| 金 螳 螂 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 |
| 当季收盘价 | 41.7 | 68.78 | 48.48 | 31.3 | 42.75 | 30.9 | 18.93 | 18.26 | 26.8 | 20.1 | 17.84 | 25.32 | 39.5 | 58.55 | 46 | 40.52 |
| 赢利能力评分 | 97.03 | 97.63 | 97.17 | 97.02 | 97.13 | 94.39 | 95.41 | 90.37 | 92.41 | 89.23 | 82.64 | 85.95 | 76.25 | 70.45 | 70.92 | 数据为空 |
| 成长能力评分 | 92.15 | 85.06 | 85.00 | 85.00 | 85.00 | 88.40 | 76.05 | 47.55 | 55.69 | 50.00 | 46.48 | 50.00 | 32.13 | 97.09 | 99.70 | 数据为空 |
| 估值情况评分 | 57.46 | 41.55 | 50.86 | 58.84 | 58.99 | 52.07 | 64.46 | 60.62 | 63.96 | 66.92 | 66.79 | 49.55 | 34.63 | 23.24 | 29.65 | 数据为空 |
| 信用情况评分 | 82.59 | 76.81 | 79.88 | 81.19 | 83.85 | 77.05 | 78.49 | 78.90 | 81.56 | 78.30 | 79.89 | 79.51 | 79.08 | 81.48 | 84.50 | 数据为空 |
| 综合情况评价 | 84.71 | 78.17 | 80.47 | 82.48 | 82.69 | 80.84 | 80.05 | 67.37 | 71.90 | 69.37 | 65.88 | 63.95 | 45.63 | 62.71 | 67.69 | 数据为空 |
| 报表期每股收益(元) | 0.24 | 1.22 | 0.71 | 0.37 | 0.27 | 0.94 | 0.60 | 0.31 | 0.24 | 0.98 | 0.68 | 0.39 | 0.29 | 0.96 | 0.63 | 0.34 |
| 预估全年每股收益(调整) | 1.87 | 1.44 | 1.31 | 1.28 | 1.73 | 1.09 | 1.02 | 0.86 | 1.36 | 1.08 | 0.97 | 1.03 | 1.29 | 1.10 | 1.10 | 数据为空 |
| 每股净资产(元) | 2.71 | 3.90 | 3.36 | 3.01 | 4.61 | 4.40 | 3.91 | 3.61 | 5.38 | 5.13 | 4.92 | 4.61 | 6.83 | 6.36 | 6.00 | 5.69 |
| 每股自由现金流(元) | (0.52) | 0.81 | 0.26 | (0.04) | (0.34) | 2.13 | 1.31 | 0.18 | 0.04 | (0.12) | (0.53) | (1.01) | (1.59) | 0.10 | (0.78) | (0.75) |
| 当季净利润 | 1.16 | 1.61 | 1.08 | 0.62 | 0.57 | 0.73 | 0.61 | 0.33 | 0.34 | 0.42 | 0.41 | 0.27 | 0.28 | 0.31 | 0.27 | 0.16 |
| 当季主营业务收入 | 16.84 | 23.87 | 18.04 | 13.27 | 11.21 | 13.26 | 11.04 | 8.40 | 8.37 | 9.72 | 8.15 | 7.96 | 7.55 | 8.04 | 7.14 | 5.11 |
| 预估全年净利润(调整) | 8.97 | 4.60 | 4.18 | 4.08 | 3.69 | 2.32 | 2.15 | 1.82 | 1.92 | 1.53 | 1.36 | 1.45 | 1.22 | 1.04 | 1.03 | 数据为空 |
| 预估全年主营业务收入 | 99.75 | 66.39 | 62.80 | 59.96 | 55.01 | 41.07 | 39.22 | 36.07 | 36.97 | 33.38 | 30.82 | 27.63 | 18.24 | 34.63 | 36.02 | 数据为空 |
| 市净率 | 15.37 | 17.65 | 14.41 | 10.41 | 9.28 | 7.03 | 4.84 | 5.06 | 4.98 | 3.92 | 3.63 | 5.49 | 5.78 | 9.21 | 7.66 | 7.12 |
| 市销率(折算为全年数据) | 2.01 | 3.31 | 2.47 | 1.67 | 1.66 | 1.61 | 1.03 | 1.10 | 1.03 | 0.86 | 0.83 | 1.32 | 2.06 | 1.59 | 1.21 | 数据为空 |
| 市盈率(调整) | 22.26 | 47.77 | 37.00 | 24.47 | 24.67 | 28.40 | 18.62 | 21.24 | 19.70 | 18.57 | 18.44 | 24.69 | 30.55 | 53.04 | 41.94 | 数据为空 |
| 市盈率(含债去息税) | 22.26 | 47.77 | 37.00 | 24.47 | 24.67 | 28.40 | 18.80 | 21.75 | 19.70 | 18.57 | 18.56 | 25.07 | 30.71 | 53.04 | 41.94 | 数据为空 |
| PER(以当期ROE为增长标准) | 0.52 | 1.37 | 1.12 | 0.75 | 0.86 | 1.19 | 0.80 | 1.05 | 0.94 | 0.90 | 1.00 | 1.28 | 1.86 | 3.12 | 2.47 | 数据为空 |
| PEG(以3年均净利增长为标准) | 0.27 | 0.73 | 0.62 | 0.42 | 0.47 | 0.52 | 0.37 | 0.50 | 0.43 | 0.38 | 0.42 | 0.53 | 0.78 | 1.13 | 0.90 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.49 | 1.77 | 1.53 | 1.12 | 1.39 | 0.74 | 0.52 | 0.65 | 0.58 | 0.43 | 0.46 | 0.67 | 1.08 | 0.97 | 0.73 | 数据为空 |
| 预估总资产报酬率(调整) | 24.28% | 11.32% | 13.08% | 14.54% | 14.63% | 8.38% | 9.13% | 8.77% | 10.29% | 7.73% | 7.78% | 8.78% | 8.21% | 6.35% | 7.16% | 数据为空 |
| 预估投入资本报酬率(调整) | 69.18% | 37.00% | 39.02% | 42.60% | 37.64% | 24.77% | 25.74% | 21.86% | 25.38% | 21.14% | 19.38% | 20.77% | 18.97% | 17.79% | 18.41% | 数据为空 |
| 预估股东权益报酬率(调整) | 43.13% | 34.95% | 33.07% | 32.69% | 28.55% | 23.95% | 23.52% | 20.69% | 20.93% | 20.69% | 18.59% | 19.53% | 16.52% | 16.98% | 16.95% | 数据为空 |
| 自由现金流与营业收入之比 | -14.91% | 3.89% | 1.97% | -0.58% | -6.52% | 11.03% | 9.93% | 2.25% | 0.67% | -0.52% | -3.18% | -9.16% | -19.80% | 0.26% | -2.75% | -3.63% |
| 二级市场自由现金收益率-报表期 | -1.15% | 1.08% | 0.50% | -0.13% | -0.73% | 5.82% | 5.58% | 0.79% | 0.12% | -0.46% | -2.27% | -3.28% | -3.45% | 0.15% | -1.49% | -1.64% |
| 总收入同比增长率 | 50.24% | 61.67% | 52.93% | 46.00% | 33.95% | 23.04% | 17.51% | 8.06% | 10.77% | -3.63% | -11.01% | -20.23% | -47.34% | 95.18% | 102.99% | 数据为空 |
| 净利润同比增长率 | 102.94% | 93.73% | 78.19% | 79.30% | 68.69% | 45.00% | 32.97% | 21.74% | 22.88% | 53.02% | 62.06% | 69.81% | 67.86% | 43.64% | 31.27% | 数据为空 |
| 当季收入同比增长率 | 50.24% | 80.01% | 63.44% | 58.01% | 33.95% | 36.52% | 35.49% | 5.49% | 10.77% | 20.77% | 14.09% | 55.95% | -47.34% | 73.16% | 102.99% | -226.09% |
| 当季净利润同比增长率 | 102.94% | 120.89% | 76.98% | 90.33% | 68.69% | 72.26% | 47.83% | 20.58% | 22.88% | 35.85% | 52.82% | 71.84% | 67.86% | 74.94% | 31.27% | 数据为空 |
| 非经常项占比 | 16.56% | -24.59% | -12.73% | -6.86% | 11.97% | -20.82% | -10.81% | -9.22% | 4.66% | -14.00% | -2.55% | -12.40% | 7.53% | -23.10% | -37.22% | -47.04% |
| 净利润率(还原) | 6.05% | 6.92% | 5.85% | 5.12% | 4.66% | 5.64% | 4.96% | 4.24% | 3.92% | 4.57% | 4.13% | 3.85% | 3.45% | 3.00% | 2.80% | 2.20% |
| 税前利润率(还原) | 8.34% | 9.71% | 8.22% | 7.25% | 6.68% | 7.97% | 6.91% | 5.92% | 5.42% | 6.43% | 5.71% | 5.29% | 4.71% | 4.88% | 4.18% | 3.23% |
| 主营业务利润率 | 12.65% | 13.73% | 12.91% | 12.63% | 12.84% | 13.71% | 12.88% | 12.53% | 12.65% | 12.69% | 12.29% | 12.13% | 12.65% | 9.58% | 8.79% | 7.39% |
| 当季净利润率(还原) | 6.05% | 8.82% | 6.85% | 5.52% | 4.66% | 7.07% | 6.04% | 4.56% | 3.92% | 5.65% | 4.68% | 4.22% | 3.45% | 3.65% | 4.42% | 4.03% |
| 当季税前利润率(还原) | 8.34% | 12.38% | 9.53% | 7.74% | 6.68% | 10.21% | 8.41% | 6.42% | 5.42% | 8.19% | 6.50% | 5.83% | 4.71% | 7.22% | 6.76% | 6.19% |
| 当季主营业务利润率 | 12.65% | 15.19% | 13.29% | 12.46% | 12.84% | 15.45% | 13.42% | 12.40% | 12.65% | 13.65% | 12.60% | 11.64% | 12.65% | 12.21% | 12.61% | 12.92% |
| 当季权益报酬率(调整) | 7.46% | 18.32% | 11.99% | 8.04% | 5.14% | 10.79% | 8.31% | 5.29% | 4.26% | 8.20% | 5.33% | 5.52% | 3.98% | 5.02% | 6.01% | 4.28% |
| 经营性现金流同比增长率 | 数据为空 | -38.26% | -59.68% | -72.81% | -256.73% | 397.76% | 1089.69% | 数据为空 | 数据为空 | 91.00% | 数据为空 | 数据为空 | 数据为空 | -6.02% | 数据为空 | 数据为空 |
| 综合业务利润率 | 12.65% | 13.73% | 12.91% | 12.63% | 12.84% | 13.71% | 12.88% | 12.53% | 12.65% | 12.69% | 12.29% | 12.13% | 12.65% | 9.58% | 8.79% | 7.39% |
| 当季综合业务利润率 | 12.65% | 15.19% | 13.29% | 12.46% | 12.84% | 15.45% | 13.42% | 12.40% | 12.65% | 13.65% | 12.60% | 11.64% | 12.65% | 12.21% | 12.61% | 12.92% |
| 总市值 | 199.66 | 219.54 | 154.75 | 99.91 | 90.97 | 65.75 | 40.04 | 38.62 | 37.79 | 28.34 | 25.15 | 35.70 | 37.13 | 55.04 | 43.24 | 38.09 |
| 总市值含债调整 | 199.66 | 219.54 | 154.75 | 99.91 | 90.97 | 65.75 | 40.14 | 39.32 | 37.79 | 28.34 | 25.30 | 36.20 | 37.28 | 55.04 | 43.24 | 38.09 |
| 资本性支出(亿) | 0.35 | 0.80 | 0.59 | 0.41 | 0.29 | 0.96 | 0.79 | 0.60 | 0.22 | 1.27 | 1.05 | 0.72 | 0.28 | 0.49 | 0.43 | 0.14 |
| 资本支出与销售收入比 | 2.08% | 1.21% | 1.39% | 1.67% | 2.63% | 2.33% | 2.82% | 3.60% | 2.65% | 3.82% | 4.44% | 4.63% | 3.70% | 1.40% | 1.61% | 0.72% |
| 总市值中的现金比例 | 2.88% | 3.89% | 4.62% | 6.16% | 6.63% | 9.39% | 14.61% | 10.50% | 8.91% | 11.67% | 10.80% | 6.70% | 5.82% | 6.81% | 6.90% | 7.86% |
| 生息负债与净资产比率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.21% | 9.17% | 0.00% | 0.00% | 2.16% | 7.69% | 2.34% | 0.00% | 0.00% | 0.00% |
| 营业费用与收入之比 | 2.08% | 1.82% | 2.16% | 2.51% | 3.04% | 2.82% | 2.86% | 3.22% | 3.68% | 3.07% | 3.18% | 3.27% | 3.99% | 2.43% | 2.12% | 1.96% |
| 管理费用与收入之比 | 2.32% | 2.30% | 2.59% | 2.93% | 3.20% | 3.00% | 3.18% | 3.47% | 3.60% | 3.25% | 3.41% | 3.59% | 3.97% | 2.41% | 2.51% | 2.22% |
| 财务费用与收入之比 | -0.09% | -0.10% | -0.05% | -0.07% | -0.08% | -0.09% | -0.07% | -0.08% | -0.05% | -0.06% | -0.01% | -0.02% | -0.03% | -0.14% | -0.02% | -0.02% |
| 期间费用占收入比 | 4.31% | 4.02% | 4.70% | 5.38% | 6.16% | 5.74% | 5.97% | 6.60% | 7.23% | 6.26% | 6.59% | 6.84% | 7.93% | 4.70% | 4.61% | 4.16% |
| 当季期间费用占收入比 | 4.31% | 2.82% | 3.77% | 4.72% | 6.16% | 5.24% | 5.01% | 5.98% | 7.23% | 5.46% | 6.10% | 5.81% | 7.93% | 5.00% | 5.85% | 6.74% |
| 期间费用占收入比同比增长率 | -30.03% | -29.92% | -21.38% | -18.56% | -14.77% | -8.35% | -9.31% | -3.46% | -8.88% | 33.09% | 42.74% | 64.53% | 144.78% | -47.88% | -48.36% | 数据为空 |
| 当季期间费用占收入比同比增长率 | -30.03% | -46.25% | -24.82% | -21.14% | -14.77% | -4.05% | -17.81% | 3.05% | -8.88% | 9.35% | 4.16% | -13.79% | 144.78% | -46.12% | -34.47% | -16.98% |
| 债务杠杆 | 2.84 | 3.26 | 2.98 | 2.93 | 2.57 | 2.95 | 2.85 | 2.71 | 2.46 | 2.73 | 2.53 | 2.53 | 2.31 | 2.73 | 2.55 | 2.49 |
| 生息负债率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.42% | 3.38% | 0.00% | 0.00% | 0.86% | 3.04% | 1.01% | 0.00% | 0.00% | 0.00% |
| 资产负债率 | 64.83% | 69.37% | 66.42% | 65.81% | 61.12% | 66.12% | 64.91% | 63.16% | 59.29% | 63.37% | 60.47% | 60.49% | 56.64% | 63.43% | 60.79% | 59.90% |
| 每股生息负债(元) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.33 | 0.00 | 0.00 | 0.11 | 0.35 | 0.16 | 0.00 | 0.00 | 0.00 |
| 生息债务占负债比率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.65% | 5.35% | 0.00% | 0.00% | 1.41% | 5.02% | 1.79% | 0.00% | 0.00% | 0.00% |
| 每股现金保有额(元) | 1.20 | 2.67 | 2.24 | 1.93 | 2.84 | 2.90 | 2.77 | 1.92 | 2.39 | 2.35 | 1.93 | 1.70 | 2.30 | 3.99 | 3.18 | 3.19 |
| 存货环比增长率 | -15.82% | -28.28% | 21.48% | 26.67% | 5.03% | -2.02% | 27.54% | 12.76% | -11.64% | -44.78% | 18.08% | -0.98% | 111.00% | -13.75% | -9.89% | 30.46% |
| 应收帐款环比增长率 | -9.47% | 39.83% | 22.03% | 23.77% | -19.22% | 21.52% | 2.20% | 5.87% | -12.26% | 17.68% | 4.74% | 10.89% | -11.53% | 14.72% | 9.92% | 11.48% |
| 存货同比增长率 | -7.09% | 15.91% | 58.35% | 66.24% | 47.98% | 24.50% | -29.83% | -35.04% | -42.95% | 36.23% | 112.77% | 62.37% | 113.93% | -97.82% | -97.33% | 数据为空 |
| 应收帐款同比增长率 | 91.21% | 70.62% | 48.27% | 24.17% | 6.21% | 15.35% | 11.71% | 14.48% | 19.92% | 20.92% | 17.88% | 23.71% | 24.36% | 60.98% | 53.78% | 数据为空 |
| 预收帐款同比增长率 | -4.72% | 23.86% | 43.44% | 133.57% | 120.92% | 86.27% | 61.44% | 11.89% | 13.61% | -7.38% | 12.86% | 0.83% | 13.80% | -77.47% | -74.44% | 数据为空 |
| 存货周转率 - 单期值 | 281.81 | 156.38 | 107.16 | 124.69 | 144.51 | 112.18 | 106.01 | 124.81 | 144.01 | 114.87 | 58.84 | 62.40 | 40.54 | 168.32 | 152.35 | 数据为空 |
| 总资产周转率-单期值 | 2.70 | 1.64 | 1.96 | 2.13 | 2.18 | 1.49 | 1.66 | 1.74 | 1.98 | 1.69 | 1.76 | 1.68 | 1.23 | 2.12 | 2.50 | 数据为空 |
| 净资产周转率-单期值 | 7.68 | 5.34 | 5.85 | 6.24 | 5.61 | 4.39 | 4.74 | 4.72 | 4.87 | 4.61 | 4.44 | 4.25 | 2.84 | 5.79 | 6.38 | 数据为空 |
| 应收帐款周转率--单期值 | 5.46 | 3.29 | 4.36 | 5.07 | 5.76 | 3.47 | 4.03 | 3.79 | 4.11 | 3.26 | 3.54 | 3.32 | 2.43 | 4.09 | 4.88 | 数据为空 |
| 流动资产周转率--单期值 | 3.01 | 2.14 | 2.51 | 2.76 | 2.56 | 1.97 | 2.20 | 2.26 | 2.33 | 2.15 | 2.17 | 2.09 | 1.34 | 2.51 | 2.86 | 数据为空 |
| 固定资产周转率--单期值 | 24.05 | 18.08 | 17.37 | 16.42 | 14.88 | 11.56 | 11.03 | 18.34 | 32.24 | 28.93 | 28.65 | 31.34 | 21.20 | 42.08 | 41.16 | 数据为空 |
| 股本同比变动率 | 125.00% | 50.00% | 50.92% | 50.92% | 50.92% | 50.92% | 50.00% | 50.00% | 50.00% | 50.00% | 50.00% | 50.00% | 0.00% | 0.00% | 34.29% | 数据为空 |
| 税前利润同比增长率 | 95.43% | 92.29% | 79.76% | 81.85% | 74.02% | 46.35% | 34.47% | 23.71% | 24.56% | 31.72% | 48.98% | 58.03% | 62.65% | 38.18% | 22.92% | 数据为空 |
| 每股营运资金(元) | 1.53 | 2.16 | 1.79 | 1.46 | 2.32 | 2.12 | 1.74 | 1.74 | 2.94 | 2.87 | 2.82 | 2.75 | 4.57 | 4.48 | 4.58 | 4.42 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.72% | 19.07% | 0.00% | 0.00% | 3.77% | 12.91% | 3.49% | 0.00% | 0.00% | 0.00% |
| 每股资本性支出(元) | 0.07 | 0.25 | 0.19 | 0.13 | 0.14 | 0.45 | 0.37 | 0.29 | 0.16 | 0.90 | 0.74 | 0.51 | 0.30 | 0.52 | 0.45 | 0.15 |
| 每股投入资本净额(元) | 2.71 | 3.89 | 3.36 | 3.00 | 4.60 | 4.39 | 3.95 | 3.93 | 5.36 | 5.12 | 4.99 | 4.94 | 6.82 | 6.21 | 5.96 | 5.64 |
| 每股经营活动产生的现金流(元) | (0.45) | 1.06 | 0.45 | 0.08 | (0.20) | 2.58 | 1.68 | 0.46 | 0.20 | 0.78 | 0.21 | (0.50) | (1.29) | 0.61 | (0.32) | (0.60) |
| 投资支出占收入之比 | 4.91% | 2.79% | 2.40% | 3.43% | 6.19% | 7.44% | 3.04% | 3.97% | 2.71% | 5.22% | 5.46% | 6.20% | 6.95% | 1.84% | 1.78% | 0.96% |
| 存货储存期(天) | 1.28 | 2.30 | 3.36 | 2.89 | 2.49 | 3.21 | 3.40 | 2.88 | 2.50 | 3.13 | 6.12 | 5.77 | 8.88 | 2.14 | 2.36 | 数据为空 |
| 应付帐款付款期(天) | 73.02 | 132.20 | 92.27 | 81.27 | 71.88 | 132.90 | 108.54 | 104.42 | 90.07 | 112.87 | 93.14 | 94.88 | 119.87 | 78.66 | 61.85 | 数据为空 |
| 应收帐款回收期(天) | 65.88 | 109.34 | 82.66 | 70.95 | 62.48 | 103.60 | 89.27 | 94.98 | 87.53 | 110.50 | 101.69 | 108.31 | 147.96 | 88.07 | 73.82 | 数据为空 |
| 预付帐款占用期(天) | 3.97 | 1.79 | 2.77 | 3.70 | 2.75 | 2.32 | 3.09 | 1.87 | 3.53 | 2.29 | 5.47 | 8.35 | 14.31 | 2.50 | 7.71 | 数据为空 |
| 预收帐款信用期(天) | 14.29 | 18.96 | 25.08 | 26.76 | 27.20 | 24.75 | 28.00 | 19.05 | 18.32 | 16.35 | 22.07 | 22.22 | 32.69 | 17.01 | 16.73 | 数据为空 |
| 现金占总资产比例 | 15.54% | 21.02% | 22.35% | 21.92% | 23.93% | 22.36% | 24.82% | 19.56% | 18.07% | 16.74% | 15.48% | 14.52% | 14.59% | 22.93% | 20.75% | 22.46% |
| 存货占总资产比例 | 0.80% | 0.87% | 1.54% | 1.44% | 1.27% | 1.10% | 1.32% | 1.18% | 1.16% | 1.24% | 2.52% | 2.28% | 2.56% | 1.10% | 1.45% | 1.73% |
| 总资产同比增加比例 | 46.52% | 47.07% | 35.72% | 35.52% | 35.29% | 39.77% | 34.32% | 25.86% | 25.87% | 20.84% | 21.91% | 23.44% | 17.38% | -18.26% | -9.04% | 数据为空 |
| 应付款项占总资产比例 | 45.97% | 49.90% | 42.25% | 40.59% | 36.60% | 45.66% | 42.14% | 42.56% | 41.77% | 44.58% | 38.43% | 37.45% | 34.54% | 40.38% | 37.86% | 36.44% |
| 应收款项占总资产比例 | 57.82% | 58.10% | 52.75% | 49.22% | 44.31% | 50.08% | 48.29% | 53.72% | 56.44% | 60.68% | 58.06% | 59.06% | 59.24% | 60.64% | 60.05% | 58.93% |
| 预收款项占总资产比例 | 12.54% | 10.07% | 16.01% | 18.57% | 19.29% | 11.96% | 15.15% | 10.77% | 11.81% | 8.98% | 12.60% | 12.12% | 13.09% | 11.71% | 13.61% | 14.84% |
| 预付款项占总资产比例 | 2.50% | 0.68% | 1.27% | 1.85% | 1.40% | 0.80% | 1.20% | 0.76% | 1.64% | 0.90% | 2.26% | 3.30% | 4.12% | 1.29% | 4.72% | 4.27% |
| 固定资产占总资产比例 | 11.23% | 9.04% | 11.30% | 13.00% | 14.66% | 12.86% | 15.09% | 9.49% | 6.15% | 5.84% | 6.13% | 5.35% | 5.81% | 5.03% | 6.08% | 6.12% |
| 无形资产占总资产比例 | 2.15% | 1.97% | 2.07% | 2.37% | 2.66% | 2.44% | 2.28% | 2.62% | 2.93% | 2.78% | 3.82% | 4.10% | 4.59% | 3.46% | 0.49% | 0.54% |
| 流动比例 | 1.31 | 1.25 | 1.27 | 1.25 | 1.32 | 1.25 | 1.24 | 1.28 | 1.38 | 1.32 | 1.38 | 1.39 | 1.51 | 1.41 | 1.49 | 1.52 |
| 速动比率 | 1.29 | 1.23 | 1.25 | 1.23 | 1.30 | 1.23 | 1.22 | 1.26 | 1.36 | 1.30 | 1.33 | 1.35 | 1.47 | 1.39 | 1.47 | 1.49 |
| 综合税率 | 5.87% | 5.29% | 5.07% | 4.96% | 5.10% | 4.94% | 4.82% | 4.63% | 4.67% | 4.69% | 4.61% | 4.44% | 4.46% | 4.73% | 4.23% | 3.90% |
| 实际所得税率 | 25.70% | 25.75% | 25.66% | 26.27% | 26.44% | 26.06% | 26.29% | 26.40% | 26.29% | 26.25% | 25.77% | 26.21% | 26.00% | 36.10% | 31.27% | 29.85% |
| 可持续增长率 | 46.46% | 36.95% | 34.24% | 32.00% | 26.14% | 24.74% | 23.51% | 20.04% | 19.09% | 21.10% | 18.37% | 16.34% | 9.81% | 17.36% | 17.86% | 数据为空 |
| 净利润现金含量 | -185.93% | 87.11% | 62.89% | 22.35% | -76.21% | 273.34% | 277.90% | 147.33% | 82.02% | 79.63% | 31.06% | -128.42% | -440.33% | 63.79% | -51.21% | -175.64% |
| 主营业务收入现金含量 | 93.60% | 71.93% | 80.82% | 88.27% | 112.15% | 84.14% | 90.28% | 89.65% | 100.26% | 78.60% | 80.62% | 81.13% | 92.85% | 58.95% | 55.86% | 47.41% |
| 经营性现金周期(天) | 93.23 | 145.69 | 114.85 | 103.24 | 91.99 | 137.26 | 121.66 | 128.16 | 116.36 | 144.51 | 140.37 | 150.89 | 210.29 | 114.02 | 102.05 | 数据为空 |
| 单位收入需投入现金 | 0.76 | 0.78 | 0.71 | 0.68 | 0.66 | 0.75 | 0.71 | 0.80 | 0.78 | 0.82 | 0.78 | 0.80 | 0.80 | 0.79 | 0.78 | 数据为空 |
| 单位收入产生的现金 | 0.09 | 0.11 | 0.09 | 0.09 | 0.08 | 0.09 | 0.08 | 0.08 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 |
| 单位收入可用于增长的现金 | 0.07 | 0.10 | 0.08 | 0.07 | 0.05 | 0.07 | 0.06 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 |
| 市值环比增长 | -9.06% | 41.87% | 54.89% | 9.82% | 38.35% | 64.23% | 3.67% | 2.20% | 33.33% | 12.67% | -29.54% | -3.85% | -32.54% | 27.28% | 13.52% | 16.20% |
| 主评级建议 | 优 买入 | 良 可关注 | 优 买入 | 优 买入 | 优 买入 | 优 买入 | 良 可关注 | 中性 | 良 可关注 | 中性 | 中性 | 中性 | 回避 | 中性 | 中性 | 数据为空 |
| 次评级(敏感性) | 优 买入 | 良 可关注 | 优 买入 | 优 买入 | 优 买入 | 优 买入 | 优异 强买 | 中性 | 良 可关注 | 优 买入 | 良 可关注 | 优 买入 | 回避 | 中性 | 良 可关注 | 数据为空 |
| 金 螳 螂 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 |
| 神州泰岳 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 |
| 当季收盘价 | 45.14 | 55.89 | 53.26 | 51.39 | 196.4 | 105.2 |
| 赢利能力评分 | 86.93 | 83.32 | 82.20 | 83.24 | 数据为空 | 81.94 |
| 成长能力评分 | 89.28 | 60.23 | 44.47 | 59.18 | 数据为空 | 94.76 |
| 估值情况评分 | 62.46 | 59.00 | 59.19 | 59.75 | 数据为空 | 60.42 |
| 信用情况评分 | 76.06 | 76.51 | 78.62 | 82.38 | 数据为空 | 87.58 |
| 综合情况评价 | 81.09 | 68.82 | 63.07 | 68.90 | 数据为空 | 81.33 |
| 报表期每股收益(元) | 0.23 | 1.04 | 0.70 | 0.47 | 0.45 | 2.14 |
| 预估全年每股收益(调整) | 1.41 | 1.04 | 0.98 | 1.03 | 数据为空 | 2.16 |
| 每股净资产(元) | 8.32 | 8.08 | 7.74 | 7.51 | 18.34 | 17.89 |
| 每股自由现金流(元) | (0.28) | (0.72) | (1.13) | (0.90) | (1.41) | 1.07 |
| 当季净利润 | 0.74 | 1.06 | 0.72 | 0.93 | 0.57 | 0.77 |
| 当季主营业务收入 | 2.05 | 2.79 | 1.81 | 2.15 | 1.67 | 2.21 |
| 预估全年净利润(调整) | 4.44 | 3.28 | 3.09 | 3.26 | 数据为空 | 2.73 |
| 预估全年主营业务收入 | 10.34 | 8.42 | 8.10 | 8.45 | 数据为空 | 7.23 |
| 市净率 | 5.43 | 6.92 | 6.88 | 6.84 | 10.71 | 5.88 |
| 市销率(折算为全年数据) | 13.80 | 20.99 | 20.78 | 19.22 | 数据为空 | 18.40 |
| 市盈率(调整) | 32.13 | 53.93 | 54.43 | 49.85 | 数据为空 | 48.67 |
| 市盈率(含债去息税) | 32.13 | 53.93 | 54.43 | 49.85 | 数据为空 | 48.67 |
| PER(以当期ROE为增长标准) | 2.17 | 4.20 | 4.46 | 3.90 | 数据为空 | 4.03 |
| PEG(以3年均净利增长为标准) | 0.54 | 0.87 | 0.91 | 0.81 | 数据为空 | 0.39 |
| PEG(以3年均收入增长为标准) | 1.23 | 2.22 | 2.38 | 2.04 | 数据为空 | 0.76 |
| 预估总资产报酬率(调整) | 15.75% | 11.94% | 11.98% | 12.92% | 数据为空 | 11.48% |
| 预估投入资本报酬率(调整) | 16.86% | 12.75% | 12.62% | 13.68% | 数据为空 | 12.04% |
| 预估股东权益报酬率(调整) | 14.81% | 12.83% | 12.21% | 12.78% | 数据为空 | 12.07% |
| 自由现金流与营业收入之比 | -43.69% | -27.07% | -63.54% | -74.41% | -106.65% | 18.64% |
| 二级市场自由现金收益率-报表期 | -0.68% | -1.41% | -2.34% | -1.94% | -0.77% | 1.19% |
| 总收入同比增长率 | 22.85% | 16.45% | 12.06% | 16.91% | 数据为空 | 39.18% |
| 净利润同比增长率 | 29.47% | 21.11% | 14.20% | 27.98% | 数据为空 | 124.60% |
| 当季收入同比增长率 | 22.85% | 26.39% | 3.06% | 16.91% | 数据为空 | 39.18% |
| 当季净利润同比增长率 | 29.47% | 38.64% | -6.79% | 27.98% | 数据为空 | 124.60% |
| 非经常项占比 | -3.11% | 0.14% | -1.30% | -2.35% | 2.08% | 5.28% |
| 净利润率(还原) | 27.34% | 38.54% | 39.87% | 40.09% | 33.66% | 35.68% |
| 税前利润率(还原) | 30.26% | 42.94% | 46.58% | 47.30% | 38.75% | 39.59% |
| 主营业务利润率 | 70.86% | 72.53% | 74.44% | 76.45% | 76.92% | 72.47% |
| 当季净利润率(还原) | 27.34% | 35.86% | 39.40% | 45.09% | 33.66% | 32.09% |
| 当季税前利润率(还原) | 30.26% | 35.62% | 45.08% | 53.94% | 38.75% | 32.23% |
| 当季主营业务利润率 | 70.86% | 68.68% | 70.21% | 76.09% | 76.92% | 71.00% |
| 当季权益报酬率(调整) | 2.90% | 4.03% | 2.91% | 4.11% | 2.41% | 3.50% |
| 经营性现金流同比增长率 | 数据为空 | -7.75% | 86.21% | 数据为空 | 数据为空 | 47.67% |
| 综合业务利润率 | 70.86% | 72.53% | 74.44% | 76.45% | 76.92% | 72.47% |
| 当季综合业务利润率 | 70.86% | 68.68% | 70.21% | 76.09% | 76.92% | 71.00% |
| 总市值 | 142.64 | 176.61 | 168.30 | 162.39 | 248.25 | 132.97 |
| 总市值含债调整 | 142.64 | 176.61 | 168.30 | 162.39 | 248.25 | 132.97 |
| 资本性支出(亿) | 0.07 | 4.24 | 3.94 | 2.68 | 1.53 | 0.77 |
| 资本支出与销售收入比 | 3.38% | 50.32% | 70.02% | 70.32% | 91.62% | 10.70% |
| 总市值中的现金比例 | 9.57% | 9.50% | 9.98% | 10.80% | 7.65% | 15.62% |
| 生息负债与净资产比率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 营业费用与收入之比 | 5.57% | 3.44% | 3.60% | 3.58% | 4.68% | 2.61% |
| 管理费用与收入之比 | 36.64% | 30.03% | 28.21% | 27.26% | 34.27% | 30.90% |
| 财务费用与收入之比 | -1.61% | -3.89% | -3.95% | -1.69% | -0.77% | -0.62% |
| 期间费用占收入比 | 40.61% | 29.59% | 27.86% | 29.15% | 38.17% | 32.89% |
| 当季期间费用占收入比 | 40.61% | 33.06% | 25.13% | 22.15% | 38.17% | 38.76% |
| 期间费用占收入比同比增长率 | 6.37% | -10.03% | -8.05% | 0.86% | 数据为空 | 22.18% |
| 当季期间费用占收入比同比增长率 | 6.37% | -14.70% | -23.58% | -23.37% | 数据为空 | 44.01% |
| 债务杠杆 | 1.07 | 1.07 | 1.06 | 1.06 | 1.05 | 1.05 |
| 生息负债率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 资产负债率 | 6.78% | 6.90% | 5.30% | 5.88% | 4.32% | 4.95% |
| 每股生息负债(元) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 生息债务占负债比率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 每股现金保有额(元) | 4.32 | 5.31 | 5.32 | 5.55 | 15.02 | 16.43 |
| 存货环比增长率 | 17.42% | 17.82% | 11.10% | 0.49% | 26.91% | 3.71% |
| 应收帐款环比增长率 | 36.66% | 3.13% | -1.51% | 57.67% | 39.38% | -36.27% |
| 存货同比增长率 | 54.47% | 66.95% | 46.96% | 8.44% | 数据为空 | 35.42% |
| 应收帐款同比增长率 | 118.87% | 123.23% | 37.95% | 3.41% | 数据为空 | 28.40% |
| 预收帐款同比增长率 | 73.04% | 79.51% | 49.90% | 152.74% | 数据为空 | 147.31% |
| 存货周转率 - 单期值 | 3.55 | 3.12 | 3.29 | 3.49 | 数据为空 | 4.51 |
| 总资产周转率-单期值 | 0.37 | 0.31 | 0.31 | 0.34 | 数据为空 | 0.30 |
| 净资产周转率-单期值 | 0.39 | 0.33 | 0.33 | 0.36 | 数据为空 | 0.32 |
| 应收帐款周转率--单期值 | 2.58 | 2.87 | 2.84 | 2.92 | 数据为空 | 5.49 |
| 流动资产周转率--单期值 | 0.51 | 0.40 | 0.38 | 0.39 | 数据为空 | 0.32 |
| 固定资产周转率--单期值 | 2.13 | 2.21 | 3.25 | 36.58 | 数据为空 | 33.84 |
| 股本同比变动率 | 150.00% | 150.00% | 150.00% | 233.33% | 数据为空 | 192.70% |
| 税前利润同比增长率 | 24.56% | 21.64% | 16.08% | 31.73% | 数据为空 | 141.93% |
| 每股营运资金(元) | 5.59 | 6.16 | 6.22 | 6.41 | 16.48 | 17.23 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 每股资本性支出(元) | 0.02 | 1.34 | 1.25 | 0.85 | 1.21 | 0.61 |
| 每股投入资本净额(元) | 8.33 | 8.13 | 7.75 | 7.54 | 18.41 | 17.96 |
| 每股经营活动产生的现金流(元) | (0.26) | 0.62 | 0.12 | (0.05) | (0.20) | 1.68 |
| 投资支出占收入之比 | 112.52% | 66.72% | 70.02% | 70.32% | 91.62% | 10.70% |
| 存货储存期(天) | 101.37 | 115.38 | 109.50 | 103.19 | 数据为空 | 79.77 |
| 应付帐款付款期(天) | 56.70 | 71.95 | 57.19 | 66.40 | 数据为空 | 68.64 |
| 应收帐款回收期(天) | 139.72 | 125.60 | 126.55 | 123.17 | 数据为空 | 65.52 |
| 预付帐款占用期(天) | 20.98 | 25.89 | 13.40 | 7.34 | 数据为空 | 8.66 |
| 预收帐款信用期(天) | 25.98 | 27.48 | 25.49 | 19.52 | 数据为空 | 17.83 |
| 现金占总资产比例 | 48.41% | 61.16% | 65.07% | 69.54% | 78.33% | 87.30% |
| 存货占总资产比例 | 2.94% | 2.57% | 2.32% | 2.14% | 2.21% | 1.78% |
| 总资产同比增加比例 | 16.32% | 15.30% | 12.55% | 379.92% | 数据为空 | 525.86% |
| 应付款项占总资产比例 | 1.64% | 1.60% | 1.21% | 1.37% | 1.32% | 1.53% |
| 应收款项占总资产比例 | 16.66% | 12.52% | 12.90% | 13.41% | 8.85% | 6.47% |
| 预收款项占总资产比例 | 3.10% | 2.74% | 2.60% | 2.13% | 2.08% | 1.76% |
| 预付款项占总资产比例 | 0.61% | 0.58% | 0.28% | 0.15% | 0.16% | 0.19% |
| 固定资产占总资产比例 | 17.24% | 13.88% | 9.65% | 0.92% | 0.88% | 0.90% |
| 无形资产占总资产比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 流动比例 | 11.18 | 12.40 | 17.11 | 16.36 | 22.77 | 21.17 |
| 速动比率 | 10.70 | 11.99 | 16.62 | 15.95 | 22.21 | 20.78 |
| 综合税率 | 4.61% | 5.86% | 8.01% | 8.36% | 6.29% | 5.29% |
| 实际所得税率 | 9.80% | 10.46% | 14.65% | 15.22% | 13.03% | 9.96% |
| 可持续增长率 | 10.76% | 12.70% | 13.21% | 14.28% | 数据为空 | 11.40% |
| 净利润现金含量 | -111.58% | 59.67% | 16.42% | -10.40% | -43.84% | 78.34% |
| 主营业务收入现金含量 | 38.70% | 71.02% | 62.80% | 46.94% | 58.58% | 87.87% |
| 经营性现金周期(天) | 203.29 | 191.18 | 184.29 | 175.22 | 数据为空 | 105.36 |
| 单位收入需投入现金 | 0.54 | 0.43 | 0.42 | 0.39 | 数据为空 | 0.45 |
| 单位收入产生的现金 | 0.27 | 0.40 | 0.41 | 0.42 | 0.35 | 0.37 |
| 单位收入可用于增长的现金 | 0.24 | (0.11) | (0.29) | (0.29) | (0.57) | 0.26 |
| 市值环比增长 | -19.23% | 4.94% | 3.64% | -34.59% | 86.69% | 数据为空 |
| 主评级建议 | 优 待定 | 中性 | 中性 | 中性 | 数据为空 | 良 可关注 |
| 次评级(敏感性) | 优 待定 | 良 可关注 | 回避 | 中性 | 数据为空 | 良 可关注 |
| 神州泰岳 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 |
| 恒星科技 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 当季收盘价 | 29.61 | 31.55 | 22.19 | 10.27 | 14.25 | 14.2 | 10.1 | 8.57 | 7.73 | 6.13 | 5.21 | 6.68 | 16.78 |
| 赢利能力评分 | 57.92 | 32.90 | 37.40 | 53.03 | 77.11 | 54.61 | 51.62 | 44.22 | 31.59 | 60.96 | 63.24 | 65.51 | 数据为空 |
| 成长能力评分 | 69.77 | 65.00 | 65.00 | 100.00 | 100.00 | 72.43 | 39.49 | 15.00 | 15.00 | 63.00 | 65.00 | 65.00 | 数据为空 |
| 估值情况评分 | 46.49 | 26.48 | 41.13 | 55.05 | 42.72 | 48.58 | 50.97 | 50.72 | 38.13 | 56.49 | 59.96 | 57.38 | 数据为空 |
| 信用情况评分 | 54.74 | 57.59 | 63.41 | 71.66 | 67.34 | 58.55 | 56.36 | 57.17 | 59.58 | 63.97 | 65.00 | 72.15 | 数据为空 |
| 综合情况评价 | 59.05 | 37.15 | 49.29 | 70.91 | 76.03 | 59.53 | 47.45 | 36.27 | 28.82 | 60.71 | 63.12 | 63.63 | 数据为空 |
| 报表期每股收益(元) | 0.24 | 0.33 | 0.21 | 0.11 | 0.07 | 0.39 | 0.28 | 0.11 | 0.03 | 0.32 | 0.26 | 0.18 | 0.09 |
| 预估全年每股收益(调整) | 0.47 | 0.20 | 0.23 | 0.41 | 0.70 | 0.32 | 0.28 | 0.19 | 0.12 | 0.29 | 0.31 | 0.33 | 数据为空 |
| 每股净资产(元) | 4.48 | 4.34 | 4.28 | 4.15 | 3.77 | 3.76 | 3.59 | 3.24 | 3.20 | 2.85 | 2.86 | 2.80 | 4.03 |
| 每股自由现金流(元) | (0.46) | (0.76) | (0.73) | (0.68) | (0.63) | (1.56) | (1.27) | (0.84) | (0.42) | (0.10) | (0.72) | (0.46) | (0.67) |
| 当季净利润 | 0.66 | 0.33 | 0.28 | 0.11 | 0.17 | 0.26 | 0.41 | 0.20 | 0.08 | 0.14 | 0.21 | 0.29 | 0.15 |
| 当季主营业务收入 | 4.28 | 5.01 | 4.72 | 5.10 | 3.82 | 3.97 | 3.88 | 2.78 | 2.21 | 2.40 | 2.42 | 2.99 | 2.32 |
| 预估全年净利润(调整) | 1.26 | 0.54 | 0.63 | 1.10 | 1.72 | 0.79 | 0.69 | 0.47 | 0.30 | 0.70 | 0.75 | 0.80 | 数据为空 |
| 预估全年主营业务收入 | 20.91 | 18.65 | 19.75 | 22.96 | 22.19 | 12.83 | 11.62 | 9.52 | 9.66 | 10.13 | 10.84 | 12.14 | 数据为空 |
| 市净率 | 6.61 | 7.28 | 5.18 | 2.47 | 3.78 | 3.77 | 2.81 | 2.64 | 2.41 | 2.15 | 1.82 | 2.39 | 4.16 |
| 市销率(折算为全年数据) | 4.30 | 5.05 | 3.47 | 1.61 | 1.98 | 3.33 | 2.81 | 2.75 | 2.43 | 1.82 | 1.53 | 1.64 | 数据为空 |
| 市盈率(调整) | 63.30 | 158.41 | 95.52 | 25.18 | 20.26 | 43.72 | 35.82 | 44.90 | 62.49 | 21.32 | 16.92 | 20.41 | 数据为空 |
| 市盈率(含债去息税) | 64.70 | 103.84 | 75.27 | 28.23 | 24.09 | 41.68 | 37.00 | 46.29 | 67.00 | 19.88 | 17.97 | 21.49 | 数据为空 |
| PER(以当期ROE为增长标准) | 6.50 | 21.91 | 13.94 | 3.08 | 1.51 | 4.75 | 4.72 | 8.05 | 17.85 | 1.95 | 1.69 | 1.93 | 数据为空 |
| PEG(以3年均净利增长为标准) | 1.34 | (8.26) | (8.53) | 2.55 | 0.65 | 2.18 | 2.62 | 12.91 | (15.96) | 0.59 | 0.48 | 0.57 | 数据为空 |
| PEG(以3年均收入增长为标准) | 2.31 | 3.09 | 2.06 | 0.63 | 0.56 | 1.16 | 1.16 | 1.85 | 2.63 | 0.53 | 0.44 | 0.47 | 数据为空 |
| 预估总资产报酬率(调整) | 4.17% | 2.07% | 2.60% | 4.54% | 8.25% | 4.35% | 3.78% | 3.10% | 2.03% | 5.33% | 5.85% | 6.46% | 数据为空 |
| 预估投入资本报酬率(调整) | 5.90% | 2.69% | 3.18% | 5.55% | 9.68% | 4.73% | 4.24% | 3.65% | 2.49% | 6.68% | 6.93% | 7.82% | 数据为空 |
| 预估股东权益报酬率(调整) | 9.95% | 4.74% | 5.40% | 9.16% | 15.98% | 8.78% | 7.84% | 5.75% | 3.75% | 10.22% | 10.61% | 11.11% | 数据为空 |
| 自由现金流与营业收入之比 | -29.17% | -10.98% | -14.45% | -20.67% | -40.20% | -29.72% | -34.96% | -41.15% | -46.81% | -2.53% | -22.84% | -21.42% | -47.50% |
| 二级市场自由现金收益率-报表期 | -1.35% | -2.16% | -2.84% | -4.96% | -3.39% | -8.97% | -9.89% | -7.71% | -4.45% | -1.38% | -10.43% | -5.77% | -3.65% |
| 总收入同比增长率 | 12.10% | 45.31% | 53.89% | 78.91% | 72.92% | 26.69% | 14.69% | -6.04% | -4.69% | 28.80% | 37.80% | 54.37% | 数据为空 |
| 净利润同比增长率 | 282.56% | -5.72% | -18.06% | 2.57% | 119.63% | 21.77% | 7.22% | -36.22% | -47.28% | -5.78% | 6.01% | 16.20% | 22.13% |
| 当季收入同比增长率 | 12.10% | 26.17% | 21.74% | 83.68% | 72.92% | 65.24% | 60.10% | -7.09% | -4.69% | 6.47% | 11.57% | 54.37% | 数据为空 |
| 当季净利润同比增长率 | 282.56% | 26.64% | -32.08% | -43.49% | 119.63% | 89.08% | 99.48% | -30.47% | -47.28% | -37.79% | -10.63% | 13.35% | 22.13% |
| 非经常项占比 | 56.68% | 48.06% | 22.44% | -26.39% | 17.23% | 19.18% | 18.74% | 12.50% | 19.05% | 11.86% | 9.77% | 16.25% | -7.82% |
| 净利润率(还原) | 7.74% | 2.88% | 3.36% | 3.90% | 3.87% | 6.19% | 6.55% | 5.04% | 3.09% | 6.94% | 7.66% | 7.14% | 6.86% |
| 税前利润率(还原) | 8.99% | 4.18% | 4.81% | 5.72% | 5.27% | 7.60% | 8.16% | 6.47% | 4.53% | 8.35% | 9.57% | 9.47% | 8.54% |
| 主营业务利润率 | 17.47% | 13.17% | 13.54% | 14.45% | 13.94% | 16.10% | 17.01% | 15.56% | 14.08% | 17.57% | 18.05% | 17.68% | 16.84% |
| 当季净利润率(还原) | 7.74% | 1.59% | 2.32% | 3.93% | 3.87% | 5.40% | 8.48% | 6.59% | 3.09% | 4.65% | 8.79% | 7.35% | 6.86% |
| 当季税前利润率(还原) | 8.99% | 2.45% | 3.11% | 6.05% | 5.27% | 6.35% | 10.33% | 8.03% | 4.53% | 4.41% | 9.81% | 10.19% | 8.54% |
| 当季主营业务利润率 | 17.47% | 12.16% | 11.82% | 14.83% | 13.94% | 14.08% | 18.87% | 16.74% | 14.08% | 16.02% | 18.85% | 18.33% | 16.84% |
| 当季权益报酬率(调整) | 3.23% | 0.24% | 0.66% | 1.95% | 1.55% | 2.27% | 3.59% | 2.27% | 0.81% | 1.56% | 3.06% | 2.99% | 2.45% |
| 经营性现金流同比增长率 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | -253.47% | 数据为空 | -11706.65% | 数据为空 | 159.02% | -3490.69% | 数据为空 | -702.54% |
| 综合业务利润率 | 17.47% | 13.17% | 13.54% | 14.45% | 13.94% | 16.10% | 17.01% | 15.56% | 14.08% | 17.57% | 18.05% | 17.68% | 16.84% |
| 当季综合业务利润率 | 17.47% | 12.16% | 11.82% | 14.83% | 13.94% | 14.08% | 18.87% | 16.74% | 14.08% | 16.02% | 18.85% | 18.33% | 16.84% |
| 总市值 | 79.93 | 85.16 | 59.90 | 27.72 | 34.86 | 34.74 | 24.71 | 20.96 | 18.91 | 15.00 | 12.74 | 16.34 | 27.36 |
| 总市值含债调整 | 89.23 | 93.41 | 67.90 | 36.20 | 43.19 | 42.06 | 32.05 | 25.78 | 23.11 | 18.40 | 16.54 | 19.69 | 30.41 |
| 资本性支出(亿) | 1.15 | 3.80 | 2.54 | 2.15 | 0.57 | 2.38 | 1.33 | 0.75 | 0.21 | 1.19 | 1.65 | 1.15 | 0.52 |
| 资本支出与销售收入比 | 26.78% | 20.40% | 18.59% | 24.14% | 15.01% | 18.53% | 14.96% | 15.00% | 9.61% | 11.78% | 21.30% | 21.63% | 22.34% |
| 总市值中的现金比例 | 7.12% | 5.51% | 5.11% | 13.11% | 3.26% | 3.62% | 11.38% | 7.18% | 14.35% | 17.76% | 13.35% | 13.55% | 5.48% |
| 生息负债与净资产比率 | 76.96% | 70.50% | 69.24% | 75.70% | 90.35% | 79.60% | 83.53% | 60.81% | 53.58% | 48.83% | 54.40% | 48.95% | 46.39% |
| 营业费用与收入之比 | 2.60% | 3.91% | 3.50% | 3.47% | 3.39% | 3.98% | 4.05% | 4.32% | 4.45% | 3.96% | 3.79% | 3.75% | 3.81% |
| 管理费用与收入之比 | 2.80% | 2.75% | 2.82% | 2.81% | 2.99% | 2.57% | 2.42% | 2.44% | 2.30% | 2.63% | 1.97% | 1.79% | 2.09% |
| 财务费用与收入之比 | 3.09% | 2.33% | 2.41% | 2.45% | 2.29% | 1.96% | 2.38% | 2.32% | 2.80% | 2.63% | 2.71% | 2.67% | 2.40% |
| 期间费用占收入比 | 8.49% | 8.99% | 8.73% | 8.73% | 8.66% | 8.50% | 8.85% | 9.09% | 9.56% | 9.22% | 8.47% | 8.21% | 8.30% |
| 当季期间费用占收入比 | 8.49% | 9.71% | 8.71% | 8.79% | 8.66% | 7.73% | 8.54% | 8.71% | 9.56% | 11.61% | 9.04% | 8.14% | 8.30% |
| 期间费用占收入比同比增长率 | -2.01% | 5.75% | -1.37% | -3.89% | -9.36% | -7.77% | 4.43% | 10.67% | 15.10% | 23.23% | 10.25% | 1.61% | 数据为空 |
| 当季期间费用占收入比同比增长率 | -2.01% | 25.59% | 2.03% | 0.84% | -9.36% | -33.43% | -5.58% | 7.05% | 15.10% | 66.58% | 28.15% | 0.74% | 数据为空 |
| 债务杠杆 | 2.51 | 2.22 | 2.09 | 2.16 | 2.26 | 1.98 | 2.07 | 1.90 | 1.90 | 1.89 | 1.84 | 1.81 | 1.65 |
| 生息负债率 | 30.69% | 31.69% | 33.12% | 34.98% | 39.97% | 40.13% | 40.28% | 31.97% | 28.22% | 25.77% | 29.54% | 27.01% | 28.04% |
| 资产负债率 | 60.12% | 55.05% | 52.17% | 53.80% | 55.76% | 49.59% | 51.78% | 47.42% | 47.33% | 47.22% | 45.69% | 44.82% | 39.55% |
| 每股生息负债(元) | 3.45 | 3.06 | 2.96 | 3.14 | 3.41 | 2.99 | 3.00 | 1.97 | 1.72 | 1.39 | 1.55 | 1.37 | 1.87 |
| 生息债务占负债比率 | 51.05% | 57.56% | 63.47% | 65.02% | 71.69% | 80.92% | 77.79% | 67.42% | 59.62% | 54.59% | 64.66% | 60.27% | 70.90% |
| 每股现金保有额(元) | 2.11 | 1.74 | 1.13 | 1.35 | 0.46 | 0.51 | 1.15 | 0.62 | 1.11 | 1.09 | 0.70 | 0.91 | 0.92 |
| 存货环比增长率 | 25.81% | 12.36% | 18.52% | -12.28% | 27.39% | 12.33% | 22.28% | 9.83% | 9.76% | -16.90% | 8.14% | -4.81% | 66.91% |
| 应收帐款环比增长率 | 33.10% | -11.54% | 11.21% | 0.52% | 46.23% | -21.33% | 53.04% | -18.38% | 32.86% | -14.06% | 8.78% | -1.50% | 20.21% |
| 存货同比增长率 | 46.97% | 48.81% | 48.78% | 53.49% | 92.18% | 65.58% | 22.49% | 8.33% | -6.11% | 42.78% | 100.82% | 99.93% | 133.06% |
| 应收帐款同比增长率 | 31.62% | 44.60% | 28.60% | 76.98% | 43.70% | 30.56% | 42.61% | 1.37% | 22.34% | 10.70% | 30.77% | 19.84% | 69.30% |
| 预收帐款同比增长率 | -24.99% | -28.97% | 35.62% | 48.10% | 345.61% | 89.08% | 117.74% | -19.35% | -7.28% | 30.06% | 111.61% | 179.48% | 313.25% |
| 存货周转率 - 单期值 | 4.31 | 5.08 | 6.02 | 8.21 | 7.00 | 5.03 | 5.06 | 5.15 | 5.85 | 6.44 | 5.70 | 6.94 | 数据为空 |
| 总资产周转率-单期值 | 0.69 | 0.72 | 0.82 | 0.95 | 1.07 | 0.70 | 0.64 | 0.63 | 0.65 | 0.77 | 0.84 | 0.98 | 数据为空 |
| 净资产周转率-单期值 | 1.73 | 1.59 | 1.71 | 2.05 | 2.41 | 1.39 | 1.32 | 1.20 | 1.23 | 1.45 | 1.55 | 1.77 | 数据为空 |
| 应收帐款周转率--单期值 | 5.37 | 6.38 | 5.97 | 7.72 | 7.50 | 6.35 | 4.52 | 5.67 | 4.69 | 6.54 | 6.01 | 7.33 | 数据为空 |
| 流动资产周转率--单期值 | 1.31 | 1.40 | 1.54 | 1.96 | 2.39 | 1.47 | 1.41 | 1.32 | 1.42 | 1.60 | 1.65 | 1.96 | 数据为空 |
| 固定资产周转率--单期值 | 2.28 | 2.09 | 3.04 | 3.47 | 3.37 | 1.92 | 1.99 | 1.79 | 2.61 | 2.70 | 3.36 | 3.70 | 数据为空 |
| 股本同比变动率 | 10.35% | 10.35% | 10.35% | 10.35% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | 50.00% | 50.00% | 50.00% | 33.59% |
| 税前利润同比增长率 | 228.33% | 4.49% | -8.12% | 21.50% | 101.19% | 23.39% | 6.18% | -37.63% | -38.31% | -6.59% | 20.20% | 42.23% | 数据为空 |
| 每股营运资金(元) | 1.06 | 0.29 | 0.49 | 0.43 | 0.09 | 0.19 | 0.62 | 0.17 | 0.20 | 0.09 | 0.39 | 0.61 | 1.10 |
| 短期借款占营运资金的比例 | 216.74% | 901.99% | 494.74% | 615.65% | 3255.35% | 1307.13% | 393.74% | 1069.44% | 796.61% | 1479.43% | 344.73% | 190.20% | 141.62% |
| 每股资本性支出(元) | 0.42 | 1.41 | 0.94 | 0.80 | 0.23 | 0.97 | 0.54 | 0.31 | 0.09 | 0.49 | 0.67 | 0.47 | 0.32 |
| 每股投入资本净额(元) | 7.92 | 7.41 | 7.30 | 7.34 | 7.27 | 6.87 | 6.66 | 5.23 | 4.97 | 4.30 | 4.44 | 4.19 | 5.94 |
| 每股经营活动产生的现金流(元) | (0.04) | 0.65 | 0.21 | 0.11 | (0.39) | (0.59) | (0.72) | (0.53) | (0.34) | 0.38 | (0.05) | 0.00 | (0.36) |
| 投资支出占收入之比 | 26.78% | 20.96% | 19.34% | 25.26% | 15.01% | 21.29% | 18.28% | 19.70% | 19.09% | 19.42% | 24.69% | 21.63% | 22.34% |
| 存货储存期(天) | 83.56 | 70.80 | 59.76 | 43.85 | 51.45 | 71.62 | 71.18 | 69.87 | 61.54 | 55.86 | 63.16 | 51.89 | 数据为空 |
| 应付帐款付款期(天) | 22.82 | 31.74 | 10.07 | 11.33 | 18.62 | 20.10 | 12.01 | 16.32 | 9.09 | 15.24 | 7.81 | 7.64 | 数据为空 |
| 应收帐款回收期(天) | 67.03 | 56.46 | 60.26 | 46.61 | 47.98 | 56.73 | 79.65 | 63.53 | 76.74 | 55.05 | 59.88 | 49.13 | 数据为空 |
| 预付帐款占用期(天) | 37.02 | 26.47 | 25.49 | 31.36 | 40.86 | 34.53 | 13.37 | 29.00 | 21.81 | 16.37 | 17.85 | 20.23 | 数据为空 |
| 预收帐款信用期(天) | 4.54 | 3.25 | 3.83 | 1.27 | 5.70 | 6.66 | 4.80 | 2.06 | 2.94 | 4.46 | 2.36 | 2.00 | 数据为空 |
| 现金占总资产比例 | 18.78% | 18.02% | 12.66% | 14.99% | 5.45% | 6.89% | 15.42% | 9.99% | 18.24% | 20.18% | 13.22% | 17.86% | 13.80% |
| 存货占总资产比例 | 13.21% | 12.22% | 11.72% | 9.85% | 13.07% | 11.71% | 10.44% | 10.32% | 9.52% | 9.79% | 12.08% | 11.59% | 13.88% |
| 总资产同比增加比例 | 45.42% | 42.62% | 32.48% | 60.81% | 40.01% | 38.38% | 41.77% | 21.56% | 36.85% | 31.51% | 41.04% | 32.35% | 87.89% |
| 应付款项占总资产比例 | 3.61% | 5.48% | 1.97% | 2.55% | 4.73% | 3.29% | 1.76% | 2.41% | 1.41% | 2.67% | 1.49% | 1.70% | 1.22% |
| 应收款项占总资产比例 | 15.03% | 13.14% | 16.01% | 14.35% | 16.61% | 12.96% | 16.50% | 13.04% | 16.18% | 13.74% | 16.40% | 15.63% | 18.10% |
| 预收款项占总资产比例 | 1.02% | 0.76% | 1.02% | 0.39% | 1.97% | 1.52% | 0.99% | 0.42% | 0.62% | 1.11% | 0.65% | 0.64% | 0.91% |
| 预付款项占总资产比例 | 5.85% | 4.57% | 5.00% | 7.05% | 10.38% | 5.65% | 1.96% | 4.29% | 3.37% | 2.87% | 3.41% | 4.52% | 4.64% |
| 固定资产占总资产比例 | 30.26% | 34.24% | 26.86% | 27.31% | 31.61% | 36.68% | 32.07% | 35.34% | 24.84% | 28.48% | 25.10% | 26.45% | 26.65% |
| 无形资产占总资产比例 | 1.23% | 1.43% | 1.56% | 1.56% | 1.82% | 2.09% | 2.10% | 2.55% | 2.59% | 0.85% | 0.87% | 0.91% | 1.04% |
| 流动比例 | 1.19 | 1.06 | 1.12 | 1.10 | 1.02 | 1.06 | 1.19 | 1.06 | 1.07 | 1.03 | 1.17 | 1.29 | 1.46 |
| 速动比率 | 0.92 | 0.82 | 0.87 | 0.89 | 0.76 | 0.78 | 0.95 | 0.83 | 0.86 | 0.82 | 0.89 | 1.01 | 1.07 |
| 综合税率 | 2.17% | 1.18% | 1.03% | 0.95% | 1.23% | 1.48% | 1.71% | 1.78% | 1.70% | 1.86% | 2.32% | 2.23% | 1.53% |
| 实际所得税率 | 12.05% | 16.78% | 16.24% | 16.85% | 17.19% | 14.52% | 16.24% | 22.15% | 31.58% | 16.81% | 20.02% | 18.52% | 15.90% |
| 可持续增长率 | 13.38% | 4.59% | 5.74% | 8.00% | 9.33% | 8.63% | 8.65% | 6.05% | 3.81% | 10.10% | 11.88% | 12.66% | 数据为空 |
| 净利润现金含量 | -15.50% | 196.02% | 100.38% | 108.24% | -557.16% | -151.19% | -257.48% | -468.09% | -1045.43% | 119.95% | -18.50% | 2.57% | -391.16% |
| 主营业务收入现金含量 | 68.23% | 88.28% | 87.02% | 83.12% | 84.79% | 87.85% | 76.12% | 77.68% | 74.88% | 101.66% | 91.32% | 92.84% | 95.91% |
| 经营性现金周期(天) | 213.75 | 180.79 | 177.45 | 147.42 | 153.67 | 194.74 | 206.67 | 214.35 | 174.96 | 128.80 | 159.80 | 133.76 | 数据为空 |
| 单位收入需投入现金 | 0.86 | 0.91 | 0.90 | 0.91 | 0.89 | 0.88 | 0.88 | 0.91 | 0.91 | 0.88 | 0.89 | 0.89 | 数据为空 |
| 单位收入产生的现金 | 0.07 | 0.03 | 0.04 | 0.05 | 0.04 | 0.06 | 0.07 | 0.05 | 0.03 | 0.07 | 0.08 | 0.08 | 0.08 |
| 单位收入可用于增长的现金 | (0.20) | (0.17) | (0.15) | (0.19) | (0.11) | (0.12) | (0.08) | (0.10) | (0.07) | (0.05) | (0.14) | (0.14) | (0.15) |
| 市值环比增长 | -6.15% | 42.18% | 116.07% | -20.47% | 0.35% | 40.59% | 17.85% | 10.87% | 26.10% | 17.66% | -22.01% | -40.29% | -34.73% |
| 主评级建议 | 回避 | 回避 | 回避 | 中性 | 中性 | 回避 | 回避 | 回避 | 回避 | 中性 | 中性 | 中性 | 数据为空 |
| 次评级(敏感性) | 回避 | 回避 | 回避 | 回避 | 中性 | 回避 | 中性 | 回避 | 回避 | 回避 | 回避 | 中性 | 数据为空 |
| 恒星科技 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 |
| 科伦药业 | 11Q1 | 10Q4 | 10Q3 |
| 当季收盘价 | 132.28 | 157.52 | 122.76 |
| 赢利能力评分 | 83.27 | 72.75 | 数据为空 |
| 成长能力评分 | 100.00 | 91.06 | 数据为空 |
| 估值情况评分 | 65.50 | 61.21 | 数据为空 |
| 信用情况评分 | 87.15 | 84.46 | 数据为空 |
| 综合情况评价 | 84.88 | 76.86 | 数据为空 |
| 报表期每股收益(元) | 0.61 | 2.76 | 1.88 |
| 预估全年每股收益(调整) | 4.32 | 2.70 | 数据为空 |
| 每股净资产(元) | 30.03 | 29.38 | 28.31 |
| 每股自由现金流(元) | (1.43) | (2.07) | (2.31) |
| 当季净利润 | 1.47 | 2.09 | 1.92 |
| 当季主营业务收入 | 10.75 | 11.78 | 10.62 |
| 预估全年净利润(调整) | 10.36 | 6.47 | 数据为空 |
| 预估全年主营业务收入 | 53.25 | 40.26 | 数据为空 |
| 市净率 | 4.40 | 5.36 | 4.34 |
| 市销率(折算为全年数据) | 6.20 | 9.68 | 数据为空 |
| 市盈率(调整) | 30.63 | 58.44 | 数据为空 |
| 市盈率(含债去息税) | 31.78 | 59.52 | 数据为空 |
| PER(以当期ROE为增长标准) | 2.48 | 6.47 | 数据为空 |
| PEG(以3年均净利增长为标准) | 0.65 | 1.40 | 数据为空 |
| PEG(以3年均收入增长为标准) | 1.19 | 2.32 | 数据为空 |
| 预估总资产报酬率(调整) | 11.31% | 7.36% | 数据为空 |
| 预估投入资本报酬率(调整) | 12.37% | 7.94% | 数据为空 |
| 预估股东权益报酬率(调整) | 12.80% | 9.19% | 数据为空 |
| 自由现金流与营业收入之比 | -31.89% | -12.31% | -19.48% |
| 二级市场自由现金收益率-报表期 | -1.14% | -1.40% | -2.09% |
| 总收入同比增长率 | 32.26% | 24.04% | 数据为空 |
| 净利润同比增长率 | 58.22% | 54.55% | 数据为空 |
| 当季收入同比增长率 | 32.26% | 24.04% | 数据为空 |
| 当季净利润同比增长率 | 58.22% | 54.55% | 数据为空 |
| 非经常项占比 | 1.06% | 2.54% | 4.58% |
| 净利润率(还原) | 13.58% | 16.07% | 15.25% |
| 税前利润率(还原) | 15.63% | 18.83% | 17.89% |
| 主营业务利润率 | 39.90% | 40.27% | 39.25% |
| 当季净利润率(还原) | 13.58% | 18.05% | 17.17% |
| 当季税前利润率(还原) | 15.63% | 21.11% | 20.20% |
| 当季主营业务利润率 | 39.90% | 42.74% | 39.93% |
| 当季权益报酬率(调整) | 2.02% | 3.02% | 2.66% |
| 经营性现金流同比增长率 | 数据为空 | -40.45% | 数据为空 |
| 综合业务利润率 | 39.90% | 40.27% | 39.25% |
| 当季综合业务利润率 | 39.90% | 42.74% | 39.93% |
| 总市值 | 317.47 | 378.05 | 294.62 |
| 总市值含债调整 | 329.57 | 388.97 | 303.77 |
| 资本性支出(亿) | 3.97 | 6.45 | 3.73 |
| 资本支出与销售收入比 | 36.91% | 16.02% | 13.10% |
| 总市值中的现金比例 | 11.19% | 11.13% | 15.18% |
| 生息负债与净资产比率 | 16.79% | 15.49% | 13.45% |
| 营业费用与收入之比 | 17.18% | 14.71% | 15.38% |
| 管理费用与收入之比 | 7.02% | 6.53% | 5.52% |
| 财务费用与收入之比 | 0.08% | 0.19% | 0.46% |
| 期间费用占收入比 | 24.27% | 21.44% | 21.36% |
| 当季期间费用占收入比 | 24.27% | 21.63% | 19.73% |
| 期间费用占收入比同比增长率 | 4.52% | -3.22% | 数据为空 |
| 当季期间费用占收入比同比增长率 | 4.52% | -2.37% | 数据为空 |
| 债务杠杆 | 1.27 | 1.25 | 1.22 |
| 生息负债率 | 13.21% | 12.43% | 11.02% |
| 资产负债率 | 21.34% | 19.78% | 18.06% |
| 每股生息负债(元) | 5.04 | 4.55 | 3.81 |
| 生息债务占负债比率 | 61.91% | 62.83% | 61.03% |
| 每股现金保有额(元) | 14.81 | 17.53 | 18.64 |
| 存货环比增长率 | 9.50% | 9.29% | 3.69% |
| 应收帐款环比增长率 | 14.77% | 15.98% | 3.75% |
| 存货同比增长率 | 29.16% | 38.92% | 数据为空 |
| 应收帐款同比增长率 | 32.96% | 50.19% | 数据为空 |
| 预收帐款同比增长率 | 72.83% | -95.71% | 数据为空 |
| 存货周转率 - 单期值 | 3.49 | 2.87 | 数据为空 |
| 总资产周转率-单期值 | 0.58 | 0.46 | 数据为空 |
| 净资产周转率-单期值 | 0.74 | 0.57 | 数据为空 |
| 应收帐款周转率--单期值 | 5.88 | 5.10 | 数据为空 |
| 流动资产周转率--单期值 | 0.80 | 0.59 | 数据为空 |
| 固定资产周转率--单期值 | 4.38 | 3.99 | 数据为空 |
| 股本同比变动率 | 33.33% | 33.33% | 数据为空 |
| 税前利润同比增长率 | 53.41% | 48.51% | 数据为空 |
| 每股营运资金(元) | 20.07 | 21.63 | 22.77 |
| 短期借款占营运资金的比例 | 20.98% | 18.18% | 14.98% |
| 每股资本性支出(元) | 1.65 | 2.69 | 1.55 |
| 每股投入资本净额(元) | 34.91 | 33.95 | 31.70 |
| 每股经营活动产生的现金流(元) | 0.22 | 0.62 | (0.76) |
| 投资支出占收入之比 | 70.63% | 23.84% | 17.11% |
| 存货储存期(天) | 103.20 | 125.41 | 数据为空 |
| 应付帐款付款期(天) | 52.58 | 63.85 | 数据为空 |
| 应收帐款回收期(天) | 61.27 | 70.61 | 数据为空 |
| 预付帐款占用期(天) | 18.36 | 15.28 | 数据为空 |
| 预收帐款信用期(天) | 0.17 | 0.01 | 数据为空 |
| 现金占总资产比例 | 38.79% | 47.87% | 53.94% |
| 存货占总资产比例 | 9.88% | 9.41% | 9.12% |
| 总资产同比增加比例 | 170.03% | 163.69% | 数据为空 |
| 应付款项占总资产比例 | 5.04% | 4.79% | 4.13% |
| 应收款项占总资产比例 | 11.57% | 10.51% | 9.61% |
| 预收款项占总资产比例 | 0.03% | 0.00% | 0.03% |
| 预付款项占总资产比例 | 1.76% | 1.15% | 1.60% |
| 固定资产占总资产比例 | 13.27% | 11.47% | 10.05% |
| 无形资产占总资产比例 | 5.26% | 3.87% | 1.54% |
| 流动比例 | 3.85 | 4.36 | 4.90 |
| 速动比率 | 3.32 | 3.82 | 4.36 |
| 综合税率 | 3.06% | 3.60% | 3.47% |
| 实际所得税率 | 14.42% | 14.63% | 14.68% |
| 可持续增长率 | 10.04% | 9.17% | 数据为空 |
| 净利润现金含量 | 36.63% | 22.58% | -40.22% |
| 主营业务收入现金含量 | 99.61% | 85.76% | 83.54% |
| 经营性现金周期(天) | 202.30 | 229.15 | 数据为空 |
| 单位收入需投入现金 | 0.82 | 0.77 | 数据为空 |
| 单位收入产生的现金 | 0.14 | 0.17 | 0.16 |
| 单位收入可用于增长的现金 | (0.23) | 0.01 | 0.03 |
| 市值环比增长 | -16.02% | 28.32% | 30.87% |
| 主评级建议 | 良 可关注 | 良 可关注 | 数据为空 |
| 次评级(敏感性) | 良 可关注 | 良 可关注 | 数据为空 |
| 科伦药业 | 11Q1 | 10Q4 | 10Q3 |
| 广电运通 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |
| 当季收盘价 | 41.83 | 54.38 | 43.5 | 32.18 | 33.45 | 32.85 | 27.9 | 25.7 | 31 | 29.57 | 27.8 | 28.94 | 84.25 | 108.83 |
| 赢利能力评分 | 94.62 | 98.52 | 96.73 | 97.67 | 95.12 | 95.73 | 94.67 | 94.91 | 90.28 | 98.43 | 99.80 | 100.00 | 数据为空 | 100.00 |
| 成长能力评分 | 43.44 | 67.86 | 54.08 | 62.56 | 48.60 | 60.19 | 58.61 | 60.76 | 33.48 | 72.13 | 86.93 | 92.48 | 数据为空 | 94.32 |
| 估值情况评分 | 43.66 | 32.51 | 36.49 | 51.41 | 45.48 | 37.74 | 41.79 | 46.08 | 38.14 | 45.62 | 51.48 | 56.38 | 数据为空 | 21.77 |
| 信用情况评分 | 82.15 | 80.84 | 81.08 | 81.53 | 83.20 | 84.93 | 82.64 | 84.63 | 85.71 | 82.15 | 84.27 | 90.05 | 数据为空 | 79.28 |
| 综合情况评价 | 63.35 | 66.02 | 65.96 | 73.01 | 65.83 | 68.25 | 68.23 | 70.23 | 57.13 | 75.21 | 82.44 | 85.96 | 数据为空 | 69.48 |
| 报表期每股收益(元) | 0.35 | 1.39 | 0.84 | 0.64 | 0.30 | 1.13 | 0.72 | 0.54 | 0.33 | 1.16 | 0.71 | 0.54 | 0.58 | 1.62 |
| 预估全年每股收益(调整) | 1.39 | 1.22 | 1.14 | 1.17 | 1.17 | 0.92 | 0.89 | 0.89 | 0.94 | 0.95 | 0.98 | 1.07 | 数据为空 | 1.62 |
| 每股净资产(元) | 6.27 | 5.92 | 5.33 | 5.14 | 5.20 | 4.90 | 4.48 | 4.31 | 5.05 | 4.72 | 4.22 | 4.05 | 7.79 | 7.20 |
| 每股自由现金流(元) | (0.07) | 0.17 | (0.84) | (0.81) | (0.50) | 0.50 | (1.18) | (0.93) | (0.96) | 0.73 | (1.13) | (0.74) | (1.30) | 1.28 |
| 当季净利润 | 1.20 | 1.89 | 0.66 | 1.17 | 1.03 | 1.43 | 0.59 | 0.91 | 0.95 | 1.28 | 0.49 | 0.72 | 0.83 | 0.93 |
| 当季主营业务收入 | 3.84 | 5.95 | 3.23 | 4.73 | 3.32 | 4.92 | 3.01 | 3.84 | 3.12 | 4.16 | 2.42 | 2.85 | 2.57 | 3.04 |
| 预估全年净利润(调整) | 4.76 | 4.17 | 3.90 | 4.02 | 4.01 | 3.15 | 3.03 | 3.06 | 2.69 | 2.72 | 2.80 | 3.06 | 数据为空 | 2.32 |
| 预估全年主营业务收入 | 19.93 | 17.24 | 16.87 | 17.24 | 15.88 | 14.89 | 15.24 | 15.39 | 14.54 | 12.00 | 12.85 | 13.56 | 数据为空 | 7.81 |
| 市净率 | 6.68 | 9.18 | 8.16 | 6.26 | 6.43 | 6.71 | 6.23 | 5.97 | 6.14 | 6.27 | 6.59 | 7.15 | 10.82 | 15.11 |
| 市销率(折算为全年数据) | 7.27 | 10.90 | 8.94 | 6.50 | 7.34 | 7.67 | 6.34 | 5.75 | 6.10 | 7.11 | 6.20 | 6.12 | 数据为空 | 19.95 |
| 市盈率(调整) | 30.07 | 44.62 | 38.21 | 27.39 | 28.53 | 35.71 | 31.47 | 28.74 | 32.90 | 31.05 | 28.32 | 27.01 | 数据为空 | 67.00 |
| 市盈率(含债去息税) | 30.73 | 45.22 | 38.66 | 27.52 | 28.99 | 37.18 | 32.59 | 29.34 | 33.43 | 32.36 | 29.24 | 27.85 | 数据为空 | 67.86 |
| PER(以当期ROE为增长标准) | 1.61 | 2.13 | 1.91 | 1.33 | 1.50 | 1.89 | 1.71 | 1.53 | 2.01 | 1.53 | 1.34 | 1.19 | 数据为空 | 3.01 |
| PEG(以3年均净利增长为标准) | 1.47 | 2.07 | 2.04 | 1.36 | 1.43 | 0.61 | 0.54 | 0.49 | 0.60 | 0.31 | 0.27 | 0.25 | 数据为空 | 0.64 |
| PEG(以3年均收入增长为标准) | 1.66 | 1.45 | 1.27 | 0.88 | 1.03 | 0.65 | 0.56 | 0.50 | 0.59 | 0.44 | 0.38 | 0.35 | 数据为空 | 1.03 |
| 预估总资产报酬率(调整) | 17.74% | 15.03% | 16.53% | 17.72% | 18.52% | 14.19% | 16.10% | 16.94% | 14.91% | 13.07% | 18.87% | 22.02% | 数据为空 | 14.35% |
| 预估投入资本报酬率(调整) | 20.62% | 19.18% | 19.40% | 20.76% | 20.30% | 17.20% | 18.53% | 20.13% | 18.44% | 18.93% | 22.38% | 25.11% | 数据为空 | 21.13% |
| 预估股东权益报酬率(调整) | 19.04% | 21.19% | 20.20% | 20.72% | 19.32% | 19.65% | 19.07% | 19.20% | 16.65% | 21.14% | 21.89% | 23.43% | 数据为空 | 22.55% |
| 自由现金流与营业收入之比 | -6.03% | 3.35% | -25.47% | -34.24% | -51.56% | 11.40% | -40.59% | -45.67% | -88.02% | 17.39% | -41.22% | -38.80% | -72.06% | 23.28% |
| 二级市场自由现金收益率-报表期 | -0.17% | 0.31% | -1.95% | -2.54% | -1.57% | 1.59% | -4.31% | -3.73% | -3.23% | 2.55% | -4.16% | -2.65% | -1.57% | 1.19% |
| 总收入同比增长率 | 15.58% | 15.82% | 13.30% | 15.81% | 6.66% | 24.06% | 27.03% | 28.24% | 21.16% | 53.67% | 64.60% | 73.67% | 数据为空 | 93.90% |
| 净利润同比增长率 | 16.54% | 22.48% | 16.60% | 18.53% | 9.19% | 17.01% | 20.37% | 19.70% | 13.88% | 43.17% | 46.95% | 50.06% | 数据为空 | 156.90% |
| 当季收入同比增长率 | 15.58% | 20.91% | 7.50% | 23.23% | 6.66% | 18.46% | 24.33% | 34.62% | 21.16% | 36.55% | 47.33% | 73.67% | 数据为空 | 93.90% |
| 当季净利润同比增长率 | 16.54% | 32.57% | 10.56% | 28.24% | 9.19% | 11.65% | 22.51% | 26.41% | 13.88% | 37.55% | 37.80% | 50.06% | 数据为空 | 156.90% |
| 非经常项占比 | 25.21% | 13.53% | 17.70% | 12.92% | 22.45% | 20.61% | 23.32% | 20.26% | 35.51% | 19.82% | 18.05% | 15.93% | 25.81% | 26.68% |
| 净利润率(还原) | 24.69% | 24.18% | 21.44% | 24.28% | 25.00% | 21.14% | 19.63% | 22.02% | 20.92% | 22.63% | 22.33% | 25.06% | 25.63% | 22.56% |
| 税前利润率(还原) | 29.43% | 26.75% | 24.85% | 28.25% | 28.75% | 23.04% | 22.60% | 25.42% | 23.83% | 24.78% | 28.78% | 32.33% | 31.98% | 25.17% |
| 主营业务利润率 | 47.36% | 47.90% | 46.25% | 44.54% | 43.89% | 41.62% | 39.25% | 38.21% | 37.73% | 44.08% | 43.65% | 44.70% | 43.74% | 46.10% |
| 当季净利润率(还原) | 24.69% | 29.38% | 14.37% | 23.77% | 25.00% | 24.20% | 14.11% | 22.90% | 20.92% | 23.20% | 16.19% | 24.55% | 25.63% | 21.67% |
| 当季税前利润率(还原) | 29.43% | 30.37% | 16.38% | 27.89% | 28.75% | 23.94% | 16.09% | 26.70% | 23.83% | 17.24% | 20.82% | 32.64% | 31.98% | 23.06% |
| 当季主营业务利润率 | 47.36% | 51.03% | 50.52% | 44.99% | 43.89% | 46.43% | 41.66% | 38.60% | 37.73% | 44.88% | 41.30% | 45.56% | 43.74% | 47.75% |
| 当季权益报酬率(调整) | 4.20% | 8.67% | 2.39% | 6.34% | 4.50% | 7.17% | 2.60% | 5.91% | 4.24% | 7.36% | 3.03% | 5.96% | 5.55% | 9.05% |
| 经营性现金流同比增长率 | 数据为空 | -53.32% | 数据为空 | 数据为空 | 数据为空 | -16.91% | 数据为空 | 数据为空 | 数据为空 | 26.76% | 数据为空 | -6427.90% | 数据为空 | 299.96% |
| 综合业务利润率 | 47.36% | 47.90% | 46.25% | 44.54% | 43.89% | 41.62% | 39.25% | 38.21% | 37.73% | 44.08% | 43.65% | 44.70% | 43.74% | 46.10% |
| 当季综合业务利润率 | 47.36% | 51.03% | 50.52% | 44.99% | 43.89% | 46.43% | 41.66% | 38.60% | 37.73% | 44.88% | 41.30% | 45.56% | 43.74% | 47.75% |
| 总市值 | 143.12 | 186.06 | 148.83 | 110.10 | 114.45 | 112.39 | 95.46 | 87.93 | 88.39 | 84.31 | 79.26 | 82.51 | 120.11 | 155.15 |
| 总市值含债调整 | 144.78 | 187.72 | 150.73 | 111.86 | 116.46 | 114.07 | 96.46 | 88.36 | 88.54 | 85.22 | 79.66 | 83.05 | 121.09 | 155.77 |
| 资本性支出(亿) | 0.12 | 0.61 | 0.58 | 0.43 | 0.21 | 0.85 | 0.45 | 0.24 | 0.10 | 0.98 | 0.85 | 0.52 | 0.23 | 0.60 |
| 资本支出与销售收入比 | 3.05% | 3.54% | 5.11% | 5.29% | 6.19% | 5.71% | 4.48% | 3.41% | 3.17% | 8.16% | 10.89% | 9.60% | 8.78% | 7.69% |
| 总市值中的现金比例 | 6.82% | 5.37% | 4.39% | 6.06% | 7.97% | 9.66% | 5.37% | 6.82% | 7.92% | 11.55% | 5.43% | 6.60% | 5.00% | 5.06% |
| 生息负债与净资产比率 | 7.77% | 8.23% | 10.41% | 10.01% | 11.31% | 10.01% | 6.53% | 2.95% | 1.04% | 6.80% | 3.30% | 4.69% | 8.88% | 6.06% |
| 营业费用与收入之比 | 10.98% | 12.32% | 12.91% | 11.51% | 9.50% | 11.00% | 11.02% | 8.79% | 9.70% | 10.38% | 8.37% | 8.22% | 9.61% | 10.56% |
| 管理费用与收入之比 | 8.40% | 8.94% | 8.46% | 4.12% | 5.42% | 8.16% | 6.48% | 4.79% | 5.57% | 9.66% | 7.72% | 5.89% | 5.20% | 10.65% |
| 财务费用与收入之比 | -1.45% | -0.12% | 0.04% | 0.65% | 0.22% | -0.58% | -0.85% | -0.79% | -1.38% | -0.75% | -1.22% | -1.74% | -3.05% | -0.29% |
| 期间费用占收入比 | 17.93% | 21.15% | 21.40% | 16.29% | 15.14% | 18.58% | 16.65% | 12.79% | 13.90% | 19.29% | 14.87% | 12.37% | 11.76% | 20.92% |
| 当季期间费用占收入比 | 17.93% | 20.66% | 34.14% | 17.10% | 15.14% | 22.49% | 25.57% | 11.89% | 13.90% | 27.64% | 20.48% | 12.92% | 11.76% | 24.69% |
| 期间费用占收入比同比增长率 | 18.41% | 13.81% | 28.55% | 27.35% | 8.94% | -3.68% | 11.96% | 3.41% | 18.22% | -7.79% | -19.71% | -22.06% | 数据为空 | -31.40% |
| 当季期间费用占收入比同比增长率 | 18.41% | -8.14% | 33.50% | 43.76% | 8.94% | -18.62% | 24.86% | -7.96% | 18.22% | 11.97% | -13.08% | -18.59% | 数据为空 | -19.06% |
| 债务杠杆 | 1.25 | 1.37 | 1.29 | 1.29 | 1.22 | 1.32 | 1.23 | 1.23 | 1.25 | 1.55 | 1.23 | 1.20 | 1.35 | 1.57 |
| 生息负债率 | 6.21% | 6.01% | 8.06% | 7.76% | 9.30% | 7.56% | 5.31% | 2.40% | 0.83% | 4.40% | 2.67% | 3.90% | 6.57% | 3.86% |
| 资产负债率 | 20.07% | 26.96% | 22.57% | 22.47% | 17.85% | 24.50% | 18.64% | 18.44% | 20.12% | 35.29% | 18.92% | 16.86% | 26.01% | 36.35% |
| 每股生息负债(元) | 0.49 | 0.49 | 0.56 | 0.51 | 0.59 | 0.49 | 0.29 | 0.13 | 0.05 | 0.32 | 0.14 | 0.19 | 0.69 | 0.44 |
| 生息债务占负债比率 | 30.96% | 22.29% | 35.73% | 34.56% | 52.07% | 30.85% | 28.51% | 13.03% | 4.12% | 12.47% | 14.13% | 23.14% | 25.26% | 10.62% |
| 每股现金保有额(元) | 2.85 | 2.92 | 1.91 | 1.95 | 2.67 | 3.17 | 1.50 | 1.75 | 2.46 | 3.42 | 1.51 | 1.91 | 4.21 | 5.50 |
| 存货环比增长率 | 16.58% | 0.13% | 23.05% | -9.43% | -15.06% | -18.23% | 4.98% | -2.59% | -1.77% | 13.21% | 5.38% | 0.30% | 3.97% | 36.12% |
| 应收帐款环比增长率 | -11.78% | 5.62% | 0.40% | 60.71% | 40.43% | -30.74% | 31.67% | 22.45% | 5.47% | -10.32% | 67.54% | -24.88% | 8.32% | -3.46% |
| 存货同比增长率 | 30.09% | -5.22% | -22.59% | -33.96% | -28.98% | -17.87% | 13.71% | 14.14% | 17.53% | 24.40% | 49.58% | 101.82% | 数据为空 | 207.24% |
| 应收帐款同比增长率 | 50.34% | 139.32% | 56.95% | 105.83% | 56.82% | 17.78% | 52.49% | 94.03% | 19.04% | 22.26% | 31.62% | 4.45% | 数据为空 | 11.36% |
| 预收帐款同比增长率 | 95.38% | 4.21% | -25.74% | -45.72% | -87.68% | -70.89% | 12.27% | 83.07% | 74.45% | 81.34% | 51.69% | -30.97% | 数据为空 | 405.29% |
| 存货周转率 - 单期值 | 2.23 | 2.19 | 2.23 | 2.90 | 2.46 | 2.03 | 1.78 | 1.92 | 1.78 | 1.28 | 1.58 | 1.73 | 数据为空 | 1.00 |
| 总资产周转率-单期值 | 0.74 | 0.62 | 0.72 | 0.76 | 0.73 | 0.67 | 0.81 | 0.85 | 0.81 | 0.58 | 0.87 | 0.98 | 数据为空 | 0.48 |
| 净资产周转率-单期值 | 0.93 | 0.85 | 0.92 | 0.98 | 0.89 | 0.89 | 0.99 | 1.04 | 1.01 | 0.89 | 1.07 | 1.18 | 数据为空 | 0.76 |
| 应收帐款周转率--单期值 | 2.70 | 2.06 | 2.13 | 2.18 | 3.23 | 4.26 | 3.02 | 4.01 | 4.64 | 4.04 | 3.88 | 6.86 | 数据为空 | 3.21 |
| 流动资产周转率--单期值 | 0.84 | 0.77 | 0.85 | 0.90 | 0.83 | 0.83 | 0.95 | 0.97 | 0.84 | 0.76 | 1.02 | 1.05 | 数据为空 | 0.59 |
| 固定资产周转率--单期值 | 6.70 | 5.72 | 7.65 | 7.76 | 7.29 | 6.95 | 9.58 | 9.46 | 8.87 | 7.41 | 17.43 | 18.50 | 数据为空 | 11.49 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 20.00% | 20.00% | 20.00% | 20.00% | 100.00% | 100.00% | 100.00% | 167.57% | 数据为空 | 33.78% |
| 税前利润同比增长率 | 20.76% | 24.25% | 17.26% | 19.39% | 10.11% | 16.50% | 7.57% | 7.17% | 4.00% | 40.55% | 65.24% | 69.81% | 数据为空 | 152.50% |
| 每股营运资金(元) | 5.31 | 4.94 | 4.42 | 4.26 | 4.37 | 4.12 | 3.81 | 3.67 | 4.33 | 4.00 | 3.60 | 3.53 | 6.88 | 6.50 |
| 短期借款占营运资金的比例 | 9.17% | 9.86% | 12.57% | 12.07% | 13.47% | 11.91% | 7.68% | 3.46% | 1.21% | 8.01% | 3.86% | 5.38% | 10.05% | 6.72% |
| 每股资本性支出(元) | 0.03 | 0.18 | 0.17 | 0.12 | 0.06 | 0.25 | 0.13 | 0.07 | 0.03 | 0.34 | 0.30 | 0.18 | 0.16 | 0.42 |
| 每股投入资本净额(元) | 6.75 | 6.36 | 5.87 | 5.66 | 5.77 | 5.35 | 4.78 | 4.44 | 5.11 | 5.03 | 4.39 | 4.27 | 8.51 | 7.69 |
| 每股经营活动产生的现金流(元) | (0.03) | 0.35 | (0.67) | (0.68) | (0.44) | 0.74 | (1.05) | (0.86) | (0.93) | 1.08 | (0.83) | (0.56) | (1.14) | 1.70 |
| 投资支出占收入之比 | 3.57% | 4.18% | 5.44% | 5.29% | 6.19% | 6.15% | 4.48% | 3.41% | 3.17% | 8.17% | 10.89% | 9.61% | 8.78% | 7.70% |
| 存货储存期(天) | 161.61 | 164.19 | 161.21 | 124.00 | 146.57 | 177.68 | 202.67 | 187.28 | 201.70 | 281.71 | 227.50 | 207.94 | 数据为空 | 359.65 |
| 应付帐款付款期(天) | 71.78 | 98.40 | 60.11 | 51.87 | 38.39 | 53.64 | 47.99 | 50.16 | 47.90 | 89.30 | 79.06 | 58.08 | 数据为空 | 232.30 |
| 应收帐款回收期(天) | 133.41 | 174.79 | 169.18 | 164.85 | 111.37 | 84.59 | 119.27 | 89.73 | 77.57 | 89.11 | 92.76 | 52.47 | 数据为空 | 112.00 |
| 预付帐款占用期(天) | 3.97 | 9.58 | 10.30 | 7.19 | 3.14 | 5.26 | 3.27 | 7.71 | 1.09 | 4.57 | 1.97 | 1.76 | 数据为空 | 5.34 |
| 预收帐款信用期(天) | 4.88 | 13.39 | 6.97 | 4.93 | 3.14 | 14.89 | 10.38 | 10.18 | 27.82 | 63.45 | 10.97 | 6.31 | 数据为空 | 53.77 |
| 现金占总资产比例 | 36.38% | 36.01% | 27.74% | 29.40% | 42.15% | 48.96% | 27.21% | 33.18% | 38.86% | 46.88% | 29.04% | 39.25% | 40.01% | 48.62% |
| 存货占总资产比例 | 17.35% | 14.39% | 16.92% | 14.28% | 16.52% | 18.98% | 27.34% | 27.16% | 27.95% | 24.67% | 30.54% | 30.97% | 28.55% | 25.54% |
| 总资产同比增加比例 | 23.86% | 25.04% | 25.08% | 25.59% | 20.18% | 6.76% | 27.02% | 30.15% | 20.08% | 28.78% | 22.05% | 126.06% | 数据为空 | 169.79% |
| 应付款项占总资产比例 | 7.71% | 8.62% | 6.31% | 5.97% | 4.33% | 5.73% | 6.47% | 7.27% | 6.64% | 7.82% | 10.61% | 8.65% | 8.36% | 16.50% |
| 应收款项占总资产比例 | 32.22% | 35.31% | 39.37% | 40.73% | 26.54% | 18.45% | 31.37% | 24.85% | 20.34% | 16.72% | 26.13% | 16.67% | 20.52% | 17.62% |
| 预收款项占总资产比例 | 1.18% | 2.71% | 1.62% | 1.22% | 0.75% | 3.25% | 2.73% | 2.82% | 7.30% | 11.91% | 3.09% | 2.00% | 5.02% | 8.46% |
| 预付款项占总资产比例 | 0.43% | 0.84% | 1.08% | 0.83% | 0.35% | 0.56% | 0.44% | 1.12% | 0.15% | 0.40% | 0.27% | 0.26% | 0.45% | 0.38% |
| 固定资产占总资产比例 | 11.10% | 10.87% | 9.36% | 9.79% | 10.05% | 9.66% | 8.45% | 9.01% | 9.09% | 7.79% | 4.97% | 5.28% | 4.56% | 4.21% |
| 无形资产占总资产比例 | 0.54% | 0.53% | 0.64% | 0.67% | 0.68% | 0.62% | 0.74% | 0.78% | 0.79% | 0.69% | 0.99% | 0.69% | 0.62% | 0.58% |
| 流动比例 | 4.50 | 3.31 | 3.91 | 3.94 | 4.98 | 3.64 | 4.82 | 4.90 | 4.52 | 2.58 | 4.82 | 5.54 | 3.59 | 2.61 |
| 速动比率 | 3.60 | 2.77 | 3.14 | 3.29 | 4.02 | 2.85 | 3.31 | 3.37 | 3.08 | 1.87 | 3.13 | 3.60 | 2.46 | 1.89 |
| 综合税率 | 6.52% | 4.24% | 4.95% | 5.33% | 5.36% | 3.47% | 4.54% | 4.71% | 4.76% | 3.96% | 8.11% | 8.74% | 8.45% | 4.51% |
| 实际所得税率 | 15.75% | 9.49% | 13.52% | 13.89% | 12.80% | 8.45% | 13.38% | 13.58% | 12.42% | 8.69% | 22.42% | 22.48% | 19.87% | 10.36% |
| 可持续增长率 | 22.95% | 20.58% | 19.82% | 23.80% | 22.32% | 18.79% | 19.53% | 23.00% | 21.14% | 20.19% | 23.87% | 29.46% | 数据为空 | 17.16% |
| 净利润现金含量 | -9.49% | 25.03% | -80.44% | -105.98% | -145.96% | 65.67% | -146.78% | -158.36% | -279.40% | 92.47% | -116.85% | -102.11% | -195.90% | 104.45% |
| 主营业务收入现金含量 | 101.55% | 68.79% | 51.94% | 33.95% | 30.03% | 82.40% | 54.25% | 50.59% | 48.16% | 102.70% | 67.88% | 77.43% | 58.30% | 109.11% |
| 经营性现金周期(天) | 249.40 | 301.03 | 297.96 | 272.63 | 219.91 | 209.67 | 270.84 | 232.13 | 222.39 | 270.61 | 245.20 | 183.61 | 数据为空 | 335.40 |
| 单位收入需投入现金 | 0.83 | 0.67 | 0.71 | 0.69 | 0.76 | 0.72 | 0.75 | 0.72 | 0.74 | 0.62 | 0.70 | 0.67 | 数据为空 | 0.67 |
| 单位收入产生的现金 | 0.24 | 0.25 | 0.22 | 0.25 | 0.25 | 0.22 | 0.20 | 0.22 | 0.20 | 0.23 | 0.22 | 0.24 | 0.24 | 0.23 |
| 单位收入可用于增长的现金 | 0.21 | 0.22 | 0.17 | 0.19 | 0.19 | 0.16 | 0.15 | 0.18 | 0.17 | 0.15 | 0.11 | 0.15 | 0.16 | 0.15 |
| 市值环比增长 | -23.08% | 25.01% | 35.18% | -3.80% | 1.83% | 17.74% | 8.56% | -0.52% | 4.84% | 6.37% | -3.94% | -31.30% | -22.59% | 37.79% |
| 主评级建议 | 中性 | 中性 | 中性 | 良 可关注 | 中性 | 中性 | 中性 | 良 可关注 | 中性 | 良 可关注 | 优 买入 | 优 买入 | 数据为空 | 中性 |
| 次评级(敏感性) | 中性 | 中性 | 中性 | 良 可关注 | 中性 | 中性 | 中性 | 良 可关注 | 中性 | 中性 | 良 可关注 | 优 买入 | 数据为空 | 中性 |
| 广电运通 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |