货储存期(天) | 171.64 | 232.58 | 188.23 | 199.42 | 143.40 | 173.13 | 198.65 | 220.97 | 211.06 | 239.29 | 215.67 | 168.96 | 187.75 |
| 应付帐款付款期(天) | 157.12 | 211.03 | 155.42 | 173.73 | 146.58 | 185.45 | 171.17 | 187.96 | 180.14 | 192.53 | 155.17 | 131.06 | 144.28 |
| 应收帐款回收期(天) | 32.80 | 42.18 | 57.35 | 48.00 | 45.37 | 70.22 | 127.06 | 133.78 | 140.54 | 144.98 | 150.33 | 122.00 | 126.15 |
| 预付帐款占用期(天) | 26.91 | 28.43 | 21.96 | 33.93 | 19.00 | 20.93 | 22.96 | 20.60 | 21.13 | 22.01 | 23.23 | 12.61 | 2.58 |
| 预收帐款信用期(天) | 29.97 | 32.37 | 19.04 | 13.44 | 8.87 | 12.64 | 8.75 | 9.18 | 7.67 | 11.36 | 20.46 | 16.21 | 8.02 |
| 现金占总资产比例 | 4.42% | 1.55% | 2.06% | 7.11% | 1.88% | 2.70% | 2.28% | 0.90% | 2.22% | 2.88% | 2.93% | 3.75% | 3.04% |
| 存货占总资产比例 | 14.03% | 15.19% | 14.35% | 15.18% | 13.43% | 12.20% | 13.04% | 13.94% | 13.76% | 13.48% | 13.08% | 12.40% | 13.01% |
| 总资产同比增加比例 | 14.86% | 10.15% | -7.96% | -12.04% | -15.16% | -9.62% | 1.02% | 0.51% | 10.31% | 4.14% | 6.16% | 0.58% | -4.36% |
| 应付款项占总资产比例 | 12.84% | 13.78% | 11.85% | 13.23% | 13.72% | 13.07% | 11.24% | 11.85% | 11.74% | 10.85% | 9.41% | 9.62% | 10.00% |
| 应收款项占总资产比例 | 7.44% | 7.51% | 10.93% | 8.73% | 10.51% | 12.11% | 20.19% | 20.82% | 22.20% | 19.51% | 21.03% | 21.92% | 20.09% |
| 预收款项占总资产比例 | 6.80% | 5.76% | 3.63% | 2.44% | 2.05% | 2.18% | 1.39% | 1.43% | 1.21% | 1.53% | 2.86% | 2.91% | 1.28% |
| 预付款项占总资产比例 | 2.20% | 1.86% | 1.67% | 2.58% | 1.78% | 1.47% | 1.51% | 1.30% | 1.38% | 1.24% | 1.41% | 0.93% | 0.18% |
| 固定资产占总资产比例 | 23.15% | 23.14% | 23.64% | 24.67% | 25.13% | 24.14% | 21.55% | 21.81% | 21.62% | 22.44% | 21.79% | 22.01% | 23.88% |
| 无形资产占总资产比例 | 23.94% | 24.02% | 25.86% | 27.53% | 28.00% | 26.93% | 24.23% | 24.66% | 24.19% | 24.81% | 14.83% | 15.03% | 16.01% |
| 流动比例 | 0.82 | 0.82 | 0.82 | 0.75 | 0.72 | 0.75 | 1.09 | 1.11 | 1.12 | 1.11 | 1.28 | 1.29 | 1.30 |
| 速动比率 | 0.52 | 0.52 | 0.52 | 0.45 | 0.46 | 0.52 | 0.78 | 0.77 | 0.80 | 0.78 | 0.98 | 1.01 | 0.98 |
| 综合税率 | 4.45% | 4.12% | 4.06% | 2.63% | 3.52% | 5.94% | 3.20% | 3.32% | 3.66% | 4.19% | 4.08% | 4.78% | 2.31% |
| 实际所得税率 | 10.96% | 15.58% | 18.82% | 178.87% | -113.14% | -15.91% | -293.95% | -384.92% | 39.14% | 25.73% | 19.37% | 19.30% | 19.25% |
| 可持续增长率 | 21.90% | 17.28% | 15.22% | -4.21% | 20.73% | 8.23% | 42.65% | 55.96% | 4.33% | 6.27% | 6.47% | 8.96% | -0.73% |
| 净利润现金含量 | 119.44% | 180.22% | 215.84% | -7567.27% | -505.10% | -38.73% | -508.89% | -448.84% | 98.92% | 171.22% | 38.68% | -41.02% | 165.46% |
| 主营业务收入现金含量 | 102.62% | 82.27% | 90.62% | 115.19% | 97.70% | 67.39% | 79.49% | 76.65% | 72.59% | 69.78% | 88.66% | 83.43% | 74.11% |
| 经营性现金周期(天) | 179.20 | 265.37 | 236.52 | 203.94 | 180.10 | 252.94 | 325.41 | 341.55 | 336.96 | 376.38 | 442.94 | 346.10 | 370.74 |
| 单位收入需投入现金 | 0.67 | 0.65 | 0.70 | 0.80 | 0.79 | 0.77 | 0.76 | 0.76 | 0.77 | 0.77 | 0.78 | 0.76 | 0.87 |
| 单位收入产生的现金 | 0.17 | 0.17 | 0.14 | 0.04 | 0.06 | 0.03 | 0.12 | 0.13 | 0.07 | 0.10 | 0.08 | 0.08 | (0.02) |
| 单位收入可用于增长的现金 | 0.06 | 0.09 | 0.05 | (0.02) | (0.02) | (0.03) | 0.07 | 0.09 | 0.02 | 0.04 | 0.00 | 0.05 | (0.03) |
| 市值环比增长 | -7.99% | 72.15% | 30.63% | -24.72% | 16.69% | 24.08% | -15.81% | 7.56% | 41.86% | 16.59% | -20.46% | -33.38% | -25.24% |
| 主评级建议 | 数据为空 | 中性 | 回避 | 回避 | 优 买入 | 回避 | 良 可关注 | 良 可关注 | 数据为空 | 回避 | 良 可关注 | 优 买入 | 数据为空 |
| 次评级(敏感性) | 数据为空 | 数据为空 | 中性 | 回避 | 优 买入 | 回避 | 优 待定 | 良 可关注 | 数据为空 | 回避 | 回避 | 优 买入 | 数据为空 |
| 紫光古汉 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 红星发展 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |
| 当季收盘价 | 24.64 | 17.47 | 16.76 | 7.22 | 10.35 | 9.71 | 8.13 | 9.14 | 8.58 | 4.44 | 5.35 | 8.51 | 10.42 | 16.67 |
| 赢利能力评分 | 54.39 | 32.34 | 数据为空 | 数据为空 | 数据为空 | 15.00 | 15.00 | 15.00 | 10.00 | 40.49 | 52.04 | 53.72 | 43.92 | 45.70 |
| 成长能力评分 | 95.99 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 15.00 | 0.00 | 0.00 | 0.00 | 33.26 | 65.72 | 55.25 | 35.06 | 15.00 |
| 估值情况评分 | 46.38 | 14.93 | 数据为空 | 数据为空 | 数据为空 | 18.72 | 24.93 | 21.20 | 18.77 | 81.18 | 79.78 | 65.52 | 34.52 | 28.98 |
| 信用情况评分 | 91.35 | 88.63 | 数据为空 | 数据为空 | 数据为空 | 80.51 | 78.90 | 78.05 | 54.05 | 88.44 | 88.12 | 85.43 | 86.52 | 86.17 |
| 综合情况评价 | 68.79 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 14.05 | 12.39 | 9.30 | 3.70 | 55.32 | 68.08 | 60.89 | 36.85 | 31.33 |
| 报表期每股收益(元) | 0.04 | 0.10 | 0.05 | 0.02 | 0.01 | 0.03 | (0.04) | (0.04) | (0.02) | 0.12 | 0.19 | 0.15 | 0.05 | 0.20 |
| 预估全年每股收益(调整) | 0.26 | 0.08 | 数据为空 | 数据为空 | 数据为空 | (0.02) | (0.05) | (0.05) | (0.08) | 0.14 | 0.20 | 0.20 | 0.13 | 0.17 |
| 每股净资产(元) | 4.33 | 4.27 | 4.21 | 4.20 | 4.18 | 4.17 | 4.15 | 4.18 | 4.19 | 4.20 | 4.22 | 4.19 | 4.18 | 4.12 |
| 每股自由现金流(元) | (0.05) | (0.00) | 0.02 | (0.01) | (0.05) | 0.39 | 0.35 | 0.40 | 0.23 | 0.13 | 0.01 | 0.04 | 0.09 | 0.38 |
| 当季净利润 | 0.13 | 0.14 | 0.10 | 0.02 | 0.02 | 0.20 | 0.01 | (0.05) | (0.07) | (0.21) | 0.11 | 0.29 | 0.15 | 0.18 |
| 当季主营业务收入 | 2.50 | 2.69 | 2.45 | 2.41 | 1.96 | 1.75 | 2.10 | 1.38 | 1.63 | 2.03 | 2.68 | 2.93 | 2.85 | 2.32 |
| 预估全年净利润(调整) | 0.75 | 0.23 | 数据为空 | 数据为空 | 数据为空 | (0.06) | (0.16) | (0.15) | (0.23) | 0.41 | 0.59 | 0.58 | 0.37 | 0.48 |
| 预估全年主营业务收入 | 12.12 | 9.52 | 9.16 | 9.97 | 8.25 | 6.86 | 6.34 | 5.46 | 6.00 | 10.50 | 11.34 | 10.91 | 11.03 | 9.16 |
| 市净率 | 5.69 | 4.09 | 3.98 | 1.72 | 2.47 | 2.33 | 1.96 | 2.19 | 2.05 | 1.06 | 1.27 | 2.03 | 2.49 | 4.04 |
| 市销率(折算为全年数据) | 6.06 | 5.51 | 5.48 | 2.26 | 3.83 | 4.34 | 4.01 | 5.19 | 4.43 | 1.40 | 1.51 | 2.42 | 2.90 | 5.49 |
| 市盈率(调整) | 95.79 | 217.37 | 数据为空 | 数据为空 | 数据为空 | (472.24) | (149.41) | (175.77) | (106.80) | 31.86 | 26.44 | 42.78 | 82.27 | 100.96 |
| 市盈率(含债去息税) | 96.19 | 247.01 | 数据为空 | 数据为空 | 数据为空 | (290.29) | (120.80) | (154.35) | (104.92) | 33.27 | 26.05 | 42.41 | 81.54 | 97.12 |
| PER(以当期ROE为增长标准) | 17.00 | 130.81 | 数据为空 | 数据为空 | 数据为空 | 582.45 | 91.81 | 123.64 | 53.96 | 10.07 | 5.45 | 9.05 | 27.41 | 24.04 |
| PEG(以3年均净利增长为标准) | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 5.41 | 1.96 | 2.52 | 1.54 | (1.12) | (1.52) | (2.38) | (2.52) | (3.83) |
| PEG(以3年均收入增长为标准) | 9.17 | 39.33 | 数据为空 | 数据为空 | 数据为空 | 25.44 | 9.25 | 9.74 | 7.43 | 34.78 | 6.48 | 17.26 | 28.33 | (344.66) |
| 预估总资产报酬率(调整) | 4.93% | 1.56% | 数据为空 | 数据为空 | 数据为空 | -0.41% | -1.11% | -1.07% | -1.67% | 2.82% | 3.99% | 3.92% | 2.46% | 3.21% |
| 预估投入资本报酬率(调整) | 5.90% | 1.87% | 数据为空 | 数据为空 | 数据为空 | -0.50% | -1.31% | -1.24% | -1.92% | 3.30% | 4.80% | 4.74% | 3.00% | 3.94% |
| 预估股东权益报酬率(调整) | 5.66% | 1.89% | 数据为空 | 数据为空 | 数据为空 | -0.50% | -1.32% | -1.25% | -1.94% | 3.30% | 4.78% | 4.69% | 2.97% | 4.04% |
| 自由现金流与营业收入之比 | -6.12% | -0.11% | 0.75% | -0.63% | -6.76% | 16.65% | 19.72% | 38.65% | 41.68% | 3.63% | 0.28% | 1.94% | 8.82% | 11.93% |
| 二级市场自由现金收益率-报表期 | -0.22% | -0.02% | 0.11% | -0.15% | -0.47% | 4.34% | 4.69% | 4.83% | 2.98% | 3.35% | 0.16% | 0.47% | 0.86% | 2.29% |
| 总收入同比增长率 | 27.32% | 38.85% | 33.58% | 45.38% | 20.31% | -34.69% | -39.63% | -47.98% | -42.84% | 14.68% | 23.87% | 19.18% | 20.44% | -14.23% |
| 净利润同比增长率 | 472.89% | 247.96% | 数据为空 | 数据为空 | 数据为空 | -75.44% | -120.98% | -127.60% | -145.66% | -42.54% | 35.48% | 67.61% | -29.98% | -8.34% |
| 当季收入同比增长率 | 27.32% | 54.29% | 16.70% | 75.08% | 20.31% | -14.10% | -21.65% | -52.98% | -42.84% | -12.40% | 35.33% | 17.98% | 20.44% | -34.71% |
| 当季净利润同比增长率 | 472.89% | -27.47% | 1803.18% | 数据为空 | 数据为空 | 数据为空 | -95.41% | -118.08% | -145.66% | -218.39% | -22.17% | 532.06% | -29.98% | 数据为空 |
| 非经常项占比 | -30.80% | 25.64% | 29.49% | -21.67% | -80.66% | 296.46% | -50.36% | -17.80% | -31.09% | -27.19% | 3.51% | 9.63% | -11.23% | 21.76% |
| 净利润率(还原) | 7.32% | 3.38% | 2.40% | 1.91% | 4.11% | -0.45% | -4.09% | -5.00% | -5.88% | 4.30% | 6.33% | 6.97% | 5.83% | 5.25% |
| 税前利润率(还原) | 12.30% | 5.86% | 4.34% | 3.37% | 2.93% | -0.79% | -2.87% | -4.30% | -5.74% | 7.48% | 8.71% | 9.57% | 7.47% | 7.13% |
| 主营业务利润率 | 31.26% | 27.41% | 25.40% | 24.79% | 25.54% | 22.40% | 20.25% | 20.49% | 18.05% | 29.20% | 28.38% | 29.19% | 25.38% | 29.96% |
| 当季净利润率(还原) | 7.32% | 5.85% | 3.28% | 0.11% | 4.11% | 10.23% | -2.80% | -3.95% | -5.88% | -4.15% | 4.95% | 8.08% | 5.83% | 1.87% |
| 当季税前利润率(还原) | 12.30% | 9.70% | 6.07% | 3.72% | 2.93% | 5.28% | -0.82% | -2.58% | -5.74% | 2.35% | 6.85% | 11.62% | 7.47% | -1.94% |
| 当季主营业务利润率 | 31.26% | 32.52% | 26.50% | 24.18% | 25.54% | 28.70% | 19.89% | 23.38% | 18.05% | 32.66% | 26.62% | 32.90% | 25.38% | 21.06% |
| 当季权益报酬率(调整) | 1.32% | 0.91% | 0.38% | 0.12% | 0.57% | 0.09% | -0.26% | -0.43% | -0.74% | -0.84% | 1.11% | 1.87% | 1.38% | 0.11% |
| 经营性现金流同比增长率 | 数据为空 | -70.46% | -72.26% | -90.78% | -111.22% | 117.45% | 511.83% | 487.04% | 140.27% | -55.12% | -87.98% | -84.10% | -39.66% | 125.31% |
| 综合业务利润率 | 31.26% | 27.41% | 25.40% | 24.79% | 25.54% | 22.40% | 20.25% | 20.49% | 18.05% | 29.20% | 28.38% | 29.19% | 25.38% | 29.96% |
| 当季综合业务利润率 | 31.26% | 32.52% | 26.50% | 24.18% | 25.54% | 28.70% | 19.89% | 23.38% | 18.05% | 32.66% | 26.62% | 32.90% | 25.38% | 21.06% |
| 总市值 | 71.75 | 50.87 | 48.81 | 21.02 | 30.14 | 28.28 | 23.67 | 26.62 | 24.98 | 12.93 | 15.58 | 24.78 | 30.34 | 48.54 |
| 总市值含债调整 | 71.93 | 51.05 | 48.85 | 21.06 | 30.18 | 28.32 | 23.86 | 26.81 | 25.08 | 13.14 | 15.79 | 24.99 | 30.65 | 48.93 |
| 资本性支出(亿) | 0.15 | 0.45 | 0.27 | 0.14 | 0.05 | 0.35 | 0.15 | 0.10 | 0.05 | 0.30 | 0.17 | 0.10 | 0.05 | 0.43 |
| 资本支出与销售收入比 | 6.09% | 4.72% | 3.96% | 3.29% | 2.60% | 5.04% | 2.96% | 3.18% | 2.93% | 2.88% | 1.95% | 1.77% | 1.79% | 4.71% |
| 总市值中的现金比例 | 5.98% | 8.72% | 8.94% | 20.55% | 13.93% | 15.34% | 18.59% | 17.23% | 16.05% | 28.75% | 20.97% | 13.76% | 12.92% | 7.70% |
| 生息负债与净资产比率 | 1.43% | 1.45% | 0.33% | 0.33% | 0.33% | 0.33% | 1.57% | 1.56% | 0.82% | 1.72% | 1.71% | 1.72% | 2.54% | 3.25% |
| 营业费用与收入之比 | 10.54% | 11.82% | 11.89% | 11.95% | 12.83% | 13.10% | 11.88% | 11.94% | 11.98% | 11.44% | 11.39% | 11.73% | 11.11% | 13.35% |
| 管理费用与收入之比 | 8.49% | 10.12% | 9.46% | 9.76% | 10.01% | 11.03% | 11.71% | 13.39% | 12.07% | 10.42% | 8.03% | 7.68% | 6.52% | 9.17% |
| 财务费用与收入之比 | -0.07% | -0.39% | -0.28% | -0.29% | -0.23% | -0.95% | -0.48% | -0.54% | -0.25% | -0.14% | 0.25% | 0.21% | 0.28% | 0.30% |
| 期间费用占收入比 | 18.96% | 21.56% | 21.06% | 21.42% | 22.60% | 23.19% | 23.11% | 24.79% | 23.80% | 21.72% | 19.66% | 19.62% | 17.91% | 22.83% |
| 当季期间费用占收入比 | 18.96% | 22.82% | 20.43% | 20.46% | 22.60% | 23.42% | 20.71% | 25.97% | 23.80% | 30.31% | 19.76% | 21.28% | 17.91% | 23.00% |
| 期间费用占收入比同比增长率 | -16.13% | -7.03% | -8.86% | -13.60% | -5.01% | 6.75% | 17.53% | 26.37% | 32.85% | -4.83% | -13.63% | -15.10% | -23.63% | 2.25% |
| 当季期间费用占收入比同比增长率 | -16.13% | -2.57% | -1.37% | -21.23% | -5.01% | -22.72% | 4.79% | 22.03% | 32.85% | 31.79% | -9.92% | -6.57% | -23.63% | 0.09% |
| 债务杠杆 | 1.21 | 1.20 | 1.21 | 1.19 | 1.18 | 1.20 | 1.19 | 1.17 | 1.15 | 1.18 | 1.20 | 1.21 | 1.23 | 1.25 |
| 生息负债率 | 1.18% | 1.20% | 0.27% | 0.27% | 0.28% | 0.28% | 1.33% | 1.34% | 0.71% | 1.46% | 1.42% | 1.42% | 2.07% | 2.61% |
| 资产负债率 | 17.04% | 16.92% | 17.16% | 15.98% | 15.15% | 16.33% | 15.66% | 14.36% | 12.96% | 15.14% | 16.87% | 17.32% | 18.80% | 19.76% |
| 每股生息负债(元) | 0.06 | 0.06 | 0.01 | 0.01 | 0.01 | 0.01 | 0.07 | 0.07 | 0.03 | 0.07 | 0.07 | 0.07 | 0.11 | 0.13 |
| 生息债务占负债比率 | 6.95% | 7.10% | 1.58% | 1.72% | 1.84% | 1.69% | 8.47% | 9.32% | 5.51% | 9.63% | 8.42% | 8.21% | 10.99% | 13.19% |
| 每股现金保有额(元) | 1.47 | 1.52 | 1.50 | 1.48 | 1.44 | 1.49 | 1.51 | 1.58 | 1.38 | 1.28 | 1.12 | 1.17 | 1.35 | 1.28 |
| 存货环比增长率 | -4.27% | 18.54% | -2.54% | -0.46% | -11.27% | 3.52% | 2.26% | 5.40% | -5.61% | 5.11% | -3.68% | 2.62% | -16.36% | 9.09% |
| 应收帐款环比增长率 | 18.64% | -17.15% | 4.50% | -17.97% | 23.11% | -5.34% | 15.42% | 4.47% | -1.93% | -26.24% | -11.09% | 6.31% | 38.12% | -16.30% |
| 存货同比增长率 | 10.08% | 2.03% | -10.91% | -6.51% | -1.01% | 5.31% | 6.94% | 0.72% | -1.93% | -13.10% | -9.81% | 10.56% | 17.34% | 26.70% |
| 应收帐款同比增长率 | -15.74% | -12.56% | -0.10% | 10.33% | 40.51% | 11.94% | -12.77% | -32.80% | -31.62% | -3.70% | 9.26% | 18.16% | -1.21% | -23.89% |
| 预收帐款同比增长率 | 113.26% | 54.51% | 188.04% | 151.45% | 66.84% | 55.15% | -58.08% | -61.53% | -72.39% | -46.15% | 77.55% | 77.90% | 5.83% | 68.63% |
| 存货周转率 - 单期值 | 3.46 | 2.76 | 3.23 | 3.46 | 2.82 | 2.17 | 2.13 | 1.87 | 2.24 | 3.19 | 3.66 | 3.35 | 3.67 | 2.39 |
| 总资产周转率-单期值 | 0.80 | 0.64 | 0.62 | 0.68 | 0.57 | 0.47 | 0.44 | 0.38 | 0.43 | 0.73 | 0.77 | 0.74 | 0.74 | 0.61 |
| 净资产周转率-单期值 | 0.96 | 0.76 | 0.75 | 0.82 | 0.68 | 0.56 | 0.52 | 0.45 | 0.49 | 0.86 | 0.92 | 0.89 | 0.91 | 0.76 |
| 应收帐款周转率--单期值 | 8.73 | 8.14 | 6.49 | 7.38 | 5.01 | 5.12 | 4.48 | 4.46 | 5.12 | 8.78 | 7.00 | 5.99 | 6.43 | 7.38 |
| 流动资产周转率--单期值 | 1.16 | 0.92 | 0.90 | 1.01 | 0.84 | 0.70 | 0.66 | 0.58 | 0.63 | 1.06 | 1.13 | 1.09 | 1.10 | 0.92 |
| 固定资产周转率--单期值 | 4.35 | 3.26 | 3.14 | 3.34 | 2.71 | 2.14 | 1.97 | 1.67 | 1.82 | 3.02 | 3.66 | 3.35 | 3.40 | 2.70 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 1197.20% | 263.18% | -403.17% | -190.09% | -124.57% | -77.63% | -111.65% | -118.07% | -136.80% | -19.10% | 15.05% | 38.92% | -37.58% | -11.49% |
| 每股营运资金(元) | 2.77 | 2.70 | 2.69 | 2.69 | 2.64 | 2.60 | 2.58 | 2.60 | 2.58 | 2.64 | 2.63 | 2.57 | 2.52 | 2.43 |
| 短期借款占营运资金的比例 | 2.23% | 2.29% | 0.51% | 0.51% | 0.52% | 0.53% | 2.53% | 2.51% | 1.33% | 2.73% | 2.74% | 2.81% | 4.23% | 5.51% |
| 每股资本性支出(元) | 0.05 | 0.15 | 0.09 | 0.05 | 0.02 | 0.12 | 0.05 | 0.03 | 0.02 | 0.10 | 0.06 | 0.04 | 0.02 | 0.15 |
| 每股投入资本净额(元) | 4.36 | 4.30 | 4.20 | 4.19 | 4.11 | 4.12 | 4.17 | 4.19 | 4.18 | 4.22 | 4.21 | 4.19 | 4.22 | 4.19 |
| 每股经营活动产生的现金流(元) | (0.00) | 0.15 | 0.11 | 0.04 | (0.03) | 0.51 | 0.40 | 0.43 | 0.25 | 0.23 | 0.07 | 0.07 | 0.10 | 0.52 |
| 投资支出占收入之比 | 6.83% | 6.39% | 5.84% | 5.11% | 4.10% | 10.96% | 8.80% | 12.47% | 20.05% | 2.92% | 2.63% | 2.59% | 2.70% | 9.05% |
| 存货储存期(天) | 103.92 | 130.52 | 111.39 | 104.11 | 127.73 | 166.20 | 168.78 | 192.18 | 160.78 | 113.02 | 98.35 | 107.32 | 98.12 | 150.91 |
| 应付帐款付款期(天) | 48.22 | 62.96 | 65.37 | 62.12 | 58.36 | 83.23 | 76.28 | 71.86 | 57.61 | 51.16 | 48.33 | 52.96 | 52.58 | 86.03 |
| 应收帐款回收期(天) | 41.22 | 44.24 | 55.50 | 48.80 | 71.88 | 70.25 | 80.29 | 80.73 | 70.33 | 40.99 | 51.44 | 60.13 | 55.97 | 48.81 |
| 预付帐款占用期(天) | 28.94 | 23.93 | 18.05 | 16.98 | 18.80 | 21.57 | 15.95 | 17.42 | 25.52 | 14.67 | 23.66 | 26.11 | 23.67 | 24.24 |
| 预收帐款信用期(天) | 9.89 | 9.68 | 13.21 | 8.71 | 6.81 | 8.70 | 6.63 | 6.32 | 5.61 | 3.66 | 8.84 | 8.23 | 11.06 | 7.80 |
| 现金占总资产比例 | 28.20% | 29.59% | 29.49% | 29.69% | 29.25% | 29.85% | 30.72% | 32.30% | 28.62% | 25.82% | 22.12% | 23.09% | 26.12% | 24.98% |
| 存货占总资产比例 | 15.66% | 16.60% | 14.19% | 14.79% | 15.06% | 16.78% | 16.43% | 16.22% | 15.59% | 16.08% | 14.90% | 15.47% | 14.85% | 17.80% |
| 总资产同比增加比例 | 5.89% | 3.13% | 3.21% | 2.52% | 2.49% | 0.92% | -3.01% | -3.88% | -6.61% | -3.80% | 0.72% | 1.57% | 3.31% | 5.94% |
| 应付款项占总资产比例 | 7.27% | 8.01% | 8.32% | 8.82% | 6.88% | 8.40% | 7.43% | 6.06% | 5.59% | 7.28% | 7.32% | 7.64% | 7.96% | 10.15% |
| 应收款项占总资产比例 | 10.68% | 9.14% | 11.17% | 10.86% | 13.42% | 10.78% | 11.54% | 10.09% | 9.79% | 9.72% | 12.83% | 14.44% | 13.37% | 9.71% |
| 预收款项占总资产比例 | 2.56% | 2.00% | 2.66% | 1.94% | 1.27% | 1.33% | 0.95% | 0.79% | 0.78% | 0.87% | 2.21% | 1.98% | 2.64% | 1.55% |
| 预付款项占总资产比例 | 4.36% | 3.04% | 2.30% | 2.41% | 2.22% | 2.18% | 1.55% | 1.47% | 2.48% | 2.09% | 3.59% | 3.76% | 3.58% | 2.86% |
| 固定资产占总资产比例 | 18.32% | 19.48% | 19.71% | 20.50% | 21.18% | 22.01% | 22.42% | 23.00% | 23.59% | 24.17% | 20.97% | 22.07% | 21.62% | 22.68% |
| 无形资产占总资产比例 | 1.54% | 1.61% | 1.72% | 1.50% | 1.57% | 1.60% | 1.67% | 1.73% | 1.81% | 1.80% | 1.80% | 1.85% | 1.86% | 1.91% |
| 流动比例 | 4.23 | 4.22 | 4.21 | 4.49 | 4.66 | 4.31 | 4.52 | 4.96 | 5.45 | 4.74 | 4.19 | 4.04 | 3.70 | 3.48 |
| 速动比率 | 3.28 | 3.20 | 3.35 | 3.53 | 3.63 | 3.25 | 3.41 | 3.76 | 4.16 | 3.62 | 3.28 | 3.11 | 2.88 | 2.55 |
| 综合税率 | 3.31% | 1.96% | 1.88% | 1.10% | 0.16% | 1.48% | 1.56% | 1.85% | 1.55% | 2.15% | 2.22% | 2.22% | 1.25% | 2.04% |
| 实际所得税率 | 28.24% | 26.15% | 33.03% | 24.63% | -46.99% | 41.93% | -60.33% | -36.48% | -25.07% | 25.95% | 18.58% | 16.38% | 10.84% | 16.24% |
| 可持续增长率 | 7.03% | 2.58% | 1.79% | 1.55% | 2.79% | -0.25% | -2.15% | -2.25% | -2.90% | 3.70% | 5.85% | 6.23% | 5.28% | 4.00% |
| 净利润现金含量 | -0.65% | 152.19% | 222.51% | 255.22% | -367.28% | 1792.89% | -1001.24% | -1040.16% | -1052.94% | 202.48% | 34.34% | 48.91% | 200.07% | 259.21% |
| 主营业务收入现金含量 | 77.78% | 97.02% | 84.23% | 81.02% | 77.59% | 101.05% | 88.73% | 110.26% | 100.14% | 83.30% | 79.13% | 80.50% | 79.85% | 92.46% |
| 经营性现金周期(天) | 186.71 | 224.37 | 234.38 | 207.83 | 243.07 | 291.87 | 300.60 | 324.97 | 314.31 | 208.58 | 217.77 | 216.86 | 201.84 | 244.77 |
| 单位收入需投入现金 | 0.82 | 0.88 | 0.88 | 0.91 | 0.89 | 0.94 | 0.97 | 0.98 | 0.98 | 0.90 | 0.87 | 0.87 | 0.86 | 0.86 |
| 单位收入产生的现金 | 0.10 | 0.05 | 0.04 | 0.03 | 0.04 | (0.01) | (0.03) | (0.05) | (0.06) | 0.07 | 0.08 | 0.08 | 0.07 | 0.06 |
| 单位收入可用于增长的现金 | 0.04 | 0.00 | (0.00) | 0.00 | 0.01 | (0.06) | (0.06) | (0.08) | (0.09) | 0.04 | 0.06 | 0.07 | 0.05 | 0.02 |
| 市值环比增长 | 41.04% | 4.24% | 132.13% | -30.24% | 6.59% | 19.43% | -11.05% | 6.53% | 93.24% | -17.01% | -37.13% | -18.33% | -37.49% | -15.21% |
| 主评级建议 | 中性 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 中性 | 中性 | 中性 | 回避 | 回避 |
| 次评级(敏感性) | 中性 | 回避 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 良 可关注 | 中性 | 回避 | 回避 |
| 红星发展 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |
| 承德露露 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |
| 当季收盘价 | 23.08 | 25.75 | 34.4 | 36 | 31.62 | 26.38 | 16.48 | 16.11 | 15.79 | 15.87 | 13.65 | 18.6 | 22.33 | 28.48 |
| 赢利能力评分 | 91.87 | 96.04 | 96.96 | 100.00 | 100.00 | 97.08 | 81.74 | 86.53 | 79.81 | 93.87 | 97.96 | 96.46 | 87.67 | 89.89 |
| 成长能力评分 | 0.08 | 80.72 | 90.21 | 91.56 | 90.46 | 33.55 | 3.70 | 3.58 | 0.91 | 26.35 | 54.62 | 56.57 | 66.71 | 94.54 |
| 估值情况评分 | 36.34 | 39.26 | 54.22 | 68.80 | 73.88 | 45.30 | 48.88 | 31.18 | 54.72 | 41.51 | 61.22 | 47.82 | 51.43 | 20.86 |
| 信用情况评分 | 89.15 | 74.28 | 77.11 | 95.46 | 88.20 | 75.22 | 81.68 | 84.56 | 87.83 | 77.63 | 84.06 | 83.41 | 86.17 | 79.96 |
| 综合情况评价 | 45.72 | 75.40 | 82.92 | 89.02 | 89.54 | 60.81 | 46.21 | 39.42 | 49.41 | 55.53 | 72.21 | 69.03 | 71.20 | 65.55 |
| 报表期每股收益(元) | 0.34 | 0.59 | 0.49 | 0.65 | 0.59 | 0.73 | 0.41 | 0.28 | 0.21 | 0.58 | 0.45 | 0.32 | 0.26 | 0.46 |
| 预估全年每股收益(调整) | 0.53 | 0.60 | 0.91 | 1.79 | 2.17 | 0.77 | 0.56 | 0.52 | 0.50 | 0.62 | 0.83 | 0.82 | 0.79 | 0.56 |
| 每股净资产(元) | 2.85 | 2.51 | 2.42 | 4.15 | 4.10 | 3.49 | 3.17 | 3.03 | 3.38 | 3.17 | 3.04 | 2.98 | 3.35 | 3.07 |
| 每股自由现金流(元) | 0.25 | 0.88 | 0.88 | 0.06 | 0.75 | 1.38 | 1.09 | 0.39 | 0.39 | 0.85 | 0.47 | 0.10 | 0.13 | 0.73 |
| 当季净利润 | 1.02 | 0.29 | 0.27 | 0.11 | 1.12 | 0.60 | 0.26 | 0.13 | 0.40 | 0.24 | 0.25 | 0.12 | 0.49 | 0.28 |
| 当季主营业务收入 | 8.05 | 3.95 | 4.41 | 1.35 | 8.46 | 3.03 | 3.27 | 1.35 | 5.63 | 3.28 | 2.82 | 1.67 | 7.40 | 3.06 |
| 预估全年净利润(调整) | 1.62 | 1.81 | 2.78 | 3.39 | 4.12 | 1.46 | 1.06 | 0.99 | 0.95 | 1.18 | 1.58 | 1.56 | 1.50 | 1.06 |
| 预估全年主营业务收入 | 17.28 | 18.16 | 18.42 | 18.66 | 19.96 | 13.29 | 13.08 | 11.67 | 11.54 | 15.17 | 15.23 | 15.32 | 15.78 | 13.94 |
| 市净率 | 8.11 | 10.25 | 14.19 | 8.67 | 7.72 | 7.55 | 5.20 | 5.32 | 4.67 | 5.01 | 4.49 | 6.24 | 6.68 | 9.28 |
| 市销率(折算为全年数据) | 4.07 | 4.32 | 5.69 | 3.68 | 3.02 | 3.79 | 2.41 | 2.64 | 2.62 | 2.04 | 1.77 | 2.42 | 2.81 | 4.02 |
| 市盈率(调整) | 43.22 | 43.18 | 37.68 | 20.16 | 14.60 | 34.45 | 29.50 | 30.78 | 31.61 | 25.64 | 16.46 | 22.63 | 28.24 | 51.01 |
| 市盈率(含债去息税) | 43.22 | 43.18 | 37.68 | 20.16 | 14.60 | 34.45 | 29.50 | 30.78 | 31.61 | 24.84 | 16.50 | 23.04 | 29.02 | 49.07 |
| PER(以当期ROE为增长标准) | 2.46 | 1.83 | 1.17 | 0.60 | 0.38 | 1.59 | 1.75 | 1.93 | 2.32 | 1.29 | 0.68 | 0.98 | 1.42 | 2.79 |
| PEG(以3年均净利增长为标准) | 3.43 | 2.19 | 0.90 | 0.36 | 0.20 | 1.11 | 1.49 | 1.72 | 1.90 | 0.79 | 0.38 | 0.53 | 0.70 | 1.76 |
| PEG(以3年均收入增长为标准) | 6.68 | 3.91 | 3.22 | 1.64 | 0.94 | 4.54 | 4.14 | 7.62 | 8.45 | 2.66 | 1.74 | 2.37 | 2.68 | 3.42 |
| 预估总资产报酬率(调整) | 12.60% | 13.24% | 20.90% | 33.99% | 35.38% | 13.03% | 11.39% | 12.77% | 11.11% | 11.60% | 17.92% | 17.79% | 14.56% | 9.98% |
| 预估投入资本报酬率(调整) | 18.56% | 23.50% | 37.40% | 42.73% | 52.56% | 21.82% | 17.88% | 17.49% | 15.67% | 18.22% | 27.71% | 25.25% | 22.04% | 14.90% |
| 预估股东权益报酬率(调整) | 17.55% | 23.64% | 32.10% | 33.76% | 38.18% | 21.69% | 16.86% | 15.98% | 13.60% | 19.28% | 24.24% | 23.57% | 20.38% | 17.62% |
| 自由现金流与营业收入之比 | 9.33% | 14.82% | 18.80% | 1.20% | 16.94% | 19.79% | 20.14% | 10.70% | 13.31% | 10.67% | 7.52% | 2.20% | 3.40% | 10.00% |
| 二级市场自由现金收益率-报表期 | 1.09% | 3.38% | 2.53% | 0.17% | 2.40% | 5.07% | 6.38% | 2.36% | 2.46% | 4.93% | 3.21% | 0.53% | 0.57% | 2.44% |
| 总收入同比增长率 | -4.88% | 36.71% | 38.67% | 40.45% | 50.21% | -12.40% | -13.77% | -23.04% | -23.94% | 8.80% | 9.23% | 9.89% | 13.19% | 26.36% |
| 净利润同比增长率 | -8.52% | 28.68% | 91.44% | 134.28% | 182.03% | 26.27% | -8.34% | -12.74% | -18.38% | 25.82% | 43.88% | 41.17% | 40.51% | 30.82% |
| 当季收入同比增长率 | -4.88% | 30.08% | 34.88% | -0.32% | 50.21% | -7.45% | 16.06% | -19.06% | -23.94% | 7.25% | 7.18% | -2.72% | 13.19% | -0.74% |
| 当季净利润同比增长率 | -8.52% | -52.72% | 3.82% | -13.11% | 182.03% | 147.40% | 2.19% | 10.94% | -18.38% | -12.60% | 50.82% | 44.02% | 40.51% | 2.93% |
| 非经常项占比 | 2.89% | -2.20% | -0.41% | 0.41% | 0.00% | -6.86% | -0.93% | -0.21% | 0.35% | -9.28% | -3.07% | -4.51% | -1.18% | -36.85% |
| 净利润率(还原) | 12.48% | 10.03% | 10.60% | 12.56% | 13.27% | 11.03% | 7.76% | 7.63% | 7.04% | 7.82% | 7.35% | 6.87% | 6.63% | 7.64% |
| 税前利润率(还原) | 16.78% | 13.50% | 14.68% | 17.00% | 18.04% | 15.52% | 10.65% | 10.34% | 9.85% | 10.71% | 10.71% | 9.75% | 9.32% | 13.59% |
| 主营业务利润率 | 37.21% | 33.57% | 36.03% | 36.76% | 38.36% | 33.35% | 31.12% | 28.31% | 25.82% | 28.38% | 29.81% | 29.18% | 30.36% | 29.92% |
| 当季净利润率(还原) | 12.48% | 7.97% | 6.24% | 8.11% | 13.27% | 22.09% | 8.04% | 10.09% | 7.04% | 9.54% | 8.88% | 7.91% | 6.63% | 15.58% |
| 当季税前利润率(还原) | 16.78% | 9.26% | 9.52% | 10.45% | 18.04% | 31.98% | 11.32% | 12.38% | 9.85% | 10.73% | 13.79% | 11.66% | 9.32% | 32.81% |
| 当季主营业务利润率 | 37.21% | 24.68% | 34.42% | 26.71% | 38.36% | 40.89% | 37.12% | 38.70% | 25.82% | 23.18% | 31.85% | 23.94% | 30.36% | 43.53% |
| 当季权益报酬率(调整) | 11.50% | 4.17% | 3.77% | 1.35% | 14.39% | 10.41% | 4.37% | 2.28% | 6.16% | 5.31% | 4.34% | 2.42% | 7.75% | 10.44% |
| 经营性现金流同比增长率 | -47.97% | 9.19% | 20.82% | -71.11% | 90.75% | 72.81% | 139.51% | 224.74% | 149.14% | 20.94% | 298.67% | 数据为空 | 数据为空 | -55.78% |
| 综合业务利润率 | 37.21% | 33.57% | 36.03% | 36.76% | 38.36% | 33.35% | 31.12% | 28.31% | 25.82% | 28.38% | 29.81% | 29.18% | 30.36% | 29.92% |
| 当季综合业务利润率 | 37.21% | 24.68% | 34.42% | 26.71% | 38.36% | 40.89% | 37.12% | 38.70% | 25.82% | 23.18% | 31.85% | 23.94% | 30.36% | 43.53% |
| 总市值 | 70.19 | 78.32 | 104.62 | 68.43 | 60.11 | 50.14 | 31.33 | 30.62 | 30.01 | 30.17 | 25.95 | 35.36 | 42.45 | 54.14 |
| 总市值含债调整 | 70.19 | 78.32 | 104.62 | 68.43 | 60.11 | 50.14 | 31.33 | 30.62 | 30.01 | 30.67 | 26.80 | 36.71 | 43.95 | 55.64 |
| 资本性支出(亿) | 0.01 | 0.47 | 0.05 | 0.13 | 0.04 | 0.27 | 0.19 | 0.11 | 0.02 | 0.06 | 0.05 | 0.06 | 0.06 | (0.01) |
| 资本支出与销售收入比 | 0.18% | 2.61% | 0.32% | 1.32% | 0.45% | 2.03% | 1.81% | 1.52% | 0.38% | 0.39% | 0.38% | 0.70% | 0.78% | -0.05% |
| 总市值中的现金比例 | 7.81% | 6.03% | 4.57% | 4.26% | 7.03% | 5.55% | 7.19% | 3.15% | 5.63% | 4.77% | 4.34% | 3.01% | 5.01% | 3.49% |
| 生息负债与净资产比率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8.30% | 14.70% | 23.82% | 23.59% | 25.70% |
| 营业费用与收入之比 | 18.57% | 17.22% | 18.90% | 17.29% | 18.66% | 14.33% | 17.38% | 14.64% | 13.20% | 12.60% | 14.62% | 14.87% | 18.51% | 12.36% |
| 管理费用与收入之比 | 1.97% | 3.03% | 2.64% | 2.60% | 1.74% | 3.60% | 3.19% | 3.38% | 2.77% | 4.57% | 3.94% | 4.10% | 2.33% | 3.08% |
| 财务费用与收入之比 | -0.12% | -0.19% | -0.18% | -0.13% | -0.08% | -0.09% | -0.09% | -0.04% | 0.01% | 0.50% | 0.55% | 0.46% | 0.20% | 0.89% |
| 期间费用占收入比 | 20.42% | 20.07% | 21.35% | 19.76% | 20.32% | 17.83% | 20.47% | 17.97% | 15.98% | 17.67% | 19.10% | 19.43% | 21.04% | 16.32% |
| 当季期间费用占收入比 | 20.42% | 15.43% | 24.90% | 16.26% | 20.32% | 8.91% | 25.80% | 26.31% | 15.98% | 12.45% | 18.06% | 12.28% | 21.04% | 10.72% |
| 期间费用占收入比同比增长率 | 0.54% | 12.52% | 4.30% | 9.93% | 27.16% | 0.95% | 7.17% | -7.48% | -24.06% | 8.23% | 6.75% | 15.18% | 7.80% | -22.00% |
| 当季期间费用占收入比同比增长率 | 0.54% | 73.15% | -3.52% | -38.22% | 27.16% | -28.45% | 42.86% | 114.35% | -24.06% | 16.18% | -14.50% | 81.63% | 7.80% | -28.49% |
| 债务杠杆 | 1.49 | 1.79 | 1.80 | 1.27 | 1.49 | 1.68 | 1.55 | 1.35 | 1.33 | 1.68 | 1.52 | 1.55 | 1.62 | 1.82 |
| 生息负债率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.93% | 9.66% | 15.38% | 14.53% | 14.10% |
| 资产负债率 | 32.87% | 44.21% | 44.49% | 20.96% | 33.07% | 40.54% | 35.44% | 26.15% | 24.77% | 40.58% | 34.27% | 35.44% | 38.42% | 45.12% |
| 每股生息负债(元) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.45 | 0.71 | 0.79 | 0.79 |
| 生息债务占负债比率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.15% | 28.20% | 43.38% | 37.81% | 31.26% |
| 每股现金保有额(元) | 1.80 | 1.55 | 1.57 | 1.53 | 2.22 | 1.46 | 1.18 | 0.51 | 0.89 | 0.76 | 0.59 | 0.56 | 1.12 | 1.00 |
| 存货环比增长率 | -52.93% | 150.67% | -10.10% | -19.23% | -32.64% | 224.90% | 14.00% | 6.10% | -74.99% | 175.16% | 54.02% | 1.11% | -67.37% | 189.48% |
| 应收帐款环比增长率 | 6.50% | -87.12% | 225.66% | -3.08% | 221.93% | -91.14% | 146.62% | 142.26% | -77.05% | 53.28% | 58.22% | -87.01% | 623.78% | -95.04% |
| 存货同比增长率 | -14.32% | 22.62% | 58.93% | 101.53% | 164.73% | -1.72% | -16.77% | 12.45% | 7.15% | 39.82% | 47.10% | 20.66% | 1.04% | 26.80% |
| 应收帐款同比增长率 | -56.69% | 30.92% | -9.95% | -31.81% | 70.44% | -87.85% | 110.12% | 34.81% | -92.77% | 128.03% | -92.62% | -94.26% | -73.25% | -90.48% |
| 预收帐款同比增长率 | 153.50% | 91.24% | 480.17% | 242.48% | 219.01% | 42.31% | 28.43% | 301.29% | -18.02% | 17.73% | -50.10% | -95.36% | -0.09% | 78.34% |
| 存货周转率 - 单期值 | 8.44 | 4.44 | 10.83 | 9.75 | 8.19 | 3.98 | 13.17 | 13.94 | 15.13 | 4.82 | 13.03 | 20.38 | 20.78 | 6.06 |
| 总资产周转率-单期值 | 1.34 | 1.33 | 1.39 | 1.87 | 1.72 | 1.19 | 1.40 | 1.50 | 1.35 | 1.50 | 1.73 | 1.74 | 1.53 | 1.31 |
| 净资产周转率-单期值 | 2.00 | 2.38 | 2.50 | 2.36 | 2.56 | 2.00 | 2.17 | 2.03 | 1.79 | 2.52 | 2.63 | 2.70 | 2.48 | 2.39 |
| 应收帐款周转率--单期值 | 8739.30 | 9785.26 | 1278.78 | 4217.74 | 4372.30 | 9370.53 | 817.43 | 1799.13 | 4307.78 | 1299.49 | 1999.75 | 3183.01 | 425.93 | 2723.56 |
| 流动资产周转率--单期值 | 2.23 | 2.25 | 2.90 | 3.43 | 3.36 | 2.84 | 4.47 | 4.61 | 3.16 | 4.18 | 5.44 | 3.10 | 2.17 | 2.08 |
| 固定资产周转率--单期值 | 9.09 | 9.29 | 9.24 | 9.12 | 9.45 | 6.11 | 6.52 | 5.64 | 5.43 | 6.92 | 6.74 | 6.63 | 6.62 | 5.74 |
| 股本同比变动率 | 60.00% | 60.00% | 60.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | -9.53% | 23.01% | 93.13% | 133.97% | 174.10% | 29.33% | -13.79% | -16.84% | -18.75% | -3.67% | 38.45% | 36.01% | 14.15% | 30.47% |
| 每股营运资金(元) | 1.09 | 0.72 | 0.74 | 1.40 | 1.30 | 0.64 | 0.21 | 0.06 | 0.41 | 0.15 | (0.08) | (0.19) | 1.68 | 1.38 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 178.04% | -535.69% | -368.79% | 47.07% | 57.35% |
| 每股资本性支出(元) | 0.00 | 0.16 | 0.01 | 0.07 | 0.02 | 0.14 | 0.10 | 0.06 | 0.01 | 0.03 | 0.02 | 0.03 | 0.03 | (0.00) |
| 每股投入资本净额(元) | 2.88 | 2.54 | 2.44 | 4.18 | 4.12 | 3.51 | 3.12 | 2.99 | 3.19 | 3.40 | 2.99 | 3.25 | 3.59 | 3.75 |
| 每股经营活动产生的现金流(元) | 0.25 | 1.04 | 0.89 | 0.13 | 0.77 | 1.52 | 1.18 | 0.45 | 0.41 | 0.88 | 0.49 | 0.14 | 0.16 | 0.73 |
| 投资支出占收入之比 | 0.18% | 2.63% | 0.33% | 1.32% | 0.45% | 2.05% | 1.83% | 1.55% | 0.38% | 0.40% | 0.39% | 0.71% | 0.79% | 6.92% |
| 存货储存期(天) | 42.68 | 81.12 | 33.24 | 36.93 | 43.96 | 90.34 | 27.34 | 25.82 | 23.79 | 74.67 | 27.63 | 17.66 | 17.32 | 59.45 |
| 应付帐款付款期(天) | 72.01 | 36.51 | 83.33 | 37.03 | 84.13 | 72.08 | 92.71 | 67.35 | 58.69 | 59.60 | 15.59 | 19.99 | 27.69 | 53.27 |
| 应收帐款回收期(天) | 0.04 | 0.04 | 0.28 | 0.09 | 0.08 | 0.04 | 0.44 | 0.20 | 0.08 | 0.28 | 0.18 | 0.11 | 0.85 | 0.13 |
| 预付帐款占用期(天) | 20.92 | 17.23 | 21.94 | 15.81 | 14.43 | 25.16 | 28.92 | 24.88 | 26.90 | 22.48 | 30.36 | 34.05 | 140.11 | 141.31 |
| 预收帐款信用期(天) | 17.38 | 71.58 | 35.50 | 6.50 | 5.94 | 51.17 | 8.62 | 3.03 | 3.22 | 31.50 | 5.77 | 0.58 | 2.87 | 29.11 |
| 现金占总资产比例 | 42.52% | 34.46% | 36.03% | 29.19% | 36.31% | 24.92% | 24.15% | 12.37% | 19.76% | 14.19% | 12.80% | 12.13% | 20.61% | 17.78% |
| 存货占总资产比例 | 9.83% | 19.65% | 8.09% | 11.96% | 12.71% | 19.65% | 7.25% | 7.61% | 6.54% | 22.03% | 9.23% | 6.00% | 5.05% | 15.02% |
| 总资产同比增加比例 | 10.82% | 22.62% | 42.48% | 28.14% | 36.16% | 10.17% | 6.01% | -11.23% | -17.25% | -4.65% | -8.08% | -9.17% | 5.77% | -1.64% |
| 应付款项占总资产比例 | 16.59% | 8.85% | 20.27% | 12.00% | 24.33% | 15.68% | 24.58% | 19.84% | 16.13% | 17.59% | 5.21% | 6.80% | 8.07% | 13.46% |
| 应收款项占总资产比例 | 0.02% | 0.02% | 0.13% | 0.05% | 0.05% | 0.01% | 0.20% | 0.10% | 0.04% | 0.13% | 0.10% | 0.06% | 0.42% | 0.06% |
| 预收款项占总资产比例 | 7.57% | 30.84% | 16.00% | 3.95% | 3.31% | 19.78% | 3.93% | 1.48% | 1.41% | 15.31% | 3.24% | 0.33% | 1.43% | 12.40% |
| 预付款项占总资产比例 | 4.82% | 4.17% | 5.34% | 5.12% | 4.17% | 5.47% | 7.67% | 7.33% | 7.39% | 6.63% | 10.14% | 11.57% | 40.84% | 35.71% |
| 固定资产占总资产比例 | 14.74% | 14.27% | 15.01% | 20.48% | 18.15% | 19.46% | 21.51% | 26.54% | 24.85% | 21.61% | 25.68% | 26.30% | 23.07% | 22.86% |
| 无形资产占总资产比例 | 25.89% | 24.53% | 22.54% | 30.21% | 26.13% | 27.41% | 33.08% | 39.86% | 36.54% | 31.21% | 36.47% | 37.02% | 2.83% | 2.97% |
| 流动比例 | 1.81 | 1.37 | 1.39 | 2.34 | 1.66 | 1.27 | 1.12 | 1.06 | 1.37 | 1.07 | 0.95 | 0.88 | 1.80 | 1.54 |
| 速动比率 | 1.50 | 0.91 | 1.20 | 1.74 | 1.26 | 0.78 | 0.91 | 0.77 | 1.11 | 0.53 | 0.68 | 0.71 | 1.67 | 1.21 |
| 综合税率 | 5.48% | 4.04% | 4.76% | 5.09% | 5.45% | 4.85% | 3.63% | 3.55% | 3.63% | 2.91% | 3.50% | 3.07% | 3.17% | 5.35% |
| 实际所得税率 | 26.59% | 25.58% | 26.85% | 25.08% | 25.00% | 27.60% | 26.50% | 26.12% | 27.61% | 23.18% | 26.60% | 25.29% | 23.73% | 41.45% |
| 可持续增长率 | 24.91% | 23.83% | 26.48% | 29.69% | 34.00% | 22.06% | 16.86% | 15.47% | 12.63% | 19.69% | 19.35% | 18.56% | 16.46% | 18.24% |
| 净利润现金含量 | 74.66% | 177.36% | 181.38% | 20.01% | 131.26% | 209.00% | 287.40% | 162.26% | 194.07% | 152.70% | 109.99% | 43.60% | 63.58% | 158.86% |
| 主营业务收入现金含量 | 64.81% | 108.11% | 100.74% | 85.11% | 81.80% | 103.51% | 89.03% | 81.78% | 76.35% | 99.96% | 90.90% | 86.86% | 83.98% | 99.28% |
| 经营性现金周期(天) | 40.99 | 68.03 | 64.47 | 34.04 | 36.54 | 78.87 | 40.32 | 37.31 | 38.41 | 71.16 | 41.46 | 40.04 | 116.23 | 144.61 |
| 单位收入需投入现金 | 0.41 | 0.09 | 0.41 | 0.55 | 0.56 | 0.35 | 0.62 | 0.72 | 0.74 | 0.52 | 0.68 | 0.78 | 0.84 | 0.71 |
| 单位收入产生的现金 | 0.13 | 0.11 | 0.12 | 0.14 | 0.14 | 0.12 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.10 |
| 单位收入可用于增长的现金 | 0.13 | 0.08 | 0.11 | 0.12 | 0.14 | 0.10 | 0.07 | 0.07 | 0.08 | 0.09 | 0.08 | 0.07 | 0.07 | 0.10 |
| 市值环比增长 | -10.37% | -25.15% | 52.89% | 13.85% | 19.86% | 60.07% | 2.30% | 2.03% | -0.50% | 16.26% | -26.61% | -16.70% | -21.59% | -6.25% |
| 主评级建议 | 回避 | 良 可关注 | 优 买入 | 优异 强买 | 优异 强买 | 中性 | 回避 | 回避 | 回避 | 中性 | 良 可关注 | 中性 | 良 可关注 | 中性 |
| 次评级(敏感性) | 回避 | 中性 | 中性 | 回避 | 优异 强买 | 中性 | 中性 | 回避 | 回避 | 回避 | 良 可关注 | 中性 | 良 可关注 | 回避 |
| 承德露露 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |