| 三友化工 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 |
| 当季收盘价 | 11.6 | 10.16 | 8.26 | 7.14 | 5.9 | 7.39 | 8.62 | 5.9 | 5.66 | 5.97 | 3.29 | 4.81 |
| 赢利能力评分 | 100.00 | 100.00 | 57.92 | 67.03 | 数据为空 | 数据为空 | 14.69 | 10.06 | 7.52 | 5.49 | 43.03 | 70.96 |
| 成长能力评分 | 100.00 | 100.00 | 93.80 | 100.00 | 数据为空 | 数据为空 | 15.00 | 15.00 | 0.00 | 0.00 | 65.00 | 89.67 |
| 估值情况评分 | 66.61 | 67.00 | 55.59 | 54.74 | 数据为空 | 数据为空 | 13.64 | 12.48 | 11.15 | 12.61 | 71.19 | 70.14 |
| 信用情况评分 | 70.00 | 69.86 | 71.61 | 73.37 | 数据为空 | 数据为空 | 72.54 | 69.87 | 70.43 | 72.70 | 77.23 | 81.00 |
| 综合情况评价 | 90.15 | 90.24 | 70.58 | 75.81 | 数据为空 | 数据为空 | 6.52 | (0.24) | (6.35) | (6.94) | 59.47 | 77.81 |
| 报表期每股收益(元) | 0.36 | 0.17 | 0.31 | 0.15 | 0.08 | 0.05 | 0.04 | 0.01 | (0.03) | (0.06) | 0.21 | 0.31 |
| 预估全年每股收益(调整) | 1.38 | 1.01 | 0.32 | 0.47 | 数据为空 | 数据为空 | 0.04 | 0.01 | (0.02) | (0.05) | 0.19 | 0.42 |
| 每股净资产(元) | 3.86 | 3.61 | 3.22 | 3.06 | 2.99 | 2.95 | 2.90 | 2.69 | 2.83 | 2.82 | 2.88 | 2.97 |
| 每股自由现金流(元) | (0.33) | (0.19) | (0.16) | (0.25) | (0.20) | (0.16) | (0.62) | (0.81) | (0.74) | (0.69) | (0.42) | 0.17 |
| 当季净利润 | 2.08 | 1.78 | 1.49 | 0.64 | 0.26 | 0.50 | 0.26 | 0.37 | 0.30 | (0.55) | (0.99) | 0.03 |
| 当季主营业务收入 | 25.57 | 25.11 | 16.91 | 12.47 | 11.59 | 12.08 | 9.82 | 10.71 | 9.31 | 6.04 | 7.53 | 13.73 |
| 预估全年净利润(调整) | 14.61 | 10.72 | 2.97 | 4.44 | 数据为空 | 数据为空 | 0.34 | 0.07 | (0.18) | (0.48) | 1.75 | 3.93 |
| 预估全年主营业务收入 | 113.62 | 110.30 | 53.05 | 49.77 | 55.32 | 71.78 | 35.88 | 30.58 | 26.38 | 21.37 | 50.84 | 60.80 |
| 市净率 | 3.00 | 2.81 | 2.57 | 2.34 | 1.97 | 2.50 | 2.98 | 2.19 | 2.00 | 2.11 | 1.14 | 1.62 |
| 市销率(折算为全年数据) | 1.54 | 1.35 | 1.87 | 1.81 | 1.43 | 1.31 | 2.97 | 2.35 | 2.70 | 3.46 | 0.90 | 0.98 |
| 市盈率(调整) | 8.41 | 10.05 | 26.13 | 15.10 | 数据为空 | 数据为空 | 239.77 | 809.04 | (300.52) | (116.59) | 17.62 | 11.50 |
| 市盈率(含债去息税) | 11.14 | 13.38 | 24.69 | 16.72 | 数据为空 | 数据为空 | 135.70 | 204.47 | 277.35 | (199.75) | 19.02 | 13.14 |
| PER(以当期ROE为增长标准) | 0.39 | 0.59 | 2.52 | 1.20 | 数据为空 | 数据为空 | 109.18 | 753.68 | (418.29) | 110.44 | 2.91 | 0.97 |
| PEG(以3年均净利增长为标准) | 0.03 | 0.04 | 0.11 | 0.05 | 数据为空 | 数据为空 | (39.84) | (24.00) | (21.04) | 10.53 | 0.66 | 0.25 |
| PEG(以3年均收入增长为标准) | 0.25 | 0.32 | 1.49 | 1.24 | 数据为空 | 数据为空 | 7.82 | 14.74 | 24.95 | (25.51) | 0.56 | 0.31 |
| 预估总资产报酬率(调整) | 12.52% | 10.15% | 4.26% | 6.60% | 数据为空 | 数据为空 | 0.49% | 0.12% | -0.30% | -0.84% | 3.02% | 5.98% |
| 预估投入资本报酬率(调整) | 16.43% | 13.68% | 5.85% | 9.23% | 数据为空 | 数据为空 | 0.68% | 0.18% | -0.45% | -1.23% | 4.80% | 10.46% |
| 预估股东权益报酬率(调整) | 28.28% | 22.71% | 9.80% | 13.99% | 数据为空 | 数据为空 | 1.24% | 0.27% | -0.66% | -1.81% | 6.55% | 13.60% |
| 自由现金流与营业收入之比 | -6.83% | -8.18% | -2.81% | -6.49% | -7.76% | -12.65% | -16.19% | -29.30% | -45.42% | -107.46% | -7.71% | 3.65% |
| 二级市场自由现金收益率-报表期 | -1.90% | -1.25% | -1.34% | -2.36% | -2.07% | -1.49% | -5.24% | -9.11% | -8.82% | -8.15% | -7.61% | 2.37% |
| 总收入同比增长率 | 114.18% | 107.91% | 47.87% | 38.72% | 54.20% | 100.09% | -29.44% | -39.85% | -48.12% | -57.97% | 31.23% | 56.94% |
| 净利润同比增长率 | 406.62% | 258.67% | 650.70% | 1056.78% | 数据为空 | 数据为空 | -80.43% | -95.91% | -108.38% | -125.98% | -39.24% | 30.06% |
| 当季收入同比增长率 | 120.72% | 107.91% | 72.14% | 16.52% | 24.45% | 100.09% | 30.42% | -22.02% | -38.83% | -57.97% | -32.42% | 28.19% |
| 当季净利润同比增长率 | 684.97% | 258.67% | 464.81% | 73.62% | -12.97% | 数据为空 | 数据为空 | 1119.88% | -62.61% | -125.98% | -202.86% | -96.05% |
| 非经常项占比 | -1.15% | -2.41% | -3.43% | -1.20% | -4.38% | -1.49% | 19.07% | 17.80% | -8.05% | -0.77% | 14.20% | 9.25% |
| 净利润率(还原) | 7.69% | 7.24% | 4.80% | 3.08% | 2.36% | 3.04% | 0.80% | 0.41% | -1.79% | -9.17% | 3.45% | 6.35% |
| 税前利润率(还原) | 9.85% | 9.28% | 6.04% | 3.59% | 2.83% | 3.85% | 1.80% | 1.34% | -0.94% | -8.58% | 5.21% | 9.28% |
| 主营业务利润率 | 19.33% | 18.41% | 17.85% | 15.44% | 14.87% | 15.65% | 14.28% | 13.98% | 13.53% | 9.88% | 16.44% | 19.15% |
| 当季净利润率(还原) | 8.12% | 7.24% | 8.47% | 4.44% | 1.66% | 3.04% | 1.84% | 3.57% | 2.99% | -9.17% | -13.21% | 0.15% |
| 当季税前利润率(还原) | 10.42% | 9.28% | 11.27% | 5.04% | 1.76% | 3.85% | 3.02% | 4.60% | 4.01% | -8.58% | -18.18% | 1.67% |
| 当季主营业务利润率 | 20.23% | 18.41% | 23.01% | 16.51% | 14.05% | 15.65% | 15.09% | 14.62% | 15.89% | 9.88% | 0.87% | 11.81% |
| 当季权益报酬率(调整) | 5.08% | 4.78% | 5.20% | 2.16% | 1.03% | 1.82% | 0.78% | 1.44% | 1.08% | -2.09% | -3.69% | 0.03% |
| 经营性现金流同比增长率 | 数据为空 | 数据为空 | 79.78% | 数据为空 | 数据为空 | 数据为空 | -74.86% | -173.81% | -165.79% | -480.22% | -44.48% | 248.35% |
| 综合业务利润率 | 19.33% | 18.41% | 17.85% | 15.44% | 14.87% | 15.65% | 14.28% | 13.98% | 13.53% | 9.88% | 16.44% | 19.15% |
| 当季综合业务利润率 | 20.23% | 18.41% | 23.01% | 16.51% | 14.05% | 15.65% | 15.09% | 14.62% | 15.89% | 9.88% | 0.87% | 11.81% |
| 总市值 | 122.91 | 107.65 | 77.57 | 67.05 | 55.41 | 69.40 | 80.95 | 55.41 | 53.16 | 56.07 | 30.90 | 45.17 |
| 总市值含债调整 | 171.95 | 148.54 | 98.48 | 89.28 | 78.58 | 93.40 | 105.99 | 71.31 | 68.83 | 71.80 | 43.38 | 57.28 |
| 资本性支出(亿) | 6.32 | 3.62 | 2.20 | 1.53 | 1.26 | 0.64 | 6.20 | 4.42 | 2.42 | 1.72 | 5.48 | 2.76 |
| 资本支出与销售收入比 | 12.47% | 14.43% | 4.14% | 4.25% | 5.34% | 5.33% | 17.28% | 16.98% | 15.76% | 28.42% | 10.79% | 6.38% |
| 总市值中的现金比例 | 13.32% | 9.61% | 7.94% | 9.08% | 14.22% | 13.53% | 15.18% | 6.76% | 11.42% | 12.64% | 34.15% | 35.98% |
| 营业费用与收入之比 | 3.02% | 2.87% | 3.49% | 3.59% | 4.03% | 3.87% | 4.52% | 4.66% | 5.19% | 6.36% | 4.42% | 4.29% |
| 管理费用与收入之比 | 4.42% | 4.33% | 5.95% | 5.47% | 5.47% | 5.44% | 6.03% | 6.26% | 7.46% | 10.17% | 5.45% | 4.27% |
| 财务费用与收入之比 | 2.05% | 1.93% | 2.37% | 2.78% | 2.55% | 2.49% | 1.93% | 1.72% | 1.82% | 1.93% | 1.36% | 1.32% |
| 期间费用占收入比 | 9.48% | 9.13% | 11.81% | 11.84% | 12.04% | 11.80% | 12.48% | 12.64% | 14.47% | 18.46% | 11.23% | 9.87% |
| 当季期间费用占收入比 | 9.82% | 9.13% | 11.74% | 11.47% | 12.30% | 11.80% | 12.07% | 10.02% | 11.88% | 18.46% | 19.05% | 10.14% |
| 期间费用占收入比同比增长率 | -21.30% | -22.63% | -5.39% | -6.29% | -16.77% | -36.07% | 11.19% | 28.09% | 48.51% | 95.72% | -9.15% | -17.96% |
| 当季期间费用占收入比同比增长率 | -20.14% | -22.63% | -2.75% | 14.48% | 3.46% | -36.07% | -36.63% | -1.17% | 18.39% | 95.72% | 44.53% | -5.69% |
| 生息负债率 | 42.02% | 38.71% | 29.98% | 33.04% | 33.52% | 34.07% | 36.06% | 27.70% | 26.75% | 27.53% | 21.47% | 18.44% |
| 资产负债率 | 64.93% | 63.78% | 56.65% | 57.32% | 59.40% | 60.61% | 60.81% | 55.93% | 54.58% | 53.59% | 53.55% | 57.49% |
| 每股生息负债(元) | 4.63 | 3.86 | 2.23 | 2.37 | 2.47 | 2.56 | 2.67 | 1.69 | 1.67 | 1.68 | 1.33 | 1.29 |
| 浮存毛利乘积 | 0.33 | 0.30 | 0.36 | 0.24 | 0.22 | 0.25 | 0.23 | 0.22 | 0.23 | 0.14 | 0.01 | 0.21 |
| 免息负债与净资产比 | 0.65 | 0.69 | 0.62 | 0.57 | 0.64 | 0.67 | 0.63 | 0.64 | 0.61 | 0.56 | 0.69 | 0.92 |
| 生息负债与净资产比 | 1.20 | 1.07 | 0.69 | 0.77 | 0.83 | 0.86 | 0.92 | 0.63 | 0.59 | 0.59 | 0.46 | 0.43 |
| 每股现金保有额(元) | 1.54 | 0.98 | 0.66 | 0.65 | 0.84 | 1.00 | 1.31 | 0.40 | 0.65 | 0.75 | 1.12 | 1.73 |
| 存货环比增长率 | 3.59% | 171.41% | 59.57% | -22.98% | 3.84% | 46.20% | 2.14% | -2.63% | 25.35% | -3.01% | -61.43% | 34.21% |
| 应收帐款环比增长率 | 16.30% | 66.43% | -43.11% | 15.59% | -10.32% | 100.78% | -35.75% | 12.95% | -3.76% | 22.90% | -58.76% | 17.96% |
| 存货同比增长率 | 245.50% | 246.35% | 86.57% | 19.42% | 50.98% | 82.25% | 20.90% | -54.34% | -37.07% | -34.48% | -32.31% | 96.39% |
| 应收帐款同比增长率 | 27.29% | -1.85% | 18.40% | 33.73% | 30.67% | 40.23% | -14.16% | -44.91% | -42.47% | -44.03% | -22.32% | 26.06% |
| 预收帐款同比增长率 | 268.60% | 159.23% | 82.08% | 112.60% | 63.64% | 43.68% | 16.74% | -18.22% | -32.82% | -9.52% | -50.13% | -20.68% |
| 存货周转率 - 单期值 | 9.23 | 9.40 | 12.34 | 19.03 | 16.41 | 21.91 | 16.27 | 14.23 | 12.01 | 12.72 | 27.09 | 12.09 |
| 总资产周转率-单期值 | 0.97 | 1.04 | 0.76 | 0.74 | 0.80 | 1.02 | 0.52 | 0.53 | 0.45 | 0.37 | 0.87 | 0.93 |
| 净资产周转率-单期值 | 2.78 | 2.88 | 1.76 | 1.73 | 1.97 | 2.59 | 1.32 | 1.21 | 0.99 | 0.81 | 1.88 | 2.18 |
| 应收帐款周转率--单期值 | 45.66 | 51.55 | 41.26 | 22.02 | 28.30 | 32.93 | 33.04 | 18.10 | 17.63 | 13.74 | 40.19 | 19.82 |
| 流动资产周转率--单期值 | 3.06 | 4.32 | 3.26 | 2.98 | 2.95 | 3.69 | 2.24 | 2.19 | 1.65 | 1.18 | 2.04 | 1.91 |
| 固定资产周转率--单期值 | 2.00 | 2.07 | 1.28 | 1.45 | 1.60 | 2.06 | 1.13 | 1.01 | 0.84 | 0.80 | 1.86 | 2.31 |
| 股本同比变动率 | 12.83% | 12.83% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 60.00% | 72.00% | 72.00% |
| 税前利润同比增长率 | 450.74% | 266.45% | 355.78% | 336.92% | -820.74% | -221.52% | -72.84% | -91.38% | -103.08% | -119.50% | -36.43% | 31.02% |
| 每股营运资金(元) | (0.51) | (0.77) | (0.81) | (0.61) | (0.55) | (0.51) | (0.56) | (1.17) | (0.97) | (0.61) | (0.55) | (0.03) |
| 短期借款占营运资金的比例 | -234.00% | -120.92% | -36.87% | -46.29% | -64.63% | -86.53% | -108.25% | -51.61% | -62.34% | -90.61% | -76.29% | -1459.55% |
| 每股资本性支出(元) | 0.60 | 0.34 | 0.23 | 0.16 | 0.13 | 0.07 | 0.66 | 0.47 | 0.26 | 0.18 | 0.58 | 0.29 |
| 每股投入资本净额(元) | 8.39 | 7.39 | 5.40 | 5.12 | 5.18 | 5.22 | 5.26 | 4.04 | 4.16 | 4.17 | 3.89 | 4.00 |
| 每股经营活动产生的现金流(元) | 0.27 | 0.15 | 0.08 | (0.09) | (0.06) | (0.09) | 0.04 | (0.34) | (0.48) | (0.51) | 0.17 | 0.46 |
| 投资支出占收入之比 | 12.56% | 17.74% | 6.80% | 4.25% | 5.34% | 5.33% | 28.26% | 23.70% | 15.85% | 29.23% | 11.10% | 7.16% |
| 存货储存期(天) | 39.00 | 38.30 | 29.16 | 18.91 | 21.94 | 16.43 | 22.13 | 25.31 | 29.98 | 28.31 | 13.29 | 29.78 |
| 应付帐款付款期(天) | 71.02 | 74.04 | 96.48 | 74.10 | 71.49 | 54.87 | 102.50 | 122.19 | 151.92 | 134.97 | 66.34 | 73.72 |
| 应收帐款回收期(天) | 7.88 | 6.98 | 8.72 | 16.35 | 12.72 | 10.93 | 10.90 | 19.89 | 20.42 | 26.19 | 8.96 | 18.16 |
| 预付帐款占用期(天) | 24.95 | 27.51 | 15.28 | 24.85 | 23.99 | 21.17 | 23.98 | 45.74 | 64.02 | 80.67 | 27.22 | 33.40 |
| 预收帐款信用期(天) | 5.24 | 5.13 | 5.90 | 4.36 | 2.92 | 3.04 | 4.80 | 3.34 | 3.74 | 7.10 | 2.90 | 2.05 |
| 现金占总资产比例 | 14.03% | 9.80% | 8.83% | 9.05% | 11.40% | 13.33% | 17.69% | 6.53% | 10.37% | 12.40% | 18.15% | 24.75% |
| 存货占总资产比例 | 8.45% | 9.02% | 5.03% | 3.27% | 4.13% | 3.90% | 2.71% | 3.21% | 3.23% | 2.64% | 2.68% | 6.14% |
| 总资产同比增加比例 | 68.82% | 49.93% | 0.41% | 17.21% | 17.98% | 23.28% | 19.44% | -12.61% | -9.61% | 0.90% | 34.74% | 47.68% |
| 应付款项占总资产比例 | 15.40% | 17.43% | 16.65% | 12.81% | 13.46% | 13.03% | 12.55% | 15.49% | 16.36% | 12.59% | 13.36% | 15.20% |
| 应收款项占总资产比例 | 2.50% | 2.37% | 2.16% | 3.93% | 3.31% | 3.62% | 1.83% | 3.44% | 2.99% | 3.18% | 2.55% | 5.46% |
| 预收款项占总资产比例 | 1.66% | 1.74% | 1.46% | 1.05% | 0.76% | 1.01% | 0.81% | 0.58% | 0.55% | 0.86% | 0.82% | 0.62% |
| 预付款项占总资产比例 | 5.41% | 6.48% | 2.64% | 4.29% | 4.52% | 5.03% | 2.94% | 5.80% | 6.89% | 7.52% | 5.48% | 6.89% |
| 固定资产占总资产比例 | 48.65% | 50.49% | 59.40% | 51.08% | 49.94% | 49.57% | 45.64% | 52.80% | 53.32% | 47.02% | 46.92% | 40.15% |
| 无形资产占总资产比例 | 3.11% | 2.63% | 1.80% | 1.85% | 1.81% | 1.72% | 1.75% | 2.38% | 0.76% | 0.60% | 0.51% | 0.52% |
| 流动比例 | 0.88 | 0.81 | 0.69 | 0.73 | 0.78 | 0.80 | 0.78 | 0.54 | 0.62 | 0.75 | 0.79 | 0.99 |
| 速动比率 | 0.67 | 0.58 | 0.55 | 0.63 | 0.65 | 0.69 | 0.71 | 0.46 | 0.55 | 0.68 | 0.72 | 0.86 |
| 综合税率 | 2.55% | 2.36% | 1.77% | 0.95% | 0.89% | 1.36% | 1.23% | 0.90% | 0.80% | 0.69% | 2.04% | 3.08% |
| 实际所得税率 | 20.78% | 21.13% | 18.72% | 10.87% | 11.90% | 17.88% | 35.87% | 37.46% | -52.00% | -4.28% | 24.04% | 24.26% |
| 可持续增长率 | 2.44% | 2.30% | 1.31% | 0.55% | 0.41% | 0.76% | 0.10% | 0.05% | -0.19% | -0.48% | 0.04% | 1.23% |
| 净利润现金含量 | 74.08% | 87.94% | 24.50% | -57.91% | -75.41% | -177.65% | 102.29% | -2655.32% | 1856.93% | 869.01% | 79.61% | 146.99% |
| 主营业务收入现金含量 | 45.03% | 47.39% | 40.23% | 49.66% | 43.20% | 36.87% | 53.44% | 45.74% | 53.50% | 54.27% | 54.13% | 54.50% |
| 经营性现金周期(天) | 76.27 | 78.45 | 74.81 | 69.00 | 66.01 | 52.30 | 70.73 | 107.96 | 125.78 | 167.54 | 62.82 | 86.21 |
| 单位收入需投入现金 | 0.82 | 0.83 | 0.82 | 0.87 | 0.89 | 0.86 | 0.88 | 0.93 | 0.95 | 1.02 | 0.88 | 0.88 |
| 单位收入产生的现金 | 0.08 | 0.08 | 0.05 | 0.04 | 0.03 | 0.03 | 0.01 | 0.01 | (0.01) | (0.09) | 0.04 | 0.08 |
| 单位收入可用于增长的现金 | (0.04) | (0.07) | 0.01 | (0.01) | (0.03) | (0.02) | (0.16) | (0.16) | (0.17) | (0.37) | (0.06) | 0.01 |
| 市值环比增长 | 14.17% | 38.78% | 15.69% | 21.02% | -20.16% | -14.27% | 46.10% | 4.24% | -5.19% | 81.46% | -31.60% | -45.96% |
| 主评级建议 | 优异 强买 | 良 可关注 | 良 可关注 | 良 可关注 | 数据为空 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 中性 | 良 可关注 |
| 次评级(敏感性) | 优 买入 | 良 可关注 | 优-待定 | 中性 | 数据为空 | 数据为空 | 数据为空 | 回避 | 回避 | 回避 | 回避 | 中性 |
| 三友化工 | 11Q2 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 |
| 美邦服饰 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 |
| 当季收盘价 | 29 | 34.83 | 28.8 | 18.89 | 23.48 | 22.65 | 22.95 | 17.83 | 26.98 | 27.7 |
| 赢利能力评分 | 95.55 | 89.51 | 84.74 | 36.04 | 32.21 | 87.94 | 75.45 | 91.48 | 93.54 | 100.00 |
| 成长能力评分 | 100.00 | 93.02 | 90.01 | 55.00 | 55.00 | 34.94 | 21.83 | 26.93 | 26.05 | 100.00 |
| 估值情况评分 | 82.92 | 37.02 | 42.59 | 36.00 | 20.66 | 39.75 | 64.77 | 50.93 | 48.26 | 53.36 |
| 信用情况评分 | 63.98 | 61.00 | 62.95 | 65.82 | 71.72 | 72.92 | 68.18 | 85.05 | 82.34 | 78.47 |
| 综合情况评价 | 92.37 | 76.19 | 74.96 | 44.15 | 31.61 | 56.59 | 53.65 | 58.43 | 58.04 | 87.26 |
| 报表期每股收益(元) | 0.20 | 0.75 | 0.32 | 0.04 | 0.02 | 0.60 | 0.30 | 0.23 | 0.23 | 0.88 |
| 预估全年每股收益(调整) | 8.75 | 0.71 | 0.70 | 0.10 | 0.06 | 0.55 | 0.42 | 0.58 | 0.88 | 0.87 |
| 每股净资产(元) | 3.53 | 3.31 | 2.88 | 2.60 | 2.99 | 2.98 | 2.67 | 2.60 | 4.09 | 3.86 |
| 每股自由现金流(元) | (0.13) | (1.86) | (1.29) | (0.54) | 0.45 | (0.36) | (0.67) | (0.16) | 0.41 | (0.36) |
| 当季净利润 | 2.03 | 4.37 | 2.80 | 0.25 | 0.15 | 3.05 | 0.68 | 0.77 | 1.54 | 2.46 |
| 当季主营业务收入 | 20.75 | 26.49 | 23.10 | 11.23 | 14.19 | 21.38 | 12.57 | 7.33 | 10.90 | 16.19 |
| 预估全年净利润(调整) | 87.92 | 7.12 | 6.99 | 0.98 | 0.63 | 5.49 | 4.18 | 5.81 | 5.89 | 5.85 |
| 预估全年主营业务收入 | 109.70 | 75.00 | 82.19 | 72.78 | 67.93 | 52.18 | 48.26 | 49.79 | 50.98 | 44.74 |
| 市净率 | 8.22 | 10.51 | 10.02 | 7.28 | 7.85 | 7.61 | 8.59 | 6.85 | 6.59 | 7.17 |
| 市销率(折算为全年数据) | 2.94 | 5.05 | 3.89 | 2.84 | 3.73 | 4.58 | 5.14 | 3.84 | 3.80 | 4.43 |
| 市盈率(调整) | 3.31 | 49.19 | 41.42 | 194.42 | 372.13 | 41.45 | 55.20 | 30.85 | 30.70 | 31.73 |
| 市盈率(含债去息税) | 3.65 | 48.81 | 43.72 | 185.33 | 372.96 | 39.89 | 53.74 | 31.35 | 32.32 | 32.04 |
| PER(以当期ROE为增长标准) | 0.05 | 2.25 | 2.04 | 50.61 | 179.65 | 2.13 | 3.61 | 1.60 | 1.74 | 1.42 |
| PEG(以3年均净利增长为标准) | 0.01 | 1.76 | 1.63 | (19.29) | (31.91) | 0.24 | 0.34 | 0.19 | 0.19 | 0.07 |
| PEG(以3年均收入增长为标准) | 0.10 | 1.43 | 1.13 | 5.68 | 12.63 | 1.02 | 1.48 | 0.84 | 0.84 | 0.44 |
| 预估总资产报酬率(调整) | 98.13% | 8.29% | 9.00% | 1.57% | 1.07% | 10.07% | 7.27% | 13.47% | 12.37% | 12.78% |
| 预估投入资本报酬率(调整) | 139.86% | 12.08% | 12.21% | 2.36% | 1.41% | 13.90% | 9.75% | 15.62% | 14.89% | 15.59% |
| 预估股东权益报酬率(调整) | 72.45% | 21.66% | 21.38% | 3.66% | 2.08% | 18.71% | 14.90% | 19.57% | 18.53% | 22.63% |
| 自由现金流与营业收入之比 | -6.34% | -24.96% | -26.72% | -21.49% | 31.73% | -7.01% | -21.83% | -8.65% | 24.98% | -5.35% |
| 二级市场自由现金收益率-报表期 | -0.39% | -4.78% | -3.98% | -2.62% | 1.85% | -1.53% | -2.74% | -0.88% | 1.51% | -1.28% |
| 总收入同比增长率 | 46.26% | 43.76% | 57.54% | 39.49% | 30.20% | 16.63% | 7.88% | 11.29% | 13.96% | 41.73% |
| 净利润同比增长率 | 1222.70% | 25.42% | 7.16% | -82.52% | -90.02% | 2.84% | -12.42% | 28.02% | 9.42% | 61.41% |
| 当季收入同比增长率 | 46.26% | 23.90% | 83.70% | 53.29% | 30.20% | 32.04% | 3.30% | 7.54% | 13.96% | 41.73% |
| 当季净利润同比增长率 | 1222.70% | 43.34% | 309.93% | -67.57% | -90.02% | 24.05% | -57.62% | 93.74% | 9.42% | 61.41% |
| 非经常项占比 | 0.89% | 8.33% | 7.77% | 39.31% | -15.36% | 9.54% | 18.35% | 17.71% | 9.47% | 0.63% |
| 净利润率(还原) | 9.72% | 9.49% | 6.29% | 1.27% | 1.15% | 10.53% | 7.78% | 9.93% | 12.97% | 13.07% |
| 税前利润率(还原) | 13.26% | 12.94% | 10.01% | 2.46% | 2.78% | 11.02% | 7.18% | 8.14% | 15.23% | 18.72% |
| 主营业务利润率 | 45.50% | 44.96% | 43.89% | 42.19% | 37.30% | 43.99% | 42.92% | 44.97% | 44.33% | 45.11% |
| 当季净利润率(还原) | 9.72% | 15.35% | 11.81% | 1.41% | 1.15% | 14.48% | 4.67% | 5.41% | 12.97% | 15.40% |
| 当季税前利润率(还原) | 13.26% | 18.30% | 18.33% | 2.05% | 2.78% | 16.56% | 5.79% | -2.40% | 15.23% | 21.29% |
| 当季主营业务利润率 | 45.50% | 46.91% | 45.77% | 48.37% | 37.30% | 45.54% | 39.95% | 45.92% | 44.33% | 48.33% |
| 当季权益报酬率(调整) | 5.67% | 11.98% | 9.39% | 0.26% | 0.59% | 10.11% | 2.02% | 1.94% | 5.08% | 9.70% |
| 经营性现金流同比增长率 | -101.21% | -223.03% | -373.52% | -95.81% | 89.93% | 82.22% | -52.04% | -28.54% | -26.15% | 115.60% |
| 综合业务利润率 | 45.50% | 44.96% | 43.89% | 42.19% | 37.30% | 43.99% | 42.92% | 44.97% | 44.33% | 45.11% |
| 当季综合业务利润率 | 45.50% | 46.91% | 45.77% | 48.37% | 37.30% | 45.54% | 39.95% | 45.92% | 44.33% | 48.33% |
| 总市值 | 291.45 | 350.04 | 289.44 | 189.84 | 235.97 | 227.63 | 230.65 | 179.19 | 180.77 | 185.59 |
| 总市值含债调整 | 322.41 | 378.81 | 319.92 | 207.04 | 253.33 | 239.21 | 247.88 | 191.14 | 193.72 | 198.10 |
| 资本性支出(亿) | 1.24 | 8.18 | 7.05 | 5.55 | 1.42 | 12.22 | 8.88 | 3.62 | 0.39 | 7.09 |
| 资本支出与销售收入比 | 5.99% | 10.91% | 14.54% | 21.83% | 9.99% | 23.42% | 28.85% | 19.88% | 3.62% | 15.86% |
| 总市值中的现金比例 | 3.91% | 3.16% | 4.25% | 9.03% | 9.48% | 5.78% | 6.93% | 8.95% | 11.74% | 9.98% |
| 营业费用与收入之比 | 26.63% | 26.51% | 28.28% | 34.42% | 30.93% | 27.80% | 30.13% | 31.32% | 24.75% | 21.09% |
| 管理费用与收入之比 | 3.48% | 4.33% | 4.52% | 4.23% | 2.81% | 4.15% | 4.31% | 4.20% | 3.19% | 4.23% |
| 财务费用与收入之比 | 2.12% | 1.17% | 1.08% | 1.08% | 0.77% | 1.01% | 1.30% | 1.30% | 1.15% | 1.07% |
| 期间费用占收入比 | 32.24% | 32.02% | 33.88% | 39.73% | 34.52% | 32.97% | 35.74% | 36.83% | 29.10% | 26.39% |
| 当季期间费用占收入比 | 32.24% | 28.61% | 27.44% | 46.31% | 34.52% | 28.98% | 34.16% | 48.32% | 29.10% | 27.04% |
| 期间费用占收入比同比增长率 | -6.60% | -2.88% | -5.20% | 7.88% | 18.62% | 24.92% | 37.33% | 35.97% | 32.94% | 6.76% |
| 当季期间费用占收入比同比增长率 | -6.60% | -1.28% | -19.67% | -4.15% | 18.62% | 7.16% | 38.88% | 40.56% | 32.94% | 9.39% |
| 生息负债率 | 34.56% | 33.50% | 39.26% | 27.67% | 29.18% | 21.24% | 29.99% | 27.71% | 27.21% | 27.32% |
| 资产负债率 | 60.42% | 61.21% | 62.79% | 58.02% | 49.46% | 45.13% | 53.26% | 39.30% | 42.40% | 43.46% |
| 每股生息负债(元) | 3.08 | 2.86 | 3.03 | 1.71 | 1.73 | 1.15 | 1.71 | 1.19 | 1.93 | 1.87 |
| 免息负债与净资产比 | 0.65 | 0.71 | 0.63 | 0.72 | 0.40 | 0.44 | 0.50 | 0.19 | 0.26 | 0.29 |
| 生息负债与净资产比 | 0.87 | 0.86 | 1.05 | 0.66 | 0.58 | 0.39 | 0.64 | 0.46 | 0.47 | 0.48 |
| 每股现金保有额(元) | 1.13 | 1.10 | 1.23 | 1.71 | 2.23 | 1.31 | 1.59 | 1.60 | 3.17 | 2.76 |
| 存货环比增长率 | 24.10% | 41.98% | 102.23% | 25.70% | -21.72% | -21.25% | 97.25% | -5.19% | -7.77% | -0.99% |
| 应收帐款环比增长率 | -43.18% | 4.79% | 519.63% | 19.39% | -74.86% | 73.92% | 62.82% | -28.85% | -42.64% | 159.99% |
| 存货同比增长率 | 347.89% | 182.53% | 56.71% | 52.85% | 15.29% | 35.83% | 70.78% | 79.36% | 77.35% | 57.97% |
| 应收帐款同比增长率 | 340.45% | 94.85% | 223.40% | -15.02% | -49.36% | 15.57% | 72.76% | 487.22% | 385.93% | 137.25% |
| 预收帐款同比增长率 | -48.97% | 3.94% | -36.92% | -8.91% | 134.23% | 11.21% | 69.35% | -42.28% | -32.31% | -13.70% |
| 存货周转率 - 单期值 | 1.88 | 1.61 | 2.54 | 4.69 | 5.97 | 3.21 | 2.38 | 4.67 | 4.59 | 3.67 |
| 总资产周转率-单期值 | 1.22 | 0.87 | 1.06 | 1.17 | 1.14 | 0.96 | 0.84 | 1.15 | 1.07 | 0.98 |
| 净资产周转率-单期值 | 3.09 | 2.25 | 2.84 | 2.79 | 2.26 | 1.74 | 1.80 | 1.90 | 1.86 | 1.73 |
| 应收帐款周转率--单期值 | 24.22 | 9.41 | 10.80 | 59.27 | 66.06 | 12.75 | 20.52 | 34.46 | 25.10 | 12.64 |
| 流动资产周转率--单期值 | 1.90 | 1.41 | 1.88 | 1.98 | 1.99 | 1.51 | 1.49 | 1.61 | 1.51 | 1.36 |
| 固定资产周转率--单期值 | 6.22 | 4.34 | 5.31 | 6.53 | 7.51 | 5.90 | 5.88 | 6.36 | 8.33 | 7.58 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | 50.00% | 50.00% | 67.50% | 11.67% | 67.50% |
| 税前利润同比增长率 | 646.25% | 63.37% | 85.03% | -58.58% | -79.44% | -24.77% | -44.98% | -26.53% | -6.09% | 94.48% |
| 每股营运资金(元) | 0.60 | 0.47 | 0.42 | 0.44 | 0.96 | 0.95 | 1.05 | 1.47 | 2.68 | 2.28 |
| 短期借款占营运资金的比例 | 462.70% | 548.89% | 410.35% | 322.91% | 45.59% | 48.22% | 125.03% | 53.82% | 49.75% | 68.90% |
| 每股资本性支出(元) | 0.12 | 0.81 | 0.70 | 0.55 | 0.14 | 1.22 | 0.88 | 0.36 | 0.06 | 1.06 |
| 每股投入资本净额(元) | 6.26 | 5.86 | 5.69 | 4.12 | 4.48 | 3.93 | 4.26 | 3.70 | 5.90 | 5.60 |
| 每股经营活动产生的现金流(元) | (0.01) | (1.05) | (0.59) | 0.01 | 0.59 | 0.85 | 0.22 | 0.20 | 0.47 | 0.70 |
| 投资支出占收入之比 | 6.00% | 11.37% | 14.57% | 21.86% | 10.03% | 23.46% | 28.89% | 19.94% | 3.62% | 16.06% |
| 存货储存期(天) | 191.68 | 224.06 | 141.60 | 76.70 | 60.34 | 112.18 | 151.03 | 77.08 | 78.40 | 98.22 |
| 应付帐款付款期(天) | 70.46 | 109.40 | 97.74 | 39.02 | 36.39 | 63.10 | 114.62 | 18.39 | 52.21 | 61.68 |
| 应收帐款回收期(天) | 14.86 | 38.26 | 33.32 | 6.07 | 5.45 | 28.23 | 17.55 | 10.45 | 14.34 | 28.49 |
| 预付帐款占用期(天) | 44.66 | 62.39 | 74.26 | 77.15 | 38.89 | 53.21 | 77.59 | 44.64 | 27.40 | 22.68 |
| 预收帐款信用期(天) | 1.79 | 1.15 | 0.98 | 0.83 | 5.66 | 1.59 | 2.65 | 1.33 | 3.22 | 1.66 |
| 现金占总资产比例 | 12.71% | 12.89% | 15.86% | 27.58% | 37.61% | 24.12% | 27.81% | 37.21% | 44.60% | 40.47% |
| 存货占总资产比例 | 35.30% | 29.68% | 23.11% | 14.28% | 11.87% | 16.55% | 19.93% | 13.47% | 12.87% | 14.51% |
| 总资产同比增加比例 | 50.62% | 57.52% | 35.12% | 44.14% | 24.98% | 19.10% | 34.81% | 120.33% | 155.74% | 146.29% |
| 应付款项占总资产比例 | 12.98% | 14.49% | 15.95% | 7.27% | 7.16% | 9.31% | 15.13% | 3.21% | 8.57% | 9.11% |
| 应收款项占总资产比例 | 5.91% | 10.86% | 11.46% | 2.31% | 2.02% | 8.78% | 4.79% | 3.92% | 4.99% | 9.05% |
| 预收款项占总资产比例 | 0.71% | 0.33% | 0.34% | 0.32% | 2.10% | 0.49% | 0.72% | 0.50% | 1.12% | 0.53% |
| 预付款项占总资产比例 | 8.22% | 8.26% | 12.12% | 14.36% | 7.65% | 7.85% | 10.24% | 7.80% | 4.50% | 3.35% |
| 固定资产占总资产比例 | 19.68% | 20.11% | 19.93% | 17.93% | 15.20% | 16.23% | 14.28% | 18.15% | 12.86% | 12.90% |
| 无形资产占总资产比例 | 1.42% | 1.49% | 1.68% | 2.08% | 2.17% | 2.39% | 2.28% | 3.03% | 2.78% | 2.67% |
| 流动比例 | 1.11 | 1.09 | 1.09 | 1.13 | 1.36 | 1.42 | 1.40 | 2.14 | 2.11 | 1.85 |
| 速动比率 | 0.52 | 0.60 | 0.70 | 0.86 | 1.10 | 1.02 | 0.97 | 1.69 | 1.73 | 1.48 |
| 综合税率 | 3.92% | 4.13% | 4.51% | 2.06% | 2.22% | 1.08% | -0.24% | -1.72% | 2.97% | 6.15% |
| 实际所得税率 | 26.71% | 26.69% | 37.23% | 48.54% | 58.65% | 4.52% | -8.37% | -21.95% | 14.84% | 30.17% |
| 可持续增长率 | 3.76% | 2.63% | 2.53% | 0.46% | 0.19% | 1.00% | 0.29% | 0.68% | 1.01% | 3.07% |
| 净利润现金含量 | -3.54% | -139.02% | -184.39% | 21.28% | 3857.05% | 141.72% | 72.24% | 88.65% | 202.70% | 79.99% |
| 主营业务收入现金含量 | 117.96% | 96.36% | 92.74% | 113.84% | 126.70% | 99.43% | 103.49% | 109.82% | 117.36% | 97.93% |
| 经营性现金周期(天) | 159.02 | 219.87 | 167.25 | 101.88 | 73.45 | 132.69 | 160.44 | 85.56 | 92.66 | 119.26 |
| 单位收入需投入现金 | 0.75 | 0.78 | 0.78 | 0.84 | 0.78 | 0.77 | 0.79 | 0.80 | 0.73 | 0.74 |
| 单位收入产生的现金 | 0.10 | 0.10 | 0.07 | 0.02 | 0.02 | 0.11 | 0.08 | 0.11 | 0.13 | 0.14 |
| 单位收入可用于增长的现金 | 0.04 | (0.01) | (0.08) | (0.20) | (0.08) | (0.12) | (0.20) | (0.09) | 0.10 | (0.02) |
| 市值环比增长 | -16.74% | 20.94% | 52.46% | -19.55% | 3.66% | -1.31% | 28.72% | -0.87% | -2.60% | 8.63% |
| 主评级建议 | 优 待定 | 良 可关注 | 良 可关注 | 回避 | 回避 | 中性 | 回避 | 中性 | 中性 | 优异 强买 |
| 次评级(敏感性) | 优 待定 | 中性 | 优 买入 | 回避 | 回避 | 良 可关注 | 回避 | 回避 | 回避 | 优 买入 |
| 美邦服饰 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 |
| 通策医疗 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |
| 当季收盘价 | 18.65 | 19.98 | 14.15 | 9.09 | 12.87 | 10.53 | 7.26 | 8.57 | 8.09 | 5.21 | 4.7 | 5.24 | 10.4 | 13.32 |
| 赢利能力评分 | 100.00 | 94.36 | 89.69 | 90.78 | 89.81 | 83.38 | 84.56 | 88.51 | 92.49 | 68.54 | 64.49 | 55.88 | 61.60 | 61.66 |
| 成长能力评分 | 91.51 | 97.28 | 86.39 | 82.74 | 82.80 | 100.00 | 90.50 | 93.52 | 92.31 | 100.00 | 70.02 | 55.00 | 87.27 | 100.00 |
| 估值情况评分 | 38.28 | 21.58 | 25.08 | 39.71 | 27.08 | 60.21 | 65.75 | 33.10 | 43.87 | 66.56 | 71.30 | 50.47 | 41.21 | 23.11 |
| 信用情况评分 | 96.38 | 95.89 | 96.18 | 96.25 | 96.32 | 94.75 | 94.56 | 95.33 | 95.14 | 91.97 | 92.99 | 93.30 | 94.16 | 91.38 |
| 综合情况评价 | 81.42 | 69.37 | 66.43 | 75.47 | 65.23 | 83.97 | 82.44 | 72.23 | 80.41 | 80.23 | 69.55 | 56.09 | 67.12 | 61.15 |
| 报表期每股收益(元) | 0.10 | 0.31 | 0.26 | 0.13 | 0.06 | 0.14 | 0.16 | 0.07 | 0.04 | 0.10 | 0.08 | 0.03 | 0.01 | 0.06 |
| 预估全年每股收益(调整) | 0.48 | 0.31 | 0.26 | 0.27 | 0.26 | 0.18 | 0.19 | 0.22 | 0.26 | 0.10 | 0.07 | 0.06 | 0.08 | 0.06 |
| 每股净资产(元) | 1.77 | 1.64 | 1.59 | 1.46 | 1.39 | 1.33 | 1.35 | 1.26 | 1.23 | 1.20 | 1.19 | 1.12 | 1.11 | 1.09 |
| 每股自由现金流(元) | 0.05 | 0.37 | 0.28 | 0.09 | 0.03 | 0.19 | 0.15 | 0.06 | (0.01) | (0.09) | (0.12) | (0.10) | (0.02) | 0.45 |
| 当季净利润 | 0.15 | 0.08 | 0.21 | 0.11 | 0.10 | (0.03) | 0.14 | 0.05 | 0.06 | 0.02 | 0.08 | 0.03 | 0.02 | (0.02) |
| 当季主营业务收入 | 0.64 | 0.65 | 0.75 | 0.53 | 0.50 | 0.49 | 0.57 | 0.44 | 0.40 | 0.39 | 0.43 | 0.30 | 0.28 | 0.27 |
| 预估全年净利润(调整) | 0.77 | 0.50 | 0.42 | 0.44 | 0.42 | 0.28 | 0.30 | 0.36 | 0.42 | 0.16 | 0.12 | 0.09 | 0.13 | 0.10 |
| 预估全年主营业务收入 | 3.14 | 2.43 | 2.41 | 2.34 | 2.36 | 1.89 | 1.94 | 2.01 | 2.00 | 1.39 | 1.43 | 1.38 | 1.36 | 0.91 |
| 市净率 | 10.53 | 12.15 | 8.89 | 6.23 | 9.23 | 7.89 | 5.38 | 6.78 | 6.56 | 4.36 | 3.96 | 4.66 | 9.39 | 12.28 |
| 市销率(折算为全年数据) | 9.55 | 13.23 | 9.46 | 6.26 | 8.76 | 8.95 | 6.03 | 6.87 | 6.52 | 6.04 | 5.32 | 6.09 | 12.27 | 23.38 |
| 市盈率(调整) | 38.75 | 64.14 | 54.35 | 33.47 | 49.20 | 59.69 | 38.97 | 38.62 | 31.15 | 53.52 | 65.12 | 91.01 | 128.64 | 206.10 |
| 市盈率(含债去息税) | 38.75 | 64.14 | 54.35 | 33.47 | 49.20 | 59.69 | 38.97 | 38.62 | 31.15 | 53.52 | 65.12 | 91.01 | 128.64 | 206.10 |
| PER(以当期ROE为增长标准) | 1.74 | 3.39 | 3.33 | 1.98 | 3.00 | 4.64 | 2.88 | 2.46 | 1.74 | 6.58 | 10.62 | 18.19 | 18.68 | 34.65 |
| PEG(以3年均净利增长为标准) | 0.55 | 0.92 | 0.91 | 0.54 | 0.82 | 0.39 | 0.25 | 0.23 | 0.17 | 0.46 | 0.63 | 0.95 | 1.20 | 数据为空 |
| PEG(以3年均收入增长为标准) | 1.24 | 1.65 | 1.41 | 0.90 | 1.31 | 0.44 | 0.29 | 0.28 | 0.23 | 0.19 | 0.24 | 0.33 | 0.47 | 数据为空 |
| 预估总资产报酬率(调整) | 24.43% | 16.52% | 14.41% | 16.98% | 16.87% | 11.72% | 12.51% | 16.01% | 19.34% | 7.20% | 5.56% | 4.66% | 6.22% | 5.14% |
| 预估投入资本报酬率(调整) | 27.79% | 19.40% | 16.79% | 19.15% | 19.43% | 13.71% | 14.26% | 18.16% | 21.84% | 8.46% | 6.29% | 5.40% | 7.67% | 6.18% |
| 预估股东权益报酬率(调整) | 22.30% | 18.90% | 16.33% | 16.93% | 16.40% | 12.86% | 13.51% | 15.68% | 17.87% | 8.14% | 6.13% | 5.00% | 6.88% | 5.95% |
| 自由现金流与营业收入之比 | 13.00% | 24.43% | 25.57% | 14.38% | 10.14% | 16.31% | 16.71% | 12.46% | -3.17% | -10.57% | -19.86% | -26.75% | -9.33% | 78.17% |
| 二级市场自由现金收益率-报表期 | 0.29% | 1.90% | 2.10% | 1.07% | 0.25% | 1.90% | 2.11% | 0.78% | -0.10% | -1.83% | -2.78% | -1.92% | -0.16% | 3.43% |
| 总收入同比增长率 | 29.58% | 28.19% | 27.11% | 23.42% | 24.79% | 36.02% | 39.37% | 44.23% | 43.55% | 52.23% | 55.94% | 51.47% | 48.89% | 317.76% |
| 净利润同比增长率 | 58.57% | 121.81% | 65.35% | 79.07% | 53.72% | 44.33% | 89.64% | 134.92% | 170.40% | 52.48% | 4.46% | -17.62% | 13.96% | 785.96% |
| 当季收入同比增长率 | 29.58% | 31.26% | 32.55% | 22.17% | 24.79% | 27.29% | 32.79% | 44.85% | 43.55% | 43.38% | 62.44% | 53.91% | 48.89% | 317.76% |
| 当季净利润同比增长率 | 58.57% | 数据为空 | 53.81% | 109.96% | 53.72% | -219.86% | 63.19% | 102.52% | 170.40% | 数据为空 | 23.85% | -34.25% | 13.96% | -252.81% |
| 非经常项占比 | -3.07% | -1.78% | 5.26% | 10.90% | -6.51% | -42.14% | -10.66% | -10.22% | -12.87% | -2.18% | -10.36% | -17.58% | -17.93% | -6.62% |
| 净利润率(还原) | 24.28% | 20.59% | 22.26% | 18.23% | 20.36% | 14.95% | 19.17% | 14.61% | 17.14% | 11.22% | 13.96% | 9.25% | 9.22% | 11.34% |
| 税前利润率(还原) | 33.82% | 28.80% | 30.17% | 24.60% | 26.58% | 22.72% | 26.21% | 20.74% | 24.09% | 17.70% | 21.59% | 16.05% | 15.85% | 29.38% |
| 主营业务利润率 | 46.80% | 46.29% | 46.83% | 44.59% | 46.53% | 42.52% | 45.46% | 42.60% | 51.27% | 43.29% | 54.09% | 49.88% | 53.66% | 57.99% |
| 当季净利润率(还原) | 24.28% | 15.98% | 27.79% | 16.24% | 20.36% | 2.91% | 25.88% | 12.32% | 17.14% | 4.08% | 20.35% | 9.27% | 9.22% | -8.16% |
| 当季税前利润率(还原) | 33.82% | 24.99% | 37.82% | 22.76% | 26.58% | 12.76% | 34.28% | 17.69% | 24.09% | 7.59% | 29.10% | 16.23% | 15.85% | 33.64% |
| 当季主营业务利润率 | 46.80% | 44.81% | 49.90% | 42.79% | 46.53% | 34.13% | 49.67% | 34.72% | 51.27% | 15.19% | 59.81% | 46.41% | 53.66% | 62.72% |
| 当季权益报酬率(调整) | 5.53% | 4.22% | 8.19% | 3.39% | 4.59% | 1.87% | 6.96% | 2.71% | 3.57% | 0.64% | 4.63% | 1.65% | 1.54% | -1.02% |
| 经营性现金流同比增长率 | 92.10% | 65.63% | 94.44% | 38.64% | 数据为空 | 254.95% | 数据为空 | 数据为空 | 数据为空 | -86.36% | -115.78% | -210.52% | -307.12% | 数据为空 |
| 综合业务利润率 | 46.80% | 46.29% | 46.83% | 44.59% | 46.53% | 42.52% | 45.46% | 42.60% | 51.27% | 43.29% | 54.09% | 49.88% | 53.66% | 57.99% |
| 当季综合业务利润率 | 46.80% | 44.81% | 49.90% | 42.79% | 46.53% | 34.13% | 49.67% | 34.72% | 51.27% | 15.19% | 59.81% | 46.41% | 53.66% | 62.72% |
| 总市值 | 29.90 | 32.03 | 22.69 | 14.57 | 20.63 | 16.88 | 11.64 | 13.74 | 12.97 | 8.35 | 7.54 | 8.40 | 16.67 | 21.35 |
| 总市值含债调整 | 29.90 | 32.03 | 22.69 | 14.57 | 20.63 | 16.88 | 11.64 | 13.74 | 12.97 | 8.35 | 7.54 | 8.40 | 16.67 | 21.35 |
| 资本性支出(亿) | 0.02 | 0.14 | 0.02 | 0.03 | 0.00 | 0.14 | 0.01 | 0.03 | 0.01 | 0.27 | 0.10 | 0.02 | 0.01 | 0.20 |
| 资本支出与销售收入比 | 3.05% | 5.89% | 0.95% | 3.02% | 0.68% | 7.16% | 0.63% | 3.03% | 2.18% | 19.57% | 10.45% | 3.68% | 3.80% | 22.17% |
| 总市值中的现金比例 | 4.50% | 3.79% | 5.86% | 7.01% | 4.48% | 5.18% | 6.74% | 4.76% | 4.14% | 6.57% | 7.17% | 6.24% | 3.68% | 3.67% |
| 营业费用与收入之比 | 0.42% | 0.79% | 0.78% | 0.74% | 0.65% | 1.37% | 0.94% | 1.01% | 0.18% | 1.03% | 0.00% | 0.00% | 0.00% | 0.20% |
| 管理费用与收入之比 | 13.03% | 16.97% | 16.11% | 19.46% | 19.73% | 18.50% | 18.29% | 20.92% | 27.01% | 24.91% | 32.92% | 34.41% | 38.36% | 29.07% |
| 财务费用与收入之比 | -0.47% | -0.27% | -0.23% | -0.22% | -0.44% | -0.07% | 0.01% | -0.06% | -0.01% | -0.35% | -0.41% | -0.58% | -0.55% | -0.66% |
| 期间费用占收入比 | 12.99% | 17.50% | 16.66% | 19.99% | 19.95% | 19.80% | 19.25% | 21.87% | 27.18% | 25.59% | 32.51% | 33.83% | 37.81% | 28.61% |
| 当季期间费用占收入比 | 12.99% | 19.82% | 12.09% | 20.03% | 19.95% | 21.37% | 15.39% | 17.04% | 27.18% | 7.61% | 30.71% | 30.18% | 37.81% | 29.08% |
| 期间费用占收入比同比增长率 | -34.89% | -11.62% | -13.46% | -8.59% | -26.61% | -22.64% | -40.79% | -35.36% | -28.12% | -10.57% | 14.37% | 1.51% | 2.19% | -12.50% |
| 当季期间费用占收入比同比增长率 | -34.89% | -7.25% | -21.46% | 17.55% | -26.61% | 180.89% | -49.89% | -43.55% | -28.12% | -73.84% | 44.28% | 1.12% | 2.19% | 1.86% |
| 生息负债率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 资产负债率 | 10.06% | 12.78% | 11.94% | 8.69% | 10.12% | 11.35% | 9.46% | 8.79% | 8.24% | 11.55% | 8.58% | 8.97% | 14.71% | 13.72% |
| 每股生息负债(元) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 免息负债与净资产比 | 0.11 | 0.15 | 0.14 | 0.10 | 0.11 | 0.13 | 0.10 | 0.10 | 0.09 | 0.13 | 0.09 | 0.10 | 0.17 | 0.16 |
| 生息负债与净资产比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 每股现金保有额(元) | 0.84 | 0.76 | 0.83 | 0.64 | 0.58 | 0.55 | 0.49 | 0.41 | 0.33 | 0.34 | 0.34 | 0.33 | 0.38 | 0.49 |
| 存货环比增长率 | 3.91% | 7.50% | 34.39% | -38.29% | -6.71% | -31.16% | 87.37% | 42.15% | -4.85% | -16.57% | -35.97% | 17.42% | 231.80% | 16.97% |
| 应收帐款环比增长率 | 39.22% | -49.46% | 57.35% | 2.36% | 56.57% | -38.62% | 5.62% | 57.10% | 23.42% | -65.17% | 35.55% | 150.86% | 71.60% | 68.47% |
| 存货同比增长率 | -7.36% | -16.83% | -46.74% | -25.75% | 71.05% | 74.46% | 111.45% | -27.74% | -40.31% | 108.14% | 191.81% | 301.30% | 267.02% | 21.94% |
| 应收帐款同比增长率 | 13.34% | 27.46% | 54.79% | 3.90% | 59.47% | 25.70% | -28.67% | -8.46% | 46.18% | 103.25% | 883.09% | 612.15% | 259.75% | 190.98% |
| 预收帐款同比增长率 | -44.80% | -12.09% | -12.48% | 32.62% | 115.32% | 10.50% | -67.45% | -48.38% | -47.32% | -48.11% | 50.50% | -32.80% | -37.15% | -24.81% |
| 存货周转率 - 单期值 | 36.89 | 30.09 | 31.78 | 43.21 | 25.82 | 20.88 | 13.85 | 28.24 | 33.83 | 26.43 | 18.29 | 12.41 | 13.17 | 26.60 |
| 总资产周转率-单期值 | 1.00 | 0.80 | 0.83 | 0.91 | 0.95 | 0.78 | 0.81 | 0.90 | 0.93 | 0.64 | 0.68 | 0.70 | 0.65 | 0.45 |
| 净资产周转率-单期值 | 1.11 | 0.92 | 0.94 | 1.00 | 1.06 | 0.88 | 0.90 | 0.99 | 1.01 | 0.73 | 0.75 | 0.77 | 0.77 | 0.53 |
| 应收帐款周转率--单期值 | 71.21 | 76.51 | 38.35 | 58.59 | 60.64 | 76.08 | 47.85 | 52.30 | 81.78 | 70.31 | 25.08 | 33.03 | 81.45 | 93.87 |
| 流动资产周转率--单期值 | 1.82 | 1.52 | 1.76 | 2.01 | 2.17 | 1.83 | 2.07 | 2.48 | 2.63 | 1.75 | 1.75 | 1.61 | 1.44 | 1.02 |
| 固定资产周转率--单期值 | 6.52 | 4.87 | 5.32 | 5.35 | 5.34 | 4.32 | 4.22 | 4.55 | 4.44 | 3.03 | 3.53 | 3.67 | 4.10 | 2.86 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 69.34% | 105.14% | 64.09% | 70.77% | 43.20% | 38.44% | 67.51% | 91.40% | 120.73% | -7.22% | 14.09% | 4.23% | 43.97% | 422.80% |
| 每股营运资金(元) | 0.93 | 0.79 | 0.74 | 0.61 | 0.55 | 0.48 | 0.50 | 0.41 | 0.36 | 0.32 | 0.41 | 0.38 | 0.39 | 0.43 |
| 短期借款占营运资金的比例 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 每股资本性支出(元) | 0.01 | 0.09 | 0.01 | 0.02 | 0.00 | 0.08 | 0.01 | 0.02 | 0.01 | 0.17 | 0.07 | 0.01 | 0.01 | 0.13 |
| 每股投入资本净额(元) | 1.73 | 1.61 | 1.55 | 1.42 | 1.35 | 1.29 | 1.31 | 1.22 | 1.19 | 1.15 | 1.15 | 1.07 | 1.05 | 1.05 |
| 每股经营活动产生的现金流(元) | 0.06 | 0.46 | 0.29 | 0.11 | 0.03 | 0.28 | 0.15 | 0.08 | (0.00) | 0.08 | (0.06) | (0.08) | (0.01) | 0.57 |
| 投资支出占收入之比 | 3.05% | 16.48% | 5.67% | 9.27% | 6.77% | 8.19% | 6.48% | 9.50% | 9.24% | 29.13% | 17.38% | 26.42% | 58.36% | 33.65% |
| 存货储存期(天) | 9.76 | 11.97 | 11.33 | 8.33 | 13.94 | 17.24 | 25.99 | 12.75 | 10.64 | 13.62 | 19.69 | 29.00 | 27.34 | 13.54 |
| 应付帐款付款期(天) | 18.60 | 15.93 | 28.42 | 15.29 | 15.69 | 14.16 | 21.85 | 15.99 | 16.10 | 19.85 | 25.24 | 23.56 | 17.78 | 18.57 |
| 应收帐款回收期(天) | 5.06 | 4.71 | 9.39 | 6.14 | 5.94 | 4.73 | 7.52 | 6.88 | 4.40 | 5.12 | 14.35 | 10.90 | 4.42 | 3.84 |
| 预付帐款占用期(天) | 75.51 | 94.98 | 20.59 | 22.99 | 27.45 | 25.37 | 28.83 | 27.43 | 35.44 | 38.35 | 88.43 | 65.47 | 123.62 | 123.90 |
| 预收帐款信用期(天) | 0.29 | 0.38 | 0.35 | 0.38 | 0.69 | 0.55 | 0.49 | 0.34 | 0.38 | 0.68 | 2.06 | 0.95 | 1.06 | 1.99 |
| 现金占总资产比例 | 42.59% | 40.12% | 45.87% | 39.86% | 37.20% | 36.25% | 32.84% | 29.44% | 24.90% | 25.34% | 25.97% | 26.51% | 29.49% | 38.82% |
| 存货占总资产比例 | 1.42% | 1.43% | 1.39% | 1.16% | 1.95% | 2.15% | 3.16% | 1.81% | 1.31% | 1.37% | 1.71% | 2.81% | 2.28% | 0.71% |
| 总资产同比增加比例 | 27.06% | 25.26% | 21.34% | 15.39% | 15.44% | 11.39% | 14.71% | 12.26% | 3.40% | 7.45% | 7.08% | 7.10% | 7.67% | 6.32% |
| 应付款项占总资产比例 | 2.71% | 1.90% | 3.48% | 2.14% | 2.19% | 1.77% | 2.65% | 2.27% | 1.99% | 2.00% | 2.20% | 2.28% | 1.48% | 0.97% |
| 应收款项占总资产比例 | 1.64% | 1.23% | 2.53% | 1.82% | 1.83% | 1.21% | 1.99% | 2.02% | 1.33% | 1.07% | 3.19% | 2.48% | 0.94% | 0.57% |
| 预收款项占总资产比例 | 0.09% | 0.10% | 0.09% | 0.11% | 0.21% | 0.14% | 0.13% | 0.10% | 0.11% | 0.14% | 0.46% | 0.21% | 0.23% | 0.29% |
| 预付款项占总资产比例 | 10.98% | 11.33% | 2.52% | 3.21% | 3.83% | 3.16% | 3.50% | 3.90% | 4.38% | 3.86% | 7.69% | 6.35% | 10.29% | 6.49% |
| 固定资产占总资产比例 | 15.26% | 16.48% | 15.61% | 17.02% | 17.78% | 18.14% | 19.25% | 19.87% | 20.89% | 21.19% | 19.42% | 19.06% | 15.94% | 15.83% |
| 无形资产占总资产比例 | 4.80% | 5.06% | 5.32% | 6.03% | 6.27% | 6.51% | 6.62% | 7.17% | 7.45% | 7.43% | 6.35% | 6.68% | 6.25% | 6.51% |
| 流动比例 | 5.70 | 4.29 | 4.45 | 5.39 | 4.52 | 3.84 | 4.51 | 4.38 | 4.30 | 3.02 | 4.69 | 4.43 | 3.04 | 3.47 |
| 速动比率 | 5.56 | 4.18 | 4.34 | 5.26 | 4.32 | 3.65 | 4.18 | 4.18 | 4.14 | 2.90 | 4.49 | 4.12 | 2.88 | 3.41 |
| 综合税率 | 9.49% | 8.09% | 8.33% | 7.24% | 6.68% | 6.54% | 7.49% | 6.89% | 7.79% | 7.15% | 7.33% | 6.28% | 6.62% | 17.97% |
| 实际所得税率 | 26.94% | 27.76% | 26.06% | 26.44% | 24.15% | 35.38% | 27.90% | 31.57% | 31.66% | 39.63% | 35.37% | 41.61% | 42.82% | 61.22% |
| 可持续增长率 | 3.45% | 2.14% | 2.60% | 1.71% | 2.29% | 1.47% | 3.14% | 2.08% | 3.63% | 0.59% | 3.29% | 1.59% | 1.61% | 10.39% |
| 净利润现金含量 | 67.56% | 149.19% | 114.53% | 87.81% | 55.77% | 199.80% | 97.39% | 113.41% | -6.27% | 81.24% | -71.92% | -275.10% | -66.22% | 907.80% |
| 主营业务收入现金含量 | 81.73% | 85.57% | 84.03% | 86.05% | 83.04% | 85.12% | 83.72% | 83.53% | 83.04% | 83.62% | 81.38% | 80.75% | 80.03% | 85.12% |
| 经营性现金周期(天) | 53.11 | 65.45 | 30.86 | 26.63 | 31.27 | 32.75 | 43.52 | 35.84 | 40.10 | 52.69 | 76.13 | 69.34 | 83.87 | 70.16 |
| 单位收入需投入现金 | 0.57 | 0.57 | 0.45 | 0.47 | 0.50 | 0.55 | 0.57 | 0.59 | 0.55 | 0.67 | 0.69 | 0.80 | 0.64 | 0.46 |
| 单位收入产生的现金 | 0.25 | 0.21 | 0.22 | 0.18 | 0.21 | 0.17 | 0.20 | 0.15 | 0.18 | 0.11 | 0.15 | 0.10 | 0.10 | 0.12 |
| 单位收入可用于增长的现金 | 0.22 | 0.15 | 0.21 | 0.15 | 0.20 | 0.10 | 0.20 | 0.12 | 0.16 | (0.09) | 0.04 | 0.07 | 0.06 | (0.10) |
| 市值环比增长 | -6.66% | 41.20% | 55.67% | -29.37% | 22.22% | 45.04% | -15.29% | 5.93% | 55.28% | 10.85% | -10.31% | -49.62% | -21.92% | 0.00% |
| 主评级建议 | 良 可关注 | 中性 | 中性 | 良 可关注 | 中性 | 良 可关注 | 优 待定 | 良 可关注 | 优 待定 | 良 可关注 | 中性 | 中性 | 中性 | 中性 |
| 次评级(敏感性) | 良 可关注 | 数据为空 | 中性 | 良 可关注 | 中性 | 中性 | 优 待定 | 良 可关注 | 优 待定 | 数据为空 | 良 可关注 | 中性 | 中性 | 回避 |
| 通策医疗 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 |
| 中国建筑 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 |
| 当季收盘价 | 3.7 | 3.42 | 3.46 | 3.51 | 4.34 | 4.72 | 4.64 |
| 赢利能力评分 | 51.27 | 42.12 | 45.05 | 49.15 | 数据为空 | 39.33 | 数据为空 |
| 成长能力评分 | 100.00 | 100.00 | 100.00 | 100.00 | 数据为空 | 92.96 | 数据为空 |
| 估值情况评分 | 75.42 | 71.18 | 69.79 | 69.55 | 数据为空 | 53.96 | 数据为空 |
| 信用情况评分 | 77.09 | 73.39 | 73.91 | 74.47 | 数据为空 | 77.91 | 数据为空 |
| 综合情况评价 | 73.34 | 68.56 | 69.03 | 70.26 | 数据为空 | 60.96 | 数据为空 |
| 报表期每股收益(元) | 0.07 | 0.31 | 0.22 | 0.15 | 0.05 | 0.19 | 0.12 |
| 预估全年每股收益(调整) | 0.46 | 0.30 | 0.33 | 0.36 | 数据为空 | 0.21 | 数据为空 |
| 每股净资产(元) | 3.46 | 3.44 | 3.31 | 3.21 | 3.01 | 2.94 | 2.87 |
| 每股自由现金流(元) | (0.50) | (0.58) | (0.91) | (1.02) | (1.04) | 0.29 | 0.37 |
| 当季净利润 | 22.05 | 26.77 | 19.26 | 32.48 | 13.86 | 20.64 | 13.20 |
| 当季主营业务收入 | 872.31 | 1237.84 | 883.92 | 958.75 | 623.67 | 841.84 | 648.68 |
| 预估全年净利润(调整) | 139.03 | 88.88 | 99.87 | 108.69 | 数据为空 | 63.69 | 数据为空 |
| 预估全年主营业务收入 | 5180.95 | 3704.18 | 3644.72 | 3701.05 | 数据为空 | 2603.80 | 数据为空 |
| 市净率 | 1.07 | 0.99 | 1.05 | 1.09 | 1.44 | 1.60 | 1.62 |
| 市销率(折算为全年数据) | 0.45 | 0.58 | 0.58 | 0.55 | 数据为空 | 0.80 | 数据为空 |
| 市盈率(调整) | 7.98 | 11.54 | 10.39 | 9.69 | 数据为空 | 22.23 | 数据为空 |
| 市盈率(含债去息税) | 14.61 | 19.60 | 17.95 | 16.21 | 数据为空 | 27.37 | 数据为空 |
| PER(以当期ROE为增长标准) | 1.21 | 2.27 | 1.85 | 1.53 | 数据为空 | 3.82 | 数据为空 |
| PEG(以3年均净利增长为标准) | 0.21 | 0.55 | 0.41 | 0.34 | 数据为空 | 0.35 | 数据为空 |
| PEG(以3年均收入增长为标准) | 0.39 | 0.64 | 0.61 | 0.53 | 数据为空 | 1.09 | 数据为空 |
| 预估总资产报酬率(调整) | 3.42% | 2.24% | 2.64% | 3.05% | 数据为空 | 2.18% | 数据为空 |
| 预估投入资本报酬率(调整) | 7.36% | 4.84% | 5.61% | 6.53% | 数据为空 | 4.88% | 数据为空 |
| 预估股东权益报酬率(调整) | 12.03% | 8.64% | 9.73% | 10.60% | 数据为空 | 7.16% | 数据为空 |
| 自由现金流与营业收入之比 | -17.12% | -4.66% | -11.05% | -19.30% | -50.25% | 3.33% | 6.24% |
| 二级市场自由现金收益率-报表期 | -4.40% | -5.48% | -8.62% | -10.06% | -10.46% | 3.25% | 4.42% |
| 总收入同比增长率 | 39.87% | 42.26% | 39.98% | 42.14% | 数据为空 | 28.84% | 数据为空 |
| 净利润同比增长率 | 59.08% | 61.21% | 78.93% | 97.53% | 数据为空 | 108.70% | 数据为空 |
| 当季收入同比增长率 | 39.87% | 47.04% | 36.26% | 42.14% | 数据为空 | 28.84% | 数据为空 |
| 当季净利润同比增长率 | 59.08% | 29.75% | 45.87% | 97.53% | 数据为空 | 108.70% | 数据为空 |
| 非经常项占比 | -0.03% | 5.05% | 11.02% | 11.15% | -2.49% | -8.09% | 0.95% |
| 净利润率(还原) | 2.34% | 2.28% | 2.37% | 2.60% | 2.27% | 2.28% | 2.03% |
| 税前利润率(还原) | 4.87% | 5.01% | 4.87% | 5.30% | 4.77% | 5.06% | 4.35% |
| 主营业务利润率 | 8.37% | 8.00% | 7.66% | 8.07% | 8.30% | 8.29% | 7.91% |
| 当季净利润率(还原) | 2.34% | 2.10% | 1.95% | 2.81% | 2.27% | 2.80% | 1.95% |
| 当季税前利润率(还原) | 4.87% | 5.29% | 4.09% | 5.65% | 4.77% | 6.54% | 3.72% |
| 当季主营业务利润率 | 8.37% | 8.69% | 6.93% | 7.92% | 8.30% | 9.10% | 7.08% |
| 当季权益报酬率(调整) | 2.12% | 2.84% | 1.73% | 2.80% | 1.57% | 3.06% | 1.58% |
| 经营性现金流同比增长率 | 数据为空 | -112.26% | -292.88% | -438.23% | 数据为空 | 415.21% | 数据为空 |
| 综合业务利润率 | 8.37% | 8.00% | 7.66% | 8.07% | 8.30% | 8.29% | 7.91% |
| 当季综合业务利润率 | 8.37% | 8.69% | 6.93% | 7.92% | 8.30% | 9.10% | 7.08% |
| 总市值 | 1110.00 | 1026.00 | 1038.00 | 1053.00 | 1302.00 | 1416.00 | 1392.00 |
| 总市值含债调整 | 2074.57 | 1882.26 | 1862.34 | 1807.63 | 2022.96 | 1903.10 | 1850.35 |
| 资本性支出(亿) | 20.88 | 156.14 | 25.41 | 17.77 | 6.49 | 47.51 | 18.15 |
| 资本支出与销售收入比 | 2.39% | 4.22% | 1.03% | 1.12% | 1.04% | 1.82% | 1.03% |
| 总市值中的现金比例 | 66.61% | 80.02% | 63.51% | 58.65% | 48.57% | 55.77% | 60.85% |
| 生息负债与净资产比率 | 92.88% | 82.92% | 83.06% | 78.36% | 79.89% | 55.15% | 53.28% |
| 营业费用与收入之比 | 0.16% | 0.25% | 0.18% | 0.21% | 0.21% | 0.29% | 0.28% |
| 管理费用与收入之比 | 2.89% | 2.48% | 2.41% | 2.32% | 3.14% | 2.63% | 2.71% |
| 财务费用与收入之比 | 0.46% | 0.26% | 0.20% | 0.23% | 0.18% | 0.32% | 0.56% |
| 期间费用占收入比 | 3.50% | 2.99% | 2.79% | 2.77% | 3.53% | 3.23% | 3.55% |
| 当季期间费用占收入比 | 3.50% | 3.39% | 2.83% | 2.27% | 3.53% | 2.56% | 3.36% |
| 期间费用占收入比同比增长率 | -0.74% | -7.48% | -21.54% | -24.56% | 数据为空 | -21.75% | 数据为空 |
| 当季期间费用占收入比同比增长率 | -0.74% | 32.58% | -15.83% | -38.13% | 数据为空 | -38.04% | 数据为空 |
| 债务杠杆 | 3.91 | 3.85 | 3.81 | 3.70 | 3.58 | 3.31 | 3.26 |
| 生息负债率 | 23.73% | 21.54% | 21.82% | 21.17% | 22.32% | 16.65% | 16.34% |
| 资产负债率 | 74.45% | 74.03% | 73.72% | 72.98% | 72.06% | 69.81% | 69.33% |
| 每股生息负债(元) | 3.22 | 2.85 | 2.75 | 2.52 | 2.40 | 1.62 | 1.53 |
| 生息债务占负债比率 | 31.88% | 29.10% | 29.60% | 29.01% | 30.98% | 23.85% | 23.57% |
| 每股现金保有额(元) | 2.46 | 2.74 | 2.20 | 2.06 | 2.11 | 2.63 | 2.82 |
| 存货环比增长率 | -1.36% | 2.12% | 5.87% | 34.31% | 35.83% | -36.59% | 5.23% |
| 应收帐款环比增长率 | -0.37% | -2.83% | 5.17% | 20.39% | -0.56% | 2.02% | 5.67% |
| 存货同比增长率 | 43.24% | 97.24% | 22.47% | 21.73% | 数据为空 | 2.71% | 数据为空 |
| 应收帐款同比增长率 | 22.57% | 22.35% | 28.45% | 29.06% | 数据为空 | -33.82% | 数据为空 |
| 预收帐款同比增长率 | -3.86% | 14.98% | -13.65% | 0.68% | 数据为空 | 11.29% | 数据为空 |
| 存货周转率 - 单期值 | 4.00 | 2.82 | 2.85 | 3.05 | 数据为空 | 3.90 | 数据为空 |
| 总资产周转率-单期值 | 1.27 | 0.93 | 0.96 | 1.04 | 数据为空 | 0.89 | 数据为空 |
| 净资产周转率-单期值 | 4.99 | 3.59 | 3.67 | 3.84 | 数据为空 | 2.95 | 数据为空 |
| 应收帐款周转率--单期值 | 12.66 | 9.02 | 8.62 | 9.21 | 数据为空 | 7.75 | 数据为空 |
| 流动资产周转率--单期值 | 1.58 | 1.15 | 1.17 | 1.27 | 数据为空 | 1.04 | 数据为空 |
| 固定资产周转率--单期值 | 46.34 | 33.17 | 32.39 | 33.35 | 数据为空 | 24.75 | 数据为空 |
| 股本同比变动率 | 0.00% | 0.00% | 0.00% | 66.67% | 数据为空 | 66.67% | 数据为空 |
| 税前利润同比增长率 | 52.39% | 52.44% | 66.18% | 70.60% | 数据为空 | 87.77% | 数据为空 |
| 每股营运资金(元) | 3.55 | 3.47 | 3.64 | 3.38 | 3.29 | 2.99 | 3.16 |
| 短期借款占营运资金的比例 | 12.46% | 10.21% | 12.47% | 19.45% | 19.27% | 6.59% | 3.76% |
| 每股资本性支出(元) | 0.07 | 0.52 | 0.08 | 0.06 | 0.02 | 0.16 | 0.06 |
| 每股投入资本净额(元) | 6.29 | 6.12 | 5.94 | 5.55 | 5.43 | 4.35 | 4.23 |
| 每股经营活动产生的现金流(元) | (0.43) | (0.05) | (0.82) | (0.96) | (1.02) | 0.45 | 0.43 |
| 投资支出占收入之比 | 11.41% | 9.70% | 7.94% | 9.20% | 8.51% | 4.51% | 2.35% |
| 存货储存期(天) | 90.10 | 127.88 | 126.52 | 118.21 | 数据为空 | 92.31 | 数据为空 |
| 应付帐款付款期(天) | 74.26 | 111.05 | 99.99 | 92.20 | 数据为空 | 113.72 | 数据为空 |
| 应收帐款回收期(天) | 28.44 | 39.92 | 41.76 | 39.10 | 数据为空 | 46.42 | 数据为空 |
| 预付帐款占用期(天) | 16.10 | 19.70 | 25.12 | 23.60 | 数据为空 | 43.57 | 数据为空 |
| 预收帐款信用期(天) | 26.57 | 36.38 | 39.40 | 36.11 | 数据为空 | 45.01 | 数据为空 |
| 现金占总资产比例 | 18.19% | 20.65% | 17.45% | 17.33% | 19.58% | 26.99% | 30.20% |
| 存货占总资产比例 | 28.07% | 29.10% | 29.99% | 30.02% | 24.67% | 20.05% | 32.98% |
| 总资产同比增加比例 | 25.84% | 35.87% | 34.68% | 59.49% | 数据为空 | 43.31% | 数据为空 |
| 应付款项占总资产比例 | 23.14% | 25.27% | 23.70% | 23.41% | 20.56% | 24.70% | 21.89% |
| 应收款项占总资产比例 | 11.78% | 12.09% | 13.09% | 13.19% | 12.10% | 13.43% | 13.73% |
| 预收款项占总资产比例 | 11.01% | 11.02% | 12.35% | 12.19% | 14.41% | 13.02% | 19.27% |
| 预付款项占总资产比例 | 5.02% | 4.48% | 5.95% | 5.99% | 12.94% | 9.46% | 4.48% |
| 固定资产占总资产比例 | 2.75% | 2.81% | 2.98% | 3.11% | 3.24% | 3.60% | 3.11% |
| 无形资产占总资产比例 | 1.47% | 1.52% | 1.27% | 1.27% | 1.31% | 1.45% | 1.36% |
| 流动比例 | 1.48 | 1.47 | 1.52 | 1.50 | 1.55 | 1.55 | 1.61 |
| 速动比率 | 0.97 | 0.95 | 0.98 | 0.97 | 1.11 | 1.19 | 1.01 |
| 综合税率 | 4.94% | 5.41% | 5.11% | 5.19% | 4.94% | 5.32% | 4.86% |
| 实际所得税率 | 25.50% | 25.08% | 23.08% | 22.58% | 30.75% | 29.56% | 26.95% |
| 可持续增长率 | 11.65% | 8.16% | 8.68% | 9.98% | 数据为空 | 6.72% | 数据为空 |
| 净利润现金含量 | -582.33% | -17.81% | -376.85% | -620.70% | -2213.66% | 234.11% | 349.58% |
| 主营业务收入现金含量 | 87.24% | 82.60% | 77.01% | 76.78% | 101.83% | 85.41% | 89.11% |
| 经营性现金周期(天) | 137.14 | 188.93 | 199.87 | 186.91 | 数据为空 | 189.88 | 数据为空 |
| 单位收入需投入现金 | 0.77 | 0.76 | 0.76 | 0.76 | 数据为空 | 0.72 | 数据为空 |
| 单位收入产生的现金 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 |
| 单位收入可用于增长的现金 | 0.05 | 0.04 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 |
| 市值环比增长 | 8.19% | -1.16% | -1.42% | -19.12% | -8.05% | 1.72% | 数据为空 |
| 主评级建议 | 良 可关注 | 中性 | 中性 | 中性 | 数据为空 | 中性 | 数据为空 |
| 次评级(敏感性) | 良 可关注 | 中性 | 中性 | 中性 | 数据为空 | 中性 | 数据为空 |
| 中国建筑 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 |
| 中兴通讯 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 |
| 当季收盘价 | 30 | 27.3 | 24.65 | 19.24 | 42.5 | 44.87 | 38.18 | 28.97 | 35.34 | 27.2 | 29.86 | 62.6 | 58.88 | 63.1 | 55.39 | 54.4 |
| 赢利能力评分 | 52.88 | 56.36 | 50.05 | 44.75 | 44.40 | 67.07 | 66.48 | 60.59 | 54.93 | 59.89 | 66.64 | 65.10 | 数据为空 | 62.98 | 43.23 | 38.61 |
| 成长能力评分 | 75.70 | 34.87 | 21.27 | 26.34 | 62.79 | 100.00 | 100.00 | 98.43 | 99.39 | 65.64 | 99.01 | 99.29 | 数据为空 | 100.00 | 100.00 | 100.00 |
| 估值情况评分 | 85.61 | 85.77 | 86.88 | 91.95 | 83.94 | 63.24 | 70.47 | 89.32 | 89.68 | 92.47 | 90.60 | 63.71 | 数据为空 | 75.46 | 77.37 | 71.27 |
| 信用情况评分 | 56.40 | 57.79 | 57.01 | 58.13 | 59.10 | 56.26 | 55.32 | 55.35 | 55.84 | 54.54 | 55.38 | 63.14 | 数据为空 | 61.60 | 57.13 | 57.20 |
| 综合情况评价 | 69.23 | 56.26 | 49.53 | 50.77 | 61.45 | 77.10 | 78.65 | 80.75 | 79.22 | 69.78 | 83.40 | 76.62 | 数据为空 | 78.99 | 72.33 | 69.19 |
| 报表期每股收益(元) | 0.04 | 1.13 | 0.47 | 0.31 | 0.06 | 1.34 | 0.65 | 0.45 | 0.06 | 1.24 | 0.61 | 0.58 | 0.06 | 1.30 | 0.63 | 0.48 |
| 预估全年每股收益(调整) | 1.12 | 1.06 | 0.81 | 0.62 | 0.94 | 1.75 | 1.71 | 1.41 | 1.58 | 1.57 | 2.10 | 2.73 | 数据为空 | 1.97 | 0.89 | 0.61 |
| 每股净资产(元) | 8.76 | 8.71 | 7.86 | 7.66 | 11.12 | 9.80 | 8.93 | 9.00 | 11.40 | 11.30 | 10.55 | 14.46 | 14.16 | 13.43 | 12.61 | 12.39 |
| 每股自由现金流(元) | (2.20) | (0.73) | (2.88) | (1.78) | (4.05) | 0.92 | (2.37) | (0.90) | (3.43) | 1.33 | (4.32) | (4.00) | (5.24) | (1.74) | (3.89) | (1.02) |
| 当季净利润 | 1.27 | 18.89 | 4.84 | 7.68 | 1.10 | 12.66 | 4.09 | 7.05 | 0.79 | 8.44 | 2.58 | 4.96 | 0.61 | 6.49 | 1.43 | 4.17 |
| 当季主营业务收入 | 150.85 | 242.02 | 153.37 | 174.70 | 132.56 | 174.29 | 151.36 | 160.37 | 116.70 | 139.66 | 105.98 | 110.84 | 86.45 | 113.29 | 82.16 | 92.21 |
| 预估全年净利润(调整) | 32.05 | 30.29 | 23.19 | 17.70 | 17.97 | 31.98 | 31.41 | 24.61 | 21.22 | 21.05 | 28.19 | 26.16 | 数据为空 | 18.91 | 8.56 | 5.84 |
| 预估全年主营业务收入 | 799.59 | 702.64 | 648.01 | 668.37 | 684.62 | 602.73 | 625.73 | 622.06 | 597.97 | 442.93 | 449.81 | 450.45 | 500.15 | 347.77 | 339.19 | 334.41 |
| 市净率 | 3.42 | 3.14 | 3.14 | 2.51 | 3.82 | 4.58 | 4.27 | 3.22 | 3.10 | 2.41 | 2.83 | 4.33 | 4.16 | 4.70 | 4.39 | 4.39 |
| 市销率(折算为全年数据) | 1.34 | 1.33 | 1.33 | 1.05 | 1.39 | 1.60 | 1.33 | 1.05 | 1.02 | 1.08 | 1.16 | 1.60 | 1.36 | 1.95 | 1.81 | 1.79 |
| 市盈率(调整) | 26.84 | 25.84 | 30.47 | 31.17 | 45.20 | 25.70 | 22.26 | 20.56 | 22.37 | 17.36 | 14.23 | 22.96 | 数据为空 | 32.03 | 62.07 | 89.31 |
| 市盈率(含债去息税) | 31.83 | 23.00 | 30.56 | 30.09 | 46.12 | 24.79 | 23.35 | 23.56 | 25.27 | 14.64 | 14.59 | 24.36 | 数据为空 | 29.07 | 56.65 | 77.95 |
| PER(以当期ROE为增长标准) | 2.80 | 1.88 | 3.09 | 3.89 | 5.88 | 1.45 | 1.36 | 1.66 | 2.07 | 1.09 | 0.84 | 1.48 | 数据为空 | 2.08 | 8.18 | 16.02 |
| PEG(以3年均净利增长为标准) | 1.08 | 1.19 | 1.76 | 2.21 | 1.56 | 0.10 | 0.09 | 0.09 | 0.10 | 0.07 | 0.06 | 0.11 | 数据为空 | 0.14 | 0.64 | 2.14 |
| PEG(以3年均收入增长为标准) | 1.44 | 0.86 | 1.29 | 1.21 | 1.80 | 0.65 | 0.59 | 0.59 | 0.67 | 0.52 | 0.50 | 0.84 | 数据为空 | 1.65 | 3.46 | 4.98 |
| 预估总资产报酬率(调整) | 3.56% | 3.60% | 3.05% | 2.39% | 2.61% | 4.68% | 5.26% | 3.96% | 3.90% | 4.14% | 5.97% | 5.74% | 数据为空 | 4.83% | 2.44% | 1.64% |
| 预估投入资本报酬率(调整) | 6.82% | 7.40% | 6.16% | 4.79% | 5.16% | 10.03% | 11.20% | 8.52% | 7.80% | 8.42% | 11.01% | 10.02% | 数据为空 | 8.86% | 4.52% | 3.31% |
| 预估股东权益报酬率(调整) | 11.37% | 12.24% | 9.88% | 7.74% | 7.84% | 17.11% | 17.15% | 14.15% | 12.22% | 13.47% | 17.43% | 16.42% | 数据为空 | 13.98% | 6.93% | 4.87% |
| 自由现金流与营业收入之比 | -41.81% | -2.98% | -17.91% | -16.65% | -58.44% | 2.78% | -10.12% | -5.65% | -39.46% | 4.04% | -19.12% | -19.44% | -58.21% | -4.80% | -15.93% | -6.43% |
| 二级市场自由现金收益率-报表期 | -4.61% | -1.72% | -7.18% | -5.40% | -6.49% | 1.42% | -4.13% | -1.85% | -5.92% | 2.94% | -8.53% | -4.56% | -6.47% | -2.08% | -5.13% | -1.39% |
| 总收入同比增长率 | 13.80% | 16.58% | 7.51% | 10.89% | 13.59% | 36.08% | 41.27% | 40.44% | 35.00% | 27.36% | 29.34% | 29.52% | 43.82% | 51.00% | 47.27% | 45.20% |
| 净利润同比增长率 | 15.86% | 32.22% | 14.21% | 12.02% | 39.68% | 48.06% | 46.13% | 40.54% | 29.17% | 32.59% | 35.31% | 21.21% | 43.47% | 55.09% | 33.86% | 23.13% |
| 当季收入同比增长率 | 13.80% | 38.86% | 1.33% | 8.93% | 13.59% | 24.80% | 42.81% | 44.68% | 35.00% | 23.27% | 29.00% | 20.21% | 43.82% | 59.34% | 51.28% | 56.26% |
| 当季净利润同比增长率 | 15.86% | 49.18% | 18.42% | 8.93% | 39.68% | 49.93% | 58.18% | 41.94% | 29.17% | 30.06% | 80.65% | 18.95% | 43.47% | 81.88% | 85.98% | 22.75% |
| 非经常项占比 | -73.64% | 61.29% | 62.79% | 73.69% | 8.99% | 21.20% | 13.53% | 17.38% | -103.19% | 34.47% | 42.12% | 32.02% | -36.94% | 7.07% | 61.35% | 57.45% |
| 净利润率(还原) | 1.17% | 2.32% | 1.58% | 1.30% | 0.77% | 3.34% | 2.49% | 2.45% | 1.16% | 2.62% | 1.74% | 2.09% | 0.75% | 3.33% | 1.23% | 1.44% |
| 税前利润率(还原) | 2.43% | 3.31% | 2.59% | 2.36% | 1.83% | 4.61% | 3.83% | 3.84% | 2.17% | 3.77% | 2.79% | 3.45% | 2.06% | 4.64% | 2.13% | 2.28% |
| 主营业务利润率 | 31.92% | 31.00% | 32.20% | 31.93% | 32.14% | 31.45% | 31.69% | 30.98% | 33.54% | 32.48% | 33.28% | 32.83% | 34.81% | 33.05% | 33.08% | 35.69% |
| 当季净利润率(还原) | 1.17% | 3.72% | 2.12% | 1.71% | 0.77% | 5.44% | 2.57% | 3.38% | 1.16% | 4.52% | 1.10% | 3.13% | 0.75% | 7.67% | 0.84% | 2.62% |
| 当季税前利润率(还原) | 2.43% | 4.68% | 3.05% | 2.76% | 1.83% | 6.51% | 3.82% | 5.06% | 2.17% | 5.91% | 1.56% | 4.53% | 2.06% | 9.85% | 1.85% | 3.62% |
| 当季主营业务利润率 | 31.92% | 28.71% | 32.73% | 31.78% | 32.14% | 30.86% | 33.00% | 29.11% | 33.54% | 30.74% | 34.11% | 31.29% | 34.81% | 32.98% | 28.23% | 38.93% |
| 当季权益报酬率(调整) | 1.74% | 6.68% | 3.44% | 3.82% | 1.45% | 11.17% | 6.58% | 7.29% | 1.60% | 8.49% | 4.36% | 5.22% | 1.34% | 9.99% | 2.26% | 4.04% |
| 经营性现金流同比增长率 | 数据为空 | -74.74% | 数据为空 | 数据为空 | 数据为空 | 2.23% | 数据为空 | 数据为空 | 数据为空 | 4027.07% | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 | 数据为空 |
| 综合业务利润率 | 31.92% | 31.00% | 32.20% | 31.93% | 32.14% | 31.45% | 31.69% | 30.98% | 33.54% | 32.48% | 33.28% | 32.83% | 34.81% | 33.05% | 33.08% | 35.69% |
| 当季综合业务利润率 | 31.92% | 28.71% | 32.73% | 31.78% | 32.14% | 30.86% | 33.00% | 29.11% | 33.54% | 30.74% | 34.11% | 31.29% | 34.81% | 32.98% | 28.23% | 38.93% |
| 总市值 | 860.02 | 782.62 | 706.65 | 551.56 | 812.24 | 821.72 | 699.20 | 505.91 | 474.73 | 365.39 | 401.12 | 600.66 | 564.97 | 605.46 | 531.48 | 521.98 |
| 总市值含债调整 | 1050.40 | 916.38 | 848.18 | 691.32 | 938.47 | 950.48 | 824.89 | 641.69 | 599.98 | 470.10 | 510.97 | 712.87 | 671.85 | 670.34 | 607.74 | 590.53 |
| 资本性支出(亿) | 7.80 | 30.38 | 23.98 | 14.30 | 6.31 | 20.53 | 8.01 | 3.90 | 1.19 | 18.59 | 12.86 | 6.83 | 1.95 | 17.59 | 12.81 | 7.67 |
| 资本支出与销售收入比 | 5.17% | 4.32% | 5.21% | 4.65% | 4.76% | 3.41% | 1.87% | 1.41% | 1.02% | 4.20% | 4.24% | 3.46% | 2.26% | 5.06% | 5.46% | 5.04% |
| 总市值中的现金比例 | 16.50% | 19.66% | 13.35% | 22.75% | 11.70% | 17.64% | 11.86% | 24.57% | 18.36% | 31.42% | 12.93% | 12.83% | 10.82% | 10.71% | 6.31% | 10.74% |
| 生息负债与净资产比率 | 75.81% | 53.59% | 62.84% | 63.63% | 59.42% | 71.73% | 76.82% | 86.39% | 81.76% | 68.97% | 77.51% | 80.90% | 78.68% | 50.34% | 63.01% | 57.69% |
| 营业费用与收入之比 | 13.63% | 12.46% | 13.90% | 13.02% | 14.08% | 11.69% | 12.26% | 20.87% | 12.94% | 11.99% | 13.44% | 13.26% | 15.16% | 12.64% | 14.62% | 15.88% |
| 管理费用与收入之比 | 14.77% | 13.52% | 14.33% | 14.15% | 4.96% | 4.26% | 4.98% | 4.94% | 5.38% | 4.74% | 5.50% | 5.73% | 5.63% | 14.34% | 15.23% | 6.30% |
| 财务费用与收入之比 | 1.09% | 1.71% | 1.38% | 2.41% | 2.33% | 1.30% | 1.26% | 1.33% | 3.37% | 2.95% | 2.78% | 2.04% | 2.14% | 1.42% | 1.09% | 1.25% |
| 期间费用占收入比 | 29.49% | 27.69% | 29.61% | 29.57% | 21.37% | 17.25% | 18.49% | 27.14% | 21.68% | 19.69% | 21.72% | 21.03% | 22.92% | 28.40% | 30.95% | 23.43% |
| 当季期间费用占收入比 | 29.49% | 24.03% | 29.69% | 35.80% | 21.37% | 14.21% | 2.65% | 31.10% | 21.68% | 15.27% | 23.00% | 19.56% | 22.92% | 23.13% | 44.89% | 25.66% |
| 期间费用占收入比同比增长率 | 37.95% | 60.52% | 60.18% | 8.99% | -1.43% | -12.38% | -14.89% | 29.02% | -5.41% | -30.68% | -29.81% | -10.22% | 14.61% | -11.48% | -7.58% | -27.17% |
| 当季期间费用占收入比同比增长率 | 37.95% | 69.11% | 1018.67% | 15.10% | -1.43% | -6.96% | -88.46% | 59.03% | -5.41% | -33.98% | -48.76% | -23.77% | 14.61% | -20.10% | 24.58% | -21.93% |
| 债务杠杆 | 3.58 | 3.37 | 3.38 | 3.37 | 3.24 | 3.81 | 3.65 | 3.95 | 3.55 | 3.35 | 3.33 | 3.28 | 3.02 | 3.04 | 2.90 | 3.00 |
| 生息负债率 | 21.15% | 15.90% | 18.59% | 18.87% | 18.33% | 18.84% | 21.05% | 21.87% | 23.02% | 20.59% | 23.28% | 24.64% | 26.06% | 16.56% | 21.73% | 19.22% |
| 资产负债率 | 72.10% | 70.34% | 70.43% | 70.34% | 69.15% | 73.74% | 72.59% | 74.68% | 71.84% | 70.15% | 69.96% | 69.54% | 66.87% | 67.10% | 65.51% | 66.68% |
| 每股生息负债(元) | 6.64 | 4.67 | 4.94 | 4.88 | 6.60 | 7.03 | 6.86 | 7.78 | 9.32 | 7.80 | 8.18 | 11.69 | 11.14 | 6.76 | 7.95 | 7.14 |
| 生息债务占负债比率 | 29.34% | 22.60% | 26.39% | 26.83% | 26.51% | 25.55% | 29.00% | 29.29% | 32.04% | 29.35% | 33.27% | 35.43% | 38.97% | 24.69% | 33.17% | 28.82% |
| 每股现金保有额(元) | 4.95 | 5.37 | 3.29 | 4.38 | 4.97 | 7.92 | 4.53 | 7.12 | 6.49 | 8.55 | 3.86 | 8.03 | 6.37 | 6.76 | 3.49 | 5.84 |
| 存货环比增长率 | 16.10% | -11.37% | 20.36% | 2.70% | 18.47% | -14.42% | -4.37% | 5.45% | 20.35% | 23.85% | 45.50% | -6.82% | -0.31% | 4.42% | 22.28% | 16.82% |
| 应收帐款环比增长率 | 26.79% | 2.24% | 4.25% | -9.06% | -0.38% | -33.44% | 15.60% | -1.35% | 22.72% | -13.99% | 140.60% | 16.61% | 13.98% | -58.02% | 10.62% | 6.37% |
| 存货同比增长率 | 27.20% | 29.80% | 25.33% | -0.42% | 2.25% | 3.86% | 50.31% | 128.69% | 102.08% | 67.39% | 41.14% | 18.62% | 48.70% | 94.26% | 100.43% | 46.45% |
| 应收帐款同比增长率 | 22.90% | -3.44% | -37.14% | -30.29% | -24.38% | -6.84% | 20.38% | 150.54% | 196.14% | 175.05% | 34.23% | -38.28% | -43.70% | 33.20% | 48.67% | 246.74% |
| 预收帐款同比增长率 | 56.41% | 17.41% | 82.74% | 104.77% | 127.40% | 67.83% | -30.86% | -43.52% | -41.60% | -6.60% | 108.50% | 97.53% | 136.62% | 134.51% | 44.24% | 78.55% |
| 存货周转率 - 单期值 | 3.74 | 3.91 | 3.14 | 3.92 | 4.13 | 4.36 | 3.85 | 3.71 | 3.63 | 3.28 | 4.09 | 6.00 | 6.04 | 4.29 | 4.38 | 5.06 |
| 总资产周转率-单期值 | 0.89 | 0.83 | 0.85 | 0.90 | 0.99 | 0.88 | 1.05 | 1.00 | 1.10 | 0.87 | 0.95 | 0.99 | 1.22 | 0.89 | 0.97 | 0.94 |
| 净资产周转率-单期值 | 3.18 | 2.81 | 2.88 | 3.04 | 3.22 | 3.36 | 3.82 | 3.96 | 3.90 | 2.92 | 3.17 | 3.25 | 3.68 | 2.70 | 2.80 | 2.81 |
| 应收帐款周转率--单期值 | 4.20 | 4.68 | 4.41 | 4.75 | 4.42 | 3.88 | 2.68 | 3.08 | 2.92 | 2.65 | 2.32 | 5.59 | 7.23 | 5.73 | 2.35 | 2.56 |
| 流动资产周转率--单期值 | 1.17 | 1.12 | 1.09 | 1.17 | 1.23 | 1.14 | 1.21 | 1.25 | 1.35 | 1.09 | 1.20 | 1.32 | 1.59 | 1.19 | 1.19 | 1.29 |
| 固定资产周转率--单期值 | 12.02 | 10.77 | 12.19 | 13.28 | 14.49 | 12.78 | 15.18 | 14.34 | 13.68 | 10.80 | 12.88 | 12.84 | 16.76 | 11.45 | 12.32 | 12.60 |
| 股本同比变动率 | 50.00% | 56.54% | 56.54% | 64.16% | 42.27% | 36.33% | 36.33% | 82.00% | 40.00% | 40.00% | 40.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 税前利润同比增长率 | 11.90% | 31.14% | 14.39% | 15.00% | 52.59% | 46.95% | 51.31% | 39.44% | -4.02% | 30.95% | 37.78% | 42.20% | 79.18% | 61.53% | 33.87% | 26.49% |
| 每股营运资金(元) | 5.90 | 6.04 | 5.56 | 5.33 | 9.04 | 7.92 | 8.09 | 8.47 | 9.93 | 9.44 | 9.64 | 13.60 | 14.30 | 9.95 | 10.77 | 10.75 |
| 短期借款占营运资金的比例 | 73.28% | 37.99% | 35.11% | 35.47% | 23.74% | 33.84% | 27.99% | 35.07% | 38.39% | 30.62% | 33.67% | 35.86% | 26.56% | 30.31% | 19.57% | 11.76% |
| 每股资本性支出(元) | 0.27 | 1.06 | 0.84 | 0.50 | 0.33 | 1.12 | 0.44 | 0.22 | 0.09 | 1.38 | 0.96 | 0.71 | 0.20 | 1.83 | 1.33 | 0.80 |
| 每股投入资本净额(元) | 16.39 | 14.27 | 13.14 | 12.88 | 18.21 | 17.41 | 15.31 | 16.54 | 20.25 | 18.61 | 19.06 | 27.20 | 27.48 | 22.23 | 19.75 | 18.40 |
| 每股经营活动产生的现金流(元) | (1.93) | 0.33 | (2.04) | (1.29) | (3.72) | 2.04 | (1.93) | (0.67) | (3.34) | 2.72 | (3.36) | (3.28) | (5.04) | 0.09 | (2.56) | (0.22) |
| 投资支出占收入之比 | 7.97% | 4.50% | 5.26% | 4.68% | 4.81% | 3.85% | 2.47% | 1.47% | 1.09% | 4.84% | 4.27% | 3.51% | 2.28% | 5.28% | 5.52% | 5.08% |
| 存货储存期(天) | 96.19 | 92.05 | 114.74 | 91.83 | 87.18 | 82.64 | 93.48 | 97.06 | 99.14 | 109.59 | 88.05 | 59.96 | 59.59 | 83.93 | 82.26 | 71.16 |
| 应付帐款付款期(天) | 98.27 | 117.44 | 120.69 | 113.75 | 87.59 | 115.62 | 126.36 | 139.50 | 99.62 | 152.11 | 132.62 | 98.34 | 67.67 | 122.94 | 147.70 | 157.85 |
| 应收帐款回收期(天) | 85.69 | 76.91 | 81.57 | 75.86 | 81.44 | 92.86 | 134.38 | 116.93 | 123.30 | 135.64 | 155.29 | 64.45 | 49.78 | 62.81 | 153.41 | 140.67 |
| 预付帐款占用期(天) | 4.11 | 3.42 | 4.47 | 3.72 | 3.04 | 3.15 | 4.07 | 2.61 | 2.67 | 4.34 | 4.37 | 4.29 | 4.59 | 4.87 | 4.94 | 5.03 |
| 预收帐款信用期(天) | 15.94 | 12.02 | 15.13 | 14.49 | 11.90 | 11.93 | 8.57 | 7.60 | 5.99 | 9.68 | 17.25 | 18.59 | 12.27 | 13.19 | 10.97 | 12.68 |
| 现金占总资产比例 | 15.76% | 18.28% | 12.39% | 16.94% | 13.80% | 21.21% | 13.90% | 20.02% | 16.02% | 22.57% | 10.99% | 16.92% | 14.91% | 16.55% | 9.55% | 15.72% |
| 存货占总资产比例 | 15.61% | 14.38% | 17.93% | 15.32% | 16.04% | 13.64% | 18.25% | 18.36% | 19.86% | 17.65% | 15.36% | 10.94% | 13.04% | 13.69% | 14.63% | 11.78% |
| 总资产同比增加比例 | 30.69% | 23.13% | 27.57% | 19.30% | 26.57% | 34.36% | 26.50% | 36.29% | 32.67% | 29.85% | 34.46% | 27.68% | 42.78% | 51.15% | 52.13% | 63.84% |
| 应付款项占总资产比例 | 15.95% | 18.35% | 18.86% | 18.98% | 16.12% | 19.09% | 24.68% | 26.38% | 19.96% | 24.50% | 23.14% | 17.94% | 14.81% | 20.06% | 26.28% | 26.12% |
| 应收款项占总资产比例 | 24.74% | 20.87% | 22.56% | 22.25% | 26.31% | 26.62% | 45.78% | 38.08% | 44.04% | 38.39% | 48.11% | 20.72% | 19.73% | 18.12% | 48.19% | 42.86% |
| 预收款项占总资产比例 | 4.60% | 3.26% | 4.18% | 4.25% | 3.84% | 3.42% | 2.92% | 2.48% | 2.14% | 2.74% | 5.34% | 5.98% | 4.86% | 3.81% | 3.45% | 3.86% |
| 预付款项占总资产比例 | 0.67% | 0.53% | 0.70% | 0.62% | 0.56% | 0.52% | 0.80% | 0.49% | 0.54% | 0.70% | 0.76% | 0.78% | 1.01% | 0.79% | 0.88% | 0.83% |
| 固定资产占总资产比例 | 7.39% | 7.75% | 6.98% | 6.79% | 6.86% | 6.90% | 6.91% | 6.99% | 8.03% | 8.07% | 7.40% | 7.70% | 7.28% | 7.76% | 7.85% | 7.44% |
| 无形资产占总资产比例 | 0.98% | 1.06% | 0.84% | 0.87% | 0.88% | 0.90% | 0.90% | 0.87% | 1.02% | 1.16% | 0.40% | 0.38% | 0.47% | 0.57% | 0.53% | 0.51% |
| 流动比例 | 1.31 | 1.36 | 1.36 | 1.35 | 1.45 | 1.35 | 1.42 | 1.39 | 1.41 | 1.42 | 1.50 | 1.56 | 1.74 | 1.46 | 1.58 | 1.55 |
| 速动比率 | 1.05 | 1.11 | 1.05 | 1.09 | 1.16 | 1.13 | 1.11 | 1.09 | 1.08 | 1.12 | 1.22 | 1.35 | 1.45 | 1.20 | 1.29 | 1.33 |
| 综合税率 | 3.09% | 2.89% | 2.95% | 2.82% | 1.67% | 2.19% | 2.40% | 2.32% | 1.35% | 1.73% | 1.57% | 1.77% | 1.20% | 1.60% | 1.22% | 1.13% |
| 实际所得税率 | 42.18% | 20.27% | 28.11% | 28.69% | 22.90% | 18.92% | 27.25% | 28.27% | 35.78% | 15.50% | 18.83% | 22.93% | 29.90% | 15.99% | 15.40% | 9.08% |
| 可持续增长率 | 3.73% | 6.52% | 4.54% | 3.97% | 2.49% | 11.22% | 9.53% | 9.69% | 4.53% | 7.64% | 5.53% | 6.79% | 2.77% | 8.98% | 3.45% | 4.06% |
| 净利润现金含量 | -4341.61% | 28.98% | -429.83% | -419.87% | -6476.68% | 151.71% | -296.64% | -150.02% | -5703.91% | 219.73% | -553.10% | -565.35% | -7943.05% | 7.06% | -407.20% | -46.10% |
| 主营业务收入现金含量 | 74.24% | 82.45% | 84.43% | 87.34% | 76.66% | 82.44% | 74.61% | 68.26% | 51.20% | 86.85% | 74.44% | 71.03% | 64.97% | 83.75% | 76.61% | 73.63% |
| 经营性现金周期(天) | 190.28 | 170.37 | 198.20 | 174.55 | 176.57 | 248.88 | 244.09 | 239.09 | 228.00 | 257.07 | 273.10 | 230.45 | 118.14 | 158.69 | 265.61 | 254.65 |
| 单位收入需投入现金 | 0.82 | 0.81 | 0.82 | 0.84 | 0.79 | 0.77 | 0.79 | 0.84 | 0.80 | 0.79 | 0.77 | 0.75 | 0.77 | 0.79 | 0.84 | 0.77 |
| 单位收入产生的现金 | 0.04 | 0.04 | 0.03 | 0.03 | 0.12 | 0.14 | 0.13 | 0.04 | 0.12 | 0.13 | 0.12 | 0.12 | 0.12 | 0.05 | 0.02 | 0.13 |
| 单位收入可用于增长的现金 | (0.01) | (0.01) | (0.02) | (0.02) | 0.07 | 0.11 | 0.11 | 0.02 | 0.11 | 0.09 | 0.07 | 0.08 | 0.10 | (0.00) | (0.03) | 0.08 |
| 市值环比增长 | 9.89% | 10.75% | 28.12% | -32.09% | -1.15% | 17.52% | 38.21% | 6.57% | 29.93% | -8.91% | -33.22% | 6.32% | -6.69% | 13.92% | 1.82% | 23.58% |
| 主评级建议 | 中性 | 中性 | 回避 | 回避 | 中性 | 良 可关注 | 良 可关注 | 良 可关注 | 良 可关注 | 中性 | 良 可关注 | 良 可关注 | 数据为空 | 良 可关注 | 中性 | 中性 |
| 次评级(敏感性) | 中性 | 中性 | 回避 | 回避 | 中性 | 良 可关注 | 良 可关注 | 良 可关注 | 良 可关注 | 中性 | 良 可关注 | 良 可关注 | 数据为空 | 良 可关注 | 数据为空 | 中性 |
| 中兴通讯 | 11Q1 | 10Q4 | 10Q3 | 10Q2 | 10Q1 | 09Q4 | 09Q3 | 09Q2 | 09Q1 | 08Q4 | 08Q3 | 08Q2 | 08Q1 | 07Q4 | 07Q3 | 07Q2 |